e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934
For the month of October, 2005
EXFO Electro-Optical Engineering Inc.
(Translation of registrants name into English)
400 Godin Avenue, Vanier, Quebec, Canada G1M 2K2
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82-___.
TABLE OF CONTENTS
On October 20, 2005, EXFO Electro-Optical Engineering Inc., a Canadian corporation, reported its
results of operations for the fourth fiscal quarter and year end for the fiscal year ended August
31, 2005. This report on Form 6-K sets forth the news release relating to EXFOs announcement and
certain information relating to EXFOs financial condition and results of operations for the fourth
fiscal quarter of the 2005 fiscal year. This press release and information relating to EXFOs
financial condition and results of operations for the fourth fiscal quarter of the 2005 fiscal year
are hereby incorporated as a document by reference to Form F-3 (Registration Statement under the
Securities Act of 1933) declared effective as of July 30, 2001 and to Form F-3 (Registration
Statement under the Securities Act of 1933) declared effective as of March 11, 2002 and to amend
certain material information as set forth in these two Form F-3 documents.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
EXFO ELECTRO-OPTICAL ENGINEERING INC.
|
|
|
By: |
/s/ Benoit Ringuette
|
|
|
|
Name: |
Benoit Ringuette |
|
|
|
Title: |
Legal Counsel and Corporate Secretary |
|
|
Date: October 21, 2005
EXFO Reports Sales Growth of 30.3% for Fiscal 2005
|
|
Achieves GAAP profitability in the last three quarters |
|
|
|
Generates US$14.0 million in cash flows from operating activities |
|
|
|
Derives 42.4% of sales from new products |
|
|
|
Increases sales for eighth consecutive quarter |
QUEBEC CITY, CANADA, October 20, 2005EXFO Electro-Optical Engineering Inc. (NASDAQ: EXFO,
TSX: EXF.SV) reported today sales growth of 30.3% year-over-year for fiscal 2005.
Sales improved to US$97.2 million in the fiscal year ended August 31, 2005 from US$74.6 million in
2004. In the fourth quarter of 2005, sales reached US$26.3 million compared to US$26.2 million in
the previous quarter and US$21.3 million in the fourth quarter of 2004. Net bookings totaled
US$24.6 million for a book-to-bill ratio of 0.94 in the fourth quarter of fiscal 2005 compared to
US$28.9 million in the third quarter of 2005 and US$20.4 million in the fourth quarter of 2004.
Gross margin increased to 54.7% of sales in fiscal 2005 from 53.7% in 2004. In the fourth quarter
of 2005, gross margin amounted to 54.7% compared to 56.2% in the previous quarter and 55.1% in the
fourth quarter of 2004.
GAAP net loss totaled US$1.6 million, or US$0.02 per diluted share, in fiscal 2005 compared to a
net loss of US$8.4 million, or US$0.13 per diluted share, in 2004. GAAP net loss included US$4.8
million in amortization of intangible assets, US$1.0 million in stock-based compensation costs and
US$0.3 million in restructuring and other charges in 2005. GAAP net loss was negatively affected by
a foreign-exchange loss of US$1.3 million in fiscal 2005.
In the fourth quarter of 2005, GAAP net earnings amounted to US$0.5 million, or US$0.01 per diluted
share, compared to net earnings of US$0.3 million, or US$0.00 per diluted share, in the third
quarter of 2005 and a net loss of US$2.3 million, or US$0.03 per diluted share, in the fourth
quarter of 2004. GAAP net earnings included US$1.2 million in amortization of intangible assets and
US$0.3 million in stock-based compensation costs in the fourth quarter.
Upon celebrating our 20th anniversary, I am delighted with EXFOs exceptional growth,
progress towards profitability, as well as uniquely strong strategic position and balance sheet,
said Germain Lamonde, EXFOs Chairman, President and CEO. I am equally pleased with our
market-driven ability to turn new business opportunities into solid operational and financial
results. We increased sales 30.3% year-over-year and sequentially in the last eight quarters. We
reduced our GAAP net loss by more than 80% year-over-year and were profitable in the last three
quarters of 2005. As well, we generated US$14.0 million in cash flows from operating activities.
Clearly, these results are among the strongest in our industry. All of these performance highlights
are the result of EXFOs long-term focus to tap into new, revenue-generating market opportunities,
such as FTTx and converged, IP network testing, and the commitment of all our dedicated EXFO
employees, whom I thank for making the difference year-in and year-out for the last 20 years.
