caty_10q-033112.htm
 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended           March 31, 2012
 
OR
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from   to  
 
 Commission file number 0-18630
 
CATHAY GENERAL BANCORP

(Exact name of registrant as specified in its charter)
 
Delaware
 
95-4274680
(State of other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
   
777 North Broadway, Los Angeles, California
 
90012
(Address of principal executive offices)
 
(Zip Code)
 
Registrant's telephone number, including area code:
(213) 625-4700
 

(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes R No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
þ
Accelerated filer
¨
       
Non-accelerated filer
¨  (Do not check if a smaller reporting company)
Smaller reporting company
¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ¨ No R
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 
Common stock, $.01 par value, 78,708,975 shares outstanding as of April 30, 2012.
 
 
1

 
CATHAY GENERAL BANCORP AND SUBSIDIARIES
1ST QUARTER 2012 REPORT ON FORM 10-Q
TABLE OF CONTENTS
 
PART I – FINANCIAL INFORMATION
5
       
 
Item 1.
FINANCIAL STATEMENTS (Unaudited)
5
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
8
 
Item 2.  
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
34
 
Item 3.  
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
62
 
Item 4.  
CONTROLS AND PROCEDURES.
63
       
PART II - OTHER INFORMATION
64
 
Item 1.
LEGAL PROCEEDINGS.
64
 
Item 1A.
RISK FACTORS.
64
 
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
64
 
Item 3.
DEFAULTS UPON SENIOR SECURITIES.
65
 
Item 4.
MINE SAFETY DISCLOSURES.
65
 
Item 5.
OTHER INFORMATION.
65
 
Item 6.
EXHIBITS.
65
       
       
       
       
SIGNATURES
66
 
2

 
 
Forward-Looking Statements
 
In this Quarterly Report on Form 10-Q, , the term “Bancorp” refers to Cathay General Bancorp and the term “Bank” refers to Cathay Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively. The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “seeks,” “shall,” “should,” “will,” “predicts,” “potential,” “continue,” “possible,” “optimistic,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:
 
 
·
U.S. and international business and economic conditions;
 
 
·
credit risks of lending activities and deterioration in asset or credit quality;
 
 
·
current and potential future supervisory action by bank supervisory authorities;
 
 
·
increased costs of compliance and other risks associated with changes in regulation and the current regulatory environment, including the requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), and the potential for substantial changes in the legal, regulatory, and enforcement framework and oversight applicable to financial institutions in reaction to recent adverse financial market events, including changes pursuant to the Dodd-Frank Act;
 
 
·
potential goodwill impairment;
 
 
·
liquidity risk;
 
 
·
fluctuations in interest rates;
 
 
·
inflation and deflation;
 
 
·
risks associated with acquisitions and the expansion of our business into new markets;
 
 
·
real estate market conditions and the value of real estate collateral;
 
 
·
environmental liabilities;
 
 
·
the effect of repeal of the federal prohibition on payment of interest on demand deposit accounts;
 
 
·
our ability to compete with larger competitors;
 
 
3

 
 
 
·
the possibility of higher capital requirements, including implementation of the Basel III capital standards of the Basel Committee;
 
 
·
our ability to retain key personnel;
 
 
·
successful management of reputational risk;
 
 
·
natural disasters and geopolitical events;
 
 
·
general economic or business conditions in California, Asia, and other regions where the Bank has operations;
 
 
·
restrictions on compensation paid to our executives as a result of our participation in the TARP Capital Purchase Program;
 
 
·
failures, interruptions or security breaches of systems or data breaches;
 
 
·
our ability to adapt our systems to technological changes, including successfully implementing our core system conversion;
 
 
·
changes in accounting standards or tax laws and regulations;
 
 
·
market disruption and volatility;
 
 
·
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;
 
 
·
successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and
 
 
·
the soundness of other financial institutions.
 
These and other factors are further described in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2011 (Item 1A in particular), other reports and registration statements filed with the Securities and Exchange Commission (“SEC”), and other filings it makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
 
Bancorp’s filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations (626) 279-3286.
 
 
4

 

PART I – FINANCIAL INFORMATION
 
Item 1. FINANCIAL STATEMENTS (Unaudited)

CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
   
March 31, 2012
   
December 31, 2011
 
   
(In thousands, except share data)
 
             
ASSETS
           
Cash and due from banks
  $ 119,106     $ 117,888  
Short-term investments and interest bearing deposits
    275,056       294,956  
Securities purchased under agreements to resell
    50,000       -  
Securities held-to-maturity (market value of $1,131,524 in 2012 and $1,203,977 in 2011)
    1,084,708       1,153,504  
Securities available-for-sale (amortized cost of $1,361,571 in 2012 and $1,309,521 in 2011)
    1,353,742       1,294,478  
Trading securities
    104,453       4,542  
Loans held for sale
    3,709       760  
Loans
    6,908,544       7,059,212  
Less:  Allowance for loan losses
    (194,743 )     (206,280 )
Unamortized deferred loan fees
    (7,921 )     (8,449 )
Loans, net
    6,705,880       6,844,483  
Federal Home Loan Bank stock
    50,456       52,989  
Other real estate owned, net
    87,806       92,713  
Investments in affordable housing partnerships, net
    80,789       78,358  
Premises and equipment, net
    105,157       105,961  
Customers' liability on acceptances
    29,790       37,300  
Accrued interest receivable
    31,544       32,226  
Goodwill
    316,340       316,340  
Other intangible assets
    10,314       11,598  
Other assets
    164,586       206,768  
Total assets
  $ 10,573,436     $ 10,644,864  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Deposits
               
Non-interest-bearing demand deposits
  $ 1,080,209     $ 1,074,718  
Interest-bearing accounts:
               
NOW accounts
    490,173       451,541  
Money market accounts
    981,237       951,516  
Savings accounts
    434,899       420,030  
Time deposits under $100,000
    901,768       832,997  
Time deposits of $100,000 or more
    3,471,488       3,498,329  
Total deposits
    7,359,774       7,229,131  
                 
