ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 77-0493581 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
1600 Amphitheatre Parkway |
Mountain View, CA 94043 |
(Address of principal executive offices, including zip code) |
(650) 253-0000 |
(Registrant’s telephone number, including area code) |
Large accelerated filer ý | Accelerated filer ¨ | |||||
Non-accelerated filer (Do not check if a smaller reporting company) ¨ Smaller reporting company ¨ |
Page No. | ||
Item 1 | ||
Item 2 | ||
Item 3 | ||
Item 4 | ||
Item 1 | ||
Item 1A | ||
Item 2 | ||
Item 6 | ||
• | the growth of our business and revenues and our expectations about the factors that influence our success and trends in our business; |
• | seasonal fluctuations in internet usage and advertiser expenditures, traditional retail seasonality and macroeconomic conditions, which are likely to cause fluctuations in our quarterly results; |
• | our plans to continue to invest in new businesses, products and technologies, systems, facilities, and infrastructure, to increase our hiring and provide competitive compensation programs, as well as to continue our current pace of acquisitions; |
• | the potential for declines in our revenue growth rate; |
• | our expectation that growth in advertising revenues from our websites will continue to exceed that from our Google Network Members’ websites, which will have a positive impact on our operating margins; |
• | our expectation that we will continue to pay most of the fees we receive from advertisers to our Google Network Members; |
• | our expectation that we will continue to take steps to improve the relevance of the ads we deliver and to reduce the number of accidental clicks; |
• | fluctuations in aggregate paid clicks and average cost-per-click; |
• | our belief that our foreign exchange risk management program will not fully offset our net exposure to fluctuations in foreign currency exchange rates; |
• | the expected increase of costs related to hedging activities under our foreign exchange risk management program; |
• | our expectation that our cost of revenues, research and development expenses, sales and marketing expenses, and general and administrative expenses will increase in dollars and may increase as a percentage of revenues; |
• | our potential exposure in connection with pending investigations, proceedings, and other contingencies; |
• | our expectation about our board of directors’ intention to declare a dividend of shares of the new Class C capital stock, as well as the timing of that dividend, if declared and paid; |
• | our expectation that our traffic acquisition costs will fluctuate in the future; |
• | our continued investments in international markets; |
• | estimates of our future compensation expenses; |
• | fluctuations in our effective tax rate; |
• | the sufficiency of our sources of funding; |
• | our payment terms to certain advertisers, which may increase our working capital requirements; and |
• | fluctuations in our capital expenditures; |
ITEM 1. | FINANCIAL STATEMENTS |
As of December 31, 2012 | As of September 30, 2013 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 14,778 | $ | 15,242 | |||
Marketable securities | 33,310 | 41,281 | |||||
Total cash, cash equivalents, and marketable securities (including securities loaned of $3,160 and $5,103) | 48,088 | 56,523 | |||||
Accounts receivable, net of allowance of $581 and $486 | 7,885 | 7,921 | |||||
