[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OFTHE SECURITIES EXCHANGE ACT OF 1934
|
CATHAY GENERAL BANCORP | ||
(Exact name of registrant as specified in its charter) | ||
Delaware | 95-4274680 | |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
777 North Broadway, Los Angeles, California | 90012 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ |
Accelerated filer o
|
||
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o
|
PART I – FINANCIAL INFORMATION | 5 | |||
Item 1.
|
FINANCIAL STATEMENTS (Unaudited) | 5 | ||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) | 8 | |||
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | 34 | ||
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 61 | ||
Item 4.
|
CONTROLS AND PROCEDURES. | 62 | ||
PART II - OTHER INFORMATION | 62 | |||
Item 1.
|
LEGAL PROCEEDINGS. | 62 | ||
Item 1A
|
RISK FACTORS. | 62 | ||
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. | 62 | ||
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES. | 63 | ||
Item 4.
|
MINE SAFETY DISCLOSURES. | 63 | ||
Item 5.
|
OTHER INFORMATION. | 63 | ||
Item 6.
|
EXHIBITS. | 63 | ||
SIGNATURES
|
65 |
|
·
|
U.S. and international business and economic conditions;
|
|
·
|
credit risks of lending activities and deterioration in asset or credit quality;
|
|
·
|
current and potential future supervisory action by bank supervisory authorities;
|
|
·
|
increased costs of compliance and other risks associated with changes in regulation and the current regulatory environment, including the requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), and the potential for substantial changes in the legal, regulatory, and enforcement framework and oversight applicable to financial institutions in reaction to recent adverse financial market events, including changes pursuant to the Dodd-Frank Act;
|
|
·
|
potential goodwill impairment;
|
|
·
|
liquidity risk;
|
|
·
|
fluctuations in interest rates;
|
|
·
|
inflation and deflation;
|
|
·
|
risks associated with acquisitions and the expansion of our business into new markets;
|
|
·
|
real estate market conditions and the value of real estate collateral;
|
|
·
|
environmental liabilities;
|
|
·
|
our ability to compete with larger competitors;
|
|
·
|
the possibility of higher capital requirements, including implementation of the Basel III capital standards of the Basel Committee;
|
|
·
|
our ability to retain key personnel;
|
|
·
|
successful management of reputational risk;
|
|
·
|
natural disasters and geopolitical events;
|
|
·
|
general economic or business conditions in California, Asia, and other regions where the Bank has operations;
|
|
·
|
restrictions on compensation paid to our executives as a result of our participation in the TARP Capital Purchase Program;
|
|
·
|
failures, interruptions, or security breaches of our information systems;
|
|
·
|
our ability to adapt our systems to technological changes, including successfully implementing our core system conversion;
|
|
·
|
adverse results in legal proceedings;
|
|
·
|
changes in accounting standards or tax laws and regulations;
|
|
·
|
market disruption and volatility;
|
|
·
|
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;
|
|
·
|
successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and
|
|
·
|
the soundness of other financial institutions.
|
March 31, 2013
|
December 31, 2012
|
|||||||
(In thousands, except share and per share data)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 155,525 | $ | 144,909 | ||||
Short-term investments and interest bearing deposits
|
215,794 | 411,983 | ||||||
Securities held-to-maturity (market value of $823,906 in 2012)
|
- | 773,768 | ||||||
Securities available-for-sale (amortized cost of $2,149,786 in 2013 and $1,290,676 in 2012)
|
2,190,296 | 1,291,480 | ||||||
Trading securities
|
4,758 | 4,703 | ||||||
Loans
|
7,364,340 | 7,429,147 | ||||||
Less: Allowance for loan losses
|
(178,692 | ) | (183,322 | ) | ||||
Unamortized deferred loan fees, net
|
(10,186 | ) | (10,238 | ) | ||||
Loans, net
|
7,175,462 | 7,235,587 | ||||||
Federal Home Loan Bank stock
