_

  UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-QSB /A

Amendment No. 1

(MARK ONE)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934. FOR THE TRANSITION PERIOD FROM ______ TO ______

COMMISSION FILE NUMBER 000-14210


 

COMPUMED, INC.

 

 

(exact name of small business issuer as specified in its charter)

 



DELAWARE

 

95-2860434

(State  or  Other  Jurisdiction  of         Incorporation  or  Organization)

 

(I.R.S.  Employer Identification  No.)



 

5777 WEST CENTURY BLVD., SUITE 1285, LOS ANGELES, CA 90045

 

 

(Address of principal executive offices)

 



 

(310) 258-5000

 

 

(Issuer's telephone number)

 


Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements in for the past 90 days. Yes [ X ] No [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [ X ]

As of July 31, 2007, we had 24,939,273 shares of common stock outstanding.

Transitional Small Business Disclosure Format (check one): Yes [  ] No [ X ]




Explanatory Note

CompuMed, Inc. is amending its Quarterly Report on Form 10-QSB (the “Report”) for the quarterly period ended June 30, 2007 filed with the Securities and Exchange Commission on August 14, 2007. This amendment is being made to amend Item 2 of Part I to the Report to include a discussion of the market risk associated with the securities  in which the Company has maintained investments, and to amend Item 1 to disclose the unrealized loss on marketable securities subsequent to June 30, 2007.  In accordance with Rule 12b-15, this amendment to the Report includes, as Exhibits 31.1, 31.2 and 32.1, the certifications required under Rule 13a-14.

COMPUMED, INC.  

TABLE  OF  CONTENTS

 

 

 

PAGE

 

PART  I. FINANCIAL INFORMATION

 

 

 

 

Item  1.

Financial Statements

3-6

 

 

 

Item  2.

Management's Discussion and Analysis or Plan of Operation

12

 

 

 

Item  3.

Controls and Procedures

19

 

 

 

 

PART  II. OTHER INFORMATION

 

 

 

 

Item  1.

Legal Proceedings

21

 

 

 

Item  2.

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

Item  3.

Defaults  Upon  Senior  Securities

21

 

 

 

Item  4.

Submission of  Matters to a Vote of Security Holders

21

 

 

 

Item  5.

Other Information

21

 

 

 

Item  6.

Exhibits

22




2






PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

BALANCE SHEETS
COMPUMED, INC.

 

June 30,

 

September 30,

 

2007

 

2006

 

(Unaudited)

 

 

ASSETS

 

 

 

CURRENT ASSETS

 

 

 

Cash

1,235,000

 

193,000

Marketable securities, at fair market value

870,000

 

385,000

Accounts receivable, less allowance of $28,000 (June 2007) and $26,000 (September 2006)

363,000

 

246,000

Other receivables

6,000

 

7,000

Inventory

29,000

 

22,000

Prepaid expenses and other current assets

21,000

 

16,000

TOTAL CURRENT ASSETS

2,524,000

 

869,000

PROPERTY AND EQUIPMENT

 

 

 

Machinery and equipment

1,239,000

 

1,189,000

Furniture, fixtures and leasehold improvements

76,000

 

76,000

Equipment under capital leases

278,000

 

221,000

 

1,593,000

 

1,486,000

Accumulated depreciation and amortization

(1,339,000)

 

(1,278,000)

TOTAL PROPERTY AND EQUIPMENT

254,000

 

208,000

OTHER ASSETS

 

 

 

Patents, net of accumulated amortization of $9,000 (June 2007) and $7,000 (September 2006)

123,000

 

114,000

Other assets

13,000

 

13,000

TOTAL OTHER ASSETS

136,000

 

127,000

TOTAL ASSETS

2,914,000

 

1,204,000

LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES

 

 

 

Accounts payable

139,000

 

64,000

Accrued liabilities

184,000

 

151,000

Current portion of capital lease obligations

62,000

 

45,000

TOTAL CURRENT LIABILITIES

385,000

 

260,000

Capital lease obligations, less current portion

117,000

 

116,000

Commitments and Contingencies

 

 

 




3






BALANCE SHEETS
COMPUMED, INC.

(Continued)


STOCKHOLDERS' EQUITY

 

 

 

Preferred Stock, $0.10 par value - authorized 1,000,000 shares

 

 

 

Preferred Stock- Class A $3.50 cumulative convertible voting -

 

 

 

issued and outstanding - 8,400 shares

1,000

 

1,000

Preferred Stock- Class B $3.50 cumulative convertible voting -

 

 

 

issued and outstanding - 300 shares

-

 

-

Preferred Stock- Class D 2% convertible -

 

 

 

issued and outstanding - 4,167 shares

-

 

-

Common Stock, $0.01 par value - authorized 50,000,000 shares,

 

 

 

issued and outstanding - 24,82,7050 shares (June 2007) and 24,171,467 shares (September 2006)

249,000

 

243,000

Additional paid in capital

35,741,000

 

33,618,000

Accumulated deficit

(33,516,000)

 

(33,013,000)

Accumulated other comprehensive income

(63,000)

 

2,000

Deferred stock compensation

-

 

(23,000)

TOTAL STOCKHOLDERS' EQUITY

2,412,000

 

828,000

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

2,914,000

 

1,204,000




4






STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED)

COMPUMED, INC.


 

Three Months Ended June 30,

 

Nine Months Ended June 30,

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

REVENUE FROM OPERATIONS

 

 

 

 

 

 

 

ECG services

491,000

 

404,000

 

1,380,000

 

1,264,000

ECG product and supplies sales

18,000

 

54,000

 

61,000

 

157,000

OsteoGram (R) sales and services

81,000

 

20,000

 

262,000

 

253,000

 

590,000

 

478,000

 

1,703,000

 

1,674,000

COSTS AND EXPENSES

 

 

 

 

 

 

 

Costs of ECG services

162,000

 

131,000

 

447,000

 

421,000

Cost of goods sold-ECG

16,000

 

41,000

 

43,000

 

116,000

Cost of goods sold - OsteoGram (R)

               1,000

 

             4,000

 

              1,000

 

7,000

Selling expenses

117,000

 

95,000

 

361,000

 

318,000

Research & development

93,000

 

61,000

 

257,000

 

228,000

General and administrative expenses

318,000

 

262,000

 

956,000

 

831,000

Stock based compensation

54,000

 

                     -

 

126,000

 

                     -

Depreciation and amortization

23,000

 

17,000

 

64,000

 

52,000

 

784,000

 

611,000

 

2,255,000

 