Securities sold under agreements to repurchase
    1,400,000       1,400,000  
Advances from the Federal Home Loan Bank
    -       225,000  
Other borrowings from financial institutions
    -       880  
Other borrowings for affordable housing investments
    18,868       18,920  
Long-term debt
    171,136       171,136  
Acceptances outstanding
    29,790       37,300  
Other liabilities
    48,345       46,864  
Total liabilities
    9,027,913       9,129,231  
Commitments and contingencies
    -       -  
Stockholders' equity
               
Preferred stock, 10,000,000 shares authorized, 258,000 issued and outstanding at March 31, 2012, and at December 31, 2011
    251,884       250,992  
Common stock, $0.01 par value; 100,000,000 shares authorized, 82,915,962 issued and 78,708,397 outstanding at March 31, 2012, and 82,860,122 issued and 78,652,557 outstanding at December 31, 2011
    829       829  
Additional paid-in-capital
    766,435       765,641  
Accumulated other comprehensive loss, net
    (4,537 )     (8,732 )
Retained earnings
    648,201       624,192  
Treasury stock, at cost (4,207,565 shares at March 31, 2012, and at December 31, 2011)
    (125,736 )     (125,736 )
Total Cathay General Bancorp stockholders' equity
    1,537,076       1,507,186  
Noncontrolling interest
    8,447       8,447  
Total equity
    1,545,523       1,515,633  
Total liabilities and equity
  $ 10,573,436     $ 10,644,864  
 
See accompanying notes to unaudited condensed consolidated financial statements
               
 
 
5

 
 
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
 
   
Three months ended March 31,
 
 
 
2012
   
2011
 
    (in thousands, except share and per share data)  
INTEREST AND DIVIDEND INCOME
           
Loans receivable, including loan fees
  $ 90,701     $ 90,558  
Investment securities- taxable
    17,723       21,854  
Investment securities- nontaxable
    1,052       1,056  
Federal Home Loan Bank stock
    66       47  
Federal funds sold and securities purchased under agreements to resell
    5       41  
Deposits with banks
    588       221  
Total interest and dividend income
    110,135       113,777  
                 
INTEREST EXPENSE
               
Time deposits of $100,000 or more
    9,540       10,725  
Other deposits
    3,916       5,720  
Securities sold under agreements to repurchase
    14,655       16,171  
Advances from Federal Home Loan Bank
    53       4,849  
Long-term debt
    1,320       1,206  
Short-term borrowings
    -       1  
Total interest expense
    29,484       38,672  
                 
Net interest income before provision for credit losses
    80,651       75,105  
Provision (credit) for loan losses
    (4,000 )     6,000  
Net interest income after provision for loan losses
    84,651       69,105  
                 
NON-INTEREST INCOME
               
Securities gains, net
    2,215       6,232  
Letters of credit commissions
    1,526       1,278  
Depository service fees
    1,389       1,361  
Other operating income
    3,701       3,755  
Total non-interest income
    8,831       12,626  
                 
NON-INTEREST EXPENSE
               
Salaries and employee benefits
    19,878       18,271  
Occupancy expense
    3,584       3,538  
Computer and equipment expense
    2,463       2,183  
Professional services expense
    4,742       3,729  
FDIC and State assessments
    2,489       4,317  
Marketing expense
    1,406       695  
Other real estate owned expense
    4,693       221  
Operations of affordable housing investments, net
    1,960       1,976  
Amortization of core deposit intangibles
    1,457       1,481  
Cost associated with debt redemption
    2,750       8,811  
Other operating expense
    2,449       2,561  
Total non-interest expense
    47,871       47,783  
                 
Income before income tax expense
    45,611       33,948  
Income tax expense
    16,547       11,734  
Net income
    29,064       22,214  
Less: net income attributable to noncontrolling interest
    151       151  
Net income attributable to Cathay General Bancorp
    28,913       22,063  
Dividends on preferred stock
    (4,117 )     (4,105 )
Net income attributable to common stockholders
    24,796       17,958  
                 
Other comprehensive income/(loss), net of tax
               
Unrealized holding gain/(loss) arising during the period
    5,479       (950 )
Less: reclassification adjustments included in net income
    1,284       2,620  
Total other comprehensive gain/(loss), net of tax
    4,195       (3,570 )
Total comprehensive income
  $ 33,108     $ 18,493  
                 
Net income per common share:
               
Basic
  $ 0.32     $ 0.23  
Diluted
  $ 0.32     $ 0.23  
Cash dividends paid per common share
  $ 0.01     $ 0.01  
Average common shares outstanding
               
Basic
    78,678,645       78,609,460  
Diluted
    78,690,132       78,635,620  
 
See accompanying notes to unaudited condensed consolidated financial statements.
               
 
 
6

 
 
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
Three Months Ended March 31
 
   
2012
   
2011
 
   
(In thousands)
 
Cash Flows from Operating Activities
           
Net income
  $ 29,064     $ 22,214  
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
               
Provision (credit) for loan losses
    (4,000 )     6,000  
Provision for losses on other real estate owned
    2,740       1,979  
Deferred tax liability
    2,356       5,425  
Depreciation
    1,471       1,521  
Net losses/(gains) on sale and transfer of other real estate owned
    712       (3,605 )
Net gains on sale of loans
    (278 )     -  
Proceeds from sales of loans
    25,140       -  
Originations of loans held-for-sale
    (24,836 )     -  
Increase in trading securities, net
    (99,930 )     -  
Write-downs on venture capital investments
    137       57  
Gain on sales and calls of securities
    (2,215 )     (6,232 )
Decrease in unrealized loss from interest rate swaps mark-to-market
    (789 )     (874 )
Amortization/accretion of security premiums/discounts, net
    1,314       1,236  
Amortization of other intangible assets
    1,491       1,498  
Excess tax short-fall from share-based payment arrangements
    565       234  
Stock based compensation expense
    546       463  
(Decrease)/increase in deferred loan fees, net
    (527 )     207  
Decrease in accrued interest receivable
    682       1,858  
Decrease/(increase) in other assets, net
    38,001       (7,148 )
Increase in other liabilities
    2,316       298  
Net cash (used in)/provided by operating activities
    (26,040 )     25,131  
                 