Inventories | 505 | 235 | |||||
Receivable under reverse repurchase agreements | 700 | 100 | |||||
Deferred income taxes, net | 1,144 | 1,154 | |||||
Income taxes receivable, net | 0 | 571 | |||||
Prepaid revenue share, expenses and other assets | 2,132 | 2,354 | |||||
Total current assets | 60,454 | 68,858 | |||||
Prepaid revenue share, expenses and other assets, non-current | 2,011 | 1,784 | |||||
Non-marketable equity investments | 1,469 | 1,843 | |||||
Property and equipment, net | 11,854 | 14,867 | |||||
Intangible assets, net | 7,473 | 6,290 | |||||
Goodwill | 10,537 | 11,426 | |||||
Total assets | $ | 93,798 | $ | 105,068 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,012 | $ | 2,124 | |||
Short-term debt | 2,549 | 3,009 | |||||
Accrued compensation and benefits | 2,239 | 1,999 | |||||
Accrued expenses and other current liabilities | 3,258 | 3,071 | |||||
Accrued revenue share | 1,471 | 1,472 | |||||
Securities lending payable | 1,673 | 1,893 | |||||
Deferred revenue | 895 | 907 | |||||
Income taxes payable, net | 240 | 0 | |||||
Total current liabilities | 14,337 | 14,475 | |||||
Long-term debt | 2,988 | 2,238 | |||||
Deferred revenue, non-current | 100 | 125 | |||||
Income taxes payable, non-current | 2,046 | 2,434 | |||||
Deferred income taxes, net, non-current | 1,872 | 2,097 | |||||
Other long-term liabilities | 740 | 710 | |||||
Stockholders’ equity: | |||||||
Convertible preferred stock, $0.001 par value per share, 100,000 shares authorized; no shares issued and outstanding | 0 | 0 | |||||
Class A and Class B common stock and additional paid-in capital, $0.001 par value per share: 12,000,000 shares authorized (Class A 9,000,000, Class B 3,000,000); 329,979 (Class A 267,448, Class B 62,531) and par value of $330 (Class A $267, Class B $63) and 334,157 (Class A 276,681, Class B 57,476) and par value of $334 (Class A $277, Class B $57) shares issued and outstanding | 22,835 | 25,004 | |||||
Class C capital stock, $0.001 par value per share: 3,000,000 shares authorized; no shares issued and outstanding | 0 | 0 | |||||
Accumulated other comprehensive income | 538 | 99 | |||||
Retained earnings | 48,342 | 57,886 | |||||
Total stockholders’ equity | 71,715 | 82,989 | |||||
Total liabilities and stockholders’ equity | $ | 93,798 | $ | 105,068 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Revenues: | |||||||||||||||
Google (advertising and other) | $ | 11,526 | $ | 13,754 | $ | 33,135 | $ | 39,812 | |||||||
Motorola Mobile (hardware and other) | 1,778 | 1,139 | 2,621 | 3,155 | |||||||||||
Total revenues | 13,304 | 14,893 | 35,756 | 42,967 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of revenues - Google (advertising and other) (1) | 4,440 | 5,409 | 12,213 | 15,740 | |||||||||||
Cost of revenues - Motorola Mobile (hardware and other) (1) | 1,515 | 1,004 | 2,208 | 2,680 | |||||||||||
Research and development (1) | 1,879 | 2,017 | 4,858 | 5,841 | |||||||||||
Sales and marketing (1) | 1,710 | 1,806 | 4,392 | 5,127 | |||||||||||
General and administrative (1) | 1,020 | 1,213 | 2,719 | 3,535 | |||||||||||
Total costs and expenses | 10,564 | 11,449 | 26,390 | 32,923 | |||||||||||
Income from operations | 2,740 | 3,444 | 9,366 | 10,044 | |||||||||||
Interest and other income, net | 65 | 24 | 474 | 405 | |||||||||||
Income from continuing operations before income taxes | 2,805 | 3,468 | 9,840 | 10,449 | |||||||||||