|
37,130 | 41,272 | ||||||
Other real estate owned, net
|
45,316 | 46,384 | ||||||
Affordable housing investments, net
|
83,868 | 85,037 | ||||||
Premises and equipment, net
|
102,067 | 102,613 | ||||||
Customers’ liability on acceptances
|
22,334 | 41,271 | ||||||
Accrued interest receivable
|
26,992 | 26,015 | ||||||
Goodwill
|
316,340 | 316,340 | ||||||
Other intangible assets, net
|
4,883 | 6,132 | ||||||
Other assets
|
139,950 | 166,595 | ||||||
Total assets
|
$ | 10,520,715 | $ | 10,694,089 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Deposits
|
||||||||
Non-interest-bearing demand deposits
|
$ | 1,279,986 | $ | 1,269,455 | ||||
Interest-bearing deposits:
|
||||||||
NOW deposits
|
622,454 | 593,133 | ||||||
Money market deposits
|
1,124,240 | 1,186,771 | ||||||
Savings deposits
|
472,122 | 473,805 | ||||||
Time deposits under $100,000
|
685,758 | 644,191 | ||||||
Time deposits of $100,000 or more
|
3,241,114 | 3,215,870 | ||||||
Total deposits
|
7,425,674 | 7,383,225 | ||||||
Securities sold under agreements to repurchase
|
1,150,000 | 1,250,000 | ||||||
Advances from the Federal Home Loan Bank
|
126,200 | 146,200 | ||||||
Other borrowings for affordable housing investments
|
19,232 | 18,713 | ||||||
Long-term debt
|
171,136 | 171,136 | ||||||
Acceptances outstanding
|
22,334 | 41,271 | ||||||
Other liabilities
|
56,574 | 54,040 | ||||||
Total liabilities
|
8,971,150 | 9,064,585 | ||||||
Commitments and contingencies
|
- | - | ||||||
Stockholders’ equity
|
||||||||
Preferred stock, 10,000,000 shares authorized, 129,000 issued and outstanding at March 31, 2013, and 258,000 issued and outstanding at December 31, 2012
|
127,724 | 254,580 | ||||||
Common stock, $0.01 par value, 100,000,000 shares authorized, 83,066,773 issued and 78,859,208 outstanding at March 31, 2013, and 82,985,853 issued and 78,778,288 outstanding at December 31, 2012
|
831 | 830 | ||||||
Additional paid-in-capital
|
769,955 | 768,925 | ||||||
Accumulated other comprehensive income, net
|
23,477 | 465 | ||||||
Retained earnings
|
744,867 | 721,993 | ||||||
Treasury stock, at cost (4,207,565 shares at March 31, 2013, and at December 31, 2012)
|
(125,736 | ) | (125,736 | ) | ||||
Total Cathay General Bancorp stockholders' equity
|
1,541,118 | 1,621,057 | ||||||
Noncontrolling interest
|
8,447 | 8,447 | ||||||
Total equity
|
1,549,565 | 1,629,504 | ||||||
Total liabilities and equity
|
$ | 10,520,715 | $ | 10,694,089 |
Three months ended March 31,
|
||||||||
|
2013
|
2012
|
||||||
(In thousands, except share and per share data)
|
||||||||
Interest and Dividend Income
|
||||||||
Loans receivable, including loan fees
|
$ | 88,840 | $ | 90,701 | ||||
Investment securities- taxable
|
11,786 | 17,723 | ||||||
Investment securities- nontaxable
|
967 | 1,052 | ||||||
Federal Home Loan Bank stock
|
250 | 66 | ||||||
Federal funds sold and securities purchased under agreements to resell
|
- | 5 | ||||||
Deposits with banks
|
208 | 588 | ||||||
Total interest and dividend income
|
102,051 | 110,135 | ||||||
Interest Expense
|
||||||||
Time deposits of $100,000 or more
|
6,757 | 9,540 | ||||||
Other deposits
|
2,766 | 3,916 | ||||||
Securities sold under agreements to repurchase
|
11,392 | 14,655 | ||||||
Advances from Federal Home Loan Bank
|
80 | 53 | ||||||
Long-term debt
|
924 | 1,320 | ||||||
Short-term borrowings
|
- | - | ||||||
Total interest expense
|
21,919 | 29,484 | ||||||
Net interest income before provision for credit losses
|
80,132 | 80,651 | ||||||
Provision/(credit) for loan losses
|
- | (4,000 | ) | |||||
Net interest income after provision for loan losses
|
80,132 | 84,651 | ||||||
Non-Interest Income
|
||||||||
Securities gains, net
|
6,292 | 2,215 | ||||||
Letters of credit commissions
|
1,461 | 1,526 | ||||||
Depository service fees
|
1,474 | 1,389 | ||||||
Other operating income
|
5,654 | 3,701 | ||||||
Total non-interest income
|
14,881 | 8,831 | ||||||
Non-interest Expense
|
||||||||
Salaries and employee benefits
|
22,853 | 19,878 | ||||||
Occupancy expense
|
3,644 | 3,584 | ||||||
Computer and equipment expense
|
2,676 | 2,463 | ||||||
