UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                       -----------------------------------

                          Amendment No. 3 to Form 10-K

                       -----------------------------------

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended February 28, 2004

                        Commission File Number: 003-08955

                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

     Delaware                                               58-0962699
(State of other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

              45 Ludlow Street, Suite 602, Yonkers, New York 10705
               (Address of principal executive offices) (Zip Code)

                 (914) 375-7591 (Registrant's telephone number,
                              including area code)

                       (Former Address, since last report)

Securities registered pursuant to Section 12(g) of the Act. Common Stock,
                                                            $.10 par value

Name of each exchange on which registered.   NASD OTC Bulletin Board

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X| YES |_| NO

The aggregate market value of the outstanding Common Stock of the registrant
held by non-affiliates of the registrant as of June11, 2004, based on the
average bid and asked price of the Common Stock on the NASD OTC Bulletin Board
on said date was $ 7,633,172.

As of June 14, 2004, the Registrant had outstanding 12,151,328 shares of common
stock.

The Company is filing this amended 10k due to the fact that the financial
statements for this period were not audited by an accountant who was registered
with the Public Company Accounting Oversight Board ("PCAOB"). The Company
engaged an accountant registered with the PCAOB in order to file this amended
10k with the audited financial statements in a timely manner.




                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.

                               TABLE OF CONTENTS

                                                                          Page #
                                                                          ------
PART I

Business ...................................................................  1

Properties ................................................................. 18

Legal Proceedings .......................................................... 19

Submission of Matters to a Vote of Security Holders ........................ 19

PART II

Market for registrant's Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities........................... 20

Selected Financial Data .................................................... 20

Management's Discussion and Analysis of financial Condition and
Results of Operations ...................................................... 21

Quantitative and Qualitative Disclosures about Market Risk ................. 25

Financial Statements and Supplementary Data ................................ F-1
                                                                            F-19
Changes in Disagreements with Accountants on Accounting and
Financial Disclosure ....................................................... 26

Controls and Procedures .................................................... 26

PART III

Directors and Executive Officers of the Registrant ......................... 27

Executive Compensation ..................................................... 27

Security Ownership of Certain Beneficial Owners and Management ............. 29

Certain Relationships and Related Transaction .............................. 29

Principal Accounting Fees and Services ..................................... 30

PART IV

Exhibits, Financial Statement Schedules and Reports on Form 8-K ............ 30

SIGNATURES ................................................................. 31



ITEM 1. BUSINESS

We are directly, and indirectly through our subsidiaries, Accutone Inc. and
Interstate Hearing Aid Service Inc., in the business of distributing and
dispensing custom hearing aids. Accutone Inc. was formed under the laws of the
State of Pennsylvania in October 1996 for the purpose of engaging in the
manufacture, dispensing, and distribution of hearing aids. In 1998, Accutone
acquired 100% ownership of Interstate, a Pennsylvania corporation and an FDA
licensed hearing aid manufacturer which had been in the hearing aid business for
approximately 35 years. In the Fall of 2000, Accutone discontinued all
manufacturing operations and changed the focus of its marketing to be
concentrated through Interstate Hearing Aid Service, Inc. to include, not only
the individual, self-pay patients, but health care entities and organizations
which could serve as patient referral sources for us.

History

Until the end of October 1999, when we discontinued all prior business
activities, we produced and distributed popular priced branded fashion
undergarments for sale, throughout the United States, to mass merchandisers and
national chains. We produced and sold our men's underwear products primarily
under licensed labels including "Brittania" and "Arrow" and, until March 31,
1998, we also produced women's innerwear under the GUESS? label, for sale to
department and specialty stores. From October 31, 1999 up to and including the
period that we effectuated the reverse acquisition of Accutone and Interstate
Hearing Aid we were a dormant corporation.

Subsequent to the reverse acquisition our only assets and business were those
attributable to the acquired group of corporations. Until the summer of 2000, a
small portion of our business consisted of manufacturing operations. However,
because of changes in the competitive climate of the hearing aid manufacturing
industry and the comparatively small level of our operations, all manufacturing
was discontinued on July 30, 2000. This marked the beginning of an ongoing
change in our revised business plan, which now encompasses concentrating our
marketing to nursing homes, hospitals, out-patient clinics, members of managed
health care providers, such as health maintenance organizations ("HMO's"),
Physician Provider Organizations (physician group practices known as "PPO's"),
union health plans, medicare, and medicaid while considering the expansion of an
advertising campaign aimed at individuals in the non-insured self- pay market.
Since implementing our revised business plan in October 2000, we have entered
into contracts through Interstate Hearing Aid with approximately 65 managed
health care provider organizations, unions, local municipalities and secondary
health care insurance providers and pediatric care organizations in the New York
metropolitan area, including Medicare and Medicaid. We are continually in
negotiations with other such organizations and we anticipate that the number of
such organizations will continue to grow. As a result of our additional
marketing plan, changes and efforts, we have contracted with seven early
intervention agencies. We are currently negotiating to sublease space in the
offices of Early Achievers, Inc., An early intervention agency with whom we have
signed an exclusive contract for audiological early intervention services.

In addition to marketing our services, we anticipate that when and if our
capitalization improves, we will expand our audiological staff and the level of
our operations and the related potential profitability. Our long term goal is to
expand all segments of our operations, both in scope of services and in a wider
geographic area, as well as to change emphasis of services to include a much
larger proportion of private pay patients in an attempt to increase gross
profits. Currently, approximately 80% of our audiology revenues are generated
from third party payors. The reduction in payment levels from Medicaid has
negatively impacted our profit margins.

We are also currently providing in-home fitting and dispensing services in the
State of Pennsylvania, where our customer base is located in a somewhat rural
area, making home visits convenient for our customers. We have four Pennsylvania
Registered Hearing Aid Fitters who are available to us for in-home, as well as
office visits in Pennsylvania. To date because of our financial constraints, we
have been unable to utilize these Hearing Aid Fitters to their fullest capacity.
Through our offices and our in-home services, we offer a full range of
audiological products and services for the hearing impaired. (see subsequent
events)

                                       1


In order to make our services via Interstate Hearing Aid acceptable to managed
care and health insurance companies, we must address their particular concerns.
This will require that we have:

     *    service locations which are conveniently accessible to their members;
     *    an adequate staff of highly qualified audiologists;
     *    a full range of high quality hearing aid products;
     *    competitive pricing; and
     *    adequate product liability and professional malpractice insurance
          coverage.

We are continually endeavoring to put all of these elements into place.
Therefore, our primary goals in the audiological services segment of our
business during the next eighteen months include:

     *    Significant marketing efforts to increase exposure and sales to
          private pay patients to increase much higher profit margins.

     *    A concentration of marketing efforts to nursing home facilities and
          early intervention agencies to provide audiological services;

     *    opening and establishing operations at sales and dispensing offices
          on-site at additional nursing home facilities in the New York
          metropolitan area;

     *    increasing the number of audiologists on our staff to service these
          additional facilities;

     *    hiring a chief financial officer, a chief operations officer and a
          director of marketing.

Upon receipt of the necessary capital as set forth herein, we also intend to
implement an aggressive advertising and marketing campaign aimed at individuals
and managed health care organizations and to utilize the knowledge and
experience of the professional advisory board which consists of 6 individuals
with high levels of experience in hearing health care, gerontology, and early
intervention, accounting, marketing and practice development concepts. We have
also made positive strides and have been successful in identifying potential
acquisition targets in medically related industries (see subsequent events)
which we believe will add a material increase in gross revenues and
profitability.

We estimate that in order to achieve these goals, many of which will involve the
increase and expansion of marketing the "Discount Medical Service Cards" of our
recently acquired, Comprehensive Network Solutions, Inc. as outlined in our
subsequent events discussion. Although there can be no guarantees of
successfully attaining these goals, management will be actively pursuing same.
We will require financing from sources other than cash flow, within the next six
to eighteen months, in an amount ranging from $1,000,000 to $1,500,000. Our
present plan for financing focuses on raising funds through a private placement
of our securities. Although we have had limited success in raising private
placement funds, our efforts have fallen short of our previous expectations.
Although the capital markets have a perceived improvement, we are cautiously
optimistic of our abilities to achieve these goals. Along these lines, we are
continually and actively pursuing potential businesses alliances with privately
held businesses in like and or compatible medically related industries. We
believe that the addition of both sales volume growth and profitability will
greatly assist us in successfully raising additional capital. (see subsequent
events)

                                       2


Overview of the Industry

Hearing Loss

We continue to believe and are reinforced by nationwide statistics that hearing
loss is one of the most prevalent chronic health conditions in the United
States, and that its incidence is on the rise. Hearing loss occurs when there is
damage to the auditory system, possibly caused by heredity, aging, noise
exposure, illness, trauma, and/or some medications. Some hearing loss is
temporary and/or can be corrected with medical or surgical treatment. Other
types of hearing loss can be effectively managed with hearing devices. Although
hearing loss traditionally has been considered an "old person's" condition, in
several reports, the Better Hearing Institute reported that hearing loss is
becoming increasingly common among the "Baby Boomer" 40 to 65 year old segment
of the population. This is widely believed to be the result of extreme noise
exposure, possibly because of a history of excessive exposure to extremely high
decibel rock-and-roll concerts and the widespread use of "walkman" type radios
(which produce a concentrated level of noise in extremely close proximity to the
ear). The degree of hearing loss is often directly related to the amount of
exposure and the intensity of loud noise. However, damaging noise does not
necessarily have to result from extreme situations. Even cumulative exposure to
everyday noises, such as the sounds of daily traffic, construction work, or a
noisy office can contribute to hearing loss.

Hearing loss can have serious implications, leading to communication disorders,
isolation, depression, cognitive dysfunction, and overall decline in quality of
life. While hearing loss has historically been considered an effect of aging,
recently some government agencies, health care organizations and insurance
companies have begun increasing their scope of services and coverage's to
include early interventions for children up to the age of 12. While a great many
people suffering from hearing loss can be helped with the use of hearing aids, a
survey by the National Council on the Aging (NCOA) indicated that older adults
with hearing impairments, who do not wear hearing aids, are more likely to
report sadness and depression, worry and anxiety, paranoia, diminished social
activity, and greater insecurity than those who wear aids. We believe that the
products and technologies currently available are broad and varied and in most
instances can afford to the hearing impaired individual the amplification
necessary to afford them the ability to have improved hearing and enjoy a full
and normal lifestyle. In addition, we believe that these people could also
benefit from the use of other assisted listening devices, such as telephone or
television amplifiers (see "Products", below).

The Future of the Industry

While we recognize that in the past and still today, many members of the public
have been reluctant to use hearing aids, we believe that this industry can be
expected to experience substantial and continuing growth during the coming
decades. Management recognizes our ability to take advantage of these increases
and that we must have required additional capital and infrastructure to be
successful. Although the statistics of the last three years have shown minor
growth, Sergei Kochkin, PhD, an officer and board member of the Better Hearing
Institute and a director of market development at Knowles Electronics, has
written a market research article in which he concluded that, "With modern
estimates of hearing loss ranging from 24 million to 28 million and hearing
instrument penetration at only 21% to 22% historically, it is of interest to
determine the extent to which the more than 20 million hearing- impaired
individuals who do not use hearing instruments are, in fact, current or future
candidates for hearing aids. In the past we have conservatively estimated that
if even 25% of the non-owner market were convinced to purchase hearing aids over
the next five years that the market would double and retailers would realize an
incremental $1 billion a year."

Some of the factors which we believe will contribute to a measured expansion of
hearing aid use and audiological services include the following:

     -    A rapidly aging population (the "graying of America") accompanied by a
          natural, progressive deterioration in hearing acuity;
     -    Wide exposure to excessive noise, pollution among younger segments of
          the population resulting in ever increasing damage to hearing;

                                       3


     -    A growing acceptance among all segments of the population of the use
          of hearing aids;
     -    The availability of smaller and less visible hearing aids;
     -    Advances in hearing aid technology, including computerized digital
          products;
     -    Decreasing prices of hearing aids;
     -    Increasing coverage of hearing aid products by HMO's, PPO's, unions,
          employer-sponsored groups, and Medicare and Medicaid to offset the
          costs to the end user; and
     -    Substantial increase in testing of pediatric patients since the
          medical profession has become aware of hearing losses in infants and
          toddlers.

As a result of the increase in the early intervention area of audiology, many
health care organizations, managed care organizations and health care insurance
companies (including medicaid) have begun to reimburse the costs of implementing
early intervention testing procedures in their reimbursement schedules. We are
currently expanding our marketing efforts in the early intervention segment of
our business, mainly through the efforts of John H. Treglia our president and
CEO.

Our Sales and Dispensing Offices

We are currently operating three hearing aid sales and audiological testing
facilities. These are retail sales and dispensing offices, which are located in
medical arts buildings, independent store-fronts, and, in one case, on-site at a
medical outpatient center. One of our retail offices is located in Yonkers, New
York, one is in Mount Vernon, New York, and one is in Forty Fort, Pennsylvania.
Our Mount Vernon facility is located on-site at The Wartburg Home of The
Evangelical Lutheran Church in its 16,000 square foot outpatient facility.

Our Yonkers office and our Pennsylvania office are open and functioning on a
full time basis. We had expected that another office in Yonkers, which was
recently closed, would provide full time services on an as needed basis.
However, such offices were recently closed since it failed to meet our projected
profitability. Our Wartburg out-patient office is currently open two days per
week and our Wartburg Nursing Home office is currently open an average of four
days per month, on an as-needed basis. Our Ludlow Street Yonkers office is
staffed and supervised by a full-time, licensed and certified audiologist and
one full-time patient care coordinator. Our Pennsylvania office operates on a
full time basis and is staffed by a state licensed hearing aid dispenser, as
required by applicable Pennsylvania law and at least one clerical employee.

Our current New York sales and dispensing offices range from 600 to 1,100 square
feet in size. These include our Yonkers office and our on-site Wartburg
Outpatient Facility office, all of which are fully equipped with:

     *    soundproof testing booths and state-of-the-art testing equipment that
          meets or exceeds all state standards; and

     *    a full range of diagnostic and auditory-vestibular tests that assist
          referring physicians in the treatment of patients with hearing and
          balance disorders.

Our on-site nursing home offices, which do not have their own existing on-site
testing booths and audiological equipment, are equipped with our portable
electronic audiological equipment brought in by the audiologist at each visit.
This equipment meets or exceeds the requirements of all federal and state
agencies as well as all third-party payers. We have found this equipment to be
adequate to serve the needs of almost all patients at these facilities and
continually upgrade all equipment to the latest industry standards.