Provision for income taxes | 647 | 513 | 1,959 | 1,616 | |||||||||||
Net income from continuing operations | 2,158 | 2,955 | 7,881 | 8,833 | |||||||||||
Net income (loss) from discontinued operations | 18 | 15 | (30 | ) | 711 | ||||||||||
Net income | $ | 2,176 | $ | 2,970 | $ | 7,851 | $ | 9,544 | |||||||
Net income (loss) per share of Class A and Class B common stock - basic: | |||||||||||||||
Continuing operations | $ | 6.59 | $ | 8.86 | $ | 24.14 | $ | 26.59 | |||||||
Discontinued operations | 0.05 | 0.04 | (0.09 | ) | 2.14 | ||||||||||
Net income (loss) per share of Class A and Class B common stock - basic | $ | 6.64 | $ | 8.90 | $ | 24.05 | $ | 28.73 | |||||||
Net income (loss) per share of Class A and Class B common stock - diluted: | |||||||||||||||
Continuing operations | $ | 6.48 | $ | 8.71 | $ | 23.78 | $ | 26.13 | |||||||
Discontinued operations | 0.05 | 0.04 | (0.09 | ) | 2.10 | ||||||||||
Net income (loss) per share of Class A and Class B common stock - diluted | $ | 6.53 | $ | 8.75 | $ | 23.69 | $ | 28.23 | |||||||
Shares used in per share calculation - basic | 327,785 | 333,616 | 326,452 | 332,183 | |||||||||||
Shares used in per share calculation - diluted | 333,314 | 339,235 | 331,414 | 338,078 | |||||||||||
______________________ | |||||||||||||||
(1) Includes stock-based compensation expense as follows: | |||||||||||||||
Cost of revenues - Google (advertising and other) | $ | 103 | $ | 133 | $ | 259 | $ | 342 | |||||||
Cost of revenues - Motorola Mobile (hardware and other) | 6 | 4 | 10 | 14 | |||||||||||
Research and development | 373 | 453 | 961 | 1,235 | |||||||||||
Sales and marketing | 152 | 160 | 367 | 419 | |||||||||||
General and administrative | 116 | 136 | 344 | 356 | |||||||||||
$ | 750 | $ | 886 | $ | 1,941 | $ | 2,366 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Net income | $ | 2,176 | $ | 2,970 | $ | 7,851 | $ | 9,544 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Change in foreign currency translation adjustment | 220 | 261 | (98 | ) | 57 | ||||||||||
Available-for-sale investments: | |||||||||||||||
Change in net unrealized gains (losses) | 198 | 257 | 408 | (402 | ) | ||||||||||
Reclassification adjustment for net (gains) losses included in net income | (21 | ) | 21 | (169 | ) | (133 | ) | ||||||||
Net change (net of tax effect of $73, $31, $83, and $208) | 177 | 278 | 239 | (535 | ) | ||||||||||
Cash flow hedges: | |||||||||||||||
Change in net unrealized gains (losses) | (74 | ) | (28 | ) | 65 | 97 | |||||||||
Less: reclassification adjustment for net (gains) losses included in net income | (39 | ) | (14 | ) | (114 | ) | (58 | ) | |||||||
Net change (net of tax effect of $67, $24, $29, and $23) | (113 | ) | (42 | ) | (49 | ) | 39 | ||||||||
Other comprehensive income (loss) | 284 | 497 | 92 | (439 | ) | ||||||||||
Comprehensive income | $ | 2,460 | $ | 3,467 | $ | 7,943 | $ | 9,105 |
Nine Months Ended | |||||||
September 30, | |||||||
2012 | 2013 | ||||||
(unaudited) | |||||||
Operating activities | |||||||
Net income | $ | 7,851 | $ | 9,544 | |||
Adjustments: | |||||||
Depreciation and amortization of property and equipment | 1,358 | 2,024 | |||||
Amortization of intangible and other assets | 651 | 879 | |||||
Stock-based compensation expense | 1,976 | 2,441 | |||||
Excess tax benefits from stock-based award activities | (113 | ) | (302 | ) | |||
Deferred income taxes | 23 | 125 | |||||
Gain on divestiture of businesses | (188 | ) | (705 | ) | |||