Cash Flows from Investing Activities
               
Decrease in short-term investments
    19,900       36,360  
(Increase)/decrease in securities purchased under agreements to resell
    (50,000 )     110,000  
Purchase of investment securities available-for-sale
    (116,807 )     (7,768 )
Proceeds from maturities and calls of investment securities available-for-sale
    200,000       -  
Proceeds from sale of investment securities available-for-sale
    30,550       217,261  
Purchase of mortgage-backed securities available-for-sale
    (307,830 )     (100,496 )
Proceeds from repayment and sale of mortgage-backed securities available-for-sale
    143,757       356,931  
Purchase of investment securities held-to-maturity
    -       (419,460 )
Proceeds from maturities and calls of investment securities held-to-maturity
    67,979       26,971  
Redemptions of Federal Home Loan Bank stock
    2,533       2,509  
Net decrease/(increase) in loans
    131,822       (47,686 )
Purchase of premises and equipment
    (905 )     (1,069 )
Proceeds from sale of other real estate owned
    10,186       16,064  
Net increase in investment in affordable housing
    (4,902 )     (265 )
Net cash provided by investing activities
    126,283       189,352  
                 
Cash Flows from Financing Activities
               
                 
Net increase in demand deposits, NOW accounts, money market and savings deposits
    88,712       62,800  
Net increase in time deposits
    42,005       24,839  
Net decrease in federal funds purchased and securities sold under agreements to repurchase
    -       (102,000 )
Advances from Federal Home Loan Bank
    260,000       286,000  
Repayment of Federal Home Loan Bank borrowings
    (485,000 )     (486,000 )
Dividends paid on common stock
    (787 )     (786 )
Dividends paid on preferred stock
    (3,225 )     (3,225 )
Proceeds from other borrowings
    -       2,526  
Repayment of other borrowings
    (879 )        
Proceeds from shares issued under Dividend Reinvestment Plan
    67       54  
Proceeds from exercise of stock options
    647       1,307  
Excess tax short-fall from share-based payment arrangements
    (565 )     (234 )
Net cash used in financing activities
    (99,025 )     (214,719 )
                 
Increase/(decrease) in cash and cash equivalents
    1,218       (236 )
Cash and cash equivalents, beginning of the period
    117,888       87,347  
Cash and cash equivalents, end of the period
  $ 119,106     $ 87,111  
                 
Supplemental disclosure of cash flow information
               
Cash paid during the period:
               
Interest
  $ 30,699     $ 40,765  
Income taxes (refunded)/paid
  $ (20,424 )   $ 21,600  
Non-cash investing and financing activities:
               
Net change in unrealized holding (loss)/gain on securities available-for-sale, net of tax
  $ 4,195     $ (3,571 )
Transfers to other real estate owned from loans held for investment
  $ 8,338     $ 14,035  
Transfers to other real estate owned from loans held for sale
  $ -     $ 2,874  
Loans transferred from held for investment to held for sale
  $ 15,986     $ 2,388  
Loans to facilitate the sale of other real estate owned
  $ -     $ 4,625  
 
See accompanying notes to unaudited condensed consolidated financial statements.
               
 
 
7

 
 
CATHAY GENERAL BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1. Business

Cathay General Bancorp (“Bancorp”) is the holding company for Cathay Bank (the “Bank” and, together, the “Company”), six limited partnerships investing in affordable housing investments in which the Bank is the sole limited partner, and GBC Venture Capital, Inc.  The Bancorp also owns 100% of the common stock of five statutory business trusts created for the purpose of issuing capital securities.  The Bank was founded in 1962 and offers a wide range of financial services.  As of March 31, 2012, the Bank operated twenty branches in Southern California, eleven branches in Northern California, eight branches in New York State, three branches in Illinois, three branches in Washington State, two branches in Texas, one branch in Massachusetts, one branch in New Jersey, one branch in Hong Kong, and a representative office in Shanghai and in Taipei.  Deposit accounts at the Hong Kong branch are not insured by the Federal Deposit Insurance Corporation (the “FDIC”).

2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  For further information, refer to the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

The preparation of the condensed consolidated financial statements in accordance with GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The most significant estimates subject to change are the allowance for loan losses, goodwill impairment, and other-than-temporary impairment.

3. Recent Accounting Pronouncements
 
In April 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-02 “A Creditor’s Determination  of Whether a Restructuring Is a Troubled Debt Restructuring.” ASU 2011-02 clarifies the guidance on a creditor’s evaluation of whether a restructuring constitutes a troubled debt restructuring.  A restructuring constitutes a troubled debt restructuring if it meets both of the following criteria: (a) the restructuring constitutes a concession; and (b) the debtor is experiencing financial difficulties.  ASU 2011-02 was effective for interim and annual periods beginning on or after June 15, 2011, and was applied retrospectively to restructurings occurring on or after January 1, 2011.  Adoption of ASU 2011-02 did  not have a significant impact on the Company’s consolidated financial statements.
 
 
8

 
In April 2011, the FASB issued ASU 2011-03 “Transfers and Servicing: Reconsideration of Effective Control for Repurchase Agreements.” ASU 2011-03 improves the accounting for repurchase agreements and other similar transactions by removing the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms even in the event of default by the transferee, and the collateral maintenance implementation guidance related to that criterion. ASU 2011-03 was effective for interim and annual periods beginning on or after December 15, 2011, and applied prospectively.  Adoption of ASU 2011-03 did not have a significant impact on the Company’s consolidated financial statements.
 