On-Site Offices

The Wartburg Adult Care Community Outpatient Clinic and The Wartburg Nursing
Home

                                       4


We have entered into lease and service agreements with The Wartburg Adult Care
Community Outpatient Clinic and the Wartburg Nursing Home. These facilities are
part of the Wartburg Adult Care Community which is located in a 36-acre campus
in the town of Mount Vernon in Westchester County, New York. The Wartburg is a
comprehensive senior health care complex which includes residential assisted
living, nursing home, and critical care facilities as well as a 16,000 square
foot Outpatient Health Services complex serving area residents as well as
persons residing within the Wartburg facilities. Our contracts with the
outpatient clinic and the nursing home provide for our:


     *    Operating an on-site dispensing and testing office in the Wartburg
          Diagnostic and Treatment Center (outpatient center). Under the terms
          of the contract, our office has use, at no cost, of a common reception
          and waiting room and reception personnel in the Wartburg, who will
          schedule and coordinate patient appointments. This facility is fully
          equipped, including a sound- proof booth, and all required electronic
          testing equipment as well as all other peripheral equipment necessary
          for appropriate audiological testing and the fitting and dispensing of
          hearing aids. This office is used for the treatment of both
          non-resident outpatients and Wartburg assisted living facility
          residents. We are currently in the process of expanding the patient
          base to include early intervention (pediatric testing and evaluation)
          as well as dispensing of hearing aids when deemed appropriate and
          necessary.

     *    Operating a separate on-site dispensing and testing facility in
          Wartburg nursing home (The Wartburg Home of the Evangelical Lutheran
          Church, Inc.). Wartburg provides treatment and waiting room areas
          within the nursing home to be used as an audiological testing,
          fitting, and dispensing facility for its nursing home patients,
          utilizing portable and mobile, state of the art, testing and fitting
          equipment.

Presently, the Wartburg outpatient facility handles six hundred patient visits
per month. We had anticipated that during the past six months, we would devote a
total of approximately two to three days per week to patients at the Wartburg
facilities, but we fell short of our expectations. The Wartburg Diagnostic and
Treatment Center had advised us that it intended to actively promote its
outpatient services but financial constraints have prohibited them from doing
so. We will continue to expand our own marketing program as soon as the
financial resources are available to us. We intend to coordinate such a
marketing program with the Wartburg so as to maximize promotion of our Wartburg
outpatient facility, as well as our other facilities. Because of financial
constraints, the Wartburg was unable to fully implement its projected marketing
program. This has continued to negatively impact our projected growth of our
audiological services and hearing aid sales. It is our belief that our continued
coordinated marketing efforts and the physical presence of our facility on-site,
will increase patient awareness of our services. To date, we have not been as
successful in our business operations as our original projections had lead us to
believe. With anticipated increases in capital and fording, we continue to
believe these goals of additional revenues and/profitability can be attained. In
response to the expected growth in pediatric and early intervention services
which are to be added to those services we already provide, the Wartburg is in
the process of constructing 2 separate waiting rooms for its patients. It is
intended that one room will be for seniors and one will be for pediatric
patients. This construction is not being undertaken solely to accommodate our
patients but also for the Wartburg's expected entrance into pediatric medical,
psychiatric and physical rehabilitation services. As a result, we intend to
increase our personnel and operating hours at the Wartburg Out-Patient Clinic in
order to adequately service the non-resident outpatients that will be added, as
well as the full time residents/patients of the facility.

Existing Contracts with Nursing Home Facilities

We have presently entered into contracts with approximately fifty eight nursing
homes for the establishment of on-site offices and our appointment as sole
provider of audiological services and products during the terms of the
contracts. The following sets forth the nursing home facilities that we have
entered into such contracts:

                                       5


Daughters of Jacob Nursing & Rehabilitation Center         Bronx
Daughters of Jacob Adult Care                              Bronx
Schervier Nursing Care Center                              Bronx
Judith Lynn Adult Home                                     Bronx
Hebrew Hospital Home                                       Bronx
Laconia Nursing Home                                       Bronx
Hebrew Hospital Home                                       Greenburgh
Saint Joseph's Hospital Nursing Home                       Yonkers
New Sans Souci Nursing Home                                Yonkers
The Wartburg                                               Mount Vernon
Outpatient Health Services @ The Wartburg                  Mount Vernon
Shalom Nursing Home                                        Mount Vernon
ICF                                                        Mount Vernon
Dumont Masonic Home                                        New Rochelle
Bethel Nursing & Rehabilitation Center
Croton-on-Hudson
Bethel Nursing Home, Inc.                                  Ossining
Cortlandt Manor Nursing Care Center                        Cortlandt Manor
Northern Manor Geriatric Care Center                       Nanuet
Northern Metropolitan RHCF                                 Monsey
Northern Riverview Nursing & Rehabilitation Center         Haverstraw
Wingate at Duchess                                         Fishkill
Wingate at St. Francis                                     Beacon
Wingate at Ulster                                          Highland
The Fountains at RiverVue                                  Tuckahoe
Eden Park Nursing Home                                     Poughkeepsie
Eden Park Health Care Center                               E. Greenbush
(Rensselaer Co.)
Oakwood Care Center                                        Oakdale
(Suffolk Co.)
Florence Nightingale Rehabilitation & Nursing Center       Manhattan
Somers Manor Nursing Home, Inc.                            Somers
Laconia Nursing Home                                       Bronx
Schervier Nursing Home                                     Bronx
New San Souci Health Care                                  Yonkers
Fieldston Lodge                                            Bronx
Throgs Neck Extended Care*                                 Bronx
Pelham Parkway Nursing Home*                               Bronx
Concourse Rehabilitation & Nursing Center                  Bronx
Waterview Hills Nursing Home                               Purdys
Northwoods Facilities (3 facilities)                       Albany
Victory Lake Nursing Home                                  Hyde Park

In the past we have aggressively pursued contracts with new nursing home
facilities (especially those that have been made available to us pursuant to the
needs of our association with Park Avenue Medical Associates, PC as set forth
herein). However, we have currently curtailed these efforts due to capital
constraints which prevent us from adding to our professional staff of
audiologists and therefore adding to the number of nursing home and senior care
facilities we are currently unable to service.

We are also in process of renegotiating existing contracts with these facilities
to add additional revenues to make up for the cuts in Medicaid and Medicare
reimbursement rate.

Contract With Park Avenue Health Care Management Inc.

On February 15, 2002, we executed an Agreement with Park Avenue Health Care
Management Inc. and its affiliate, Park Avenue Medical Associates, P.C.
(referred to herein, collectively, as "Park Avenue") which closed on February
28, 2002. Pursuant to this Agreement, Park Avenue contributed its entire
Audiology business in consideration for the issuance of 1,200,000 of our shares
to Park Avenue. Park Avenue is a health care management organization which
services nursing homes, hospitals, assisted living facilities, adult day care
centers, adult homes, and senior outpatient clinics. Park Avenue directly
employs medical professional personnel, including physicians in both general and
specialty practices and other health care professionals such as podiatrists,
audiologists, and optometrists.

                                       6


Nursing homes contract with Park Avenue for the services of its medical
professionals, on a pre-determined schedule or on an as-needed basis. Park
Avenue presently provides staff to approximately seventy-two nursing homes. We
anticipate that with additional operating capital we will be able to service a
majority of these nursing homes and senior care facilities.

Our Services

We provide all of our patients at our retail, nursing home, and out-patient
clinic sales and dispensing offices with comprehensive hearing care services
consisting of the following:

     -    an interview with one of our audiologists or patient care coordinators
          respecting the hearing problems and all factors which may contribute
          to or cause such problems;
     -    an internal and external examination of the patient's ear performed by
          one of our audiologists;
     -    an initial hearing screening to establish a permanent base-line
          hearing acuity and to determine whether the patient has a hearing
          problem;
     -    if the initial screening indicates that there is a hearing problem,
          the audiologist will then perform additional testing and do a complete
          audiological evaluation, including:

                  *        air conduction;
                  *        bone conduction;
                  *        speech recognition thresholds;
                  *        most comfortable hearing level;
                  *        uncomfortable hearing level;
                  *        site of lesion tests, if required;
                  *        tymponometry;
                  *        acoustic reflex testing; and
                  *        acoustic reflex decay.

The patient is then counseled with respect to the results of the audiological
testing and evaluation, the nature and extent of any hearing defects found, the
possible effects of such hearing aids on the patient's lifestyle, and the
options for treatment with a hearing aid; and if it is determined that a hearing
aid would be of benefit to the patient, an appropriate aid will be prescribed
and fitted; the fitting process will include taking impressions of the affected
ear or ears.

All hearing aids that we prescribe are custom made for the individual patient.
Delivery is usually made within one week to ten days. When the patient receives
the hearing aid, the audiologist explains the properties and capabilities of the
hearing aid, and demonstrates proper insertion, removal, maintenance techniques,
and the operation of all the features of the hearing aid. The patient is then
re-tested wearing the hearing aid to enable the audiologist to determine whether
the hearing aid is performing to prescribed standards and to evaluate the
benefit to the patient. After one week, the patient care coordinator will
contact the patient by telephone to discuss any problems or questions and to
schedule a follow-up appointment if the patient or the patient care coordinator
feels it is needed.

We provide follow-up services including, where necessary, additional personal
contacts with the patient and/or the patient's family, for the purpose of
monitoring and guiding the patient's progress in successfully utilizing the
hearing aid and making all adjustments required to insure a successful outcome.
We also have a family hearing counseling program to help the patient and his or
her family understand the proper use of their hearing products and the nature of
their disability. These services are provided on an as needed basis as
determined by the licensed audiologists.

                                       7


In addition to all of the foregoing services, at the Wartburg Nursing Home, and
at all on-site offices which we may establish at other nursing homes in the
future:

     *    We continually coordinate with these facilities for the payments which
          have not been reimbursed by the various third party payors and are to
          be paid to us by the facilities or the patients (this does not include
          Medicaid beneficiaries).

     *    we work directly with the director of the facility and nursing staff
          to insure that all residents and patients are provided any required
          audiological assistance on a timely basis.

     *    patient's appointments are scheduled by the nursing home personnel at
          intervals of approximately one-half hour to forty-five minutes;

     *    all patients are seen at the direction and referral of his or her ear
          nose and throat specialist or primary care physician;

     *    we provide base-line hearing screening for all new admissions
          including residents and short-term rehab patients; and

     *    results of all procedures are reported to the attending physician and
          become a part of the patient's permanent medical records.

Early Intervention Services

While hearing loss has historically been considered an effect of aging,
recently health care professionals as well as some government agencies, health
care organizations and insurance companies have begun to increase their scope of
services and coverage's to include early interventions for infants and children
up to the age of 16. The reason for the rise in early intervention is due to
the fact that many organizations now believe that pediatric hearing impairment
may be the cause, or part of the reason, for such disorders as Attention Deficit
Disorder, Dyslexia, disciplinary problems, educational underachievement and
disfunctional behavior with a family setting, especially with siblings.
Unfortunately, many of these problems have been deemed to be caused by alcohol
and drug abuse by the child's mother or other prenatal problems which were not
previously brought to light. We currently have referral contracts with and
provide audiological services to the following agencies:

                           -First Step Services, Inc.
                           -Los Ninos Community Services
                           -Speech and Communications Professionals
                           -Project Rainbow
                           -Secundino Services, Inc
                           -Early Achievers Services, Inc.
                           -Paxxon Healthcare Services, LLC

As a result of our providing such services for these companies, we are
continually approached by similar organizations and we believe that we can
attain substantial growth in this new source of revenues to our company if our
operating capital improves.

We were in negotiations to enter into a business combination with Paxxon
Healthcare Services, Inc. However, we have ceased negotiations with Paxxon and
we do not currently anticipate that we will enter into any form of business
combination with Paxxon.

Our Products

A hearing aid is an electronic, battery-operated device that amplifies and
transforms sound to allow for improved communications. All hearing aids consist
of three components: the microphone, the amplifier, and the loudspeaker. Sound
is received through the microphone, which vibrates in response to sound waves
and converts the sound waves to electrical signals. The amplifier enhances the
intensity of these signals before transmitting them to the loudspeaker where
they are converted back to sound waves for broadcast in the ear.

                                       8


All hearing aids that we prescribe are custom made for the individual patient.
We have selected a variety of major worldwide manufacturers' products, to make
available through our offices, in order to provide the best possible hearing aid
products for our patients. These include the latest digital technology available
from Magnatone, Siemens, Phonak, Sonotome, Lori/Unitron, United Hearing Systems,
and others. We are also able to make available, by special order, a large
selection of other hearing enhancement devices including telephone and
television amplifiers, telecaptioners and decoders, pocket talkers, specially
adapted telephones, alarm clocks, doorbells and fire alarms.

Customers

To date, we have continued to expand our patient referral base by securing our
appointment as the potential sole providers of hearing aids and audiological
services to nursing homes, out-patient facilities, and adult group homes with
whom we have contractual arrangements. We have also established relationships
and have signed contacts with other types of health care organizations, such as
HMO's and PPO's. Our affiliations with these types of health care organizations
and facilities have grown rapidly to the extent that our current capital
structure has allowed. Our customers include:

     *    word of mouth generated by our existing patient base;
     *    patients who are participating members of health care organizations,
          who come to us as a result of contractual (or in some cases,
          non-contractual) arrangements with such organizations, appointing us
          as an approved, preferred, or sole, provider of audiological care to
          their members. As a provider, we are listed in the organization's
          provider manual as a source for audiological services and products;
     *    patients who are referred to us by out-patient health care clinics and
          hospitals;
     *    patients who are referred to us, on an out-patient basis, by nursing
          homes and senior care facilities at which they reside;
     *    patients who are referred to us by area physicians with whom we have
          established relationships;
     *    patients who are treated on an in-patient basis in nursing homes or
          senior care facilities; and
     *    pediatric patients referred to us by local school districts, pediatric
          managed care organizations and local pediatric physicians.

Existing Contracts With Health Care Providers and Third-Party Payers

To date we have entered into contracts for the provision of audiological
services with an excess of sixty health care provider organizations, as well as
third-party payers such as Medicare and New York State Medicaid. We expect these
additional contracts to continue to grow as we progress. We believe that we
currently have sufficient staff and facilities which are geographically
accessible for all participants in organizations which we have contracted with.
Some of these groups and organizations include:

Medicare Federal Health Care Program, Parts A and B;
New York State Medical Assistance (Title XIX) Program/Medicaid;
Independent Health Association;
Magnacare Health Care;
Empire Blue Cross Blue Shield Health P.P.O.;
Corvel Corporation;
Oxford Health Plans (New York, Inc.);
Health Insurance Plan of Greater New York and Group;
Community Choice Health Plan, Inc.;
Better Health Advantage, Inc.;
Fidelis Health Care, Inc.
Health Source Westchester Pre-Paid Health Services Plan, Inc.;
Workers Compensation Agreement;
Preferred Choice Management Systems;
Speech and Communications Professionals;

                                       9


Los Ninos Services, Inc.
Genesis Health Care, Inc.
Pomco
National Ear Care Plan, Inc.
Paxxon Health Care Services
Visiting Nurse Services of Bronx/Westchester Counties
United Health Care
Local 1199
Blue Cross Senior Plans
Aetna US Health Care
Blue Cross Senior Plan
GHI (General Health Insurance)
AARP (Secondary Pay)
American Postal
Workers Union
 United America Insurance
Mutual of Omaha
Cigna
City of Yonkers
First United (Secondary Payer)
Westchester Community Health Plan
Local 32 E
 Health Source
Fidellis
Oxford
Genesis Health Care

Generally, our agreements with health insurance or managed care organizations
provide for services to be offered on four different bases, including:

     (1)  fee for service basis based on a contractual rate which we offer to
          provider's members (all paid for by the patient); and

     (2)  an encounter basis where we are paid a fixed fee by the insurance or
          managed care organization for each hearing aid sold (with the balance
          paid to us by the individual member).