Other | (24 | ) | 44 | ||||
Changes in assets and liabilities, net of effects of acquisitions: | |||||||
Accounts receivable | (228 | ) | (454 | ) | |||
Income taxes, net | 1,336 | (79 | ) | ||||
Inventories | 188 | (46 | ) | ||||
Prepaid revenue share, expenses and other assets | (1,215 | ) | (149 | ) | |||
Accounts payable | (274 | ) | 285 | ||||
Accrued expenses and other liabilities | 484 | (270 | ) | ||||
Accrued revenue share | (57 | ) | 8 | ||||
Deferred revenue | 182 | 76 | |||||
Net cash provided by operating activities | 11,950 | 13,421 | |||||
Investing activities | |||||||
Purchases of property and equipment | (2,253 | ) | (5,103 | ) | |||
Purchases of marketable securities | (24,246 | ) | (31,746 | ) | |||
Maturities and sales of marketable securities | 29,800 | 23,241 | |||||
Investments in non-marketable equity investments | (246 | ) | (471 | ) | |||
Cash collateral related to securities lending | (321 | ) | 220 | ||||
Investments in reverse repurchase agreements | 195 | 600 | |||||
Proceeds from divestiture of businesses | 201 | 2,525 | |||||
Acquisitions, net of cash acquired, and purchases of intangibles and other assets | (10,672 | ) | (1,328 | ) | |||
Net cash used in investing activities | (7,542 | ) | (12,062 | ) | |||
Financing activities | |||||||
Net payments related to stock-based award activities | (189 | ) | (637 | ) | |||
Excess tax benefits from stock-based award activities | 113 | 302 | |||||
Proceeds from issuance of debt, net of costs | 12,125 | 8,350 | |||||
Repayments of debt | (10,128 | ) | (8,904 | ) | |||
Net cash provided by (used in) financing activities | 1,921 | (889 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (52 | ) | (6 | ) | |||
Net increase in cash and cash equivalents | 6,277 | 464 | |||||
Cash and cash equivalents at beginning of period | 9,983 | 14,778 | |||||
Cash and cash equivalents at end of period | $ | 16,260 | $ | 15,242 | |||
Supplemental disclosures of cash flow information | |||||||
Cash paid for taxes | $ | 1,684 | $ | 1,304 | |||
Cash paid for interest | $ | 38 | $ | 36 | |||
Non-cash investing and financing activities: | |||||||
Receipt of Arris shares in connection with divestiture of Motorola Home | $ | 0 | $ | 175 | |||
Fair value of stock-based awards assumed in connection with acquisition of Motorola | $ | 41 | $ | 0 | |||
Property under capital lease | $ | 0 | $ | 258 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
Class A | Class B | Class A | Class B | Class A | Class B | Class A | Class B | ||||||||||||||||||||||||
Basic net income (loss) per share: | |||||||||||||||||||||||||||||||
Numerator | |||||||||||||||||||||||||||||||
Allocation of undistributed earnings - continuing operations | $ | 1,732 | $ | 426 | $ | 2,438 | $ | 517 | $ | 6,293 | $ | 1,588 | $ | 7,237 | $ | 1,596 | |||||||||||||||
Allocation of undistributed earnings - discontinued operations | 14 | 4 | 12 | 3 | (24 | ) | (6 | ) | 582 | 129 | |||||||||||||||||||||
Total | $ | 1,746 | $ | 430 | $ | 2,450 | $ | 520 | $ | 6,269 | $ | 1,582 | $ | 7,819 | $ | 1,725 | |||||||||||||||
Denominator | |||||||||||||||||||||||||||||||
Number of shares used in per share computation | 263,086 | 64,699 | 275,237 | 58,379 | 260,666 | 65,786 | 272,150 | 60,033 | |||||||||||||||||||||||
Basic net income (loss) per share: | |||||||||||||||||||||||||||||||
Continuing operations | $ | 6.59 | $ | 6.59 | $ | 8.86 | $ | 8.86 | $ | 24.14 | $ | 24.14 | $ | 26.59 | $ | 26.59 | |||||||||||||||