Selected Financial Information
(In thousands of US dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2005 |
|
|
Q3 2005 |
|
|
Q4 2004 |
|
|
FY 2005 |
|
|
FY 2004 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
Segmented results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Division |
|
$ |
21,174 |
|
|
$ |
22,046 |
|
|
$ |
16,776 |
|
|
$ |
80,120 |
|
|
$ |
58,882 |
|
Photonics & Life Sciences
Division |
|
|
5,130 |
|
|
|
4,134 |
|
|
|
4,556 |
|
|
|
17,096 |
|
|
|
15,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,304 |
|
|
$ |
26,180 |
|
|
$ |
21,332 |
|
|
$ |
97,216 |
|
|
$ |
74,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Division |
|
$ |
523 |
|
|
$ |
645 |
|
|
$ |
59 |
|
|
$ |
763 |
|
|
$ |
(5,557 |
) |
Photonics & Life Sciences
Division |
|
|
288 |
|
|
|
(136 |
) |
|
|
(2,111 |
) |
|
|
(962 |
) |
|
|
(5,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
811 |
|
|
$ |
509 |
|
|
$ |
(2,052 |
) |
|
$ |
(199 |
) |
|
$ |
(10,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other selected information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings (loss) |
|
$ |
454 |
|
|
$ |
276 |
|
|
$ |
(2,343 |
) |
|
$ |
(1,634 |
) |
|
$ |
(8,424 |
) |
Amortization of intangible assets |
|
$ |
1,198 |
|
|
$ |
1,191 |
|
|
$ |
1,243 |
|
|
$ |
4,836 |
|
|
$ |
5,080 |
|
Stock-based compensation costs |
|
$ |
288 |
|
|
$ |
294 |
|
|
$ |
160 |
|
|
$ |
963 |
|
|
$ |
449 |
|
Impairment of long-lived assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
620 |
|
|
$ |
|
|
|
$ |
620 |
|
Restructuring and other charges |
|
$ |
|
|
|
$ |
38 |
|
|
$ |
1,729 |
|
|
$ |
292 |
|
|
$ |
1,729 |
|
Unusual tax recovery |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,406 |
) |
Operating Expenses
Selling and administrative expenses amounted to US$31.8 million, or 32.7% of sales, in fiscal 2005
compared to US$25.9 million, or 34.7% of sales, in 2004. In the fourth quarter of 2005, selling and
administrative expenses totaled US$8.1 million, or 30.7% of sales, compared to US$8.6 million, or
32.7% of sales, in the third quarter of 2005 and US$6.3 million, or 29.8% of sales, in the fourth
quarter of 2004.
Gross research and development (R&D) expenses amounted to US$15.9 million, or 16.3% of sales, in
fiscal 2005 compared to US$15.7 million, or 21.0% of sales, in 2004. In the fourth quarter of 2005,
gross R&D expenses reached US$4.1 million, or 15.8% of sales, compared to US$4.1 million or, 15.7%
of sales, in the previous quarter and US$3.6 million, or 17.0% of sales, in the fourth quarter of
2004.
Net R&D expenses totaled US$12.2 million, or 12.5% of sales in fiscal 2005, compared to US$12.4
million, or 16.6% of sales, in 2004. In the fourth quarter of 2005, net R&D expenses amounted to
US$3.3 million, or 12.5% of sales, compared to US$3.3 million, or 12.8% of sales, in the third
quarter of 2005 and US$2.7 million, or 12.9% of sales, in the fourth quarter of 2004.
Fiscal 2005 and Fourth-Quarter Business Highlights
Sales Growth
|
|
|
Confirming its market-share gains, EXFO received in 2005 the Growth Strategy Leadership
Award from Frost and Sullivan for the second consecutive year and entrenched itself as the
leader in the optical fiber-to-the-x (FTTx) test industry with significant revenue
recognition from two leading US carriers deploying fiber into their access networks. |
|
|
|
|
EXFO reported that its top customer represented 16.1% of sales in the fourth quarter of
2005 and its top three customers 23.7%. For the full fiscal year, EXFOs top customer
accounted for 23.3% of sales and its top three customers 28.4%. |
Profitability
|
|
|
Maximizing profitability, EXFO was GAAP profitable in the last three quarters of 2005 on
the strength of higher sales volumes, richer business mix and a heightened focus on cost of
goods. |
|
|
|
|
Overall, the company reduced its GAAP net loss from US$8.4 million in fiscal 2004 to
US$1.6 million in 2005, despite aggressive pricing pressure and a significant impact on the
earnings statement caused by the increase in the Canadian versus US dollar. GAAP net loss
in 2005 included US$1.3 million in foreign-exchange losses and US$1.0 million in
stock-based compensation costs. |
|
|
|
|
From a balance sheet standpoint, EXFO generated US$14.0 million in cash flows from
operating activities in 2005 and completed the fiscal year with a cash position of US$112.0
million. |
Innovation
|
|
|
Focusing on market-driven innovation, EXFO launched 15 new products in 2005, including a
next-generation SONET/SDH analyzer and a 10 Gigabit Ethernet tester aimed at characterizing
converged, IP-based networks. Altogether, new products that have been on the market two
years or less represented 42.4% of sales in 2005, up from 31.7% in 2004. |
Business Outlook
EXFO forecasts sales between US$25.0 million and US$28.0 million and GAAP net earnings (loss)
between a net loss of US$0.01 per diluted share and net earnings of US$0.02 per diluted share for
the first quarter of fiscal 2006. GAAP net earnings (loss) include amortization of intangible
assets and stock-based compensation costs totaling US$0.02 per diluted share.