1,973,000

OPERATING LOSS

(194,000)

 

(133,000)

 

(552,000)

 

(299,000)

Interest Income and dividends

24,000

 

7,000

 

44,000

 

41,000

Realized gain on marketable securities

                       -

 

                     -

 

24,000

 

                    -

Interest expense

(6,000)

 

(4,000)

 

(19,000)

 

(14,000)

NET LOSS

(176,000)

 

(130,000)

 

(503,000)

 

(272,000)

OTHER COMPREHENSIVE LOSS, NET OF TAX

 

 

 

 

 

 

 

Unrealized loss in investments

(43,000)

 

(11,000)

 

(65,000)

 

(23,000)

COMPREHENSIVE LOSS

(219,000)

 

(141,000)

 

(568,000)

 

(295,000)

NET LOSS PER SHARE (Basic and diluted)

(0.01)

 

(0.01)

 

(0.02)

 

(0.01)

Weighted average number of common

 

 

 

 

 

 

 

shares outstanding

24,654,807

 

24,154,608

 

24,457,334

 

23,542,897



5






STATEMENTS OF CASH FLOWS
(UNAUDITED)
COMPUMED, INC.

 

Nine Months Ended June 30,

 

 

 

 

 

2007

 

2006

OPERATING ACTIVITIES:

 

 

 

Net loss

(503,000)

 

(272,000)

Net adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Realized gain on marketable securities

(23,000)

 

-

Amortization of deferred stock compensation

-

 

5,000

Stock based stock compensation

149,000

 

-

Depreciation and amortization

64,000

 

52,000

(Increase)/Decrease in accounts receivable

(116,000)

 

(65,000)

(Increase)/Decrease in inventory and prepaid expenses

(12,000)

 

3,000

Increase/(Decrease) in accounts payable and other liabilities

108,000

 

(44,000)

NET CASH USED IN OPERATING ACTIVITIES

(333,000)

 

(321,000)

CASH FLOW FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from selling of marketable securities

252,000

 

-

Investments in purchase of  marketable securities

(779,000)

 

(110,000)

Purchase of other asset

(10,000)

 

(34,000)

Purchase of property, plant and equipment

(52,000)

 

(3,000)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(589,000)

 

(147,000)

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from exercise of stock option

23,000

 

162,000

Net offering of the investment agreement with Dutchess Private Equities Fund

114,000

 

252,000

Net offering of the private placement of Boston Avenue Capital

1,867,000

 

-

Payments on capital lease obligations

(40,000)

 

(24,000)

NET CASH PROVIDED BY FINANCING ACTIVITIES

1,964,000

 

390,000

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

1,042,000

 

(78,000)

CASH AND CASH EQUVALENTS AT BEGINNING OF PERIOD

193,000

 

281,000

CASH AND CASH EQUIVALENTS AT END OF PERIOD

1,235,000

 

203,000

SUPPLEMENTAL DISCLOSURES:

 

 

 

Interest paid

19,000

 

14,000

Disposal of fixed assets

-

 

13,000

Equipment acquired under capital lease

57,000

 

19,600



6






NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
COMPUMED, INC.

NOTE A - BASIS OF PRESENTATION AND ACCOUNTING POLICIES

The accompanying interim unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended June 30, 2007 are not necessarily indicative of the results that may be expected for the year ending September 30, 2007. For further information, refer to the financial statements for the year ended September 30, 2006 and the notes thereto included in the Company's Annual Report on Form 10-KSB.

The balance sheet at September 30, 2006 has been derived from the Company's year-end audited financial statements but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The Company generated negative cash flows from operations and had net losses aggregating $775,000 in the nine months ended June 30, 2007 and 2006. The Company's business strategy includes an expansion in OsteoGram® sales through domestic and international marketing and distribution efforts and product improvements as well as an expansion of its ECG service business, OsteoGram® into new markets such as the Military, the Federal correctional market, the surgical centers market and others. The Company intends to finance this business strategy by using its current working capital resources and cash flows from existing operations as well as possible future additional equity sales. There can be no assurance that the business expansion will be sufficient to offset related expenses in which case the Company may have to seek additional sources of capital, which may or may not be available, or significantly reduce or restructure its operations.

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company's assets and the satisfaction of its liabilities in the normal course of conducting its business. The Company's ability to continue as a going concern is dependent upon various factors including, among others, its ability to generate profits and reduce its operating losses and negative cash flows. No assurance can be given that the Company will be able to accomplish these objectives. The Company uses existing cash and readily available marketable securities balances to fund operating losses and capital expenditures. The Company had raised these funds in 1997 through 2006 through stock issuances and proceeds from the exercise of certain stock options and warrants. The Company also raised funds through an Investment Agreement with Dutchess Private Equities Fund. This Investment Agreement expired March 25, 2007, and was not renewed.



7







On March 14, 2007, the Company closed a private placement of its securities to an institutional investor pursuant to the Securities Purchase Agreement.  The Company sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of the Company’s Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, the Company issued all 4,167 shares of the authorized Class D Preferred Stock. Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of the Company’s common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of the Company’s common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of the Company’s common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of the Company’s assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of the Company’s common stock or upon any other series of the Company’s Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of the Company’s assets will be deemed a liquidation event unless no assets are distributed in respect of any class of the Company’s capital stock in connection with, or as a result of, such merger or consolidation. The Class D Preferred Stock has the same voting rights as the Company’s common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of the Company’s common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of the Company’s common stock.

Management believes the Company will be able to generate sufficient revenue, reduce operating expenses or obtain sources of financing in order to fund ongoing operations for at least the next twelve months. Accordingly, the financial statements do not include any adjustments to reflect the possible future effects on the recoverability or classifications of liabilities that may result from the outcome of this uncertainty.

STOCK-BASED COMPENSATION

Prior to October 1, 2006, the Company accounted for employee stock option grants in accordance with APB No. 25, and adopted the disclosure-only provisions of SFAS No.123, “Accounting for Stock-Based Compensation,” amended by SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure.”

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004) Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB No. 25. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values beginning with the first annual period after June 15, 2005. Subsequent to the effective date, the pro forma disclosures previously permitted under SFAS No. 123 are no longer an alternative to financial statement recognition.

Effective October 1, 2006, the Company adopted SFAS No. 123R using the modified prospective method. Under this method, compensation cost recognized during the three-month period ended December 31, 2006, includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of October 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123 amortized over the options' vesting period, and (b) compensation cost for all share-based payments granted subsequent to October 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123R amortized on a straight-line basis over the options' vesting period.