Discontinued operations | 0.05 | 0.05 | 0.04 | 0.04 | (0.09 | ) | (0.09 | ) | 2.14 | 2.14 | |||||||||||||||||||||
Basic net income per share | $ | 6.64 | $ | 6.64 | $ | 8.90 | $ | 8.90 | $ | 24.05 | $ | 24.05 | $ | 28.73 | $ | 28.73 | |||||||||||||||
Diluted net income (loss) per share: | |||||||||||||||||||||||||||||||
Numerator | |||||||||||||||||||||||||||||||
Allocation of undistributed earnings for basic computation - continuing operations | $ | 1,732 | $ | 426 | $ | 2,438 | $ | 517 | $ | 6,293 | $ | 1,588 | $ | 7,237 | $ | 1,596 | |||||||||||||||
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares | 426 | 0 | 517 | 0 | 1,588 | 0 | 1,596 | 0 | |||||||||||||||||||||||
Reallocation of undistributed earnings to Class B shares | 0 | (7 | ) | 0 | (8 | ) | 0 | (23 | ) | 0 | (27 | ) | |||||||||||||||||||
Allocation of undistributed earnings - continuing operations | $ | 2,158 | $ | 419 | $ | 2,955 | $ | 509 | $ | 7,881 | $ | 1,565 | $ | 8,833 | $ | 1,569 | |||||||||||||||
Allocation of undistributed earnings for basic computation - discontinued operations | $ | 14 | $ | 4 | $ | 12 | $ | 3 | $ | (24 | ) | $ | (6 | ) | $ | 582 | $ | 129 | |||||||||||||
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares | 4 | 0 | 3 | 0 | (6 | ) | 0 | 129 | 0 | ||||||||||||||||||||||
Reallocation of undistributed earnings to Class B shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (3 | ) | ||||||||||||||||||||||
Allocation of undistributed earnings - discontinued operations | $ | 18 | $ | 4 | $ | 15 | $ | 3 | $ | (30 | ) | $ | (6 | ) | $ | 711 | $ | 126 | |||||||||||||
Denominator | |||||||||||||||||||||||||||||||
Number of shares used in basic computation | 263,086 | 64,699 | 275,237 | 58,379 | 260,666 | 65,786 | 272,150 | 60,033 | |||||||||||||||||||||||
Weighted-average effect of dilutive securities | |||||||||||||||||||||||||||||||
Add: | |||||||||||||||||||||||||||||||
Conversion of Class B to Class A common shares outstanding | 64,699 | 0 | 58,379 | 0 | 65,786 | 0 | 60,033 | 0 | |||||||||||||||||||||||
Employee stock options, including warrants issued under Transferable Stock Option program | 3,015 | 36 | 2,607 | 1 | 2,943 | 39 | 2,800 | 5 | |||||||||||||||||||||||
Restricted stock units | 2,514 | 0 | 3,012 | 0 | 2,019 | 0 | 3,095 | 0 | |||||||||||||||||||||||
Number of shares used in per share computation | 333,314 | 64,735 | 339,235 | 58,380 | 331,414 | 65,825 | 338,078 | 60,038 | |||||||||||||||||||||||
Diluted net income (loss) per share: | |||||||||||||||||||||||||||||||
Continuing operations | $ | 6.48 | $ | 6.48 | $ | 8.71 | $ | 8.71 | $ | 23.78 | $ | 23.78 | $ | 26.13 | $ | 26.13 | |||||||||||||||
Discontinued operations | 0.05 | 0.05 | 0.04 | 0.04 | (0.09 | ) | (0.09 | ) | 2.10 | 2.10 | |||||||||||||||||||||
Diluted net income per share | $ | 6.53 | $ | 6.53 | $ | 8.75 | $ | 8.75 | $ | 23.69 | $ | 23.69 | $ | 28.23 | $ | 28.23 |
As of December 31, 2012 | ||||||||||||||||||||||||
Adjusted Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash and Cash Equivalents | Marketable Securities | |||||||||||||||||||
Cash | $ | 8,066 | $ | 0 | $ | 0 | $ | 8,066 | $ | 8,066 | $ | 0 | ||||||||||||
Level 1: | ||||||||||||||||||||||||
Money market and other funds | 5,221 | 0 | 0 | 5,221 | 5,221 | 0 | ||||||||||||||||||
U.S. government notes | 10,853 | 77 | (1 | ) | 10,929 | 0 | 10,929 | |||||||||||||||||