Professional services expense
|
5,817 | 4,742 | ||||||
FDIC and State assessments
|
1,738 | 2,489 | ||||||
Marketing expense
|
437 | 1,406 | ||||||
Other real estate owned expense
|
623 | 4,693 | ||||||
Operations of affordable housing investments, net
|
1,695 | 1,960 | ||||||
Amortization of core deposit intangibles
|
1,396 | 1,457 | ||||||
Costs associated with debt redemption
|
5,645 | 2,750 | ||||||
Other operating expense
|
2,604 | 2,449 | ||||||
Total non-interest expense
|
49,128 | 47,871 | ||||||
Income before income tax expense
|
45,885 | 45,611 | ||||||
Income tax expense
|
16,887 | 16,547 | ||||||
Net income
|
28,998 | 29,064 | ||||||
Less: net income attributable to noncontrolling interest
|
151 | 151 | ||||||
Net income attributable to Cathay General Bancorp
|
28,847 | 28,913 | ||||||
Dividends on preferred stock and noncash charge from repayment
|
(5,184 | ) | (4,117 | ) | ||||
Net income attributable to common stockholders
|
23,663 | 24,796 | ||||||
Other comprehensive income, net of tax
|
||||||||
Unrealized holding gain arising during the period
|
26,659 | 5,479 | ||||||
Less: reclassification adjustments included in net income
|
3,647 | 1,284 | ||||||
Total other comprehensive gain, net of tax
|
23,012 | 4,195 | ||||||
Total comprehensive income
|
$ | 51,859 | $ | 33,108 | ||||
Net income per common share:
|
||||||||
Basic
|
$ | 0.30 | $ | 0.32 | ||||
Diluted
|
$ | 0.30 | $ | 0.32 | ||||
Cash dividends paid per common share
|
$ | 0.01 | $ | 0.01 | ||||
Average common shares outstanding
|
||||||||
Basic
|
78,795,564 | 78,678,645 | ||||||
Diluted
|
78,815,141 | 78,690,132 |
Three months ended March 31
|
||||||||
2013
|
2012
|
|||||||
(In thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 28,998 | $ | 29,064 | ||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
||||||||
Credit for loan losses
|
- | (4,000 | ) | |||||
Provision/(credit) for losses on other real estate owned
|
(37 | ) | 2,740 | |||||
Deferred tax liability
|
6,227 | 2,356 | ||||||
Depreciation
|
1,527 | 1,471 | ||||||
Net losses on sale and transfer of other real estate owned
|
44 | 712 | ||||||
Net gains on sale of loans
|
(567 | ) | (278 | ) | ||||
Proceeds from sales of loans
|
23,672 | 25,140 | ||||||
Originations of loans held-for-sale
|
(23,105 | ) | (24,836 | ) | ||||
Net change in trading securities
|
(55 | ) | (99,930 | ) | ||||
Write-downs on venture capital investments
|
92 | 137 | ||||||
Gain on sales and calls of securities
|
(6,292 | ) | (2,215 | ) | ||||
Amortization/accretion of security premiums/discounts, net
|
1,114 | 1,314 | ||||||
Amortization of other intangible assets
|
1,428 | 1,491 | ||||||
Excess tax short-fall from share-based payment arrangements
|
69 | 565 | ||||||
Stock based compensation and stock issued to officers as compensation
|
1,037 | 546 | ||||||
Net change in accrued interest receivable and other assets
|
4,081 | 38,156 | ||||||
Net change in other liabilities
|
1,612 | 1,527 | ||||||
Net cash provided by/(used in) operating activities
|
39,845 | (26,040 | ) | |||||
Cash Flows from Investing Activities
|
||||||||
Decrease in short-term investments
|
196,189 | 19,900 | ||||||
Increase in securities purchased under agreements to resell
|
- | (50,000 | ) | |||||
Purchase of investment securities available-for-sale
|
(508,865 | ) | (424,637 | ) | ||||
Proceeds from sale of investment securities available-for-sale
|
320,234 | 148,134 | ||||||
Proceeds from repayments, maturities and calls of investment securities available-for-sale
|
57,495 | 226,173 | ||||||
Proceeds from repayments, maturities and calls of investment securities held-to-maturity
|
50,973 | 67,979 | ||||||
Redemptions of Federal Home Loan Bank stock
|
4,142 | 2,533 | ||||||
Net decrease in loans
|
61,833 | 131,822 | ||||||
Purchase of premises and equipment
|
(1,014 | ) | (905 | ) | ||||
Proceeds from sale of other real estate owned
|
1,351 | 10,186 | ||||||
Net increase in investment in affordable housing
|
(1,614 | ) | (4,902 | ) | ||||
Net cash provided by investing activities
|
180,724 | 126,283 | ||||||
Cash Flows from Financing Activities
|
||||||||