     (3)  a special Medicare/Medicaid encounter basis where we are paid a fixed
          fee by Medicare and/or Medicaid for particular audiological services,
          at a price preestablished by Medicare or Medicaid (other than the
          "deductible" amount, which is paid either by the patient or other
          third-party payers).

     (4)  For those services not covered by a third party payor to be paid
          either by the facility or the patients family members.

Requirement for Renewal of Agreements with Health Insurance and Managed Care
Organizations

The terms of most agreements with health insurance and managed care
organizations are subject to renegotiation annually. Moreover, most of these
agreements may be terminated, at any time, by either party on 90-days notice.
Even if we are successful in expanding our base of contracts with such
organizations and institutions, the early termination or failure to renew such
agreements could adversely affect our results of operations. To date, we have
not been terminated and, in some instances, new and updated contracts have been
signed.

Nursing Homes

Approximately fourteen nursing homes, assisted living facilities and adult day
care centers currently provide out-patient referrals and transportation of
their residents to our Ludlow Street office. We also provide limited on-site
testing and evaluations within these nursing homes for residents who are
disabled or infirm. These nursing homes include:

                                       10


Kings Terrace/Terrace Health Care                    Bronx
Manhattanville Nursing Home                          Bronx
Methodist Church Home                                Riverdale
Riverdale Nursing Home                               Bronx
Tarrytown Hall Care Center                           Tarrytown
Classic Residence by Hyatt                           Yonkers
St. Joseph's Nursing Home                            Yonkers
Saint Joseph Geriday Care                            Yonkers
Sutton Park Adult Care                               Yonkers
Varian Woods Assisted Living                         Riverdale
Sprain Brook Manor                                   Yonkers
Saint Michaels/Nursing Home                          Westchester
Mary The Queen/Retired Nuns                          Bronx
Saint Joseph's Long Term Care                        Yonkers

Existing Referral Arrangements With Out-Patient Facilities

We have established relationships with four local out-patient facilities and
these referrals continue to steadily increase. We believe that patient referrals
from these sources will continue to grow based upon the positive feedback we
receive from these out-patient facilities.

On-Site Offices

We have established an on-site office at The Wartburg Adult Care Community
Outpatient Clinic, where our location makes us the sole on-site audiological
services provider to patients being treated at the clinic. We have also
established an on-site office at The Wartburg Nursing Home where we are the
exclusive provider of audiological services to all residents at the Nursing
Home. Our audiologist visits the out-patient clinic two half-days per week and
the nursing home four half-days per month. On average, our audiologist sees
approximately six to eight patients, per half-day, at each of these facilities.
We had expected that the amount of time our audiologists would spend at the
out-patient clinic would increase to at least two full days per week. The
current financials constraints taking place at this facility have negatively
impacted this anticipated growth.

Area Hospitals

We have established relationships with five area hospitals who have been
referring patients to our Ludlow Street office. We believe that if we receive
the necessary infusion of additional capital, the growth in the number of our
sales offices will put our services within the geographical reach of an
increased number of the patients of these and other hospitals. We therefore,
expect that these relationships will have a continuing impact on the volume of
our out-patient referrals. The hospitals with which we have established patient
referral relationships are:

         1.       Saint Josephs Medical Center South Yonkers, NY
         2.       Yonkers General Hospital South Yonkers, NY
         3.       Montefiore Medical Center Northeast Bronx, NY
         4.       Westchester Medical Center White Plains, NY
         5.       Saint Johns Medical Center

Physician Referrals

Referrals from physicians are generally based upon personal contacts and
established patient and physician satisfaction. We endeavor to maintain our
relationships with referring physicians by using a timely comprehensive medical
reporting system which provides each referring physician with a full
audiological report on each of their patients that visit our offices.

                                       11


Payments for Services

Our customer base includes self-pay patients, patients whose costs are covered
by medicare or medicaid, patients whose costs are covered by private health care
organizations; and patients whose costs are covered as union benefits). Treating
Medicare and Medicaid patients involves payment lag issues which are currently
problematic for us because of our current capital constraints. Current Medicare
and Medicaid payments for audiological services and hearing aids can take as
long as 120 to 180 days after approved services are provided and hearing aids
are dispensed. In order to assist us with the cash flow lag, we have been
successful in obtaining from some of our suppliers an extension of their normal
payment term. We are hopeful that if the current domestic economic conditions
improve in the near future, we will be able to put bank financing arrangements
into place which will provide us with a credit line for working capital.
Beginning in February 2002, we began billing Medicare directly on-line. We
anticipate that this will continue to accelerate our collection time. Medicaid
does not currently have an on-line billing system for audiological services or
the billing for hearing aids dispersed, and we therefore continue to encounter
the long payment lag from time of service to actual payments.

Sales and Marketing

Recognizing the vast untapped market of hearing impaired individuals we intend
to continue to expand our marketing efforts to include, on a more highly
concentrated basis self-pay patients who had previously not been our principal
customer base, to include:

               -    physicians in private or group practices;
               -    providers of group health care;
               -    unions;
               -    nursing homes;
               -    senior care facilities;
               -    out-patient health care clinics;
               -    hospitals;
               -    speech pathology groups;
               -    nursing home managed
               -    health care organizations; and
               -    third party payers, including Medicare and New York State
                    Medicaid.

Marketing to these organizations and entities has consisted and for the near
forseable future solely of personal contacts by our president, John H. Treglia,
with all of the types of entities and organizations listed above.

Proposed and Existing Advertising and Marketing Program

We intend to continue to try to bring our company and our services and products
to the attention of managed care providers, which can promote our products and
services to the hearing impaired, and to their participating members. In
connection with this, we began a proposed, but somewhat limited, joint
advertising campaign with the Wartburg Out-Patient Clinic. The combined capital
constraints of the Wartburg and our company have continued to cause all current
advertising to be discontinued. We also intend to increase our marketing efforts
to the self-pay, (uninsured patient) market when sufficient operating capital is
made available. Our marketing plan contemplates implementing an aggressive
advertising and marketing program focused on both of these markets, highlighting
the quality of our services and products, as well as competitive pricing. In
addition, to address the substantial growth in the number of assisted living
facilities and nursing homes, we intend, when financial resources are available,
to retain a director of senior care and nursing home marketing to promote and
develop relationships with such establishments. At present, all marketing to
health care organizations is done by our CEO, Mr. Treglia. Our marketing and
advertising efforts have been continually hindered by our capital constraints
which have adversely effected our originally projected higher gross profit
percentages.

It is our goal to establish ourselves as a provider of highly professional
services, quality products, and comprehensive post-sale consumer education. Our
marketing campaign, although currently limited, will emphasize company-operated,
free seminars on hearing and hearing loss, as well as direct consumer
advertising in local radio, newspaper, and, eventually, television media.

                                       12


In April of 2002 we entered into a binding letter of intent with United Hearing
Systems, Inc. to purchase all of their assets. Although our management devoted a
substantial amount of time and resources into this potential acquisition during
the 2002 year we ultimately determined that the purchase of these assets would
not have the original perceived positive impact on our potential profitability.

Business Strategy - Audiological Services

Our business plan recognizes that increasing the number of our sales offices
will make our services conveniently accessible to a greater number of
participating members of health care organizations and other entities with which
we have relationships or may establish relationships. Our plan is therefore to
couple such an increase in offices with an expansion of our patient referral
base. We expect this two-pronged approach to enable us to substantially increase
the volume and profitability of our business by further concentrations on the
private pay population. We believe that our success will be largely dependent
upon our ability to raise capital and then use such funds to:

     *    expand and emphasize our marketing efforts to include the growing
          adult assisted living community nursing home and adult day care
          population;
     *    expand our existing operations, first in the New York metropolitan
          area and then on a regional basis;
     *    distinguish our company from its competitors as a provider of hearing
          healthcare services to not only the affluent private pay population;
     *    effectively market our products and services to service the growing
          pediatric patient base.

We believe that, in addition, the hearing aid industry, as a whole, must use
customer satisfaction, advertising, and educational programs to strengthen
consumer confidence in the industry and to educate the hearing impaired
population with respect to:

     *    the importance of professional hearing testing;

     *    the availability, ease of use, and effectiveness of the newest hearing
          aid technologies; and

     *    the ability to arrange financing for hearing aids through an
          arrangement with several emerging lease financing organizations which
          arrange for lease-purchase financing of hearing aids on reasonable
          terms, especially directed to the senior citizen marketplace and other
          hearing impaired persons on fixed incomes.

Proposed Financing Plans

In order for us to implement our business plan, we will require financing in a
minimum amount of $500,000 during the next twelve months. We intend to use our
best efforts to generate between $500,000 and $1,000,000 in equity or
convertible debt financing from a private placement of our securities within six
to eighteen months. To date, we have received limited financing which we believe
is in part attributable because of the current years market conditions. At this
time, we are unable to state what the terms of the anticipated private placement
will be or the amount of shareholder dilution which will result from the
intended financing.

If we are unable to raise these funds through a private placement, we
will endeavor to raise the required financing from other sources such as lease
financing for major equipment purchases and loans from banks or institutional
lenders. We cannot be certain that we will be able to raise the required
financing from any of the foregoing sources.

If we fail to do so, our growth will continue to be curtailed and we will
concentrate on increasing the volume and profitability of our existing outlets,
using any surplus cash flow from operations to expand our business as quickly as
such resources will support.

                                       13


Dependence on Outside Manufacturers of Hearing Aids

We currently make available to our customers hearing aids supplied by
approximately five major manufacturers, as well as hearing enhancement devices
manufactured by other companies. There are currently approximately 40
manufacturers of these products world wide and few manufacturers offer dramatic
product differentiation. We are therefore confident that, in the event of any
disruption of supply from any of our current sources, we could obtain comparable
products from other manufacturers on comparable terms. We have not experienced
any significant disruptions in supply in the past.

Dependence on Qualified and Licensed Audiological Personnel

We employ New York State licensed, ASHA certified audiologists in our New York
offices. In our Pennsylvania office and in-home services, Registered Hearing Aid
Fitters provide primary services, with licensed audiologists available on a
consulting basis. In our New York area operations, we currently have two
full-time, and one part-time, New York State audiologist. In our Pennsylvania
operation, we have four available Registered Hearing Aid Fitters in
Pennsylvania, who are employed by us, on a part-time basis, as independent
contractors, and two Pennsylvania licensed audiologists available on a
consulting basis for special needs.

Should we be unable to attract and retain qualified audiologists or Registered
Hearing Aid Fitters, either as employees or independent contractors, it could
limit our ability to compete effectively against competing hearing aid retailers
and thus adversely affect our business. There are currently 6,000 audiologists
in the United States and approximately 200 educational institutions in the
United States which offer audiology degree/certification programs. There is
therefore no current or potential shortage of qualified personnel. However,
while we have not encountered any problems attracting and retaining sufficient
audiological staff, it is possible that we could find ourselves at a competitive
disadvantage against larger, better financed, and more well established hearing
aid providers for the services of qualified personnel.

Government Regulation

Federal

The practice of audiology and the dispensing of hearing aids are not presently
regulated on the Federal level. The United States Food and Drug Administration
("FDA") is responsible for monitoring the hearing care industry. Currently there
are only two regulations affecting the sale of hearing aids:

(i)  A physician's review. While the FDA requires first time hearing aid
     purchasers to receive medical clearance from a physician prior to purchase,
     patients may sign a waiver in lieu of a physician's examination. A majority
     of our patients and targeted market are members of the managed care or
     institutional providers with whom we have contracts, or whom we expect to
     enter into contracts with, to provide hearing care. Some of these
     organizations require a physician referral. Consequently, even if any new
     federal or state physician referrals are mandated in the future, they
     should not be expected to have an adverse impact on our operations.

(ii) A return policy. The FDA requires states to adopt a return policy for
     consumers offering them the right to return their products, generally
     within three to forty five-days. In Pennsylvania, where the state mandated
     return period is three days, we offer our customers a full thirty-day
     return policy. In New York, the state requires a forty-five day return
     period, which we comply with. Moreover, if our audiologist determines that
     an individual patient requires additional time to become acclimated to
     using a hearing aid, we will extend the return period to accommodate such
     special needs.

In addition, because we accept Medicare and Medicaid patients, each of our sales
and dispensing offices must maintain their eligibility as Medicare/Medicaid
providers and must comply with related federal anti-fraud, anti-kickback and
other applicable regulations. Federal laws prohibit the payment of remuneration
("kickbacks") in return for a physician referring a Medicare or Medicaid
patient, and those laws limit physicians from referring patients to providers in
which they have a financial interest. We believe that none of our managed care
or other provider contracts or our relationships with referring physicians are
violative of the anti-kickback statute.

                                       14


We are unable to predict the effect of future changes in federal laws, or the
impact that changes in existing laws or in the interpretation of those laws
might have on our business. We believe we are in material compliance with all
existing federal regulatory requirements.

State

Generally, state regulations, where they exist, are concerned primarily with the
formal licensure of audiologists and of those who dispense hearing aids and with
practices and procedures involving the fitting and dispensing of hearing aids.
In Pennsylvania and New York, where we currently operate, and in New Jersey and
Connecticut, which are part of our currently targeted markets, such regulations
do exist. We believe we are in compliance with all applicable regulations in
Pennsylvania and New York and we intend to format all of our programs in
Connecticut and New Jersey so that they are in full compliance with the
regulations of those states. While we believe it is unlikely, there can be no
assurance that regulations will not be promulgated in states in which we
operate, or plan to operate, which could have a material adverse effect upon us.
Such regulations could include stricter licensure requirements for dispensers of
hearing aids, inspections of centers for the dispensing of hearing aids and the
regulation of advertising by dispensers of hearing aids. We know of no current
or proposed state regulations with which we, as we currently operate, could not
comply.

Product and Professional Liability

In the ordinary course of our business, we may be subject to product and
professional liability claims alleging the failure of, or adverse effects
claimed to have been caused by, products sold or services which we have
provided. We maintain insurance at a level which we believe to be adequate. Each
of our licensed audiologists is also required by state law to carry appropriate
malpractice liability insurance. All of our audiologists have furnished us, as
well as all nursing homes, assisted living, adult day care, senior care, HMO's,
PPO's and other managed care organizations with whom we have contractual or
other relationships with copies of their insurance coverage certificates. As a
part of this process we also keep records of all license and insurance
anniversary and/or effective dates to attempt to insure compliance. We believe
that they are all in compliance with applicable federal and state requirements.
Also included as a part of compliance with the credentialing requirements,
copies of all educational degrees, certificates and licensing are appropriately
maintained. While we believe that it would be highly unlikely that a successful
claim would be in excess of the limits of our insurance policies, if such an
event should occur, it could conceivably adversely affect our business.
Moreover, because we distribute products manufactured by others, we believe we
will have recourse against the manufacturer in the event of a product liability
claim. It should be noted however that we could be unsuccessful in a recourse
claim against a manufacturer or, that even if we were successful, such
manufacturer might not have adequate insurance or other resources to make good
on our claim.