8






As a result of adopting SFAS No. 123R on October 1, 2006, the Company's net loss before taxes for the nine-month period ended June 30, 2007, was $503,000, $126,000 higher than had the Company continued with stock based compensation under APB No. 25, and adopted the disclosure-only provisions of SFAS No.123, Accounting for Stock-Based Compensation, amended by SFAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure.

The following table illustrates the effect on net income (loss) and net income (loss) per share had the Company applied the fair value recognition provisions of SFAS No. 123 to account for the Company's employee stock options for the nine-month period ended June 30, 2006. For purposes of pro forma disclosure, the estimated fair value of the stock awards, as prescribed by SFAS No. 123, is amortized to expense over the vesting period of such awards.


 

Three Months Ended

 

Nine Months Ended

 

June 30, 2006

 

June 30, 2006

Net loss, as reported

(130,000)

 

(272,000)

Add: Stock-based employee compensation expense included in report net income

9,000

 

12,000

Deduct: Total stock-based employee compensation expense determined under fair value method

(41,000)

 

(101,000)

Pro forma net loss

(169,000)

 

(361,000)

Basic net loss per share:

 

 

 

               As reported

                     (0.01)

 

(0.01)

               Pro forma

(0.01)

 

(0.02)

Diluted net loss per share:

 

 

 

               As reported

(0.01)

 

(0.01)

               Pro forma

(0.01)

 

(0.02)

Note that the above pro forma disclosure was not presented for the nine-month period ended June 30, 2007 because stock-based employee compensation expense is included in the condensed consolidated statements of operations using the fair value recognition method under SFAS No. 123R for this period.

During the three months ended June 30, 2007, the Company granted to directors, officers and employees options to purchase 5,245,000 shares and 1,140,000 shares for the same period in 2006. The fair value of the options has been estimated at $525,823 and $131,000, at the date grant, respectively, and is based on the assumptions below on the date of grant using the Black-Scholes valuation model.

During the nine months ended June 30, 2007, the Company granted to directors, officers and employees options to purchase 5,295,000 shares and 1,500,000 shares for the same period in 2006, the fair value of the options have been estimated at $530,381 and $260,000, at the date of grant, respectively, and is based on the following assumptions on the date of grant using the Black-Scholes valuation model.


The expected stock volatility rates are based on the historical stock volatility of the Company’s common stock. The risk free interest rates are based on the U.S. Treasury yield curve in effect at the time of the grant for periods corresponding to the expected life of the option. The Company has opted to use the simplified method as allowed by Staff Accounting Bulletin SAB 107 for estimating our expected term to arrive at a term in between the vesting period and the contractual term.


 

Nine Months Ending June 30, 2007

 

Nine Months Ending June 30, 2006

Risk free interest rate

4.69 % to 4.75%

 

4.47% - 5.11%

Stock volatility factor

24% - 28%

 

37%

Weighted average expected option life

5 - 6 years

 

2 - 10 years

Expected dividend yield

None

 

None




9






A summary of the stock options activity and related information for the nine months ended June 30 follows:


 

2007

2006

 

 

Weighted-

 

Weighted-

 

 

Average

 

Average

 

 

Exercise

 

Exercise

 

Shares

Price

Shares

Price

 

 

 

 

 

Options outstanding, beginning of period

6,754,828

0.29

6,571,934

0.25

Options exercised

(302,896)

0.11

(825,441)

0.20

Options granted

5,295,000

0.29

360,000

0.64

Options forfeited/canceled

(216,185)

0.66

(491,665)

0.28

Options outstanding, end of period

11,530,747

0.29

5,614,828

0.28

Options exercisable, end of period

4,632,415

0.26

4,624,834

0.26


The following summarizes information concerning stock options outstanding at June 30, 2007:


 

 

 

Weighted

 

Weighted

 

 

Weighted

Average

 

Average

 

 

Average

Exercise

 

Exercise

 

 

Remaining

Price

 

Price

 

Shares

Contractual

of Shares

Shares

of Shares

Range of Exercise Prices

Outstanding

Life

Outstanding

Exercisable

Exercisable

$0.0000 - $0.4250

10,466,747

8.40

$0.25

3,785,081

$0.17

$0.4251 - $0.8500

 1,054,000

4.19

$0.66

   837,334

$0.66

$0.8501 - $1.2750

     10,000

2.84

$0.95

     10,000

$0.95

 

   11,530,747

8.01

$0.29

4,632,415

$0.26

On May 17, 2007, the Company issued Synthetica (America), Ltd. 170,000 warrants at the closing market price of $0.29 per share, contingent upon the execution of the Agreement of Synthetica (America), Ltd., to provide the services of Mr. Maurizio Vecchione as Interim Chief Executive Officer. One third of the warrants vested on June 7, 2007, the date of the execution of the Agreement, one third will vest at its second anniversary, and one third at its third anniversary. The vesting shall continue during this three-year period regardless whether CompuMed continues to retain the services of Synthetica and/or Vecchione, but if CompuMed terminates the Agreement for cause, then no further warrants will vest. These warrants will expire ten years after the date of the execution of this Agreement.

The fair value of the warrants has been estimated at $23,000 at the date of grant, using Black-Scholes valuation model. The expected stock volatility rates are based on the historical stock volatility of the Company’s common stock. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant for period corresponding to the expected life of the option.


PER SHARE DATA

The Company reports its earnings (loss) per share in accordance with Statement of Financial Accounting Standards No.128, "Accounting for Earnings Per Share" ("SFAS 128"). Basic loss per share is calculated using the net loss divided by the weighted average common shares outstanding. Shares from the assumed conversion of outstanding warrants, options and the effect of the conversion of the Class A Preferred Stock and Class B Preferred Stock are omitted from the computations of diluted loss per share because the effect would be anti-dilutive.



10






NOTE B - OTHER AGREEMENTS

On February 25, 2004, the Company entered into a three year Investment Agreement with Dutchess Private Equities Fund, which expired March 25, 2007. The Company did not renew the agreement. That agreement provided that, following notice to Dutchess, the Company may sell to Dutchess up to $5 million in shares of the Company's common stock for a purchase price equal to 95% of the average of the three lowest closing bid prices on the Over-the-Counter Bulletin Board of the Company's common stock during the five day period following that notice. The number of shares that the Company is permitted to sell pursuant to the Investment Agreement is either: (A) two hundred percent of the average daily volume of the Company's common stock for the ten trading days prior to the applicable sale notice, multiplied by the average of the three daily closing best bid prices immediately preceding the day the Company issues the notice, or (B) $25,000; provided that in no event will the sale be more than $1,000,000 with respect to any single sale.