Net increase in deposits
|
42,362 | 130,717 | ||||||
Net decrease in federal funds purchased and securities sold under agreements to repurchase
|
(100,000 | ) | - | |||||
Advances from Federal Home Loan Bank
|
298,020 | 260,000 | ||||||
Repayment of Federal Home Loan Bank borrowings
|
(317,500 | ) | (485,000 | ) | ||||
Cash dividends paid
|
(3,828 | ) | (4,012 | ) | ||||
Redemption of series B preferred stock
|
(129,000 | ) | - | |||||
Repayment of other borrowings
|
- | (879 | ) | |||||
Proceeds from shares issued under Dividend Reinvestment Plan
|
62 | 67 | ||||||
Proceeds from exercise of stock options
|
- | 647 | ||||||
Excess tax short-fall from share-based payment arrangements
|
(69 | ) | (565 | ) | ||||
Net cash used in financing activities
|
(209,953 | ) | (99,025 | ) | ||||
Increase in cash and cash equivalents
|
10,616 | 1,218 | ||||||
Cash and cash equivalents, beginning of the period
|
144,909 | 117,888 | ||||||
Cash and cash equivalents, end of the period
|
$ | 155,525 | $ | 119,106 | ||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period:
|
||||||||
Interest
|
$ | 22,827 | $ | 30,699 | ||||
Income taxes paid/(refund)
|
$ | 8,562 | $ | (20,424 | ) | |||
Non-cash investing and financing activities:
|
||||||||
Net change in unrealized holding gain on securities available-for-sale, net of tax
|
$ | 23,012 | $ | 4,195 | ||||
Transfers investment securities to available-for-sale from held-to-maturity
|
$ | 722,466 | $ | - | ||||
Transfers to other real estate owned from loans held for investment
|
$ | 366 | $ | 8,338 | ||||
Loans transferred from held for investment to held for sale, net
|
$ | - | $ | 15,986 | ||||
Loans to facilitate the sale of other real estate owned
|
$ | 75 | $ | - |
Three months ended March 31,
|
||||||||
(Dollars in thousands, except share and per share data)
|
2013
|
2012
|
||||||
Net income attributable to Cathay General Bancorp
|
$ | 28,847 | $ | 28,913 | ||||
Dividends on preferred stock and noncash charge from repayment
|
(5,184 | ) | (4,117 | ) | ||||
Net income available to common stockholders
|
$ | 23,663 | $ | 24,796 | ||||
Weighted-average shares:
|
||||||||
Basic weighted-average number of common shares outstanding
|
78,795,564 | 78,678,645 | ||||||
Dilutive effect of weighted-average outstanding common share equivalents
|
||||||||
Stock options
|
19,577 | 11,487 | ||||||
Diluted weighted-average number of common shares outstanding
|
78,815,141 | 78,690,132 | ||||||
Average stock options and warrants with anti-dilutive effect
|
5,630,813 | 6,227,224 | ||||||
Earnings per common share:
|
||||||||
Basic
|
$ | 0.30 | $ | 0.32 | ||||
Diluted
|
$ | 0.30 | $ | 0.32 |
Shares
|
Weighted-average
exercise price |
Weighted-average
remaining contractual |
Aggregate
intrinsic |
|||||||||||||
Balance, December 31, 2012
|
3,996,630 | $ | 29.45 | 2.2 | $ | - | ||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
(339,340 | ) | 20.45 | |||||||||||||
Balance, March 31, 2013
|
3,657,290 | $ | 30.28 | 2.2 | $ | - | ||||||||||
Exercisable, March 31, 2013
|
3,657,290 | $ | 30.28 | 2.2 | $ | - |
Units
|
||||
Balance at December 31, 2012
|
256,616 | |||
Granted
|
14,416 | |||
Forfeited
|
- | |||
Vested
|
(62,657 | ) | ||
Balance at March 31, 2013
|
208,375 |
Three months ended March 31,
|
||||||||
(Dollars in thousands)
|
2013
|
2012
|
||||||
Short-fall of tax deductions in excess of grant-date fair value
|
$ | (69 | ) | $ | (565 | ) | ||
Benefit of tax deductions on grant-date fair value
|
596 | 663 | ||||||
Total benefit of tax deductions
|
$ | 527 | $ | 98 |
March 31, 2013
|
||||||||||||||||
Amortized
Cost |
Gross
Unrealized |
Gross
Unrealized |
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
U.S. treasury securities
|
$ | 359,880 | $ | 234 | $ | - | $ | 360,114 | ||||||||
State and municipal securities
|
59,805 | 3,653 | - | 63,458 | ||||||||||||
Mortgage-backed securities
|
1,449,816 | 42,335 | 1,553 | 1,490,598 | ||||||||||||
Collateralized mortgage obligations
|
8,631 | 369 | 54 | 8,946 | ||||||||||||
Asset-backed securities
|
136 | - | 4 | 132 | ||||||||||||
Corporate debt securities
|