Marketable equity securities | 12 | 88 | 0 | 100 | 0 | 100 | ||||||||||||||||||
16,086 | 165 | (1 | ) | 16,250 | 5,221 | 11,029 | ||||||||||||||||||
Level 2: | ||||||||||||||||||||||||
Time deposits | 984 | 0 | 0 | 984 | 562 | 422 | ||||||||||||||||||
Money market and other funds (1) | 929 | 0 | 0 | 929 | 929 | 0 | ||||||||||||||||||
U.S. government agencies | 1,882 | 20 | 0 | 1,902 | 0 | 1,902 | ||||||||||||||||||
Foreign government bonds | 1,996 | 81 | (3 | ) | 2,074 | 0 | 2,074 | |||||||||||||||||
Municipal securities | 2,249 | 23 | (6 | ) | 2,266 | 0 | 2,266 | |||||||||||||||||
Corporate debt securities | 7,200 | 414 | (14 | ) | 7,600 | 0 | 7,600 | |||||||||||||||||
Agency residential mortgage-backed securities | 7,039 | 136 | (6 | ) | 7,169 | 0 | 7,169 | |||||||||||||||||
Asset-backed securities | 847 | 1 | 0 | 848 | 0 | 848 | ||||||||||||||||||
23,126 | 675 | (29 | ) | 23,772 | 1,491 | 22,281 | ||||||||||||||||||
Total | $ | 47,278 | $ | 840 | $ | (30 | ) | $ | 48,088 | $ | 14,778 | $ | 33,310 |
As of September 30, 2013 | ||||||||||||||||||||||||
Adjusted Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash and Cash Equivalents | Marketable Securities | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Cash | $ | 7,822 | $ | 0 | $ | 0 | $ | 7,822 | $ | 7,822 | $ | 0 | ||||||||||||
Level 1: | ||||||||||||||||||||||||
Money market and other funds | 3,940 | 0 | 0 | 3,940 | 3,940 | 0 | ||||||||||||||||||
U.S. government notes | 13,567 | 38 | (30 | ) | 13,575 | 402 | 13,173 | |||||||||||||||||
Marketable equity securities | 241 | 173 | 0 | 414 | 0 | 414 | ||||||||||||||||||
17,748 | 211 | (30 | ) | 17,929 | 4,342 | 13,587 | ||||||||||||||||||
Level 2: | ||||||||||||||||||||||||
Time deposits | 1,753 | 0 | 0 | 1,753 | 1,294 | 459 | ||||||||||||||||||
Money market and other funds(1) | 1,784 | 0 | 0 | 1,784 | 1,784 | 0 | ||||||||||||||||||
U.S. government agencies | 2,330 | 5 | (3 | ) | 2,332 | 0 | 2,332 | |||||||||||||||||
Foreign government bonds | 2,408 | 13 | (49 | ) | 2,372 | 0 | 2,372 | |||||||||||||||||
Municipal securities | 3,579 | 13 | (48 | ) | 3,544 | 0 | 3,544 | |||||||||||||||||
Corporate debt securities | 9,323 | 163 | (140 | ) | 9,346 | 0 | 9,346 | |||||||||||||||||
Agency residential mortgage-backed securities | 8,597 | 80 | (152 | ) | 8,525 | 0 | 8,525 | |||||||||||||||||
Asset-backed securities | 1,118 | 0 | (2 | ) | 1,116 | 0 | 1,116 | |||||||||||||||||
30,892 | 274 | (394 | ) | 30,772 | 3,078 | 27,694 | ||||||||||||||||||
Total | $ | 56,462 | $ | 485 | $ | (424 | ) | $ | 56,523 | $ | 15,242 | $ | 41,281 |
(1) | The balances at December 31, 2012 and September 30, 2013 were related to cash collateral received in connection with our securities lending program, which was invested in reverse repurchase agreements maturing within three months. See below for further discussion of this program. |
As of September 30, 2013 | |||
(unaudited) | |||
Due in 1 year | $ | 4,809 | |
Due in 1 year through 5 years | 18,819 | ||
Due in 5 years through 10 years | 8,375 | ||
Due after 10 years | 8,864 | ||
Total | $ | 40,867 |
As of December 31, 2012 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||
U.S. government notes | $ | 842 | $ | (1 | ) | $ | 0 | $ | 0 | $ | 842 | $ | (1 | ) | ||||||||||
Foreign government bonds | 509 | (2 | ) | 12 | (1 | ) | 521 | (3 | ) | |||||||||||||||
Municipal securities | 686 | (6 | ) | 9 | 0 | 695 | (6 | ) | ||||||||||||||||