Competition

The hearing care industry is highly fragmented with approximately 11,000
practitioners providing testing and dispensing products and services.
Approximately 2,500 of these practitioners are audiologists working for
hospitals or physicians, 2,500 of the practitioners are licensed audiologists in
private practice, and the remaining 6,000 are hearing aid specialists. Industry
surveys estimate that approximately 5% of all hearing aids are sold in
physicians' offices, 60% are dispensed by qualified audiologists in private
practice, and the remaining 35% are sold by hearing aid specialists.

Because there are no federal, state or local regulatory or oversight agencies in
the hearing care industry, it is not possible to determine the precise number of
competitors in every market which we are operating in or which we intend to
enter. Our present plan is to continue to focus our efforts primarily on urban,
high density population areas, since we believe these areas will best implement
our current business plan and potential growth with a minimal amount of impact
on our current capital structure.

                                       15


Most competitors are small retailers generally focusing on the sale of hearing
aids without providing comprehensive audiometric testing and other professional
services. However, some of our chief competitors offer comprehensive services
and have large distribution networks and brand recognition. Principal among
these are: (1) Bausch & Lomb, a hearing aid manufacturer whose distribution
system is through a national network of over 1,000 franchised "Miracle Ear"
stores including 400 located in Sears Roebuck & Co. stores; (2) Beltone
Electronics Corp., a hearing aid manufacturer that distributes its products
primarily through its network of approximately 1,000 "authorized" distributors;
and (3) HEARx LTD., a hearing aid distributor whose dispensing and distribution
system is through a network of approximately 79 company owned centers located in
Florida, New York, New Jersey, and California.

To the best of our knowledge, except for HearX, most national networks primarily
offer hearing aids only and do not provide the comprehensive diagnostic
services, use of audiologist services or other ancillary products offered by us.
More importantly, they do not use the services of audiologists in the majority
of their centers. However, these networks are owned by companies having greater
resources than are available to us, and there can be no assurance that one or
more of these competitors will not expand and/or change their operations to
capture the market targeted by us. Nor can there be any assurance that the
largely fragmented hearing care market cannot be successfully consolidated by
the establishment of co-operatives, alliances, confederations or the like which
would then compete more effectively with us in our intended market areas.

Employees

As of June 1, 2004, in our New York area operations, we had a total of four
full-time, and two part-time employees. Full-time employees include, our
president and CEO, John H. Treglia, two New York State licensed audiologists,
and one receptionist - patient care coordinator. In our Pennsylvania operations,
we employ two full-time employees. Our part-time employees consist of three
Pennsylvania Registered Hearing Aid Fitters, who work for us, on an as needed
basis (part- time), and two Pennsylvania licensed audiologists who consult with
us on an as needed basis.

The loss of the services of Mr. Treglia would adversely affect the conduct and
operation of our business. To date we have not purchased a "key man" insurance
policy on Mr. Treglia's life. However, we intend to purchase such a policy in
the amount from $1M to $3M, at such time as we have the financial resources
to do so.

                      COMPREHENSIVE NETWORK SOLUTIONS, INC.

Section A Mission & Purpose

The hearing aid industry was changing at a rapid pace and management decided to
identify additional opportunities to position Nantucket as a major provider of
health care delivery systems.

The first successful result of this search was the acquisition of 100% of the
stock of Comprehensive Network Solutions, Inc. (CNS) an Austin, Texas based
company in the business of disease management through the development of
healthcare networks with common purposes. Nantucket management believes this is
the foundation for a premier medical savings card in the rapidly expanding
market place. CNS's discount medical savings card can be customized to serve
both retail and commercial markets with a broad menu of health care service
options. CNS's early entry into the market should enable CNS to capture a large
market share in a short period of time.

Background:

Significant market changes have occurred over the past two years that creates an
advantageous environment for new health care financing initiatives in all three
major commercial markets - Employee Benefits, Individual Health Benefits and
Workers' Compensation. These changes present the opportunity for traditional and
complimentary medicine to increase their collaboration coupled with innovative
consumer choice and defined contribution products which are the foundation of
Comprehensive Network Solutions business strategy and plans.

                                       16


Change 1: As the cost of health care has begun to increase in double digits
again, employers, health insurers and the uninsured are all searching for
alternatives to traditional health insurance, health plans and HMO's. Initial
efforts in the market have focused on medical savings plans and defined
contribution alternatives. This is leading to the logical consumer focused
alternative of limited indemnity reimbursement plans coupled with discounted
networks of preferred providers. Historically consumers, employers and health
issuers focused on choosing the insurance plan that met their anticipated
financial needs and then concerned themselves with what health care providers
they could access. The move toward consumer choice requires the benefit
purchaser, now the individual with either their own or their employers fixed
dollar amount to spend, to choose the health care providers they want to access
and then choose the financing arrangement that best meets their individual
needs. For all segments of the benefit market, this shift of purchase priority
means that consumers are demanding a broad array of health care providers
including complimentary and alternative care.

CNS, Inc. Business planning includes products, administration and product
distribution to exploit this market change in a defined geographic market
initially, and then broadening to more markets with improved products. The
initial packaged products include six levels of providers networks and one
limited indemnity medical insurance plan. These products have been trademarked
as CNS Select, CNS Advantage, CNS Optima and CNS 500 Plan which will be marketed
to individuals utilizing the chiropractic networks either owned or under the
control of CNS, Inc. Summaries of these products are attached to this business
plan of reference. These products will be marketed to employers, unions, trade
associations and municipalities.

Change 2: Traditional employee benefit plans and workers' compensation plans
have begun incorporating disease management processes and services into their
operations. Disease management programs are based on the principle that there
are a few diagnosis that generate most of the cost of a health plan and that
these diagnosis can be managed cost effectively through the introduction of a
closed network of health care providers who agree to follow evidence based, best
practice diagnostic and treatment guidelines for patients with these specific
diagnoses. Seminal work on this cost management and patient outcomes strategy
began over 15 years ago and has progressed for diseases such as diabetes, heart
disease, stroke, arthritis and others. Diseases and conditions of the back, neck
and upper extremities were primarily ignored until recently. These conditions
are now a focus of disease management as their costs increase compared to the
costs of other diseases which have been reduced comparatively. Until the early
1990s, back conditions were not in the top 15 diagnoses by costs. Today, these
conditions rank in the top 10 for cost with the least positive patient outcomes.

CNS, Inc. Began in 2002 with a mission to develop disease management treatment
guidelines that would address back, neck and upper extremity musculoskeletal
conditions specifically for workers' compensation. During the past year, these
have been codified and copyrighted. Through an affiliation with the Health
Partners, the strategy is to develop Exclusive Provider Organizations (EPO) in
markets where state regulation enables workers' compensation plans to direct
injured workers to specific health care providers. The CNS' EPO's will be
marketed to workers' compensation and employee benefit plans on the basis access
fees, case management fees and shared savings of future medical costs versus
historic medical costs and patient outcomes. The longer term strategy will be
implemented based on actual performance of CNS disease management outcomes over
a period of one or more years' data.

Mission: Provide high quality consumer choice and defined contribution health
care benefits for employees and uninsured and underinsured individuals while
continuing development of evidence based disease management program for
musculoskeletal conditions of the back, neck and upper extremity.

Purpose: Focus on those marketing health care benefits that will meet the real
perceived health care needs of consumers, enabling these prospective clients to
choose appropriate providers and financial arrangements that best meet their
individuals needs. Complete development and market implementation of a high
quality musculoskeletal disease management program for target markets with
directed care of workers' compensation cases.

                                       17


ITEM 2. PROPERTIES

Corporate Headquarters

Our corporate headquarters is located in Suite 602, The Ludlow Street Medical
Building, located at 45 Ludlow Street, Yonkers, New York. This office consisted
of 850 square feet. We recently leased an additional 800 square feet to
accommodate additional sales and administrative personnel hired by us pursuant
to the acquisition of Comprehensive Network Solutions, Inc. (see subsequent
event).

We occupy these premises pursuant to a five year lease with Diamond Properties,
Inc. which expires in February 2006. With the additional space, our lease calls
for monthly rental payments of $2,100 fully inclusive of all utilities, taxes,
and other charges. The building in which these offices are located is of a newly
renovated, seven story building which houses the private offices of
approximately twenty physicians, dentists, and other medical professionals, with
adequate, free, or off street parking available. It is located off of a main
street and is around the corner from Saint Joseph's Medical Center, a major area
health care facility.

Ludlow Street Sales and hearing Aid Dispensing Office

We have a retail sales and dispensing office located on the first floor lobby of
the Ludlow Street Medical Building in a retail space adjacent to the elevators.
We occupy this space pursuant to a five-year lease with Diamond Properties Inc,
which will expire in February 2006. The lease calls for monthly rental payments
of $1,087, fully inclusive of all utilities, taxes and other charges.

This facility comprises approximately 800 square feet and has a glass enclosed,
visible waiting and reception area and a private fully equipped testing and
dispensing office. This office is fully equipped as an audiological and hearing
aid dispensing facility; equipment includes: (i) a full spectrum hearing suite,
consisting of a wheel chair accessible sound-proof testing booth, of
approximately 10 feet x 12 feet, designed to accommodate the needs of pediatric
patients as well as handicapped adults; (ii) an electronic audiometer; (iii) an
electronic tympanometer; (iv) a computerized hearing aid programmer; and (iv)
other required peripheral testing, fitting and repair equipment. This equipment
was purchased, used, from Saint Joseph's Hospital, which has discontinued its
audiological services department. The equipment purchased from Saint Joseph's
included, in addition to the equipment listed above, a second full spectrum
hearing suite, which we are presently keeping in storage. All of the equipment
which we purchased from Saint Joseph's, and which we are currently using, is
modern and has been totally refurbished and recalibrated. Saint Joseph's
original cost for this equipment was approximately $54,000 and its replacement
cost would be approximately $78,000. We were able to purchase, relocate,
refurbish and recalibrate the equipment for a total cost of $19,000. This
equipment enables us to fully service all patients whom we see at this facility,
including the nursing home patients who are brought to us on an out-patient
basis as well as pediatric patients.

The Wartburg Diagnostic and Treatment Center On-Site Facility

On April 1, 2001, we began operations at our dispensing and testing office
located on-site at the Wartburg Adult Care Community, Outpatient Clinic. This
office is approximately 500 square feet and is located in the Outpatient Health
Services Building on the Wartburg Mount Vernon Campus. We are permitted the use
of common reception and waiting room facilities. The Wartburg also makes
available to us, without additional charge, a large meeting room in which can
run our hearing health care fairs in conjunction with the Wartburg. We occupy
this office pursuant to a lease between our subsidiary, Interstate Hearing Aid
Service and The Wartburg Diagnostic and Treatment Center. This lease is for an
unspecified term beginning on March 12, 2001. The lease calls for monthly rental
payments of $375, fully inclusive of all utilities, taxes, and other charges.
The lease amount is subject to review upon written request by either party on
the March 12th anniversary date of the lease. This dispensing office is
outfitted and equipped with: (i) a standard size wheel-chair accessible
sound-proof booth, (ii) an electronic audiometer; (iii) an electronic
tympanometer; (iv) a computerized hearing aid programmer; and (iv) other
required peripheral testing, fitting and repair equipment.

                                       18


Under the terms of the lease, we are required to maintain certain medical and
administrative practice policies and procedures of the Outpatient Facility. We
are also obligated to provide specified levels of audiological services at
specified times, to maintain professional liability insurance, and to indemnify
the Outpatient Clinic.

The Wartburg Home of the Evangelical Lutheran Church On-Site Facility

We operate a dispensing and testing facility at The Wartburg Home of the
Evangelical Lutheran Church, a nursing home. This facility is approximately 150
square feet and is located on the third floor of the building housing, The
Wartburg Skilled Nursing Facility on the Wartburg Mount Vernon Campus. We occupy
this facility pursuant to a lease between our subsidiary, Interstate Hearing Aid
Service and The Wartburg Home of the Evangelical

Lutheran Church. This lease is for an unspecified term beginning on March 15,
2001. The lease calls for monthly rental payments of $200, fully inclusive of
housekeeping, security services, all utilities (excluding telephone charges),
taxes, and other charges. The lease amount is subject to review upon written
request by either party on the March 15th anniversary date of the lease. The
equipment used in this office consists of portable audiological equipment,
specifically designed to be in compliance with all federal and state
requirements as well as those with all third-party payers, and brought in by the
audiologist at each visit. This equipment is also used for bed-side testing
when required for the treatment of infirm patients. Under the terms of the
lease, we are required to maintain certain medical and administrative practice
policies and procedures of the Outpatient Facility. We are also obligated to
provide specified levels of audiological services at specified times, to
maintain professional liability insurance, and to indemnify the nursing home.

Pennsylvania Forty-Fort Office

We currently lease an 800 square foot, street level office at 142 Wells Street,
Forty-Fort, Pennsylvania. This facility is located in the main business district
of Forty-Fort and the space is utilized for administrative, sales, dispensing,
and telemarketing activities. The facility is divided among offices, waiting
rooms, a sound deadened testing area, a dispensing area, and small telemarketing
area. This facility is also used as a coordination center for our
Pennsylvania licensed hearing aid fitters, who test and dispense hearing aids on
an in-home basis, the most common method of dispensing hearing aid products in
rural areas.

ITEM 3. LEGAL PROCEEDINGS

We are unaware of any pending or threatened legal proceedings to which we are a
party or of which any of our assets is the subject. No director, officer, or
affiliate, or any associate of any of them, is a party to or has a material
interest in any proceeding adverse to us.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

During the year ended February 28, 2004, we did not submit any matters to a vote
of our shareholders.

                                       19


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
        MATTERS

Our common stock, $.10 par value, was traded on the American Stock Exchange
under the symbol "NAN" until April 17, 1998. Because we had fallen below
American Stock Exchange guidelines for continued listing, effective April 17,
1998, our common stock was delisted. It is currently traded in the
over-the-counter market and quoted on the OTC Electronic Bulletin Board
maintained by the National Association of Securities Dealers, Inc. (the "OTC
Bulletin Board"). The stock was quoted on the OTC Bulletin Board under the
symbol NANK until March 3, 2000, when we filed a Voluntary Petition under
Chapter 11 of the Bankruptcy Code in the U.S. Bankruptcy Court for the Southern
District of New York. After that date, our OTC Bulletin Board Symbol was changed
to, NANKQ. On January 25, 2002, when the "Reverse Acquisition" was made on a
stock-for-stock-basis pursuant to the terms of our Chapter 11 reorganization,
the symbol was changed to NTKI. The following table sets forth representative
high and low bid prices by calendar quarters during the period from (March 1,
2000 through February 28, 2004) and the subsequent periods. The level of trading
in our common stock has been sporadic and limited and the bid prices reported
may not be indicative of the value of our common stock or the existence of an
active market. The OTC market quotations reflect inter-dealer prices without
retail markup, markdown, or other fees or commissions, and may not necessarily
represent actual transactions.