Corporate Performance Objectives for Fiscal 2006
EXFO disclosed the following three corporate objectives for fiscal 2006:
|
|
|
Goal |
|
Metric |
Increase sales through market-share gains
|
|
15% sales growth year-over-year |
Maximize profitability
|
|
5% in earnings from operations |
Focus on innovation
|
|
40% of sales from new products (< two years on the market) |
Conference Call and Webcast
EXFO will host a conference call today at 5 p.m. (Eastern time) to review its fourth-quarter and
year-end financial results for fiscal 2005. To listen to the conference call and participate in the
question period via telephone, dial 1-416-620-2406. Germain Lamonde, Chairman, President and CEO,
and Pierre Plamondon, CA, Vice-President of Finance and Chief Financial Officer, will participate
in the call. An audio replay will be available one hour after the end of the conference call until
7 p.m. on October 27, 2005. The replay number is 1-402-977-9141. The live audio Webcast and replay
of the conference call will also be available on EXFOs Website
at www.exfo.com/investors.
About EXFO
EXFO is a recognized test and measurement expert in the global telecommunications industry through
the design and manufacture of advanced and innovative solutions as well as best-in-class customer
support. The Telecom Division, which represents the companys main business activity, offers fully
integrated and complete test solutions to network service providers, system vendors and component
manufacturers in approximately 70 countries. One of EXFOs strongest competitive advantages is its
PC/Windows-based modular platforms that host a wide range of tests across optical, physical, data
and network layers, while maximizing technology reuse across several market segments. The Photonics
and Life Sciences Division mainly leverages core telecom technologies to offer value-added
solutions in the life sciences and high-precision assembly sectors. For more information about
EXFO, visit www.exfo.com.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 and we intend that such forward-looking statements be
subject to the safe harbors created thereby. Forward-looking statements are statements other than
historical information or statements of current condition. Words such as may, will, expect,
believe, anticipate, intend, could, estimate, continue, or the negative or comparable terminology
are intended to identify forward-looking statements. In addition, any statements that refer to
expectations, projections or other characterizations of future events and circumstances are
considered forward-looking statements. They are not guarantees of future performance and involve
risks and uncertainties. Actual results may differ materially from those in forward-looking
statements due to various factors including consolidation in the global telecommunications test and
measurement industry; capital spending levels in the telecommunications, life sciences and
high-precision assembly sectors; concentration of sales with a single customer; fluctuating
exchange rates and our ability to execute in these uncertain conditions; the effects of the
additional actions we have taken in response to such economic uncertainty (including workforce
reductions, ability to quickly adapt cost structures with anticipated levels of business, ability
to manage inventory levels with market demand); market acceptance of our new products and other
upcoming products; limited visibility with regards to customer orders and the timing of such
orders; our ability to successfully integrate our acquired and to-be-acquired businesses; the
retention of key technical and management personnel; and future economic, competitive and market
conditions. Assumptions relating to the foregoing involve judgments and risks, all of which are
difficult or impossible to predict and many of which are beyond our control. Other risk factors
that may affect our future performance and operations are detailed in our Annual Report on Form
20-F and our other filings with the U.S. Securities and Exchange Commission and the Canadian
securities commissions. We believe that the expectations reflected in the forward-looking
statements are reasonable based on information currently available to us, but we cannot assure you
that the expectations will prove to have been correct. Accordingly, you should not place undue
reliance on these forward-looking statements. These statements speak only as of the date of this
document. We undertake no obligation to revise or update any of them to reflect events or
circumstances that occur after the date of this document.
30
For more information
Vance Oliver
Manager, Investor Relations
(418) 683-0913, Ext. 3733
vance.oliver@exfo.com
EXFO Electro-Optical Engineering Inc.