264,949 | 657 | 9,149 | 256,457 | ||||||||||||
Mutual funds
|
6,000 | 48 | 13 | 6,035 | ||||||||||||
Preferred stock of government sponsored entities
|
569 | 3,987 | - | 4,556 | ||||||||||||
Total securities available-for-sale
|
$ | 2,149,786 | $ | 51,283 | $ | 10,773 | $ | 2,190,296 | ||||||||
Total investment securities
|
$ | 2,149,786 | $ | 51,283 | $ | 10,773 | $ | 2,190,296 |
December 31, 2012
|
||||||||||||||||
|
Amortized
Cost |
Gross
Unrealized |
Gross
Unrealized |
Fair Value
|
||||||||||||
(In thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
State and municipal securities
|
$ | 129,037 | $ | 9,268 | $ | - | $ | 138,305 | ||||||||
Mortgage-backed securities
|
634,757 | 40,801 | - | 675,558 | ||||||||||||
Corporate debt securities
|
9,974 | 69 | - | 10,043 | ||||||||||||
Total securities held-to-maturity
|
$ | 773,768 | $ | 50,138 | $ | - | $ | 823,906 | ||||||||
Securities Available-for-Sale
|
||||||||||||||||
U.S. treasury securities
|
$ | 509,748 | $ | 228 | $ | 5 | $ | 509,971 | ||||||||
Mortgage-backed securities
|
404,505 | 12,194 | 5 | 416,694 | ||||||||||||
Collateralized mortgage obligations
|
9,772 | 430 | 34 | 10,168 | ||||||||||||
Asset-backed securities
|
145 | - | 4 | 141 | ||||||||||||
Corporate debt securities
|
349,973 | 106 | 14,102 | 335,977 | ||||||||||||
Mutual funds
|
6,000 | 79 | - | 6,079 | ||||||||||||
Preferred stock of government sponsored entities
|
569 | 1,766 | - | 2,335 | ||||||||||||
Trust preferred securities
|
9,964 | 151 | - | 10,115 | ||||||||||||
Total securities available-for-sale
|
$ | 1,290,676 | $ | 14,954 | $ | 14,150 | $ | 1,291,480 | ||||||||
Total investment securities
|
$ | 2,064,444 | $ | 65,092 | $ | 14,150 | $ | 2,115,386 |
Securities available-for-sale
|
||||||||
Amortized cost
|
Fair value
|
|||||||
(In thousands)
|
||||||||
Due in one year or less
|
$ | 299,974 | $ | 300,139 | ||||
Due after one year through five years
|
186,517 | 184,546 | ||||||
Due after five years through ten years
|
222,033 | 221,132 | ||||||
Due after ten years (1)
|
1,441,262 | 1,484,479 | ||||||
Total
|
$ | 2,149,786 | $ | 2,190,296 |
March 31, 2013
|
||||||||||||||||||||||||
Temporarily impaired securities
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$ | 321,604 | $ | 1,551 | $ | 163 | $ | 1 | $ | 321,767 | $ | 1,552 | ||||||||||||
Mortgage-backed securities-Non-agency
|
- | - | 96 | 1 | 96 | 1 | ||||||||||||||||||
Collateralized mortgage obligations
|
- | - | 417 | 54 | 417 | 54 | ||||||||||||||||||
Asset-backed securities
|
- | - | 132 | 4 | 132 | 4 | ||||||||||||||||||
Corporate debt securities
|
9,855 | 145 | 195,996 | 9,004 | 205,851 | 9,149 | ||||||||||||||||||
Mutual funds
|
1,987 | 13 | - | - | 1,987 | 13 | ||||||||||||||||||
Total securities available-for-sale
|
$ | 333,446 | $ | 1,709 | $ | 196,804 | $ | 9,064 | $ | 530,250 | $ | 10,773 | ||||||||||||
Total investment securities
|
$ | 333,446 | $ | 1,709 | $ | 196,804 | $ | 9,064 | $ | 530,250 | $ | 10,773 |
December 31, 2012
|
||||||||||||||||||||||||
Temporarily Impaired Securities
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||||||||||
Total securities held-to-maturity
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||
U.S. treasury securities
|
$ | 49,969 | $ | 5 | $ | - | $ | - | $ | 49,969 | $ | 5 | ||||||||||||
Mortgage-backed securities
|
231 | 1 | 170 | 1 | 401 | 2 | ||||||||||||||||||
Mortgage-backed securities-Non-agency
|
- | - | 96 | 2 | 96 | 2 | ||||||||||||||||||
Collateralized mortgage obligations
|
- | - | 439 | 35 | 439 | 35 | ||||||||||||||||||
Asset-backed securities
|
- | - | 141 | 4 | 141 | 4 | ||||||||||||||||||
Corporate debt securities
|
52,468 | 2,532 | 253,430 | 11,570 | 305,898 | 14,102 | ||||||||||||||||||
Total securities available-for-sale
|
$ | 102,668 | $ | 2,538 | $ | 254,276 | $ | 11,612 | $ | 356,944 | $ | 14,150 | ||||||||||||
Total investment securities
|
$ | 102,668 | $ | 2,538 | $ | 254,276 | $ | 11,612 | $ | 356,944 | $ | 14,150 |
March 31, 2013
|
December 31, 2012
|
|||||||
(In thousands)
|
||||||||
Type of Loans:
|
||||||||
Commercial loans
|
$ | 2,031,789 | $ | 2,127,107 | ||||