                                                              Bid Prices
Period                                                        Common Stock

                                                                Low               High
                                                                ---               ----

Fiscal Year Ended February 28, 2002
                                                                           
May 31, 2001                                                   $0.01             $0.05
August 31, 2001                                                 0.01              0.07
November 30, 2001                                               0.01              0.50
February 28, 2002                                               0.15              0.80

Fiscal Year Ended February 28, 2003

May 31, 2002                                                   $0.75             $1.75
August 31, 2002                                                 0.40              0.95
November 30, 2002                                               0.08              0.65
February 28, 2003                                               0.10              0.23

Fiscal Year Ended February 28, 2004

May 31, 2003                                                   $0.75             $1.75
August 31, 2003                                                 0.60              0.17
November 30, 2003                                               0.62              0.81
February 28, 2004                                               0.55              1.37


We have never paid any cash dividends on our common stock, and have no present
intention of doing so in the foreseeable future.

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth our selected consolidated financial information

for the three fiscal years ended February 28, 2004.

The information set forth below should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operation" and in
conjunction with our Consolidated Financial Statements and notes appearing
elsewhere in this report.

                                       20


                              For Fiscal Year Ended
                              ---------------------
                    (In thousands, except per share amounts)



                                     Feb. 28      Feb. 28       Feb. 28
                                        2004         2003          2002

Summary Statements of Operations
--------------------------------

                                                        
Net sales                         $      409      $   406        $   38
Gross profit                              88           83             9
Net (loss) gain sale of asset                          --            --
Net gain sale of asset                                 --            --
Net income (loss)                        307         (169)        1,370
Net earnings (loss)
per share-basic
and diluted                             (.03)        (.02)         (.38)
Average shares
outstanding                                         8,440         3,620

Summary Balance Sheet Data

Total assets                           1,408          828           254
Working capital                          437           40           147

Long-term debt (exclusive
of current maturities)                    30           --            --
Convertible subordinated
debt                                                   --            --
Stockholders' equity                   1,232          642           931


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The following is management's discussion and analysis of significant factors
which have affected our financial position and operations during the fiscal
years ended February 28, 2004 and February 28, 2003. This discussion also
includes events which occurred subsequent to the end of the fiscal year ended
February 28, 2004, and contains both historical and forward- looking statements.
When used in this discussion, the words "expect(s)", "feel(s)", "believe(s)",
"will", "may", "anticipate(s)" "intend(s)" and similar expressions are intended
to identify forward-looking statements. Such statements are subject to certain
risks and uncertainties, which could cause actual results to differ materially
from those projected. Factors that might cause or contribute to such differences
include, but are not limited to, those discussed in "Risk Factors". Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date hereof. Readers are also urged to carefully review and
consider the various disclosures elsewhere in this Report which discuss factors
which affect the Company's business, including the discussion at the end of this
Management's Discussion and Analysis. This discussion should be read in
conjunction with the Company's Consolidated Financial Statements, respective
notes and Selected Consolidated Financial Data included elsewhere in this
Report.

The Reorganized Company

Pursuant to the terms of our Chapter 11 Plan of Reorganization, we effected a
"Reverse Acquisition" by which we acquired all the issued and outstanding
capital stock of Accuntone, Inc., a Pennsylvania corporation.

As a result of the above-described acquisition, Accutone Inc. (together with
Accutone's wholly-owned subsidiary, Interstate Hearing Aid Service, Inc.) is now
our wholly owned subsidiary. Through February 28, 2004, we had no business or
assets other than those which we acquired through our acquisition of Accutone.
(see subsequent event for disclosure of business acquired after February 28,
2004). With respect to our current business, history, and prospects, Accutone is
the predecessor of Nantucket.

                                       21


We are directly, and indirectly through our subsidiaries, Accutone Inc. and
Interstate Hearing Aid Service Inc., in the business of distributing and
dispensing custom hearing aids. Our predecessor, Accutone Inc. was formed under
the laws of the State of Pennsylvania in October 1996 for the purpose of
engaging in the manufacture, dispensing, and distribution of hearing aids. In
1998, Accutone acquired 100% ownership of Interstate, a Pennsylvania corporation
and an FDA licensed hearing aid manufacturer which has been in the hearing aid
business for approximately 35 years. In the Fall of 2000, Accutone discontinued
all manufacturing operations and changed the focus of its marketing to include,
not only the individual, self-pay patient, but health care entities and
organizations which could serve as patient referral sources for us.

Until the summer of 2000, a small portion of our business consisted of
manufacturing operations. However, because of changes in the competitive climate
of the hearing aid manufacturing industry and the comparatively small level of
our operations, we discontinued all manufacturing on July 30, 2000. This marked
the beginning of a significant change in our then effective business plan, which
now encompasses concentrating our marketing to nursing homes, hospitals,
out-patient clinics, members of managed health care providers, such as health
maintenance organizations ("HMO's"), Physician Provider Organizations (physician
group practices known as "PPO's"), union health plans, medicare, and medicaid
while expanding an advertising campaign aimed at individuals in the non-insured
self- pay market. The geographic emphasis on this business has been and will
continue to be focused in the New York metropolitan area. Since implementing
this business plan, we have entered into contracts with approximately 63 managed
health care provider organizations, unions, local municipalities and secondary
health care insurance providers and pediatric care organizations in the New York
metropolitan area, including Medicare and Medicaid. We are continually in
negotiations with other such organizations.

In addition to marketing our services, we are continuing to attempt to expand
our audiological staff and the level of operations and profitability at our
existing offices as well as operations at new retail sales and dispensing
offices in the New York Metropolitan area. Our long term goal in the
audiological field is to expand our operations in this concentrated geographic
area.. To date such expansion has been curtailed by our failure to obtain
significant financing.

We also provide in-home fitting and dispensing services in the State of
Pennsylvania, where our customer base is located in a somewhat rural area,
making home visits convenient for our customers. We have four Pennsylvania
Registered Hearing Aid Fitters who are available to us for in-home, as well as
office visits in Pennsylvania. Through our offices and our in-home services, we
offer a full range of audiological products and services for the hearing
impaired. We have been unable to provide these services to our expectation level
based on our need for capital infusion.

In order to make our services acceptable to managed care and health insurance
companies, we must address their particular concerns. This will require that we
have:

     *    service locations which are conveniently accessible to their members;
     *    an adequate staff of highly qualified audiologists;
     *    a full range of high quality hearing aid products;
     *    competitive pricing; and
     *    adequate product liability and professional malpractice insurance
          coverage.

We have been endeavoring to put all of these elements into place but have been
unable to do so due to budgetary constraints. Therefore our primary goals during
the next eighteen months, if we receive adequate financing, will include:

     *    opening and establishing operations at additional fully equipped
          offices accessible to residents of all five boroughs of New York City.
     *    opening and establishing operations at sales and dispensing offices
          on-site at additional nursing homes in the New York metropolitan area.
     *    increasing the number of audiologists on our staff to service these
          additional facilities; and
     *    hiring a chief financial officer and a chief operations officer.

                                       22


We intended to implement an aggressive advertising and marketing campaign aimed
at individuals and managed health care organizations. In order to undertake
these initiatives we have established a professional advisory board of 6
individuals with high levels of experience and expertise in hearing health care,
gerontology, accounting, marketing and various other medical practices.

We were in negotiations to enter into a business combination with Paxxon
Healthcare Services, Inc. However, we have ceased negotiations with Paxxon and
we do not currently anticipate that we will enter into any form of business
combination with Paxxon.

Subsequent Events

On March 1, 2004 pursuant to a Stock Purchase Agreement, we acquired one hundred
percent (100%) of the issued and outstanding shares of common stock of
Comprehensive Network Solutions, Inc. based in Austin, Texas, from the
Comprehensive Shareholders in consideration for the issuance of a total of
250,000 restricted shares of our common stock to the Comprehensive shareholders.
Pursuant to the Agreement, Comprehensive became our wholly owned subsidiary.
Additional consideration of $60,000 was also paid to Comprehensive to be used as
working capital and we assumed a liability of $25,000 for marketing services
performed by an individual. Such liability was satisfied through the issuance of
25,000 shares of our restricted common stock to such individual. All shares
issued in this transaction have a holding period of two years.

The acquisition will allow us to utilize the resources of both companies to
enter the health benefit market with consumer choice products for individuals,
employers, associations, unions and political subdivisions. Comprehensive's
business plan focuses on marketing health care benefits that enable the
prospective clients to choose appropriate providers and financial arrangements
that best meet their individual needs. The business plan also includes the
complete development and market implementation of a high quality musculoskeletal
disease management program for target markets with directed care of workers'
compensation cases.

Comprehensive was organized in June 2002 with headquarters in Austin, Texas. The
company has been focused on specialty health benefits products, including three
levels of provider networks and one limited indemnity medical insurance plan.
These products have been trademarked as ChiroCare Select, ChiroCare Advantage,
ChiroCare Optima and CNS 500 Plan. The company is currently working on expanding
its product with additional benefits and alternative benefit funding options.
These new expanded products will be offered through a captive retail sales
operation to individuals and small employers; and customized private label
versions of the products through its broker and consultant relationships to
associations, unions political subdivisions and large employers. The offerings
are alternative cost and quality benefit solutions to prospects and clients who
are uninsured or underinsured through existing traditional defined benefit
health plans.

Comprehensive's goals include a plan to develop disease management treatment
guidelines that would address back, neck and upper extremity musculoskeletal
conditions specifically for workers' compensation. During the past year, these
guidelines have been codified and copyrighted. Through an affiliation with
Health Partners, the strategy is to develop exclusive provider organizations
(EPO) in markets where state regulation enables workers' compensation plans to
direct injured workers to specific health care providers. Comprehensive's EPOs
will be marketed to workers' compensation and employee benefit plans on the
basis access fees, case management fees and shared savings of future medical
costs versus historic medical costs and patient outcomes.

The Company will continue to refine and improve its predictive model of evidence
based on treatment guidelines and disease management for musculoskeletal
injuries and illnesses. The quality and cost effective management of these
conditions will continue to be a primary focus for the company's medical and
network development staff in preparation for additional market introductions.

                                       23


Our goal is to implement the Comprehensive business model initially in the
NorthEast and then expand nationwide. In order to implement these goals, we are
interviewing potential qualified candidates to fill various positions of sales,
marketing and administration. To date, we have already met with and presented
our various discount health care products and services. We estimate that in
order to achieve these goals, we will require financing from sources other than
cash flow, within the next eighteen months, in an amount ranging from $750,000
to $1,000,000. Since the acquisition, we have been successful in raising
approximately $200,000 through private equity offerings. Although we have
previously been unsuccessful in raising significant capital, our management
believes that the current financial market upturn as well as the benefits of the
acquisition of Comprehensive will assist us in potentially raising additional
capital. Management believes that the acquisition of Comprehensive will add
significant revenues and profitably during the upcoming year to the consolidated
Nantucket family of businesses.

Results of Operations

Sales

Sales for the year ended February 28, 2004 were $409,040 compared to $406,134
for the year ended February 27, 2003. Our failure to materially increase sales
was due in combination of failure to raise additional working capital on a
timely basis and the decrease in Medicaid reimbursement rates.

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $337,881 in 2004 as compared
to $194,887 in fiscal 2003. This increase was due for the most part to increased
consulting fees which were substantially paid for by the issuance of our
restricted common stock.

Liquidity and Capital Resources

We incurred significant operating losses in recent years which resulted in
severe cash flow problems that negatively impacted our ability to conduct our
business as structured and ultimately caused us to become and remain insolvent.
The reorganized Nantucket, utilizing the increasing sales and projected
potential profitability of Accutone and its subsidiary Interstate Hearing Aid,
should generate working capital to finance its current operations, but not
enough to expand its scope of business activities.

We estimate that in order for us to achieve our goals to open equipment and
staff additional offices, add another 40 nursing homes to those we currently
service, increase our volume of sales and profitability, we will require capital
investments and expenditures in the amount of $500,000 to $1,000,000. All of
these funds will have to be obtained from sources other than cash flow. As noted
above, under "Proposed Financing Plans", it is our intention to make a private
placement of our equity or convertible debt securities in an amount of at least
$500,000. We do not have any established bank credit lines or relationships in
place at this time. However, we are optimistic that if we are able to raise a
minimum of $500,000 through the sales of our securities, we will be able to
establish credit lines that will further enhance our ability to finance the
expansion of our business. There can be no assurance that we will be able to
obtain outside financing on a debt or equity basis on favorable terms, if at
all. In the event that there is a failure in any of the finance-related
contingencies described above, the funds available to us may not be sufficient
to cover the costs of our operations, capital expenditures and anticipated
growth during the next twelve months. However, we believe that, even if we are
unable to raise the required outside financing we can curtail our growth to such
a degree so as to maintain increased operations.

                                       24


Although the capital markets have a perceived improvement, we are cautiously
optimistic of our abilities to achieve these goals. Along these lines we are
actively pursuing potential businesses alliances with privately held businesses
in like and or compatible industries. We believe that the addition of both sales
volume growth and profitability will greatly assist us in successfully raising
additional capital.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk represents the risk of loss that may impact our financial position,
results of operations or cash flows due to adverse changes in market prices and
rates. We are exposed to market risk because of changes in foreign currency
exchange rates as measured against the U.S. dollar. We do not anticipate that
near-term changes in exchange rates will have a material impact on our future
earnings, fair values or cash flows. However, there can be no assurance that a
sudden and significant decline in the value of European currencies would not
have a material adverse effect on our financial conditions and results of
operations.

Our short-term bank debt bears interest at variable rates; therefore our results
of operations would only be affected by interest rate changes to the short-term
bank debt outstanding. An immediate 10 percent change in interest rates would
not have a material effect on our results of operations over the next fiscal
year.


                                       25



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
               (f/k/a Nantucket Industries, Inc. and Subsidiaries)

                        CONSOLIDATED FINANCIAL STATEMENTS

                                February 29, 2004





                                TABLE OF CONTENTS





Page

Report of Independent Registered Public Accounting Firm                     F-2

Consolidated Balance Sheet                                                  F-3

Consolidated Statements of Operations                                       F-4

Consolidated Statements of Shareholders' Deficiency                         F-5

Consolidated Statements of Cash Flows                                       F-6

Notes to Consolidated Financial Statements                             F- 7 -19


















REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the board of directors and shareholders of
COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
(f/k/a Nantucket Industries, Inc. and Subsidiaries)

We have audited the accompanying balance sheet of Comprehensive Healthcare
Solutions, Inc. (f/k/a Nantucket Industries, Inc. and Subsidiaries) as of
February 29, 2004 and the related statements of operations, changes in
shareholders' deficiency, and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Comprehensive
Healthcare Solutions, Inc. (f/k/a Nantucket Industries, Inc. and Subsidiaries)
as of February 29, 2004 and the results of its operations and its cash flows for
the years then ended 2004 in conformity with accounting principles generally
accepted in the United States.