In May 2011, the FASB issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.”  The provisions of ASU 2011-04 result in a consistent definition of fair value and common requirements for the measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”).  The changes to U.S. GAAP as a result of ASU 2011-04 are as follows: (1) The concepts of highest and best use and valuation premise are only relevant when measuring the fair value of nonfinancial assets (that is, it does not apply to financial assets or any liabilities); (2) U.S. GAAP currently prohibits application of a blockage factor in valuing financial instruments with quoted prices in active markets.  ASU 2011-04 extends that prohibition to all fair value measurements; (3) An exception is provided to the basic fair value measurement principles for an entity that holds a group of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk that are managed on the basis of the entity’s net exposure to either of those risks.  This exception allows the entity, if certain criteria are met, to measure the fair value of the net asset or liability position in a manner consistent with how market participants would price the net risk position; (4) Aligns the fair value measurement of instruments classified within an entity’s shareholders’ equity with the guidance for liabilities; and (5) Disclosure requirements have been enhanced for Level 3 fair value measurements to disclose quantitative information about unobservable inputs and assumptions used, to describe the valuation processes used by the entity, and to qualitatively describe the sensitivity of fair value measurements to changes in unobservable inputs and the interrelationships between those inputs.  In addition, entities must report the level in the fair value hierarchy of items that are not measured at fair value in the statement of condition but whose fair value must be disclosed.  Adoption of ASU 2011-04 did not have a significant impact on the Company’s consolidated financial statements.
 
In September 2011, the FASB issued ASU 2011-08 “Intangibles -Goodwill and Other.” ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. ASU 2011-08 was effective for interim and annual goodwill impairment tests performed after December 15, 2011.  Adoption of ASU 2011-08 did not have a significant impact on the Company’s consolidated financial statements.
 
4. Earnings per Share
 
Basic earnings per share exclude dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings.  Potential dilution is excluded from computation of diluted per-share amounts when a net loss from operations exists.
 
 
9

 
 
Outstanding stock options with anti-dilutive effect were not included in the computation of diluted earnings per share.   The following table sets forth earnings per common stock share calculations:
 
   
For the three months ended March 31,
 
(Dollars in thousands, except share and per share data)
 
2012
   
2011
 
Net income attributable to Cathay General Bancorp
  $ 28,913     $ 22,063  
Dividends on preferred stock
    (4,117 )     (4,105 )
Net income available to common stockholders
  $ 24,796     $ 17,958  
                 
Weighted-average shares:
               
Basic weighted-average number of common shares outstanding
    78,678,645       78,609,460  
Dilutive effect of weighted-average outstanding common share equivalents
               
Stock options
    11,487       26,160  
Diluted weighted-average number of common shares outstanding
    78,690,132       78,635,620  
                 
Average stock options and warrants with anti-dilutive effect
    6,227,224       6,198,286  
Earnings per common share:
               
Basic
  $ 0.32     $ 0.23  
Diluted
  $ 0.32     $ 0.23  
 
Options to purchase an additional 4.2 million shares, restricted stock units for an additional 218,539 shares, and warrants to purchase an additional 1.8 million shares at March 31, 2012, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect.

5. Stock-Based Compensation
 
Under the Company’s equity incentive plans, directors and eligible employees may be granted incentive or non-statutory stock options and/or restricted stock units, or awarded non-vested stock. As of March 31, 2012, the only options granted by the Company were non-statutory stock options to selected Bank officers and non-employee directors at exercise prices equal to the fair market value of a share of the Company’s common stock on the date of grant.  Such options have a maximum ten-year term and vest in 20% annual increments (subject to early termination in certain events) except certain options granted to the Chief Executive Officer of the Company in 2005 and 2008.  If such options expire or terminate without having been exercised, any shares not purchased will again be available for future grants or awards.  There were no options granted during 2011 or during the first three months of 2012.
 
Option compensation expense totaled $194,000 for the three months ended March 31, 2012, and $366,000 for the three months ended March 31, 2011.  Stock-based compensation is recognized ratably over the requisite service period for all awards.  Unrecognized stock-based compensation expense related to stock options totaled $710,000 at March 31, 2012, and is expected to be recognized over the next 10 months.
 
 
10

 
Stock options covering 39,784 shares were exercised in the first quarter of 2012 compared to 86,860 shares in the first quarter of 2011.  Cash received totaled $647,000 and the aggregate intrinsic value totaled $34,000 from the exercise of stock options during the three months ended March 31, 2012, compared to cash received of $1.3 million and the aggregate intrinsic value of $172,000 from the exercise of stock options during the three months ended March 31, 2011.  The fair value of stock options for 108,027 shares that vested during the first quarter of 2012 was $745,000 compared to the fair value of $2.6 million for 247,842 stock option shares that vested during the first quarter of 2011.  The table below summarizes stock option activity for the periods indicated:
 
               
Weighted-Average
   
Aggregate
 
         
Weighted-Average
   
Remaining Contractual
   
Intrinsic
 
   
Shares
   
Exercise Price
   
Life (in years)
   
Value (in thousands)
 
                         
Balance, December 31, 2011
    4,356,985     $ 28.86       3.0     $ 37  
Exercised
    (39,784 )     16.28                  
Forfeited
    (249,506 )     22.27                  
Balance, March 31, 2012
    4,067,695     $ 29.40       3.0     $ 65  
Exercisable, March 31, 2012
    3,959,668     $ 29.57       2.9     $ 65  
 
At March 31, 2012, 2,445,258 shares were available under the Company’s 2005 Incentive Plan for future grants.
 
In 2011, the Company granted restricted stock units for 147,661 shares.  On March 30, 2012, the Company granted 1,943 restricted stock units.  The restricted stock units granted in 2011 and 2012 are scheduled to vest two years from grant date.
 