Residential mortgage loans
|
1,183,460 | 1,146,230 | ||||||
Commercial mortgage loans
|
3,759,580 | 3,768,452 | ||||||
Equity lines
|
191,462 | 193,852 | ||||||
Real estate construction loans
|
184,067 | 180,950 | ||||||
Installment and other loans
|
13,982 | 12,556 | ||||||
Gross loans
|
7,364,340 | 7,429,147 | ||||||
Less:
|
||||||||
Allowance for loan losses
|
(178,692 | ) | (183,322 | ) | ||||
Unamortized deferred loan fees
|
(10,186 | ) | (10,238 | ) | ||||
Total loans, net
|
$ | 7,175,462 | $ | 7,235,587 |
Impaired Loans
|
||||||||||||||||
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
Three months ended
March 31, |
Three months ended
March 31, |
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
(In thousands) | ||||||||||||||||
Commercial loans
|
$ | 22,126 | $ | 45,142 | $ | 183 | $ | 257 | ||||||||
Real estate construction loans
|
42,068 | 66,455 | 66 | 176 | ||||||||||||
Commercial mortgage loans
|
162,257 | 184,867 | 1,562 | 1,088 | ||||||||||||
Residential mortgage and equity lines
|
17,797 | 17,715 | 84 | 40 | ||||||||||||
Total
|
$ | 244,248 | $ | 314,179 | $ | 1,895 | $ | 1,561 |
Impaired Loans
|
||||||||||||||||||||||||
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
With no allocated allowance
|
||||||||||||||||||||||||
Commercial loans
|
$ | 14,437 | $ | 12,294 | $ | - | $ | 29,359 | $ | 18,963 | $ | - | ||||||||||||
Real estate construction loans
|
9,304 | 7,277 | - | 9,304 | 7,277 | - | ||||||||||||||||||
Commercial mortgage loans
|
153,872 | 120,563 | - | 189,871 | 152,957 | - | ||||||||||||||||||
Residential mortgage and equity lines
|
3,643 | 3,633 | - | 4,303 | 4,229 | - | ||||||||||||||||||
Subtotal
|
$ | 181,256 | $ | 143,767 | $ | - | $ | 232,837 | $ | 183,426 | $ | - | ||||||||||||
With allocated allowance
|
||||||||||||||||||||||||
Commercial loans
|
$ | 11,854 | $ | 7,180 | $ | 1,717 | $ | 7,804 | $ | 4,959 | $ | 1,467 | ||||||||||||
Real estate construction loans
|
54,657 | 34,795 | 8,080 | 54,718 | 34,856 | 8,158 | ||||||||||||||||||
Commercial mortgage loans
|
31,407 | 30,187 | 6,242 | 14,163 | 12,928 | 1,336 | ||||||||||||||||||
Residential mortgage and equity lines
|
16,704 | 14,615 | 1,318 | 14,264 | 12,428 | 1,222 | ||||||||||||||||||
Subtotal
|
$ | 114,622 | $ | 86,777 | $ | 17,357 | $ | 90,949 | $ | 65,171 | $ | 12,183 | ||||||||||||
Total impaired loans
|
$ | 295,878 | $ | 230,544 | $ | 17,357 | $ | 323,786 | $ | 248,597 | $ | 12,183 |
March 31, 2013
|
||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
than 90
Days Past
Due
|
Non-accrual
Loans
|
Total Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Type of Loans:
|
(In thousands)
|
|||||||||||||||||||||
Commercial loans
|
$ | 15,766 | $ | - | $ | 333 | $ | 13,192 | $ | 29,291 | $ | 2,002,498 | $ | 2,031,789 | ||||||||
Real estate construction loans
|
634 | - | - | 36,237 | 36,871 | 147,196 | 184,067 | |||||||||||||||
Commercial mortgage loans
|
56,343 | 4,133 | 467 | 39,221 | 100,164 | 3,659,416 | 3,759,580 | |||||||||||||||
Residential mortgage loans
|
11,189 | 1,134 | - | 11,679 | 24,002 | 1,350,920 | 1,374,922 | |||||||||||||||
Installment and other loans
|
- | - | - | - | - | 13,982 | 13,982 | |||||||||||||||
Total loans
|
$ | 83,932 | $ | 5,267 | $ | 800 | $ | 100,329 | $ | 190,328 | $ | 7,174,012 | $ | 7,364,340 |
December 31, 2012
|
||||||||||||||||||||||
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
than 90
Days Past
Due
|
Non-accrual
Loans
|
Total Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||
Type of Loans:
|
(In thousands)
|
|||||||||||||||||||||
Commercial loans
|
$ | 16,832 | $ | 1,610 | $ | 630 | $ | 19,958 | $ | 39,030 | $ | 2,088,077 | $ | 2,127,107 | ||||||||
Real estate construction loans
|
- | 1,471 | - | 36,299 | 37,770 | 143,180 | 180,950 | |||||||||||||||
Commercial mortgage loans
|
21,570 | 3,627 | - | 35,704 | 60,901 | 3,707,551 | 3,768,452 | |||||||||||||||
Residential mortgage loans
|
5,324 | 1,972 | - | 11,941 | 19,237 | 1,320,845 | 1,340,082 | |||||||||||||||
Installment and other loans
|
- | - | - | - | - | 12,556 | 12,556 | |||||||||||||||
Total loans
|