Dutchess' obligation to purchase the Company's common stock was contingent upon certain closing conditions. Such conditions relate to the Investment Agreement and include: (i) that the Company's representations and warranties are true and correct as of the funding date, (ii) that the Company has performed all of its covenants, agreements and conditions required to be performed by it, (iii) that trading of the Company's common stock has not been suspended, (iv) that no statute, rule, regulation, executive order, decree, ruling or injunction is in force against the transactions contemplated in the Investment Agreement, (v) that no pending or threatened litigation exists, and (vi) that the SEC has declared effective a registration statement covering the shares to be purchased by Dutchess.


On March 14, 2007, the Company closed a private placement of its securities to an institutional investor pursuant to the Securities Purchase Agreement.  The Company sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of the Company’s Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, the Company issued all 4,167 shares of the authorized Class D Preferred Stock.   Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of the Company’s common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of the Company’s common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of the Company’s common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of the Company’s assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of the Company’s common stock or upon any other series of the Company’s Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of the Company’s assets will deemed a liquidation event unless no assets are distributed in respect of any class of the Company’s capital stock in connection with, or as a result of, such merger or consolidation. The Class D Preferred Stock has the same voting rights as the Company’s common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of the Company’s common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of the Company’s common stock.


Mr. John McLaughlin’s employment contract was terminated on June 1, 2007. On June 4, 2007, the Company entered a contract to retain Mr. McLaughlin as a Consultant from June 1, 2007 through December 31, 2007 for a monthly fee of $14,500.


On June 7, 2007, the Company amended the contract with Synthetica (America), Ltd. to retain Mr. Maurizio Vecchione for the position of Interim Chief Executive Officer. Under the terms of this Amendment, Mr. Vecchione, while part-time, will spend sufficient time at the Company to discharge the duties needed of the CEO.


Maurizio Vecchione is a Managing Partner of Synthetica Holdings, LLC, a private equity and venture fund, and the Chairman of Synthetica (America), Ltd., a management consultant previously retained to provide strategic advice to



11






CompuMed.  Mr. Vecchione co-founded and joined Synthetica in September 2001.  He also serves as Chairman of The IDEAS Studio, a multimedia content company in the educational field and Interim CEO of Mobile Video Development Corporation, an early stage company in wireless video technology.  As part of his duties at Synthetica he has held various executive positions with Synthetica client companies including from July 2004 to September 2006 Mr. Vecchione served as CEO of Trestle Holdings, Inc., a medical imaging company for digital pathology and a company for which he orchestrated a restructuring and the sale of its operating assets. From April 2003 to July 2004, Mr. Vecchione was President and CEO of Microwave Photonics, Inc., a wireless technology company he spun out of British Telecommunications Plc. Prior to joining Synthetica he was the founder and co-CEO of imaging rendering company ModaCAD Inc. (later Styleclick) and lead the company from 1983 through 2001, when he orchestrated its sale to USA Networks (now InterActive Corporation).


NOTE C- SUBSEQUENT EVENTS


Due to economic factors and market volatility, the Company’s investments in marketable securities have declined in value from $870,000 at June 30, 2007 to $472,000 at August 17, 2007.  In response to this decline, the Company implemented a new investment policy which provides that  its cash and  marketable securities will, to the extent practicable, be invested in U.S. treasury securities or mutual funds consisting solely of U.S. treasury securities.  In addition, its Board of Directors, on recommendation of the Audit Committee and Executive Committee, adopted a resolution to terminate the Company’s relationship with its previous investment manager and to transfer the Company’s investment portfolio to a new investment manager.  

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

This report on Form 10-QSB contains forward-looking statements, including, without limitation, statements concerning our possible or assumed future results of operations. These statements are preceded by, followed by or include the words "believes," "could," "expects," "intends," "anticipates," or similar expressions. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including, but not limited to, product and service demand and acceptance, changes in technology, ability to raise capital, the availability of appropriate acquisition candidates and/or business partnerships, economic conditions, the impact of competition and pricing, capacity and supply constraints or difficulties, government regulation and other risks described in our annual report on Form 10-KSB and other reports as may be filed from time to time with the Securities and Exchange Commission. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by law.

OVERVIEW


We develop and market products and services that use advanced imaging and medical informatics to provide analysis and remote monitoring in connection with cardiovascular and musculoskeletal diseases.  We have specialized expertise and intellectual properties in telemonitoring imaging and analysis designed to improve healthcare provider workflow and patient care, while reducing costs.  Our core products, the OsteoGram® and CardioGramä, are cleared by the FDA and reimbursable by Medicare.


The CardioGram system is one of the first telecommunication networks designed to remotely interpret electrocardiograms, and can be used by private practices, as well as government and corporate healthcare providers.  The CardioGram delivers online electrocardiogram interpretations within minutes of receipt, and has the additional capability to provide an over-read (i.e., follow-up review) by a cardiologist when requested.  The CardioGram business has historically generated the majority of the revenues for the Company.  The CardioGram provides remote ECG, or electrocardiogram, interpretation services to medical facilities that may not have access either to trained physicians that can interpret ECG results or to self-interpreting ECG equipment. Our customers have historically been correctional facilities and we are exploring ways to expand our offerings to other types of Government institutions such as the military, ambulatory and surgery centers, occupational health clinics and physician offices as well as other types of correctional facilities that we have not traditionally serviced. Data is sent over telephone lines



12






or the Internet to our centralized analysis laboratory for interpretation. We contract with independent cardiologists to provide over-read services once a request is received in our laboratory.


Although self-interpreting ECG equipment is widely available, our customers have preferred the optional feature of automatically sending their ECG results to one of our cardiologists for an over-read when the results are abnormal and when emergencies arise. We believe that this 24/7 over-read feature is a key advantage that enables us to market our services in segments of the market where physicians or specialists may not be available on a routine basis.


We believe that our ECG workflow and analytics capability are scalable and we may be able to add other measurement metrics to our cardiology service offering. The growth of diagnostic imaging coupled with an increasing shortage of clinicians to interpret images may present us with an opportunity to leverage our ECG platform. Our servers can accommodate ECGs plus a wide range of other diagnostic images that could be layered on top of our existing systems, including those from our OsteoGram® product. We plan to explore ways to position our services for Electronic Medical Records and other electronic workflow applications, such as those applicable to clinical trials.


We could lose customers who choose to receive services from a competitor or who purchase a self-interpretive machine and no longer need our ECG interpretations. If we were to lose existing customers, they may be difficult to replace, and that could have a material adverse impact on our operations and financial condition.