The following table presents information relating to the restricted stock units as of March 31, 2012:
 
   
Units
 
Balance at December 31, 2011
    171,410  
Granted
    1,943  
Forfeited
    (122 )
Vested
    (11,814 )
Balance at March 31, 2012
    161,417  
 
The compensation expense recorded related to the restricted stock units was $353,000 for the three months ended March 31, 2012, compared to $96,000 for the three months ended March 31, 2011.  Unrecognized stock-based compensation expense related to restricted stock units was $1.8 million at March 31, 2012, and is expected to be recognized over the next 1.4 years.
 
The following table summarizes the tax short-fall from share-based payment arrangements:
 
   
For the three months ended March 31,
 
(Dollars in thousands)
 
2012
   
2011
 
Short-fall of tax deductions in excess of grant-date fair value
  $ (565 )   $ (234 )
Benefit of tax deductions on grant-date fair value
    663       306  
Total benefit of tax deductions
  $ 98     $ 72  
 
 
 
11

 
 
6. Investment  Securities

The following table reflects the amortized cost, gross unrealized gains, gross unrealized losses, and fair values of investment securities as of March 31, 2012, and December 31, 2011:

   
March 31, 2012
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
       
   
Cost
   
Gains
   
Losses
   
Fair Value
 
   
(In thousands)
 
Securities Held-to-Maturity
                       
U.S. government sponsored entities
  $ 99,978     $ 945     $ -     $ 100,923  
State and municipal securities
    129,444       6,057       -       135,501  
Mortgage-backed securities
    845,314       39,860       -       885,174  
Corporate debt securities
    9,972       -       46       9,926  
Total securities held-to-maturity
  $ 1,084,708     $ 46,862     $ 46     $ 1,131,524  
                                 
Securities Available-for-Sale
                               
U.S. treasury securities
  $ 99,904     $ -     $ 49     $ 99,855  
U.S. government sponsored entities
    300,000       270       106       300,164  
Mortgage-backed securities
    493,043       9,889       537       502,395  
Collateralized mortgage obligations
    14,234       519       90       14,663  
Asset-backed securities
    164       -       5       159  
Corporate debt securities
    410,195       552       23,397       387,350  
Mutual funds
    6,000       40       16       6,024  
Preferred stock of government sponsored entities
    569       1,056       -       1,625  
Trust preferred securities
    35,993       853       -       36,846  
Other equity securities
    1,469       3,192       -       4,661  
Total securities available-for-sale
  $ 1,361,571     $ 16,371     $ 24,200     $ 1,353,742  
Total investment securities
  $ 2,446,279     $ 63,233     $ 24,246     $ 2,485,266  
 
   
December 31, 2011
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
       
 
 
Cost
   
Gains
   
Losses
   
Fair Value
 
   
(In thousands)
 
Securities Held-to-Maturity
                       
U.S. government sponsored entities
  $ 99,966     $ 1,406     $ -     $ 101,372  
State and municipal securities
    129,577       7,053       -       136,630  
Mortgage-backed securities
    913,990       42,351       -       956,341  
Corporate debt securities
    9,971       -       337       9,634  
Total securities held-to-maturity
  $ 1,153,504     $ 50,810     $ 337     $ 1,203,977  
                                 
Securities Available-for-Sale
                               
U.S. government sponsored entities
  $ 500,007     $ 1,226     $ 7     $ 501,226  
State and municipal securities
    1,869       59       -       1,928  
Mortgage-backed securities
    325,706       12,361       436       337,631  
Collateralized mortgage obligations
    16,184       540       238       16,486  
Asset-backed securities
    172       -       6       166  
Corporate debt securities
    412,045       113       31,729       380,429  
Mutual funds
    6,000       48       13       6,035  
Preferred stock of government sponsored entities
    569       1,085       -       1,654  
Trust preferred securities
    45,501       486       24       45,963  
Other equity securities
    1,468       1,492       -       2,960  
Total securities available-for-sale
  $ 1,309,521     $ 17,410     $ 32,453     $ 1,294,478  
Total investment securities
  $ 2,463,025     $ 68,220     $ 32,790     $ 2,498,455  
 
The amortized cost and fair value of investment securities at March 31, 2012, by contractual maturities are shown below.  Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties.   

 
12

 
 
 
   
Securities Available-for-Sale
   
Securities Held-to-Maturity
 
   
Amortized Cost
   
Fair Value
   
Amortized Cost
   
Fair Value
 
   
(In thousands)
 
Due in one year or less
  $ 34,890     $ 34,950     $ 99,978     $ 100,923  
Due after one year through five years
    225,252       224,709       -       -  
Due after five years through ten years
    631,327       614,458       39,105       40,722  
Due after ten years (1)
    470,102       479,625       945,625       989,879  
Total
  $ 1,361,571     $ 1,353,742     $ 1,084,708     $ 1,131,524  
 
(1) Equity securities are reported in this category
         
 
Proceeds from sales of mortgage-backed securities were $117.6 million and repayments of mortgage-backed securities were $94.2 million during the first quarter of 2012 compared to proceeds from sales of $315.3 million and repayment of $41.6 million during the same quarter a year ago.  Proceeds from sales of other investment securities were $30.6 million during the first quarter of 2012 compared to $217.3 million during the same quarter a year ago.  Proceeds from maturity and calls of investment securities were $200.0 million during the first quarter of 2012 compared to $27.0 million during the same quarter a year ago.  Gains of $2.8 million and losses of $595,000 were realized on sales and calls of investment securities during the first quarter of 2012 compared to gains of $6.2 million  and no losses realized for the same quarter a year ago.

The Company's unrealized loss on investments in corporate bonds relates to a number of investments in bonds of financial institutions, all of which were investment grade at the date of acquisition and as of March 31, 2012.  The unrealized losses were primarily caused by the widening of credit spreads since the dates of acquisition. The contractual terms of those investments do not permit the issuers to settle the security at a price less than the amortized cost of the investment. The Company currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that these bonds would not be settled at a price less than the amortized cost of the investment. Because the Company does not intend to sell and would not be required to sell these investments until a recovery of fair value, which may be maturity, it does not consider its investments in these corporate bonds to be other-than-temporarily impaired at March 31, 2012.