$ | 43,726 | $ | 8,680 | $ | 630 | $ | 103,902 | $ | 156,938 | $ | 7,272,209 | $ | 7,429,147 |
Three months ended March 31, 2013
|
March 31, 2013
|
|||||||||||||||||||
No. of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Charge-offs
|
Specific Reserve
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Commercial loans
|
4 | 4,007 | 4,007 | $ | - | $ | 61 | |||||||||||||
Commercial mortgage loans
|
2 | 1,175 | 1,175 | - | 10 | |||||||||||||||
Residential mortgage and equity lines
|
6 | 1,696 | 1,696 | - | 265 | |||||||||||||||
Total
|
12 | $ | 6,878 | $ | 6,878 | $ | - | $ | 336 |
Three months ended March 31, 2012
|
March 31, 2012
|
|||||||||||||||||||
No. of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Charge-offs
|
Specific Reserve
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Commercial loans
|
5 | $ | 1,988 | $ | 1,988 | $ | - | $ | 68 | |||||||||||
Commercial mortgage loans
|
9 | 26,693 | 23,375 | 3,318 | 268 | |||||||||||||||
Residential mortgage and equity lines
|
2 | 1,587 | 1,587 | - | - | |||||||||||||||
Total
|
16 | $ | 30,268 | $ | 26,950 | $ | 3,318 | $ | 336 |
March 31, 2013
|
||||||||||||||||
Accruing TDRs
|
Principal
Deferral
|
Rate
Reduction
|
Rate
Reduction and
Payment
Deferral
|
Total
|
||||||||||||
(In thousands) | ||||||||||||||||
Commercial loans
|
$ | 491 | $ | 2,994 | $ | 2,797 | $ | 6,282 | ||||||||
Real estate construction loans
|
- | - | 5,834 | 5,834 | ||||||||||||
Commercial mortgage loans
|
27,565 | 16,153 | 67,812 | 111,530 | ||||||||||||
Residential mortgage loans
|
1,455 | 1,604 | 3,510 | 6,569 | ||||||||||||
Total accruing TDRs
|
$ | 29,511 | $ | 20,751 | $ | 79,953 | $ | 130,215 |
March 31, 2013
|
||||||||||||||||||||||||
Non-accrual TDRs
|
Interest
Deferral
|
Principal
Deferral
|
Rate
Reduction
|
Rate Reduction
and Forgiveness
of Principal
|
Rate Reduction
and Payment
Deferral
|
Total
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Commercial loans
|
$ | - | $ | 2,425 | $ | - | $ | 1,475 | $ | - | $ | 3,900 | ||||||||||||
Real estate construction loans
|
- | 16,577 | 9,449 | - | - | 26,026 | ||||||||||||||||||
Commercial mortgage loans
|
1,606 | 2,777 | 5,067 | - | 7,088 | 16,538 | ||||||||||||||||||
Residential mortgage loans
|
267 | 2,146 | 295 | - | 706 | 3,414 | ||||||||||||||||||
Total non-accrual TDRs
|
$ | 1,873 | $ | 23,925 | $ | 14,811 | $ | 1,475 | $ | 7,794 | $ | 49,878 |
December 31, 2012
|
||||||||||||||||||||
Accruing TDRs
|
Principal
Deferral
|
Rate
Reduction
|
Rate Reduction
and Forgiveness
of Principal
|
Rate Reduction
and Payment
Deferral
|
Total
|
|||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans
|
$ | 531 | $ | 3,020 | $ | - | $ | 413 | $ | 3,964 | ||||||||||
Real estate construction loans
|
- | - | - | 5,834 | 5,834 | |||||||||||||||
Commercial mortgage loans
|
27,003 | 16,656 | 739 | 85,783 | 130,181 | |||||||||||||||
Residential mortgage loans
|
1,461 | 1,024 | - | 2,231 | 4,716 | |||||||||||||||
Total accruing TDRs
|
$ | 28,995 | $ | 20,700 | $ | 739 | $ | 94,261 | $ | 144,695 |
December 31, 2012
|
||||||||||||||||||||||||
Non-accrual TDRs
|
Interest
Deferral
|
Principal
Deferral
|
Rate
Reduction
|
Rate Reduction
and Forgiveness
of Principal
|
Rate Reduction
and Payment
Deferral
|
Total
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Commercial loans
|
$ | - | $ | 912 | $ | - | $ | 1,518 | $ | - | $ | 2,430 | ||||||||||||
Real estate construction loans
|
- | 16,767 | 9,579 | - | - | 26,346 | ||||||||||||||||||
Commercial mortgage loans
|
1,685 | 2,817 | 5,746 | - | 5,076 | 15,324 | ||||||||||||||||||
Residential mortgage loans
|
275 | 2,010 | 586 | - | 760 | 3,631 | ||||||||||||||||||
Total non-accrual TDRs
|
$ | 1,960 | $ | 22,506 | $ | 15,911 | $ | 1,518 | $ | 5,836 | $ | 47,731 |
Three months ended March 31,
|
||||||||
Accruing TDRs
|
2013
|
2012
|
||||||
(In thousands)
|
||||||||
Beginning balance
|
$ | 144,695 | $ | 120,016 | ||||
New restructurings
|
4,816 | 21,712 | ||||||
Restructured loans restored to accrual status
|
630 | 2,853 | ||||||
Payments
|
(17,892 | ) | (1,348 | ) | ||||
Restructured loans placed on nonaccrual
|
(2,034 | ) | - | |||||
Ending balance
|