Corporate debt securities | 820 | (10 | ) | 81 | (4 | ) | 901 | (14 | ) | |||||||||||||||
Agency residential mortgage-backed securities | 1,300 | (6 | ) | 0 | 0 | 1,300 | (6 | ) | ||||||||||||||||
Total | $ | 4,157 | $ | (25 | ) | $ | 102 | $ | (5 | ) | $ | 4,259 | $ | (30 | ) |
As of September 30, 2013 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
U.S. government notes | $ | 4,329 | $ | (30 | ) | $ | 0 | $ | 0 | $ | 4,329 | $ | (30 | ) | ||||||||||
U.S. government agencies | 849 | (3 | ) | 0 | 0 | 849 | (3 | ) | ||||||||||||||||
Foreign government bonds | 1,563 | (47 | ) | 38 | (2 | ) | 1,601 | (49 | ) | |||||||||||||||
Municipal securities | 1,845 | (47 | ) | 9 | (1 | ) | 1,854 | (48 | ) | |||||||||||||||
Corporate debt securities | 4,667 | (136 | ) | 48 | (4 | ) | 4,715 | (140 | ) | |||||||||||||||
Agency residential mortgage-backed securities | 4,974 | (149 | ) | 224 | (3 | ) | 5,198 | (152 | ) | |||||||||||||||
Asset-backed securities | 734 | (2 | ) | 0 | 0 | 734 | (2 | ) | ||||||||||||||||
Total | $ | 18,961 | $ | (414 | ) | $ | 319 | $ | (10 | ) | $ | 19,280 | $ | (424 | ) |
As of December 31, 2012 | ||||||||||||||
Balance Sheet Location | Fair Value of Derivatives Designated as Hedging Instruments | Fair Value of Derivatives Not Designated as Hedging Instruments | Total Fair Value | |||||||||||
Derivative Assets: | ||||||||||||||
Level 2: | ||||||||||||||
Foreign exchange contracts | Prepaid revenue share, expenses and other assets, current and non-current | $ | 164 | $ | 13 | $ | 177 | |||||||
Interest rate contracts | Prepaid revenue share, expenses and other assets, current and non-current | 1 | 0 | 1 | ||||||||||
Total | $ | 165 | $ | 13 | $ | 178 | ||||||||
Derivative Liabilities: | ||||||||||||||
Level 2: | ||||||||||||||
Foreign exchange contracts | Accrued expenses and other current liabilities | $ | 3 | $ | 4 | $ | 7 |
As of September 30, 2013 | ||||||||||||||
Balance Sheet Location | Fair Value of Derivatives Designated as Hedging Instruments | Fair Value of Derivatives Not Designated as Hedging Instruments | Total Fair Value | |||||||||||
(unaudited) | ||||||||||||||
Derivative Assets: | ||||||||||||||
Level 2: | ||||||||||||||
Foreign exchange contracts | Prepaid revenue share, expenses and other assets, current and non-current | $ | 67 | $ | 3 | $ | 70 | |||||||
Interest rate contracts | Prepaid revenue share, expenses and other assets, current and non-current | 68 | 0 | 68 | ||||||||||
Total | $ | 135 | $ | 3 | $ | 138 | ||||||||
Derivative Liabilities: | ||||||||||||||
Level 2: | ||||||||||||||
Foreign exchange contracts | Accrued expenses and other current liabilities | $ | 15 | $ | 0 | $ | 15 | |||||||
Total | $ | 15 | $ | 0 | $ | 15 |
Gains (Losses) Recognized in OCI on Derivatives Before Tax Effect (Effective Portion) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Derivatives in Cash Flow Hedging Relationship | 2012 | 2013 | 2012 | 2013 | ||||||||||||
(unaudited) | ||||||||||||||||
Foreign exchange contracts | $ | (110 | ) | $ | (43 | ) | $ | 110 | $ | 87 | ||||||
Interest rate contracts | (8 | ) | (1 | ) | (8 | ) | 67 | |||||||||
Total | $ | (118 | ) | $ | (44 | ) | $ | 102 | $ | 154 |
Gains Reclassified from AOCI into Income (Effective Portion) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Location | 2012 | 2013 | 2012 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||||
Foreign exchange contracts | Revenues | $ | 62 | $ | 22 | $ | 180 | $ | 92 |