The temporarily impaired securities represent 25.1% of the fair value of investment securities as of March 31, 2012.  Unrealized losses for securities with unrealized losses for less than twelve months represent 2.1%, and securities with unrealized losses for twelve months or more represent 8.1%, of the historical cost of these securities.  Unrealized losses on these securities generally resulted from increases in interest rate spreads subsequent to the date that these securities were purchased.
 
At March 31, 2012, management believed the impairment was temporary and, accordingly, no impairment loss has been recognized in our condensed consolidated statements of operations.  The Company expects to recover the amortized cost basis of its debt securities, and has no intent to sell and will not be required to sell available-for-sale debt securities that have declined below their cost before their anticipated recovery.
 
 
13

 
The table below shows the fair value, unrealized losses, and number of issuances of the temporarily impaired securities in our investment securities portfolio as of March 31, 2012, and December 31, 2011:

   
As of March 31, 2012
 
   
Temporarily Impaired Securities
 
                                     
   
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(Dollars in thousands)
 
                                     
Securities Held-to-Maturity
                                   
Corporate debt securities
  $ 9,925     $ 46       -       -     $ 9,925     $ 46  
Total securities held-to-maturity
  $ 9,925     $ 46     $ -     $ -     $ 9,925     $ 46  
Securities Available-for-Sale
                                               
U.S. treasury securities
  $ 99,855     $ 49     $ -     $ -     $ 99,855     $ 49  
U.S. government sponsored entities
    49,894       106       -       -       49,894       106  
Mortgage-backed securities
    154,114       532       535       3       154,649       535  
Mortgage-backed securities-Non-agency
    -       -       99       2       99       2  
Collateralized mortgage obligations
    -       -       503       90       503       90  
Asset-backed securities
    -       -       158       5       158       5  
Corporate debt securities
    145,771       9,180       160,783       14,217       306,554       23,397  
Mutual funds
    1,983       16       -       -       1,983       16  
Total securities available-for-sale
  $ 451,617     $ 9,883     $ 162,078     $ 14,317     $ 613,695     $ 24,200  
Total investment securities
  $ 461,542     $ 9,929     $ 162,078     $ 14,317     $ 623,620     $ 24,246  
 
   
As of December 31, 2011
 
   
Temporarily Impaired Securities
 
                                     
   
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(Dollars in thousands)
 
Securities Held-to-Maturity
                                   
Corporate debt securities
  $ 9,635     $ 337     $ -     $ -     $ 9,635     $ 337  
Total securities held-to-maturity
  $ 9,635     $ 337     $ -     $ -     $ 9,635     $ 337  
Securities Available-for-Sale
                                               
U.S. government sponsored entities
  $ 49,993     $ 7     $ -     $ -     $ 49,993     $ 7  
Mortgage-backed securities
    564       4       35       1       599       5  
Mortgage-backed securities-Non-agency
    -       -       6,719       431       6,719       431  
Collateralized mortgage obligations
    -       -       570       238       570       238  
Asset-backed securities
    -       -       166       6       166       6  
Corporate debt securities
    185,577       14,201       172,857       17,528       358,434       31,729  
Mutual funds
    1,987       13       -       -       1,987       13  
Trust preferred securities
    5,674       24       -       -       5,674       24  
Total securities available-for-sale
  $ 243,795     $ 14,249     $ 180,347     $ 18,204     $ 424,142     $ 32,453  
Total investment securities
  $ 253,430     $ 14,586     $ 180,347     $ 18,204     $ 433,777     $ 32,790  

 
 
14

 
Investment securities having a carrying value of $1.52 billion at March 31, 2012, and $1.68 billion at December 31, 2011, were pledged to secure public deposits, other borrowings, treasury tax and loan, Federal Home Loan Bank advances, securities sold under agreements to repurchase, interest rate swaps, and foreign exchange transactions. 
 
7. Loans
 
Most of the Company’s business activity is predominately with Asian customers located in Southern and Northern California; New York City; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; and Hong Kong.  The Company has no specific industry concentration, and generally its loans are collateralized with real property or other pledged collateral of the borrowers.  Loans are generally expected to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the secured collateral.
 
The components of loans in the condensed consolidated balance sheets as of March 31, 2012, and December 31, 2011, were as follows:
 
   
March 31, 2012
   
December 31, 2011
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 1,844,849     $ 1,868,275  
Residential mortgage loans
    985,105       972,262  
Commercial mortgage loans
    3,662,436       3,748,897  
Equity lines
    208,602       214,707  
Real estate construction loans
    188,081       237,372  
Installment and other loans
    19,471       17,699  
Gross loans
    6,908,544       7,059,212  
                 
Less:
               
Allowance for loan losses
    (194,743 )     (206,280 )
Unamortized deferred loan fees
    (7,921 )     (8,449 )
Total loans, net
  $ 6,705,880     $ 6,844,483  
Loans held for sale
  $ 3,709     $ 760  
 
Loans held for sale of $3.7 million at March 31, 2012, increased $3.0 million from $760,000 at December 31, 2011.  In the first quarter of 2012, we added three new loans of $16.0 million and sold three loans of $13.0 million for a net loss on sale of $26,000.  At March 31, 2012, loans held for sale were comprised of a residential construction loan of $500,000 and a commercial real estate loans of $3.2 million.