$ | 130,215 | $ | 143,233 |
Three months ended March 31,
|
||||||||
Non-accrual TDRs
|
2013
|
2012
|
||||||
(In thousands)
|
||||||||
Beginning balance
|
$ | 47,731 | $ | 50,870 | ||||
New restructurings
|
2,062 | 5,238 | ||||||
Restructured loans placed on nonaccrual
|
2,034 | - | ||||||
Charge-offs
|
(679 | ) | (4,018 | ) | ||||
Payments
|
(640 | ) | (27,694 | ) | ||||
Restructured loans restored to accrual status
|
(630 | ) | (2,853 | ) | ||||
Ending balance
|
$ | 49,878 | $ | 21,543 |
● | Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk. | ||
● | Special Mention – Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support. | ||
● | Substandard – These loans are inadequately protected by current sound net worth, paying capacity or pledged collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss. | ||
● | Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan) a loss classification is deferred until the situation is better defined. | ||
● | Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted. |
March 31, 2013
|
||||||||||||||||||||
Pass/Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans
|
$ | 1,870,832 | $ | 72,872 | $ | 82,957 | $ | 5,128 | $ | 2,031,789 | ||||||||||
Real estate construction loans
|
120,395 | 17,692 | 37,212 | 8,768 | 184,067 | |||||||||||||||
Commercial mortgage loans
|
3,360,744 | 148,987 | 249,608 | 241 | 3,759,580 | |||||||||||||||
Residential mortgage and equity lines
|
1,358,500 | 1,915 | 14,106 | 401 | 1,374,922 | |||||||||||||||
Installment and other loans
|
13,982 | - | - | - | 13,982 | |||||||||||||||
Total gross loans
|
$ | 6,724,453 | $ | 241,466 | $ | 383,883 | $ | 14,538 | $ | 7,364,340 |
December 31, 2012
|
||||||||||||||||||||
Pass/Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans
|
$ | 1,944,989 | $ | 76,776 | $ | 94,077 | $ | 11,265 | $ | 2,127,107 | ||||||||||
Real estate construction loans
|
109,269 | 18,000 | 45,171 | 8,510 | 180,950 | |||||||||||||||
Commercial mortgage loans
|
3,344,783 | 162,455 | 261,214 | - | 3,768,452 | |||||||||||||||
Residential mortgage and equity lines
|
1,322,768 | 816 | 16,084 | 414 | 1,340,082 | |||||||||||||||
Installment and other loans
|
12,556 | - | - | - | 12,556 | |||||||||||||||
Total gross loans
|
$ | 6,734,365 | $ | 258,047 | $ | 416,546 | $ | 20,189 | $ | 7,429,147 |
Commercial
Loans |
Real Estate
Construction |
Commercial
Mortgage |
Residential
Mortgage Loans |
Installment and
Other Loans |
Total
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
March 31, 2013
|
||||||||||||||||||||||||
Loans individually evaluated for impairment
|
||||||||||||||||||||||||
Allowance
|
$ | 1,717 | $ | 8,080 | $ | 6,242 | $ | 1,318 | $ | - | $ | 17,357 | ||||||||||||
Balance
|
$ | 19,474 | $ | 42,071 | $ | 150,750 | $ | 18,249 | $ | - | $ | 230,544 | ||||||||||||
Loans collectively evaluated for impairment
|
||||||||||||||||||||||||
Allowance
|
$ | 59,339 | $ | 12,617 | $ | 78,574 | $ | 10,773 | $ | 32 | $ | 161,335 | ||||||||||||
Balance
|
$ | 2,012,315 | $ | 141,996 | $ | 3,608,830 | $ | 1,356,673 | $ | 13,982 | $ | 7,133,796 | ||||||||||||
Total allowance
|
$ | 61,056 | $ | 20,697 | $ | 84,816 | $ | 12,091 | $ | 32 | $ | 178,692 | ||||||||||||
Total balance
|
$ | 2,031,789 | $ | 184,067 | $ | 3,759,580 | $ | 1,374,922 | $ | 13,982 | $ | 7,364,340 | ||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
Loans individually evaluated for impairment
|
||||||||||||||||||||||||
Allowance
|
$ | 1,467 | $ | 8,158 | $ | 1,336 | $ | 1,222 | $ | - | $ | 12,183 | ||||||||||||
Balance
|
$ | 23,922 | $ | 42,133 | $ | 165,885 | $ | 16,657 | $ | - | $ | 248,597 | ||||||||||||
Loans collectively evaluated for impairment
|
||||||||||||||||||||||||
Allowance
|
$ | 64,634 | $ | 14,859 | $ | 81,137 | $ | 10,481 | $ | 28 | $ | 171,139 | ||||||||||||
Balance
|
$ | 2,103,185 | $ | 138,817 | $ | 3,602,567 | $ | 1,323,425 | $ | 12,556 | $ | 7,180,550 | ||||||||||||
Total allowance
|
$ | 66,101 | $ | 23,017 | $ | 82,473 | $ | 11,703 | $ | 28 | $ | 183,322 | ||||||||||||
Total balance
|
$ | 2,127,107 | $ | 180,950 | $ | 3,768,452 | $ | 1,340,082 | $ | 12,556 | $ | 7,429,147 |