The accompanying financial statements referred to above have been prepared
assuming that the Company will continue as a going concern. As more fully
described in Note 1, the Company needs to seek new sources or methods of
financing or revenue to pursue its business strategy, raise substantial doubt
about the Company's ability to continue as a going concern. Management's plans
as to these matters are also described in Note 1. The financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.


JEWETT, SCHWARTZ & ASSOCIATES
Hollywood, Florida
March 7, 2005


                                      F-2





                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
             (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                       AMENDED CONSOLIDATED BALANCE SHEETS




                                                                                      2004
                                                                                ------------------

                                     ASSETS

                                                                                     
Current assets
 Cash and cash equivalents                                                              $ 172,429
 Accounts receivable, net                                                                 125,454
 Other current assets                                                                       8,870
                                                                                ------------------

Total current assets                                                                      306,753

 Property and equipment, net                                                               61,027
 Intangible assets                                                                        560,000
                                                                                ------------------

Total assets                                                                            $ 927,780
                                                                                ==================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
 Accounts payable                                                                       $ 106,767
 Accrued liabilities                                                                       18,965
                                                                                ------------------

Total current liabilities                                                                 125,732

 Revolving line of credit                                                                  30,000
 Other liabilities                                                                         19,821
                                                                                ------------------

Total liabilities                                                                         175,553
                                                                                ------------------

Stockholders' equity
 Preferred stock, no par value; 5,000 shares
  authorized and zero shares issued and outstanding                                             -
 Common stock, $.01 par value; 20,000,000 shares
  authorized; 11,667,309 shares issued and  outstanding                                 1,166,730
 Additional paid-in capital                                                            13,534,031
 Deferred stock - based consulting                                                       (296,817)
 Accumulated deficit                                                                  (13,651,717)
                                                                                ------------------
   Total stockholders' equity                                                             752,227
                                                                                ------------------
   Total liabilites and stockholders' equity                                            $ 927,780
                                                                                ==================



see accompanying notes to financial statements
                                      F-3




                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc and Subsidiaries)
                  AMENDED CONSOLIDATED STATEMENTS OF OPERATIONS

                        For the years ended February 29,



                                                                 2004                            2003
                                                        ------------------------         ----------------------
                                                                                        
Net sales                                                    $          409,040               $        406,134
Cost of sales                                                           321,462                        324,569
                                                        ------------------------         ----------------------

  Gross profit                                                           87,578                         81,565

Selling, general and administrative expenses                            360,381                        194,887
                                                        ------------------------         ----------------------

  Loss from operations                                                 (272,803)                      (113,322)
                                                        ------------------------         ----------------------


Other expenses:
 Interest expense                                                        10,305                          9,437
 Depreciation and amortization                                           47,049                         45,792

   Total other expense                                                   57,354                         55,229
                                                        ------------------------         ----------------------
   Loss before provision for income taxes                              (330,157)                      (168,551)

   Net loss                                                  $         (330,157)              $       (168,551)
                                                        ========================         ======================

   Net loss per share - basic and diluted                    $            (0.03)              $          (0.02)
                                                        ========================         ======================

     Weighted average common shares outstanding                       9,834,258                      8,440,251
                                                        ========================         ======================



see accompanying notes to financial statements
                                      F-4






                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
             (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
        AMENDED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                        For the years ended February 29,



                                          Preferred stock
                                            designated as
                                        non-voting convertible          Common stock                                   Common
                                      --------------------------  -----------------------     Additional paid-in       Stock
                                         Shares       Amount       Shares        Amount            Capital            Subscribed
                                         ------       ------       ------        ------            -------            ----------
                                                                                                
Balance ar February 28, 2002                 --          --      9,036,000       903,600          13,180,261                --
Cancellation of consultant                   --          --     (1,200,000)     (120,000)           (120,000)               --
Private placement sales                      --          --        337,857        33,785              35,715                --
Executive compensation                       --          --        416,667        41,667             (16,667)               --
Common stock issued for services             --          --             --            --                  --            25,000
Net (loss)                                   --          --             --            --                  --                --
                                      ---------    ----------   ----------  ------------        ------------      ------------

Balance at February 28, 2003                 --          --      8,590,524       859,052          13,079,309            25,000
Consultant agreement                         --          --      1,250,000       125,000             200,000
Private placement sales                      --          --        899,642        89,964             132,436           (25,000)
Executive compensation                       --          --        357,143        35,714             (10,714)               --
Common stock subscribed                      --          --             --            --                  --           160,800
Convertible debt                             --          --        570,000        57,000             133,000                --
Deferred - stock based consulting            --          --             --            --                  --                --
Net (loss)                                   --          --             --            --                  --                --
                                      ---------    ----------   ----------  ------------        ------------      ------------
Balance at February 29, 2004                 --          --     11,667,309  $  1,166,730        $ 13,534,031      $    160,800
                                      =========    ==========   ==========  ============        ============      ============




                                                                 Deferred
                                                                  Stock -
                                      Subscription                 Based         Accumulated
                                       Receivable                Consulting        deficit           Total
                                       ----------                ----------        -------           -----
                                                                                      
Balance ar February 28, 2002                --                          --        (13,153,009)       930,852
Cancellation of consultant                  --                          --                 --       (240,000)
Private placement sales                     --                          --                 --         69,500
Executive compensation                      --                          --                 --         25,000
Common stock issued for services            --                          --                 --         25,000
Net (loss)                                                                           (168,551)      (168,551)
                                    ----------                 ----------       -------------     ----------

Balance at February 28, 2003                --                          --        (13,321,560)       641,801
Consultant agreement                        --                          --                 --        325,000
Private placement sales                     --                          --                 --        197,400
Executive compensation                      --                          --                 --         25,000
Common stock subscribed               (160,800)                         --                 --             --
Convertible debt                                                                                     190,000

Deferred - stock based consulting                                (296,817)                          (296,817)
Net (loss)                                  --                         --            (330,157)      (330,157)
                                    ----------                 ----------       -------------     ----------
Balance at February 29, 2004        $ (160,800)                $ (296,817)      $ (13,651,717)    $  752,227
                                    ==========                 ==========       =============     ==========



see accompanying notes to financial statements
                                      F-5






                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
             (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                  AMENDED CONSOLIDATED STATEMENTS OF CASH FLOWS

                        For the years ended February 29,



                                                                                 2004                        2003
                                                                         ----------------------      ----------------------
                                                                                                      
Cash Flows From Operating Activities
Net earnings (loss)                                                             $     (330,157)             $     (168,551)
Adjustments to reconcile net earnings (loss) to
net cash used by operating activities:
Provision for bad debt                                                                  22,500                           -
Depreciation and amortization                                                           47,049                      45,792
Decrease (increase) in assets:
Accounts receivable                                                                    (15,630)                    (12,110)
Inventories                                                                              1,495                        (240)
Prepaid expenses                                                                       (65,000)                    111,933
Other current assets                                                                         -                      (2,775)
(Decrease) increase in liabilities:
Accounts payable                                                                        29,002                     (24,869)
Accrued expenses and other liabilities                                                       -                           -
                                                                         ----------------------      ----------------------
Net Cash Provided  by Operating Activities                                            (310,741)                    (50,820)
                                                                         ----------------------      ----------------------

Cash Flows From Investing Activities
Additions to property, plant and equipment                                             (16,030)                     (4,396)
(Increase) decrease in other assets                                                   (223,750)                    110,000

                                                                         ----------------------      ----------------------
Net Cash Provided (Used) by Investing Activities                                      (239,780)                    105,604
                                                                         ----------------------      ----------------------

Cash Flows From Financing Activities
Issue of stock  for reorganization, acquisitions and operations, net                   762,400                    (145,500)
Repayment of loans                                                                     (40,000)                          -
Proceeds from loans and line of credit                                                       -                      85,000
                                                                         ----------------------      ----------------------
Net Cash Used in Financing Activities                                                  722,400                     (60,500)
                                                                         ----------------------      ----------------------

Net increase (decrease) in cash and cash equivalents                                   171,879                      (5,716)

Cash and cash equipvalents, beginning of year                                              550                       6,266
                                                                         ----------------------      ----------------------

Cash and cash equivalents, end of year                                          $      172,429              $          550
                                                                         ======================      ======================

Supplemental Disclosure of Cash Flow Information:

Cash paid during the year for:
Interest                                                                        $       10,305              $        9,437
                                                                                             -                           -



see accompanying notes to financial statements
                                      F-5



                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004



NOTE 1- REORGANIZATION

The Company filed for Chapter 11 bankruptcy protection in March 2000. Management
began its search for a viable merger candidate since if it were not successful
the Company would cease to exist. The Company had been totally inactive since
November of 1999.

On January 25, 2002, Nantucket Industries Inc., effected a "reverse acquisition"
pursuant to which Nantucket acquired all of the issued and outstanding capital
stock of Accutone, Inc., a Pennsylvania corporation. The acquisition was made on
a stock-for-stock basis pursuant to the terms of Nantucket's Chapter 11 Plan of
Reorganization. The Plan of Reorganization, which was accepted by the creditors
of Nantucket and approved by the Bankruptcy Court on December 10, 2001 and
became effective on January 25, 2002.

Description of the Plan: The Plan provided for the cancellation of all
-----------------------
outstanding shares of stock in the Company and the re-issuance of new shares of
stock by the reorganized Company. All stock of existing Subsidiaries was
cancelled.

All holders of allowed claims and stock interests in the Debtor would receive
ratable distribution of the new shares of stock in accordance with the formulas
set forth below.

The Plan of Reorganization, was predicated upon the acquisition of the Accutone
business and its business prospects in exchange for a distribution of 5,285,160
common shares in the reorganized Company to the current equity holders of
Accutone. The resulting combined entity issued new shares of its stock to all
parties in interest in a manner that reflected the respective liquidation
preferences of the classes of claims and interests.

Administrative Debt: The costs and expenses of the administrative claim of
-------------------
Nantucket in course of the reorganization had priority of distribution pursuant
to 11 U.S.C. ss.503 and would either be paid in full upon confirmation, or other
terms agreed upon by the holders of such claims.

The expenses of administration consisted primarily of the fees of professional
persons retained by Nantucket in the course of this reorganization and their
fees were ultimately subject to allowance and approval by the Bankruptcy Court.

Basis of Presentation and Going Concern: In accordance with SFAS No.7, the
---------------------------------------
Company's policy regarding the preparation of these consolidated financial
statements includes the presenting, in addition to its statements of operations,
changes in shareholders' (deficiency) equity and cash flows, the cumulative
amounts of revenues and expenses, stockholder equity transactions and cash flows
since inception through February 29, 2004.

                                      F-7


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

The Company's independent accountants are including a "going concern" paragraph
in their accountants' report accompanying these consolidated financial
statements that cautions the users of the Company's financial statements that
these statements do not include any adjustments that might result from the
outcome of this uncertainty. Furthermore, the "going concern" paragraph states
that the Company's ability to continue is also dependent on its ability to,
among other things, obtain additional debt and equity financing, identify
customers, secure vendors and suppliers, and establish an infrastructure for its
operations.

Even though the Company has not commenced planned principal operations or
generated revenues from prospective customers nor has it secured the funding
necessary to meet its current working capital needs, management believes that,
despite the extent of the financial requirements and funding uncertainties going
forward, it has a business plan under development that, if successfully funded
and executed as an integral part of a financial structuring, the Company can
overcome the concerns of the independent accountants within the next twelve
months. Management continues to actively seek various sources and methods of
short and long-term financing and support; however, there can be no assurances
that some or all of the necessary financing can be obtained. Management
continues to explore alternatives that include seeking strategic investors,
lenders and/or technology partners and pursuing other transactions that, if
consummated, might ultimately result in the dilution of the interest of the
current shareholders.

Because of the nature and extent of the uncertainties, many of which are outside
the control of the Company, there can be no assurances that the Company will be
able to ultimately consummate planned principal operations or secure the
necessary financing.

Priority Tax Debt: Priority tax debt consisted of governmental taxing
-----------------
authorities whose claims would be entitled to priority of payment pursuant to
Section 507 (a) (8) of the Bankruptcy Code. There are no taxes due to government
agencies other than personal property tax due to Bartow County, Georgia, for
which a claim has been settled in the amount of $23,130. In addition, the
Internal Revenue Service filed a priority claim in the approximate amount of
$745 and the claim was settled for such amount. The allowed amount of these
priority claims, will be paid in full by the reorganized Company in the manner
permitted by Section 1129(a) (9) (C) by payment, on account of such claims, of
deferred cash payments over a period of six years after the earlier of the date
of assessment of such claim or the Effective Date of the Plan, together with
interest at the rate provided for in the United States Tax Code as of the date
of such payments. The Effective Date is defined in the Plan as the date upon
which the order confirming the Plan is final and no longer subject to an appeal.

Secured Debt: Secured debt consisted of the secured claim of NAN Investors, LP,
------------
the entity that loaned the Pre-Chapter 11 Company through a private placement
the original

                                      F-8


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

amount of $3,500,000, of which, $2,760,000 was memorialized in two 12.5%
convertible debentures. NAN was still owed, as of the filing date, the
approximate sum of $800,000.00. The claim was secured by the assets of the
Pre-Chapter 11 Company, pursuant to the blanket security interest granted NAN in
1998 to assure payment of the debt. In October, 1999 all of the assets of the
Pre-Chapter 11 Company were surrendered to NAN in lieu of foreclosure and
according to the Pre-Chapter 11 Company's management there were no assets
remaining in the Company. The unsecured portion of the NAN debt was determined
to be $830,337.00 and was treated as general unsecured claim.

General Unsecured Debt: Unsecured Debt consisted of the holders of general
----------------------
unsecured claims against Nantucket arising from the operations of its business.
There were general unsecured claims totaling $1,731,321 including the NAN
investors' unsecured debt (above). Holders of allowed general unsecured claims
received in full settlement and satisfaction of their respective claims, receive
346,263 shares of common stock in the reorganized Company, one (1) share of
stock in the reorganized Company per $5.00 of claim.

Preferred Stock: The Samberg Group were holders of 5,000 shares of preferred
---------------
stock issued by the Company in 1995. The preferred stock had a liquidation
preference of $200 pre share, for a total of $1,000,000 based upon the election
of redemption rights approved in 1997. The preferred stock was issued in
exchange for the investment of additional capital of $1,000,000 by the Samberg
Group in 1994. The Samberg Group is comprised of Stephen M. Samberg, the former
President and Chairman of the Board (1994 through 1998), Steven Sussman, Raymond
Wathen, Robert R. Polen and the wife of Ronald Hoffman, all of whom are former
officers of the Pre-Chapter 11 Company and/or members of its board.