At March 31, 2012, recorded investment in impaired loans totaled $275.2 million and was comprised of nonaccrual loans of $131.5 million, nonaccrual loans held for sale of $500,000, and accruing troubled debt restructured (“TDR”) loans of $143.2 million.  At December 31, 2011, recorded investment in impaired loans totaled $322.0 million and was comprised of nonaccrual loans of $201.2 million, nonaccrual loans held for sale of $760,000, and accruing TDR’s of $120.0 million.  For impaired loans, the amounts previously charged off represent 22.4% at March 31, 2012, and 25.6% at December 31, 2011, of the contractual balances for impaired loans.  The following table presents the average balance and interest income recognized related to impaired loans for the periods  indicated:

 
15

 
 
   
Impaired Loans
 
   
 Average Recorded Investment
   
 Interest Income Recognized
 
   
For the three months ended March 31,
 
   
2012
   
2011
   
2012
   
2011
 
   
(In thousands)
 
Commercial loans
  $ 45,142     $ 41,982     $ 257     $ 272  
Real estate construction loans
    66,455       86,024       176       330  
Commercial mortgage loans
    184,867       253,130       1,088       1,066  
Residential mortgage and equity lines
    17,715       16,519       40       25  
Subtotal
  $ 314,179     $ 397,655     $ 1,561     $ 1,693  
 
The following table presents impaired loans and the related allowance for credit losses as of the dates indicated:
 
   
Impaired Loans
 
   
March 31, 2012
   
December 31, 2011
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
With no allocated allowance
                                   
Commercial loans
  $ 38,012     $ 28,077     $ -     $ 46,671     $ 38,194     $ -  
Real estate construction loans
    65,839       43,426       -       134,836       78,767       -  
Commercial mortgage loans
    174,252       134,562       -       187,580       149,034       -  
Residential mortgage and equity lines
    4,347       4,273       -       8,555       7,987       -  
Subtotal
  $ 282,450     $ 210,338     $ -     $ 377,642     $ 273,982     $ -  
With allocated allowance
                                               
Commercial loans
  $ 20,689     $ 17,329     $ 1,272     $ 11,795     $ 7,587     $ 3,336  
Commercial mortgage loans
    36,200       34,191       2,529       29,722       28,023       2,969  
Residential mortgage and equity lines
    15,480       13,372       1,806       13,813       12,381       1,247  
Subtotal
  $ 72,369     $ 64,892     $ 5,607     $ 55,330     $ 47,991     $ 7,552  
Total impaired loans
  $ 354,819     $ 275,230     $ 5,607     $ 432,972     $ 321,973     $ 7,552  

The following table presents the aging of the loan portfolio by type as of March 31, 2012 and as of December 31, 2011:

 
16

 
 
   
As of March 31, 2012
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater than 90 Days Past Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 16,248     $ 605     $ 845     $ 30,329     $ 48,027     $ 1,796,822     $ 1,844,849  
Real estate construction loans
    22,674       3,553       -       10,711       36,938       151,143       188,081  
Commercial mortgage loans
    11,718       591       544       76,619       89,472       3,572,964       3,662,436  
Residential mortgage and equity lines
    6,175       668       -       13,838       20,681       1,173,026       1,193,707  
Installment and other loans
    -       -       -       -       -       19,471       19,471  
Total loans
  $ 56,815     $ 5,417     $ 1,389     $ 131,497     $ 195,118     $ 6,713,426     $ 6,908,544  
 
   
As of December 31, 2011
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater than 90 Days Past Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 1,683     $ -     $ -     $ 30,661     $ 32,344     $ 1,835,931     $ 1,868,275  
Real estate construction loans
    20,326       -       -       46,012       66,338       171,034       237,372  
Commercial mortgage loans
    13,627       20,277       6,726       107,784       148,414       3,600,483       3,748,897  
Residential mortgage and equity lines
    5,871       -       -       16,740       22,611       1,164,358       1,186,969  
Installment and other loans
    -       -       -       -       -       17,699       17,699  
Total loans
  $ 41,507     $ 20,277     $ 6,726     $ 201,197     $ 269,707     $ 6,789,505     $ 7,059,212  
 
The determination of the amount of the allowance for credit losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectibility when determining the appropriate level for the allowance for credit losses.   The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment.   This allowance evaluation process is also applied to troubled debt restructurings since trouble debt restructurings are  considered  to be impaired loans.

A troubled debt restructuring (“TDR”) is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower.  The concessions may be granted in various forms, including change in the stated interest rate, reduction in the loan balance or accrued interest, or extension of the maturity date that causes significant delay in payment.

At March 31, 2012, accruing TDRs were $143.2 million and non-accrual TDRs were $21.5 million compared to accruing TDRs of $120.0 million and non-accrual TDRs of $50.9 million at December 31, 2011.  The Company has allocated specific reserves of $2.2 million to accruing TDRs and $288,000 to non-accrual TDRs at March 31, 2012, and $1.4 million to accruing TDRs and $1.6 million to non-accrual TDRs at December 31, 2011.  The following table presents TDRs that were modified during the first quarters of 2012 and 2011, their specific reserve at March 31, and charge-offs during the first quarters of 2012 and 2011:

 
17

 
   
For the Three Months Ended March 31, 2012
   
As of March 31, 2012
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
Commercial loans
    5     $ 1,988     $ 1,988     $ -     $ 68  
Commercial mortgage loans
    9       26,693       23,375       3,318       268  
Residential mortgage and equity lines
    2       1,587       1,587       -       -  
Total
    16     $ 30,268     $ 26,950     $ 3,318     $ 336  
 
   
For the Three Months Ended March 31, 2011
   
As of March 31, 2011
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
Commercial loans
    4     $ 14,862     $ 14,862     $ -     $ 5  
Commercial mortgage loans
    2       1,930       1,929       1       1  
Residential mortgage and equity lines
    1       591       501       90       93  
Total
    7     $ 17,383     $ 17,292     $ 91     $ 99  
 
Modifications of the loan terms during the first three months of 2012 and 2011 were in the form of changes in the stated interest rate, multiple note structure, or extensions of the maturity date.  Modifications involving a reduction of the stated interest rate were for periods ranging from ten months to four years.  Modifications involving an extension of the maturity date were for periods ranging from ten months to four years. 