Our second line of business, the OsteoGram is a non-invasive diagnostic system that has been shown in clinical studies to provide an effective and accurate bone density measurement in connection with screening for osteoporosis and assessing hip fracture risk.  We believe that the OsteoGram may have significant cost advantages over other technologies in the marketplace.  Our target markets for these products are hospitals, radiology practices, imaging centers, and general OB/GYN and orthopedic office practices.


According to the Bone Health and Osteoporosis report from the U.S. Surgeon General, (Department of Health and Human Services, Bone Health and Osteoporosis, A report of the Surgeon General, 2004), “fractures due to bone disease are common, costly and often become a chronic burden on individuals and society. An estimated 1.5 million individuals suffer a bone disease-related fracture annually (Roggs and Melton 1995, Chrischilles 1991). A white woman over the age of 50 has more than a 40 percent chance of suffering a fracture sometime during the rest of her life (Cummings and Melton 2002).  Fractures can have devastating consequences for both the individuals who suffer them and their family members.  Hip fractures are associated with increased risk of mortality; the risk of mortality is 2.8 to 4 times greater among hip fracture patients during the first 3 months after the fracture than comparable risk among individuals of similar age who live in the community and do not suffer a fracture.”  


Despite the devastating impact of bone disease, and Medicare's stated desire to test more at-risk patients, the Centers for Medicare and Medicaid Services recently enacted significant cuts in the reimbursement for DXA, or dual energy X-ray absorptiometry, a technology which is our principal competition in bone mineral density testing. Approved reimbursement for OsteoGram was left unchanged, which may provide us with an opportunity to position OsteoGram as a cost-effective alternative and removing some of the financial incentives for physicians to purchase the competing DXA technology. However, there is no guarantee that reimbursements for OsteoGram may not be changed in the future or that we will succeed in positioning OsteoGram as a cost-efficient alternative to DXA.  


We originally marketed the OsteoGram as a film-based product that utilized a standard hand x-ray film digitized on a desktop scanner. The image was then analyzed on a personal computer by means of the patented OsteoGram software. In June of 2004, we released the first version of the Digital Imaging and Communications in Medicine, or DICOM, version of the OsteoGram software. The DICOM OsteoGram was developed to take advantage of the market for digital, or filmless x-ray equipment.  DICOM is an information standard that allows digital imaging equipment to interconnect, enabling clinicians to readily move, archive and retrieve images and diagnostic information over networks. By residing on the workstations of these digital systems, the OsteoGram software can capture and analyze images directly from either the x-ray equipment or the network. We license our DICOM OsteoGram software to manufacturers of digital x-ray and network equipment, such as CareStream, (previously Kodak’s Health Group), FujiFilm Medical USA and Swissray International, which are our principal distribution channels.



13






We believe a new market demand may be developing from certain digital mammography providers interested in adding the OsteoGram as a complementary screening test on their own full field digital mammography equipments, and we are pursuing strategies to align with a market-leading partner and integrate our product into their digital mammography platform or mammography management/networking software. We believe that since the public health problem of osteoporosis centers around the fact that most at-risk women fail to be tested, it makes perfect sense to seek testing venues at a convenient point-of-care. Women tend to reliably schedule an annual mammogram, and we believe combining the two tests on the same machine is an obvious win for women's health. We believe that integrating the OsteoGram into mammography platforms could provide imaging centers with additional revenue to help offset shrinking reimbursement.


We also believe that the demand for peripheral density measurement machines that can perform the test on an inexpensive desktop device could open additional applications in certain market segments. Specifically as it relates to lower volume customers, or in retrofitting sites that already have existing older mammography or X-Ray equipment. We believe that demand exists for a stand-alone, automated device that requires minimal changes to the existing equipment and can be low-cost.  As a result, we have begun planning for ways to introduce a “desktop” machine that could enhance our product offering. We are exploring various methods of bringing such a device to market and obtaining rapid regulatory approval as well as market acceptance. Our approach could include acquiring a product line or company as well as developing some or all of the product in-house.


Throughout our third fiscal quarter we continued to invest heavily in our OsteoGram business. Our effort is validated primarily by the fact that market leaders in the digital X-Ray equipment business have adopted our technology as a value-added offering. We believe that our network of digital equipment partners, which now includes CareStream China, OREX, a unit of CareStream (previously Kodak Health Group), Swissray International and FujiFilm Medical USA, is an asset that we have built over the past several years. Although the cost and time of integrating our product with these partners has been significant, we believe that we have a platform for growth in the domestic and international arenas. Our principal challenge however, remains to help these partners be effective in the marketplace with our products, and help them acquire the specialized knowledge necessary to market our products effectively in their clinical markets. We are currently engaged in multiple significant initiatives with our partners to help them build effective sales channels, target specific clinical customers, build reference sites, and create market awareness.


We have also increased our investment in our ECG business to expand that business into new markets. We have expanded our network of contracted cardiologists that are providing over-reads. We implemented technology to improve our turn-around time for over-reads, and expanded the staff of our ECG laboratory to meet emerging requirements for 24/7 operations.


RESULTS OF OPERATIONS FOR THE QUARTER AND THE NINE MONTHS ENDED JUNE 30, 2007 COMPARED TO THE SAME PERIOD OF FISCAL 2006.

ECG services revenue, which consists of ECG processing, equipment rental, overreads and maintenance, during the third quarter of fiscal 2007, increased by 21.5% to $491,000 from $404,000 for the same period in fiscal 2006, and during the nine months ended June 30, 2007 increased by 9.2% to $1,380,000 from $1,264,000 in the nine months ended June 30, 2006, due to an increased number of facilities under contract.

ECG product and supplies sales revenue for the third quarter of fiscal 2007 decreased by 66.7% to $18,000 from $54,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007, decreased by 61.1% to $61,000 from $157,000 of fiscal 2006, due to one-time sale of ECG terminals to Tennessee Department of Corrections and San Francisco County Jails in the first and third quarter of fiscal 2006.

OsteoGram revenue for the third quarter of fiscal 2007 increased by 305% to $81,000 from $20,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 3.6% to $262,000 from $253,000 of fiscal 2006, due to contractual commitment orders from one of our OEM partners.

Costs of services of ECG for the third quarter of fiscal 2007 increased by 23.7% to $162,000 from $131,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 6.2% to $447,000 from



14






$421,000 of fiscal 2006, due to increased demand in overread services (44%) and increased staffing in the ECG business (56%).