The Plan provided that the holder of the stock issued and outstanding shares of
preferred stock in the Pre-Chapter 11 Company would receive, in full settlement
and satisfaction their liquidation preference and all other rights appurtenant
to such shares, one (1) share of stock in the reorganized Company per $20.00 of
liquidation preference they held. As a result, the Samberg Group received a
total of 50,000 shares of common stock in the reorganized Company in full
settlement and satisfaction of the redemption claims and all other claims based
upon the preferred shares. The outstanding shares of preferred stock would be
deemed null and void and shall be canceled of record.

Common Stockholders: Consists of the holders of shares of common stock in the
-------------------
Company which were issued and outstanding. There were 3,241,848 shares of stock
issued and outstanding and held by approximately 1,100 holders. The Plan
provided for the preservation of their participation in the reorganized Company
by issuing them new shares of stock in the reorganized Company at the rate of
one (1) new share of stock in the reorganized Company per ten (10) shares of the
currently issued stock held a total of

                                      F-9


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

324,184. The current shares of stock would be deemed null and void and the
shareholders are to turn in their present shares for cancellation.

In addition, all outstanding warrants and options to purchase stock and to
convert debt to stock would be deemed null and void and canceled of record.
These rights canceled included those rights granted to NAN Investors in
conjunction with the private placement of 1996 of $3,500,000 by which NAN had
the right to purchase Nantucket common stock at fixed prices.

Extraordinary Gain on Discharge of Debt: The value of securities to be
---------------------------------------
distributed under the Plan was less than the value of the allowed claims on and
interests in the Company: Accordingly, the Company recorded an extraordinary
gain of $1,621,162related to the discharge of pre-petition liabilities.
Distributions associated with pre-petition claims and obligations and provisions
for settlements are reflected in the February 28, 2002 balance sheet. The
consolidated financial statements at February 28, 2002 give effect to the
issuance of all common stock and any surviving liabilities in accordance with
the Plan.

The extraordinary gain recorded by the Company was determined as follows:

Liabilities subject to compromise at the effective date      $    1,731,321
Less:

Assumption of pre-petition liabilities                               23,175

Liabilities in excess of recorded amounts                            30,575

Assets offset against pre-petition liabilities                       21,783

Value of common stock issued                                         34,626
                                                             --------------
Extraordinary Gain on Debt Discharge                         $    1,621,162
--------------------------------------------------------------------------------

NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company
-----------

Nantucket   Industries,   Inc.  and  its  wholly  owned  subsidiaries  (the
"Company")  were  inactive  from  October 1999 until  January 26, 1992.  At
that date a reverse  merger with  Accutone  Inc. and  Subsidiary  occurred.
(See note 1)  Accutone  Inc.  is engaged  in the  business  of selling  and
distributing hearing aids and providing the related audiological services.

                                      F-10


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

Principles of Consolidation
---------------------------

The consolidated financial statements include the accounts of Nantucket
Industries, Inc. and it's wholly owned subsidiaries. All significant
intercompany balances and transactions have been eliminated. As a result of the
above described acquisition, Nantucket Industries, Inc. (together with
Accutone's wholly owned subsidiary) has no business or assets other than those
which it acquired through its acquisition of Accutone.

Accounts Receivable
-------------------

An allowance for doubtful accounts is provided based upon historical bad debt
experience and periodic evaluations of the aging of the accounts. No allowance
was considered necessary since to date there has been no bad debt expense.

Property and Equipment
----------------------

Property and equipment are stated at cost. Depreciation is computed for
financial statement purposes, using the straight-line method over the estimated
useful life. For income tax purposes, depreciation is computed using statutory
rates.

Inventories
-----------

Inventories are stated at the lower of costs (first-in, first-out method) or
market.

Intangible Assets
-----------------

The Company adopted SFAS No.142, "Goodwill and Other Intangible Assets," on
January 1, 2002. As of the adoption date, the Company no longer amortizes
intangible assets over its useful life. Instead, intangible assets are tested
for impairment annually. The impairment test consists of two steps. In the first
step, the Company determines the carrying value of each reporting unit by
assigning the assets and liabilities, including the existing goodwill and
intangible assets, to those reporting units. If the fair value of the reporting
unit is greater than its carrying value, the test is completed and intangible
assets assigned to the reporting unit is not impaired. To the extent a reporting
unit's carrying amount exceeds its fair value, an indication exists that the
reporting unit's goodwill may be impaired, and the Company must perform the
second step of the impairment test. In the second step, the Company must compare
the implied fair value of the reporting unit's intangible assets, determined by
allocating the reporting unit's fair value to all of its assets (recognized and
unrecognized) and liabilities in a manner similar to a purchase price allocation
in accordance with SFAS No.141, to its carrying amount. The Company will
recognize an intangible assets impairment charge if the carrying amount of the
intangible assets assigned to the reporting unit is greater than the implied
fair value of the intangible assets. At February 29, 2004, the Company has not
recognized an impairment loss.

                                      F-11


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

Intangible assets include customer lists, which are stated at cost.

Covenant not to compete                                             $ 300,000

Customer list                                                         260,000
                                                                    ---------

Total Intangible assets                                             $ 560,000
                                                                    =========

Income Taxes
------------

The Company accounts for income taxes according to Statement of Financial
Accounting Standard No. 109 "Accounting for Income Taxes" which requires an
asset and liability approach to financial accounting for income taxes. Deferred
income tax assets and liabilities are computed annually for the difference
between the financial statement and tax bases of assets and liabilities that
will result in taxable or deductible amounts in the future, based on enacted tax
laws and rates applicable to the periods in which the differences are expected
to affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amount expected to be realized. Income tax
expense is the tax payable or refundable for the period, plus or minus the
change during the period in deferred tax assets and liabilities.

Earnings (Loss) Per Common Share
--------------------------------

In fiscal year 1998, the Company adopted Statement of Financial Accounting
Standards No. 128 (SFAS No. 128), Earnings Per Share, which requires public
companies to present earnings per share and, if applicable, diluted earnings per
share. All comparative periods must be restated as of February 28, 1998 in
accordance with SFAS No. 128. Basic earnings per share are based on the weighted
average number of common shares outstanding without consideration of potential
common share equivalents. Diluted earnings per share are based on the weighted
average number of common and potential common shares outstanding. The
calculation takes into account the shares that may be issued upon exercise of
stock options, if any, reduced by the shares that may be repurchased with the
funds received from the exercise, based on the average price during the year.

Reporting Comprehensive Income
------------------------------

In June 1997, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 130 (SFAS No. 130), Reporting
Comprehensive Income, which is effective for the Company's year ending February
27, 1999. SFAS No. 130 addresses the reporting and displaying of comprehensive
income and its components. Earnings (loss) per share will only be reported for
net earnings (loss), and not for comprehensive income. Adoption of SFAS No. 130
relates to disclosure within the


                                      F-12


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

financial statements and is not expected to have a material effect on the
Company's financial statements.

Segment Information
-------------------

In June 1997, the FASB also issued Statement of Financial Accounting Standards
No. 131 (SFAS No. 131), Disclosure About Segments of an Enterprise and Related
Information, which is effective for the Company's year ending February 27, 1999.
SFAS No. 131 changes the way public companies report information about segments
of their business in their financial statements and requires them to report
selected segment information in their quarterly reports. Adoption of SFAS No.
131 relates to disclosure within the financial statements and is not expected to
have a material effect on the Company's financial statements.

Reclassification
----------------

Certain prior year amounts have been reclassified in order to conform to the
current year's presentation.

Use of Estimates
----------------

In preparing the Company's financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Impairment of Long-Lived Assets
-------------------------------

The Company applies Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of. Accordingly, when indicators of impairment are present, the
Company periodically evaluates the carrying value of property, plant and
equipment and intangibles in relation to the operating performance and future
undiscounted cash flows of the underlying business. The Company adjusts carrying
amount of the respective assets if the expected future undiscounted cash flows
are less than their book values. No impairment loss was required in fiscal year
2003.

Fair Value of Financial Instruments
-----------------------------------

Based on borrowing rates currently available to the Company for debt with
similar terms and maturities, the fair value of the company's long-term debt
approximate the carrying value. The carrying value of all other financial
instruments potentially subject to

                                      F-13



                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

valuation risk, principally cash, accounts receivable and accounts payable, also
approximate fair value.

Advertising Costs
-----------------

Costs for newspaper and other media advertising are expensed as incurred and
were $20,255, $18,147 and $1,686 in 2004, 2003 and 2002, respectively.

Sales return policy
-------------------

The Company provides to all patients purchasing hearing aids a specific return
period, a minimum of 45 days, if the patient is dissatisfied with the product.
The Company does not provide an allowance in accrued expenses for returns since
actual returns for this fiscal year were less than 2%.

The return period can be extended an additional 15 days at the discretion of the
dispensing audiologist. All the manufacturers that supply the Company accept all
returns back for full credit within these return periods.

NOTE 3- CONCENTRATION OF RISK

Currently approximately 70% of the reorganized Company's business is based on
contracts with The New York State Medical Assistance Program (Medicaid) and
Empire Medicare Service (Medicare).

NOTE 4- ACQUISITION OF AUDIOLOGY

On February 28, 2002 the Company executed a contract with Park Avenue Medical
Practice Associates, P.C. and Park Avenue Health Care Management, Inc. The Park
Avenue Group directly employs medical professional personnel, including
physicians in both general and specialty practices and other health care
professionals such as podiatrists, audiologists, psychologists and
psychotherapists.

Nursing homes and long term care facilities contract with Park Avenue for the
services of Park Avenue's medical professionals, on a pre-determined schedule or
on an as needed basis. Pursuant to the terms of the agreement Park Avenue
contributed its entire audiology practice to the Company. The contract also
calls for Brad I. Markowitz, the president of Park Avenue Management to join the
Company's Board of Directors. Mr. Markowitz is a banker by trade and has been
with Park Avenue since 1995. At that time Park Avenue was servicing
approximately seven nursing homes. Under his tutelage Park Avenue has grown to
service over seventy long term care facilities. In addition, Mr. Markowitz
serves on the Board of Trustees of several private companies.

                                      F-14



                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

The Company issued 1,200,000 shares of restricted common stock to acquire the
audiology practice of Park Avenue Medical Associates P.C. Under the agreement
the Company gains access to approximately 70 nursing homes to provide complete
audiology services. As of February 29, 2004 the Company has entered into
contracts with approximately 59 of these nursing homes. In addition, Park Avenue
will continue to provide additional access to any new nursing homes they have
contact with.

NOTE 5- PROPERTY AND EQUIPMENT:

Property and equipment as of February 29, 2004, is as follows:

                                                             February 29,
                                                                 2004
                                                              --------
Leasehold improvements                                        $ 25,000
Machinery and equipment                                        120,296
Furniture and fixtures                                           6,200
                                                              --------
                                                               151,496
Less accumulated depreciation                                   90,469
                                                              --------
                                                              $ 61,027
                                                              --------

NOTE 6- LINE OF CREDIT

The Company has a revolving line of credit with Park Avenue for up to $30,000.
The interest rate on any amount of the line utilized is at prime plus 2%. The
agreement expires and on August 1, 2005 with a provisions for a renewal of this
agreement.

NOTE 7 - INCOME TAXES

Deferred income taxes reflect the net effect of temporary differences between
the carrying amounts of assets and liabilities for financial reporting purposes
and the amount used for income tax purposes. Deferred tax assets and liabilities
are measured using enacted tax rates. Significant components of the Company's
deferred taxes at February 29, 2004, February 28, 2003 and February 28, 2002 are
as follows:

                                                     February 29,
                                                         2004
Deferred tax assets
Net operating loss carry forward                     $ 291,900
Deferred tax liabilities
Difference between the book and tax
basis of property, plant and
equipment                                                    -
                                                     ---------

                                      F-15


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

Net deferred tax asset                                 291,900
Valuation allowance                                    291,900
                                                     ---------

Net deferred taxes                                   $       -
                                                     ---------


The Company anticipates utilizing its deferred tax assets only to the extent of
its deferred tax liabilities. Accordingly, the Company has fully reserved all
remaining deferred tax assets, which it cannot presently utilize.

For tax purposes at February 28, 2004, the Company's net operating loss carry
forward was $834,000, which, if unused, will expire from 2017 to 2021. Certain
tax regulations relating to the change in ownership may limit the Company's
ability to utilize its net operating loss carry forward if the ownership change,
as computed under each regulation, exceeds 50%.

There was no income tax provision (benefit) for the fiscal years 2004 and 2003.

The following is a reconciliation of the normal expected statutory federal
income tax rate to the effective rate reported in the financial statements.

                                                 February 29,      February 28,
                                                    2004               2003
Computed "expected" provision for:
Federal income taxes                              (35.0)%             (35.0)%
Valuation allowance                                35.0                35.0

Actual provision for income taxes                    -0-%                -0-%

NOTE 8- STOCKHOLDERS' EQUITY

Issuance of Preferred Stock
---------------------------

On March 22, 1994, the Company sold to its management group 5,000 shares of
non-voting convertible preferred stock for $1,000,000. These shares were
convertible into 200,000 shares of common stock at the rate of $5.00 per share.
These shares provided for cumulative dividends at a floating rate equal to the
prime rate. Such dividends were convertible into common stock at the rate of
$5.00 per share. The conversion rights were waived in May 1998. These shares
were redeemable, at the option of the Company, on or after February 27, 1999 and
had a liquidation preference of $200 per share. As of February 28, 2001,
February 27, 2000 dividends in arrears were $570,134, and $489,484,
respectively. The liquidation preferences of $200 per share as well as any
dividends in areas at that time were settled in full, pursuant to the approved
plan of reorganization. (See Note 1).

                                      F-16


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

In connection with the Company's refinancing on March 22, 1994, the Company
entered into a $2,000,000 term loan agreement with a financial institution.
Pursuant to the agreement, the Company issued to the bank 10,000 treasury common
shares related to mandatory prepayments, which were not made. The treasury stock
was retired in conjunction with the plan of reorganization.

Grant of Warrants
-----------------

Warrants have been granted to NAN Investors LP to purchase 16,500,000 shares of
the Company's Common Stock for $.10 per share, with a five-year term effective
May 21, 1998. All warrants were canceled in conjunction with the plan of
reorganization.

Private Placements
------------------

At various dates during the current fiscal year the Company closed on private
placements for 899,642 shares of common stock for an aggregate sales price of
$222,400. The offers and sales were made only to "accredited investors" as
defined in Rule 501(a) of Regulation D and the Company relied on Regulation D
and Section 4(2) of the Securities act of 1933 to issue the securities without
registration.

Stock plans
-----------

The Company currently has no stock plans in effect.