Gains (Losses) Recognized in Income on Derivatives (Amount Excluded from Effectiveness Testing and Ineffective Portion) (1) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Location | 2012 | 2013 | 2012 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||||
Foreign exchange contracts | Interest and other income, net | $ | (124 | ) | $ | (135 | ) | $ | (370 | ) | $ | (224 | ) |
(1) | Gains (losses) related to the ineffective portion of the hedges were not material in all periods presented. |
Gains (Losses) Recognized in Income on Derivatives(2) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
Derivatives in Fair Value Hedging Relationship | Location | 2012 | 2013 | 2012 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||||
Foreign exchange contracts | Interest and other income, net | $ | (38 | ) | $ | (49 | ) | $ | (22 | ) | $ | 13 | ||||||
Hedged item | Interest and other income, net | 36 | 46 | 15 | (19 | ) | ||||||||||||
Total | $ | (2 | ) | $ | (3 | ) | $ | (7 | ) | $ | (6 | ) |
(2) | Losses related to the amount excluded from effectiveness testing of the hedges were $2 million and $7 million for the three and nine months ended September 30, 2012 and $3 million and $6 million for the three and nine months ended September 30, 2013. |
Gains (Losses) Recognized in Income on Derivatives | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
Derivatives Not Designated As Hedging Instruments | Location | 2012 | 2013 | 2012 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||||
Foreign exchange contracts | Interest and other income, net | $ | (82 | ) | $ | (55 | ) | $ | (107 | ) | $ | 102 | ||||||
Interest rate contracts | Interest and other income, net | 0 | 2 | (5 | ) | 2 | ||||||||||||
Total | $ | (82 | ) | $ | (53 | ) | $ | (112 | ) | $ | 104 |
Offsetting of Assets | ||||||||||||||||||||||||||||
As of December 31, 2012 | ||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset | ||||||||||||||||||||||||||||
Description | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received | Non-Cash Collateral Received | Net Assets Exposed | |||||||||||||||||||||
Derivatives | $ | 178 | $ | 0 | $ | 178 | $ | (4 | ) | (1) | $ | (40 | ) | $ | (12 | ) | $ | 122 | ||||||||||
Reverse repurchase agreements | 1,629 | 0 | 1,629 | (2) | 0 | 0 | (1,629 | ) | 0 | |||||||||||||||||||
Total | $ | 1,807 | $ | 0 | $ | 1,807 | $ | (4 | ) | $ | (40 | ) | $ | (1,641 | ) | $ | 122 | |||||||||||
As of September 30, 2013 | ||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset | ||||||||||||||||||||||||||||
Description | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received | Non-Cash Collateral Received | Net Assets Exposed | |||||||||||||||||||||
Derivatives | $ | 138 | $ | 0 | $ | 138 | $ | 0 | (1) | $ | (8 | ) | $ | (31 | ) | $ | 99 | |||||||||||
Reverse repurchase agreements | 1,884 | 0 | 1,884 | (2) | 0 | 0 | (1,884 | ) | 0 | |||||||||||||||||||
Total | $ | 2,022 | $ | 0 | $ | 2,022 | $ | 0 | $ | (8 | ) | $ | (1,915 | ) | $ | 99 | ||||||||||||
Offsetting of Liabilities | ||||||||||||||||||||||||||||
As of December 31, 2012 | ||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset | ||||||||||||||||||||||||||||
Description | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Financial Instruments | Cash Collateral Pledged | Non-Cash Collateral Pledged | Net Liabilities | |||||||||||||||||||||
Derivatives | $ | 7 | $ | 0 | $ | 7 | $ | (4 | ) | (3)< |