Cost of goods sold of ECG for the third quarter of fiscal 2007 decreased by 61 % to $16,000 from $41,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 decreased by 62.9 % to $43,000 from $116,000 of fiscal 2006, in proportion with the decrease in ECG terminal product sales mentioned above.

Cost of goods sold for OsteoGram for the third quarter decreased by 75% to $1,000 from $4,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007, decreased by 85.7% to $1,000 from $7,000 of fiscal 2006, due to decreased purchase of security keys.

Selling expenses for the third quarter of fiscal 2007 increased by 23.2% to $117,000 from $95,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 13.5% to $361,000 from $318,000 of fiscal 2006 due to increased costs related to additional staffing of the ECG and OsteoGram departments.

General and administrative expenses for the third quarter of fiscal 2007 increased by 21.4% to $318,000 from $262,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 15% to $956,000 from $831,000 in fiscal 2006, due to increased corporate taxation expenses (26%) and consulting services (74%) to support our expanded operations.

Research and development costs for the third quarter of fiscal 2007 increased by 52.5% to $93,000 from $61,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007, increased by 12.7% to $257,000 from $228,000 in fiscal 2006, due to increased staffing in the OsteoGram department.

Due to the effect of expensing employee stock options under SFAS 123R starting in October 2006, during the three and nine months ended June 30, 2007, the stock-based compensation was $54,000 and $126,000, respectively. There were none for the same periods of fiscal 2006.

Interest and dividend income for the third quarter of fiscal 2007 increased by 242.9% to $24,000 from $7,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 7.3% to $44,000 from $41,000 in fiscal 2006, due to additional investments in marketable securities available from the sale of  $2,000,000 of Class D Preferred Stock on March 12, 2007.

Interest expense for the third quarter of fiscal 2007 increased by 50% to $6,000 from $4,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007, increased by 35.7% to $19,000 from $14,000 in fiscal 2006, due to increased financing of ECG equipment.


Net loss for the third quarter of fiscal 2007 increased by 35.4% to $176,000 from $130,000 for the same period in fiscal 2006, and for the nine months ended June 30, 2007 increased by 84.9% to $503,000 from $272,000 in fiscal 2006, mainly due to the expensing of employee stock options under SFAS 123R.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2007, we had $2,105,000 in cash and marketable securities, as compared to a balance of $578,000 at September 30, 2006, a net increase of $1,527,000 due to sales of the preferred stock and warrants through a Securities Purchase Agreement with Boston Avenue Capital, LLC.

The purchase of property, plant, and equipment paid in cash for the nine months ended June 30, 2007 was $57,000 and $3,000 for the same period in fiscal 2006.

We have historically used existing cash and readily available marketable securities balances to fund operating losses and capital expenditures. We also raise funds through the sale of common and preferred stock issuances and proceeds from the exercise of stock options and warrants.

We intend to pursue additional research and/or sub-contractor agreements relating to our development projects. Additionally, we may seek partners and acquisition candidates of businesses that are complementary to our own.



15






These investments would be subject to our obtaining financing through issuance of debt or other securities. An acquisition may be dilutive to stockholders.

A portion of our available capital is currently invested in other securities.  These investments may include significant and highly concentrated direct investments with respect to the equity securities of publicly-traded companies.  Any of these investments will involve risk, and stockholders should recognize that our balance sheet may change depending on the timing, magnitude and performance of these investments.  Furthermore, these investments may be subject to volatility that may affect both the recorded value of such investments as well as our periodic earnings.  See “– Quantitative and Qualitative Disclosures about Market Risk”, page 17.

CAPITAL COMMITMENTS

Our primary capital resource commitments at December 31, 2006 consist of capital and operating lease commitments, primarily for computer equipment, electrocardiogram terminals and for our corporate office facility. We lease our corporate offices at a monthly rental of $12,176, which expires August 31, 2007.


We entered into a long-term agreement with John McLaughlin effective November 2, 2002 through September 30, 2004. This agreement provided a base salary of $150,000 per year and a bonus up to $150,000 based on performance factors including revenue, profit and accomplishment of certain key milestones. In addition, Mr. McLaughlin received standard employee options to purchase 50,000 shares of our common stock at an exercise price of $0.20 per share upon acceptance of the agreement. On September 24, 2004, the Board passed a resolution to extend this contract for an additional year to 2005. On September 9, 2005, the Board passed a resolution to continue Mr. McLaughlin at a monthly salary of $14,500 starting October 1, 2005. On June 1, 2007, we received a letter of resignation from Mr. McLaughlin. The notice was accepted by the Chairman of the Board, Robert Stuckelman, on June 4th, 2007. We retained Mr. McLaughlin as a consultant through December 2007 for a monthly fee of $14,500 without additional benefits.


Effective June 1, 2007, we appointed Maurizio Vecchione to the position of Interim Chief Executive Officer.  We amended our Contractor Agreement with Synthetica (America), Ltd. to provide the services of Mr. Vecchione in this capacity for consideration of $15,000 per month and 170,000 warrants at $0.29 per share. One third of the warrants vested on June 7, 2007, one third will vest at June 7, 2008 and one third will vest on June 7, 2009. These warrants will expire ten years in June 7, 2017.  Under the terms of the Amendment, Mr. Vecchione, while part-time, will spend sufficient time at the Company to discharge the duties needed of the CEO.

Each of our Directors receives an annual Board of Directors fee of $18,000, which is paid to each Director in equal monthly installments. The Chairman receives an additional $6,000. In addition to the Board of Directors fee, Directors receive an additional $1,500 per meeting and when they serve as a member of the Executive, Audit or Compensation Committee. Such amount is reduced to $750 if the committee meeting is held by teleconference or on the same day as a board meeting.

FINANCING ACTIVITIES

On February 25, 2004, we entered into a three-year Investment Agreement with Dutchess Private Equities Fund, which expired March 25, 2007. That Agreement provided that, following notice to Dutchess, we could sell to Dutchess up to $5 million in shares of our common stock for a purchase price equal to 95% of the average of the three lowest closing bid prices on the Over-the-Counter Bulletin Board of our common stock during the five day period following that notice. The number of shares that we were permitted to sell pursuant to the Investment Agreement was either: (A) two hundred percent of the average daily volume of our common stock for the ten trading days prior to the applicable sale notice, multiplied by the average of the three daily closing best bid prices immediately preceding the day we issued the notice, or (B) $25,000; provided that in no event would the sale be more than $1,000,000 with respect to any single sale.