NOTE 9-COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS

Agreement with Principal Stockholders
-------------------------------------

On March 1, 1994, in connection with the restructuring described in Note 4, the
Company entered into agreements with its two principal stockholders and a group
of employees (the "Management Group"). The agreements provide, among other
things, for:

The reimbursement of the principal stockholders, limited to $1.50 per share to
the extent that the gross proceeds per share from the sale of common stock by
the stockholders during the two-year period beginning September 1, 1994 were
less than $5.00 per share. Such guaranty was applicable to a maximum of 150,000
shares sold by such stockholders, subject to reductions under certain
circumstances. The principal stockholders sold 157,875 shares including 88,400
at prices below $5.00 per share; 37,125 shares in the fiscal year ended March 1,
1997 and 51,275 shares in the year ended March 2, 1996 which resulted in a
charge to operating results of $12,000 and $35,000, respectively.

                                      F-17



                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

Warrants to purchase up to 157,875 shares of common stock equal to the number of
shares sold by the principal stockholders. The exercise price per share of such
warrants would equal the gross proceeds per share from the corresponding sale by
the principal stockholders. Such warrants expired on February 28, 2000. All
agreement with the principal stockholder was canceled in conjunction with the
plan of reorganization.

Executive compensation
----------------------

In accordance with employment agreement between the Company and John H. Treglia
The Company's President dated, April 3, 2000, Mr. Treglia was entitled to cash
compensation of $150,000 per year, all such cash compensation was waived by Mr.
Treglia. In accordance with Paragraph 6 of this employment agreement, Mr.
Treglia may receive common stock of the Company valued at the average market
price on a monthly basis. In accordance with the agreement on November 15, 2002,
Mr. Treglia was issued 416,667 shares of restricted common stock of the Company.
Compensation for the period March 1, 2002 and ending on February 28, 2003 such
shares equating to approximately $25,000 in salary. Compensation for the period
March 1, 2003 and ending on February 29, 2004 was $62,060 of which $25,000 was
paid in common stock.

Consulting agreement
--------------------

The Company terminated its consulting  agreement with Westminster  Holdings
Ltd.  and  rescinded  the  1,200,000  shares of common  stock of  Nantucket
Industries, Inc. as of June 21, 2002.

During this fiscal year the Company entered into two consulting agreements and
issued 1,250,000 shares of restricted common stock of Nantucket Industries, Inc.

Major Suppliers
---------------

During this fiscal year United Hearing Systems ("UHS") became a major supplier
of the Company. This occurred in the course of negotiating to purchase UHS.
These negotiations were terminated in December 2002. Although there are a
limited number of manufactures of hearing aids, management shifted its
purchasing to include three other manufacturers who provide similar hearing aids
on comparable terms. In the event of a disruption of supply from any one
manufacture the Company could obtain comparable products from other
manufacturers. Few manufacturers offer dramatic product differentiation. The
Company has not experienced any significant disruptions in supply in the past.

Lease obligation
----------------

                                      F-18


                    COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.
              (f/k/a - Nantucket Industries, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 29, 2004

The Company leases office under any agreement that expires on February 2006. As
of February 29, 2004 the future minimum lease payments are as follows:

         February 28
         2005                                 27,627
         2006                                 28,456
                                          ----------
                                          $   56,083
                                          ----------

NOTE 10- SUBSEQUENT EVENTS

Acquisition
-----------

Effective March 1, 2004 the Company will issued 453,200 shares of common stock
and $60,000 for working capital to acquire all the common stock of Comprehensive
Network Solutions, Inc. a company providing non-insurance membership cards,
which allow the members to receive a discount for certain medical services. As
part of the acquisition the line of credit of Comprehensive Network Solutions
Inc. was repaid by the certain stockholder.




                                      F-19




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None in the last two years.

ITEM 9A.  CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Our principal executive officer and principal financial officer evaluated our
disclosure controls and procedures (as defined in rule 13a-14(c) and 15d-14(c)
under the Securities Exchange Act of 1934, as amended) as of a date within 90
days before the filing of this annual report (the Evaluation Date). Based on
that evaluation, our principal executive officer and principal financial officer
concluded that, as of the Evaluation Date, the disclosure controls and
procedures in place were adequate to ensure that information required to be
disclosed by us, including our consolidated subsidiaries, in reports that we
file or submit under the Exchange Act, is recorded, processed, summarized and
reported on a timely basis in accordance with applicable rules and regulations.
Although our principal executive officer and principal financial officer
believes our existing disclosure controls and procedures are adequate to enable
us to comply with our disclosure obligations, we intend to formalize and
document the procedures already in place and establish a disclosure committee.

Changes in internal controls

We have not made any significant changes to our internal controls subsequent to
the Evaluation Date. We have not identified any significant deficiencies or
material weaknesses or other factors that could significantly affect these
controls, and therefore, no corrective action was taken.


                                       26


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

Directors, Executive Officers and Significant Employees

The following sets forth, as of June 10, 2004, the names and ages of our
directors, executive officers, and other significant employees; the date when
each director was appointed; and all positions and offices held by each. Each
director will hold office until the next annual meeting of shareholders and
until his or her successor has been elected and qualified:

                                                               Date
                                      Positions                Appointed
Name                        Age       Held                     Director
----------------------      ---       ---------------          -------------
John H. Treglia             61        Director, President,     January 18, 2000
                                      and, CEO and CFO

Dr. Frank Castanaro         53        Secretary and Director   February 17, 2000

Set forth below is information regarding the principal occupations of each
current director during the past five years or more. None of the directors or
principal executive officers holds the position of director in any other public
company.

John H. Treglia is a graduate of Iona College, from which he received a BBA in
Accounting in 1964. Since January 18, 2000, he has served as our president,
secretary, and a director, devoting such time to our business and affairs as is
required for the performance of his duties. From 1964 until 1971, Mr. Treglia
was employed as an accountant by Ernst & Ernst. Thereafter, he founded and
operated several businesses in various areas. From 1994 through 1998, Mr.
Treglia served as a consultant to several companies which were in Chapter 11.
These included J.R.B. Contracting, Inc., Laguardia Contracting, and
Melli-Borrelli Associates. In 1996, Mr. Treglia founded Accutone Inc., a company
engaged in the business of manufacturing and distributing hearing aids. He has
served as its president and CEO since such time.

Dr. Frank Castanaro received a Bachelor of Science degree from the University of
Scranton in 1974. In 1978, he graduated from Georgetown University School of
Dentistry and has been in private practice as a dentist since such time. Dr.
Castanaro was appointed as our director on February 17, 2000. Dr. Castanaro has
assisted two large ophthalmology practices to introduce and expand their
activities in Laser therapy, including, but not limited to, Lasik procedures.
Dr. Castanaro presently practices dentistry in partnership with Dr.'s Joseph C.
Fontana and John B. Fontana in Peekskill, New York, and has a solo practice in
Yonkers, New York. Dr. Castanaro is a member of the American Dental Association,
the Dental Society of the State of New York, the Ninth District Dental Society,
and the Peekskill-Yorktown Dental Society.

Code of Ethics. The company has adopted a Code of Ethics applicable to its Chief
Executive Officer and Chief Financial Officer. This Code of Ethics is filed
herewith as an exhibit.

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Directors

Until June of 2000, when our board of directors eliminated compensation for
directors other than those employed by us, such persons were paid $5,000
annually and an additional $500 for each Board or committee meeting attended in
person. No payments have been made during the fiscal year ended February 28,
2004.

Compensation Committee Interlocks and Insider Participation

The Compensation Committee was disbanded in May 1998. As of the date hereof, the
Board of Directors has not established a new Compensation Committee and it has
no plans to do so until such time as our financial position and prospects
improve significantly.


                                       27


SUMMARY COMPENSATION TABLE

The Summary Compensation Table shows compensation information for each of the
fiscal years ended February 28, 2004 February 28, 2003 and February 28, 2002 for
all persons who served as our chief executive officer. No other executive
officers received compensation in excess of $100,000 during the fiscal year
ended February 28, 2004.


                               ANNUAL COMPENSATION

Name and Principal
and Position                           Year    Salary        Other Compensation
------------                           ----    ------        ------------------

John H. Treglia                        2004   $37,060         357,142 shares
President, Chief Executive             2003        -0-        357,142 shares
Officer, Secretary and Director        2002        -0-        630,397 shares

Dr. Frank Castanaro                    2004   $    -0-              0
Secretary and Director                 2003        -0-              0
                                       2002        -0-              0

Pursuant to his employment agreement, John H. Treglia is to receive a total of
$150,000 per year. For the fiscal year end February 28, 2004, Mr. Treglia
received $37,060 in salary and $25,000 worth of our restricted common stock. Mr.
Treglia agreed to waive his rights to the balance of $87,940 owed to him under
his employment agreement.

ITEM NO. 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

The following table sets forth information as of June 10, 2004, with respect to
the persons known to us to be the beneficial owners of more than 5% of our
common stock, $.10 par value.

                             PRINCIPAL SHAREHOLDERS

We know of no person, other than those listed in the Management's Shareholdings
Table, below, who owns more than 5% of our common stock. The following table
sets forth information as of June 10, 2004, with respect to the beneficial
ownership of our common stock, $.10 par value, of each of our executive officers
and directors and all executive officers and directors as a group:

                          PRINCIPAL SHAREHOLDERS TABLE

Title                 Name and
of                    Address of                   Amount and
Beneficial            Beneficial                   Nature of         Percent of
Owner                 Ownership                    Class                 Class
---------             ----------                   --------            ---------


Common                Carlyn A. Barr (1)            2,837,026            23.35%
                      13-44 Henrietta Court
                      Fair Lawn, NJ 07410

Common                Park Avenue Health Care       1,200,000             9.88%
                      Management
                      One North Lexington Avenue
                      White Plains, New York 10601

Common                Dr. Frank J. Castanaro          733,000             6.03%
                      71 Bradford Boulevard
                      Yonkers, NY  10710

(1) Carlyn A. Barr is the wife of John H. Treglia. John Treglia has disavowed
any interest in the shares of common stock owned by Ms. Barr.

                                       28


Security Ownership of Management

The following table sets forth information as of June 10, 2004, with respect to
the shareholdings of the Company's executive officers and directors.

Title                 Name and                     Amount and
of                    Address of                   Nature of
Class                 Beneficial                   Beneficial        Percent of
Owner                 Owner                        Class(1)          Class
-----                 ----------                   ----------        ----------
Common                John H. Treglia                       0                0
                      13-44 Henrietta Court
                      Fair Lawn, NJ  07410

Common                Dr. Frank J. Castanaro          733,000             6.03%
                      71 Bradford Boulevard
                      Yonkers, NY  10710

Common                All directors and               733,000             6.03%
                      officers as a group
                      (2 persons)

Pursuant to the rules of the Securities and Exchange Commission, shares of our
common stock, which an individual or member of a group has a right to acquire
within 60 days pursuant to the exercise of options or warrants, are deemed to be
outstanding for the purpose of computing the ownership of such individual or
group, but are not deemed to be outstanding for the purpose of computing the
percentage ownership of any other person shown in the table. Accordingly, where
applicable, each individual or group member's rights to acquire shares pursuant
to the exercise of options or warrants are noted below.

Medical and Professional Advisory Board

We have formed a Medical and Professional Advisory Board which consists of
individuals with experience and expertise in otolaryngology, audiology,
geriatric care (both medical and psychological), and new hearing aid product
developments. The purpose of establishing this advisory board was to assist us
with any complex questions or issues which may arise in connection with their
fields of expertise. W we consult with the members with respect to current
developments in their fields of expertise and, where appropriate, for advice
respecting our business strategy.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The following is a description of any transactions during the fiscal year ended
February 28, 2004 or any presently proposed transactions, to which we were, or
are, to be a party, in which the amount involved in such transaction (or series
of transactions) was $60,000 or more and which any of the following persons had
or is to have a direct or indirect material interest: (ii) any of our directors
or executive officers; (ii) any person who owns or has the right to acquire 5%
or more of our issued and outstanding common stock; and (iii) any member of the
immediate family of any such persons. Current management is not aware of any
requirements, which may have been in effect prior to January 2000, with respect
to the approval of related transactions by independent directors. Because of its
current limited management resources, the company does not presently have any
requirement respecting the necessity for independent directors to approve
transactions with related parties. All transactions are approved by the vote of
the majority, or the unanimous written consent, of the full board of directors.
All member so the board of directors all members of the board of directors,
individually and/or collectively, could have possible conflicts of interest with
respect to transactions with related parties.

                                       29


Employment Agreement with John H. Treglia

On April 3, 2000, we entered into an employment agreement with John H. Treglia,
our President and CEO. The agreement provides for an annual salary in the amount
of $150,000 and a term of three years. On April 3, 2003 we entered into an
amendment to such employment agreement extending the terms of the agreement for
an additional five years based on the same terms and conditions. Mr. Treglia has
agreed to waive the right to be paid in cash until, in the opinion of the board
of directors, we have sufficient financial resources to make such payments. In
lieu of cash salary payments, Mr. Treglia may accept shares of common stock at,
or at a discount from the market price. His agreement provides for the
possibility of both increases in salary and the payment of bonuses at the sole
discretion of the board of directors, participation in any pension plan,
profit-sharing plan, life insurance, hospitalization of surgical program or
insurance program adopted by us (to the extent that the employee is eligible to
do so under the provisions of such plan or program), reimbursement of business
related expenses, for the non-disclosure of information which we deem to be
confidential to it, for non-competition with us for the two-year period
following termination of employment with us and for various other terms and
conditions of employment. We do not intend to provide any of our employees with
medical, hospital or life insurance benefits until our board of directors
determines that we have sufficient financial resources to do so.

ITEM 14. PRINCIPAL ACCOUNTANTING FEES AND SERVICES

Audit Fees

For the Company's fiscal year ended February 28, 2004, we were billed
approximately $12,000 for professional services rendered for the audit of our
financial statements. We also were billed approximately $3,000 for the review of
financial statements included in our periodic and other reports filed with the
Securities and Exchange Commission for our year ended February 28, 2004.

Tax Fees

For the Company's fiscal year ended February 28, 2004, we were billed $2,000 for
professional services rendered for tax compliance, tax advice, and tax planning.

All Other Fees

The Company did not incur any other fees related to services rendered by our
principal accountant for the fiscal year ended February 28, 2004.

ITEM 15.  - EXHIBITS AND REPORTS ON FORM 8K

     (a)  Exhibits:

          None

     (b)  Reports of Form 8-K filed in fourth quarter of the fiscal year:

          None


                                       30


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of
Yonkers, State of New York.

                                        COMPREHENSIVE HEALTHCARE SOLUTIONS, INC.


March 28, 2005                          By /s/ John H. Treglia
                                        ----------------------------------
                                        John H. Treglia, President and CEO


                                        By: /s/ Frank Castanaro
                                        ----------------------------------
                                        Dr. Frank Castanaro, Secretary



March 28, 2005                          /s/ John H. Treglia
                                        ----------------------------------
                                        John H. Treglia, Director


                                        /s/ Frank Castanaro
                                        ----------------------------------
                                        Dr. Frank Castanaro, Director


                                       31