Accruing TDRs at March 31, 2012, were comprised of loans collateralized by thirteen retail shopping and commercial use buildings of $80.7 million, eleven office and commercial use buildings of $29.0 million, two hotels of $12.8 million, eleven single family residences of $19.3 million, two multi-family residences of $805,000,  one land of $537,000, and four commercial loans of $106,000.  We expect that the troubled debt restructuring loans on accruing status as of March 31, 2012, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession, by type of loan as of March 31, 2012, and as of December 31, 2011, is shown below:

 
18

 
 
    As of March 31, 2012  
Accruing TDRs  
Principal Deferral
    Rate Reduction  
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 12,911     $ 1,738     $ -     $ 427     $ 15,076  
Real estate construction loans
    16,820       9,620       -       5,776       32,216  
Commercial mortgage loans
    14,275       37,600       1,506       38,753       92,134  
Residential mortgage loans
    1,291       1,032       -       1,484       3,807  
Total accruing TDRs
  $ 45,297     $ 49,990     $ 1,506     $ 46,440     $ 143,233  
 
   
As of March 31, 2012
 
Non-accrual TDRs
 
Interest Deferral
   
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 1,073     $ 1,397     $ 1,145     $ -     $ 3,615  
Commercial mortgage loans
    2,614       6,859       1,167       -       5,006       15,646  
Residential mortgage loans
    302       1,349       -       -       631       2,282  
Total non-accrual TDRs
  $ 2,916     $ 9,281     $ 2,564     $ 1,145     $ 5,637     $ 21,543  
 
   
As of December 31, 2011
 
Accruing TDRs
 
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 12,933     $ 1,756     $ -     $ 431     $ 15,120  
Real estate construction loans
    16,820       9,659       -       5,776       32,255  
Commercial mortgage loans
    471       37,796       2,071       28,935       69,273  
Residential mortgage loans
    1,294       587       -       1,487       3,368  
Total accruing TDRs
  $ 31,518     $ 49,798     $ 2,071     $ 36,629     $ 120,016  
 
   
As of December 31, 2011
 
Non-accrual TDRs
 
Interest Deferral
 
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 616     $ 1,859     $ 1,506     $ -     $ 3,981  
Real estate construction loans
    -       13,579       12,376       -       -       25,955  
Commercial mortgage loans
    2,633       9,727       -       -       5,076       17,436  
Residential mortgage loans
    311       2,427       449       -       311       3,498  
Total non-accrual TDRs
  $ 2,944     $ 26,349     $ 14,684     $ 1,506     $ 5,387     $ 50,870  
 
The activity within our TDR loans for three months ended March 31, 2012, and  for the three months ended March 31, 2011, are shown below:
 
 
19

 
 
   
For the Three Months Ended March 31,
 
Accruing TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 120,016     $ 136,800  
New restructurings
    21,712       13,736  
Restructured loans restored to accrual status
    2,853       -  
Payments
    (1,348 )     (1,660 )
Restructured loans placed on nonaccrual
    -       (12,816 )
Expiration of loan concession
    -       (733 )
Ending balance
  $ 143,233     $ 135,327  
 
   
For the Three Months Ended March 31,
 
Non-accrual TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 50,870     $ 28,147  
New restructurings
    5,238       3,679  
Restructured loans placed on nonaccrual
    -       12,816  
Charge-offs
    (4,018 )     (1,104 )
Payments
    (27,694 )     (408 )
Restructured loans restored to accrual status
    (2,853 )     -  
Ending balance
  $ 21,543     $ 43,130  
 
A loan is considered to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  Two commercial real estate TDRs of $6.4 million, three commercial TDRs of $1.4 million, and one land TDR of $1.2 million had payments defaults within the twelve months ended March 31, 2012.  The TDRs that subsequently defaulted incurred charge-off of $495,000 within the  twelve months ended March 31, 2012.
 
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of March 31, 2012, there were no commitments to lend additional funds to those borrowers whose loans have been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan.  The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 
·
Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
     
 
·
Special Mention Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay.  Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 
·
Substandard These loans are inadequately protected by current sound net worth, paying capacity or pledged collateral.  Well-defined weaknesses exist that could jeopardize repayment of debt.  Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.
 
 
20

 
 
 
·
Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan) a loss classification is deferred until the situation is better defined.
     
 
·
Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.
 
The following table presents loan portfolio by risk rating as of March 31, 2012, and as of December 31, 2011:

   
As of March 31, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,697,108     $ 66,297     $ 74,643     $ 6,801     $ 1,844,849  
Real estate construction loans
    110,965       21,718       48,280       7,118       188,081  
Commercial mortgage loans
    3,245,353       112,335       304,748       -       3,662,436  
Residential mortgage and equity lines
    1,173,660       403       19,500       144       1,193,707  
Installment and other loans
    19,405       66       -       -       19,471  
Total gross loans
  $ 6,246,491     $ 200,819     $ 447,171     $ 14,063     $ 6,908,544  
                                         
Loans held for sale
  $ 3,209     $ -     $ -     $ 500     $ 3,709  
 
   
As of December 31, 2011
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,689,842     $ 64,290     $ 108,858     $ 5,285     $ 1,868,275  
Real estate construction loans
    115,538       23,555       90,132       8,147       237,372  
Commercial mortgage loans
    3,275,431       69,925       403,541       -       3,748,897  
Residential mortgage and equity lines
    1,149,225       4,439       33,160       145       1,186,969  
Installment and other loans
    17,636       63       -       -       17,699  
Total gross loans
  $ 6,247,672     $ 162,272     $ 635,691     $ 13,577     $ 7,059,212  
                                         
Loans held for sale
  $ -     $ -     $ 260     $ 500     $ 760  
 
The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.

The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of March 31, 2012, and as of December 31, 2011.

 
21

 

         
Real Estate
   
Commercial
   
Residential
             
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Consumer and
       
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
March 31, 2012
                                   
Loans individually evaluated for impairment
                                   
Allowance
  $ 1,272     $ -     $ 2,529     $ 1,806     $ -     $ 5,607  
Balance
  $ 45,406     $ 43,426     $ 168,753     $ 17,645     $ -     $ 275,230  
                                                 
Loans collectively evaluated for impairment