Dutchess' obligation to purchase our common stock was contingent upon certain closing conditions. Such conditions relate to the Investment Agreement and include: (i) that our representations and warranties were true and correct as of the funding date, (ii) that we performed all of our covenants, agreements and conditions required to be performed by us, (iii) that trading of our common stock has not been suspended, (iv) that no statute, rule, regulation, executive order, decree, ruling or injunction was in force against the transactions contemplated in the Investment Agreement,



16






(v) that no pending or threatened litigation existed, and (vi) that the Securities and Exchange Commission has declared effective a registration statement covering the shares to be purchased by Dutchess.

The aggregate number of shares sold to Dutchess Private Equities Fund from February 25, 2004 to March 25, 2007, pursuant to the Investment Agreement, was 4,126,198 shares at an average of $0.29 per share and the aggregate proceeds were $1,091,000.


On March 14, 2007, we closed a private placement of our securities to an institutional investor pursuant to the Securities Purchase Agreement.  We sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of our Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, we issued all 4,167 shares of the authorized Class D Preferred Stock.   Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of our common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of our common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of our assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of our common stock or upon any other series of our Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of our assets will be deemed a liquidation event unless no assets are distributed in respect of any class of our capital stock in connection with, or as a result of, such merger or consolidation.

 

The Class D Preferred Stock has the same voting rights as our common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of our common stock.


MATERIAL TRENDS AND UNCERTAINITIES

The marketplace acceptance of peripheral densitometry equipment is still limited, and subject to complex scientific, clinical, reimbursement and policy making factors which are constantly evolving. It is difficult to predict if any of these factors will create material barriers to our ability to expand the OsteoGram business. Additionally, these factors are different in various foreign markets. The overall business is also competitive and a number of competitive technologies are emerging that may hinder the acceptance of our product in the marketplace. We are investing heavily to help our channel partners develop the expertise to position and sell our products effectively, however, we have not yet seen material results from that effort and there are no guarantees that we will.  

Our ECG business is very competitive and we rely significantly on certain contracts with individual state governments.  A number of such contracts are coming due for renewals and we are engaged in a competitive bidding process to win further contracts with those state governments. The loss of any one of these contracts could have a material adverse effect on our revenue.   Additionally, it is possible that competitive pressures may force us to lower our revenues, which could adversely effect our overall revenues as well as our gross profits.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


As of June 30, 2007, our financial instruments are not exposed to significant market risk due to foreign currency exchange risk or commodity price risk.  However, we are exposed to market risk related to changes in market prices of our marketable securities.  The carrying values of our marketable securities are based on quoted market prices.  Market prices are subject to fluctuation and, consequently, the amount realized on a subsequent sale may differ significantly from the reported market value.  Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the issuer, the relative price of alternative investments and



17






general market conditions.  Furthermore, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.


As of June 30, 2007, we had approximately $2, 105,000 of marketable securities, cash and cash equivalents, of which $870,000 was invested in publicly traded securities and $1,065,000 was invested in money market accounts.  Due to market volatility, the market value of our marketable securities has declined from $870,000 as of June 30, 2007 to $472,000 as of August 17, 2007, increasing our unrealized loss by $398,000.


In response to this decline in value, on August 17, 2007, we implemented a new investment policy which provides that our cash and marketable securities will, to the extent practicable, be invested   in U.S. treasury securities or mutual funds consisting solely of U.S. treasury securities.  In addition, at meetings held on August 17, 2007, our Board of Directors, on recommendation of the Audit Committee and Executive Committee, adopted a resolution to terminate the relationship with our previous investment manager and to transfer our investment portfolio to  a new investment manager.  This new investment manager will be advising us on the handling of our marketable securities that have unrealized losses in order to minimize further losses and transition to compliance with our new investment policy.  

The implementation of our newly adopted investment policy may take some time to effect in an orderly and rational manner.  Until the new policy is implemented, our portfolio of marketable securities, cash and cash equivalents, particularly the portion of the portfolio that is invested in the publicly traded securities, may be subject to a significant degree of risk, as we cannot accurately predict the course of price movements of these securities and, in general, the securities markets have recently been characterized by significant volatility and unpredictability.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations, including the discussion on liquidity and capital resources, are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we re-evaluate our estimates and judgments, particularly those related to the determination of the estimated recoverable amounts of trade accounts receivable, impairment of long-lived assets and deferred tax valuation allowance. We believe the following critical accounting policies require our more significant judgment and estimates used in the preparation of the financial statements.

We maintain an allowance for doubtful accounts for estimated losses that may arise if any of our customers are unable to make required payments. Management specifically analyzes the age of customer balances, historical bad debt experience, customer credit-worthiness, and changes in customer payment terms when making estimates of the uncollectibility of our trade accounts receivable balances. If we determine that the financial conditions of any of our customers deteriorated, whether due to customer specific or general economic issues, increases in the allowance may be made. Accounts receivable are written off when all collection attempts have failed.

We have a significant amount of property, equipment and intangible assets, including patents. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long Lived Assets,” we review our long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of long-lived and amortizable intangible assets to be held and used is measured by a comparison of the carrying amount of an asset to the future operating cash flows expected to be generated by the asset. If these assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds their fair value.

ECG sales and services revenue is recognized in accordance with SAB 104 as the following criteria have been met: (1) persuasive evidence of an arrangement exists, (2) the product has been delivered or the services have been rendered, (3) the fee is fixed or determinable, and (4) collectibility of the fee is reasonably assured.



18






ECG services are comprised of ECG processing, overread, rental and maintenance. ECG processing and over-read revenue is recognized monthly on a per-usage basis after the services are performed. Equipment rental and maintenance revenue is recognized monthly over the terms of the customer's agreement.

ECG product and supplies sales revenue is recognized upon shipment of the products and passage of title to the customer.

OsteoGram software revenue is recognized in accordance with paragraph 8 of SOP 97-2 as the following criteria have been met: (1) persuasive evidence of an arrangement exits, (2) the software has been delivered, (3) the fee is fixed or determinable, and (4) collectibility of the fee is probable. OsteoGram PCS revenue is recognized in accordance with paragraph 59 of SOP 97-2 as the following criteria have been met: (1) the PCS is part of the initial license (software) fee, (2) the PCS period is for one year, (3) the estimated cost of providing the PCS is immaterial, (4) we do not offer upgrades and enhancements during the PCS arrangement. Our policy is to accrue all estimated costs of providing the PCS services.


Income taxes are accounted for under the asset and liability method. Under this method, to the extent that we believe that the deferred tax asset is not likely to be recovered, a valuation allowance is provided. In making this determination, we consider estimated future taxable income and taxable timing differences expected to reverse in the future. Actual results may differ from those estimates.


ITEM 3. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Our management evaluated, with the participation of our Chief Executive Officer and our Principal Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-QSB. Based on this evaluation, our Chief Executive Officer and our Principal Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our disclosure controls and procedures are designed to provide reasonable assurance that such information is accumulated and communicated to our management. Our disclosure controls and procedures include components of our internal control over financial reporting. Management's assessment of the effectiveness of our internal control over financial reporting is expressed at the level of reasonable assurance that the control system, no matter how well designed and operated, can provide only reasonable, but not absolute, assurance that the control system's objectives will be met.


CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING


There was no change in our internal control over financial reporting during our third quarter of fiscal 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


LIMITATION ON THE EFFECTIVENESS OF CONTROLS

Our management, including our Chief Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.



19






The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.



20






PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On May 17, 2007, we issued to Synthetica (America), Ltd. 170,000 warrants at the closing market price of $0.29 per share, contingent upon the execution of the Agreement of Synthetica (America), Ltd., to provide the services of  Mr. Maurizio Vecchione as Interim Chief Executive Officer. One third of the warrants vested on June 7, 2007, the date of the execution of the Agreement, one third will vest at its second anniversary, and one third at its third anniversary. The vesting shall continue during this three-year period regardless whether we continue to retain the services of Synthetica and/or Mr. Vecchione, but if we terminate the Agreement for cause, then no further warrants will vest. These warrants will expire ten years after the date of the execution of this Agreement.

All sales were made pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D promulgated hereunder. All proceeds received were added to our working capital.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

None.



21






ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

NUMBER DESCRIPTION OF EXHIBIT


3.1

Certificate of Incorporation (included as Exhibit 3.1 to the Form S-1 effective May 7, 1992, and incorporated herein by reference).

3.2

Certificate of Amendment of Certificate of Incorporation (included as Exhibit 3.1a to the Form S-2/A filed June 28, 1994, and incorporated herein by reference).

3.3

Certificate of Amendment of Certificate of Incorporation (included as Exhibit 3.1b to the Form S-2/A filed November 7, 1994, and incorporated herein by reference).

3.4

Certificate of Correction of Certificate of Amendment (included as Exhibit 3.1c to the Form S-2/A filed November 7, 1995, and incorporated herein by reference).

3.5

By-Laws (included as Exhibit 3.5 to the Form 10-QSB filed February 13, 2004, and incorporated herein by reference).

3.6

Amendment to By-Laws (included as Exhibit 3.6 to the Form 10-QSB filed February 13, 2004, and incorporated herein by reference).

4.1

Certificate of Designation of Class A Preferred Stock (included as Exhibit 4.5 to the Form 10-KSB filed December 29, 1995, and incorporated herein by reference).

4.2

Certificate of Designation of Class B Preferred Stock (included as Exhibit 4.6 to the Form 10-KSB filed December 29, 1995, and incorporated herein by reference).

4.3

Certificate of Designation of Class C Preferred Stock (included as Exhibit 3.1 to the Form 8-K filed January 9, 1998, and incorporated herein by reference).

4.4

Certificate of Correction for Class C Preferred Stock (included as Exhibit 3.2 to the Form 8-K filed January 9, 1998, and incorporated herein by reference).

4.5

Rights Agreement between the Company and U.S. Stock Transfer Corporation, dated October 28, 2005 (included as Exhibit 4.1 to the Company's Form 8-A filed on November 2, 2005, and incorporated herein by reference).

4.6

Certificate of Designation for Class D 2% Convertible Preferred Stock (included as Exhibit 4.1 to the Form 8-K filed March 16, 2007, and incorporated herein by reference).

10.1

Form of Non-Qualified Stock Option Agreement (included as Exhibit 10 to the Form S-8 filed October 14, 1995, and incorporated herein by reference).

10.2

Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 16, 1999 (included as Exhibit 10.24 to the Form 10-KSB filed December 29, 1999, and incorporated herein by reference).

10.3

Form of Stock Option Agreement (included as Exhibit 10.5 to the Form 10-QSB filed August 14, 2002, and incorporated herein by reference).

10.4

Employment Agreement between the Company and John McLaughlin, dated November 2, 2002 (included as Exhibit 10.6 to the Form 10-QSB filed February 14, 2003, and incorporated herein by reference).

10.5

2003 Stock Incentive Plan (included as Exhibit 99.2 to the Form S-8 filed June 2, 2003, and incorporated herein by reference).

10.6

Investment Agreement between the Company and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.9 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.7

Registration Rights Agreement between the Company and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.10 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.8

Placement Agent Agreement between the Company, Charleston Capital Securities, and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.11 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.9

Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated July 13, 2004 (included as Exhibit 10.6 to the Form 10-KSB filed December 29, 2004, and incorporated herein by reference).

10.10

Amendment to Employment Agreement between the Company and John McLaughlin (included as Exhibit 10.5 to the Form 10-KSB filed December 29, 2004, and incorporated herein by reference).



22






10.11

Amended and Restated 2003 Stock Incentive Plan (included as Exhibit 10.1 to the Form S-8 filed April 13, 2005, and incorporated herein by reference).

10.12

Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 12, 2005 (included as Exhibit 10.6 to the Form 10-KSB filed December 27, 2005, and incorporated herein by reference).

10.13

2006 Stock Incentive Plan (included as Exhibit 10.1 to the Form S-8 filed August 23, 2006, and incorporated herein by reference).

10.14

Third Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 10, 2006 (included as Exhibit 10.14 to the Form 10-KSB filed December 29, 2006, and incorporated herein by reference).

10.15

Securities Purchase Agreement between the Company and Boston Avenue Capital, LLC, dated March 12, 2007 (included as Exhibit 10.1 to the Form 8-K filed March 12, 2007, and incorporated herein by reference).

10.16

Common Stock Purchase Warrant, dated March 12, 2007 (included as Exhibit 10.2 to the Form 8-K filed March 12, 2007, and incorporated herein by reference).

10.17

Common Stock Purchase Warrant, dated March 12, 2007 (included as Exhibit 10.3 to the Form 8-K filed March 12, 2007, and incorporated herein by reference).

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



23






SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 

 

COMPUMED, INC.

 

 

 

 

 

 

Date:  August 20 , 2007

By:  

/s/  Maurizio Vecchione

 

 

Maurizio Vecchione

 

 

Interim Chief  Executive Officer

 

 

 

 

 

 

Date:  August 20, 2007              

By:

/s/  Phuong Dang

 

 

Phuong  Dang

 

 

Secretary, Controller and Principal  Financial  Officer

 



24