Interim Consolidated Balance Sheet
(in thousands of US dollars)
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
August 31, |
|
|
August 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
7,119 |
|
|
$ |
5,159 |
|
Short-term investments |
|
|
104,883 |
|
|
|
83,969 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
Trade, less allowance for doubtful accounts of $352
($510 as at August 31, 2004) |
|
|
13,945 |
|
|
|
12,080 |
|
Other |
|
|
2,007 |
|
|
|
1,532 |
|
Income taxes and tax credits recoverable |
|
|
2,392 |
|
|
|
7,836 |
|
Inventories |
|
|
17,749 |
|
|
|
15,371 |
|
Prepaid expenses |
|
|
1,112 |
|
|
|
1,513 |
|
|
|
|
|
|
|
|
|
|
|
149,207 |
|
|
|
127,460 |
|
Income taxes and tax credits recoverable |
|
|
459 |
|
|
|
449 |
|
Property, plant and equipment |
|
|
13,719 |
|
|
|
15,442 |
|
Long-lived asset held for sale |
|
|
1,600 |
|
|
|
1,600 |
|
Intangible assets |
|
|
5,602 |
|
|
|
9,447 |
|
Goodwill |
|
|
20,370 |
|
|
|
18,393 |
|
|
|
|
|
|
|
|
|
|
$ |
190,957 |
|
|
$ |
172,791 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
12,201 |
|
|
$ |
11,393 |
|
Deferred revenue |
|
|
1,584 |
|
|
|
805 |
|
Current portion of long-term debt |
|
|
134 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
13,919 |
|
|
|
12,319 |
|
Deferred revenue |
|
|
1,568 |
|
|
|
1,123 |
|
Government grants |
|
|
1,872 |
|
|
|
1,690 |
|
Long-term debt |
|
|
198 |
|
|
|
332 |
|
|
|
|
|
|
|
|
|
|
|
17,557 |
|
|
|
15,464 |
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
521,875 |
|
|
|
521,733 |
|
Contributed surplus |
|
|
2,949 |
|
|
|
1,986 |
|
Deficit |
|
|
(381,846 |
) |
|
|
(380,212 |
) |
Cumulative translation adjustment |
|
|
30,422 |
|
|
|
13,820 |
|
|
|
|
173,400 |
|
|
|
157,327 |
|
|
|
|
|
|
|
|
|
|
$ |
190,957 |
|
|
$ |
172,791 |
|
|
|
|
|
|
|
|
EXFO Electro-Optical Engineering Inc.
Interim Unaudited Consolidated Statements of Earnings
(in thousands of US dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Twelve months |
|
|
Three months |
|
|
Twelve months |
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
August 31, 2005 |
|
|
August 31, 2005 |
|
|
August 31, 2004 |
|
|
August 31, 2004 |
|
Sales |
|
$ |
26,304 |
|
|
$ |
97,216 |
|
|
$ |
21,332 |
|
|
$ |
74,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (1,2) |
|
|
11,925 |
|
|
|
44,059 |
|
|
|
9,576 |
|
|
|
34,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
14,379 |
|
|
|
53,157 |
|
|
|
11,756 |
|
|
|
40,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative (1) |
|
|
8,072 |
|
|
|
31,782 |
|
|
|
6,347 |
|
|
|
25,890 |
|
Net research and development (1) |
|
|
3,287 |
|
|
|
12,190 |
|
|
|
2,748 |
|
|
|
12,390 |
|
Amortization of property, plant and
equipment |
|
|
1,011 |
|
|
|
4,256 |
|
|
|
1,121 |
|
|
|
4,935 |
|
Amortization of intangible assets |
|
|
1,198 |
|
|
|
4,836 |
|
|
|
1,243 |
|
|
|
5,080 |
|
Impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
620 |
|
|
|
620 |
|
Restructuring and other charges |
|
|
|
|
|
|
292 |
|
|
|
1,729 |
|
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
13,568 |
|
|
|
53,356 |
|
|
|
13,808 |
|
|
|
50,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations |
|
|
811 |
|
|
|
(199 |
) |
|
|
(2,052 |
) |
|
|
(10,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
558 |
|
|
|
2,524 |
|
|
|
370 |
|
|
|
1,438 |
|
Foreign exchange loss |
|
|
(507 |
) |
|
|
(1,336 |
) |
|
|
(402 |
) |
|
|
(278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
862 |
|
|
|
989 |
|
|
|
(2,084 |
) |
|
|
(9,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
408 |
|
|
|
2,623 |
|
|
|
259 |
|
|
|
(986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) for the period |
|
$ |
454 |
|
|
$ |
(1,634 |
) |
|
$ |
(2,343 |
) |
|
$ |
(8,424 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net earnings (loss) per
share |
|
$ |
0.01 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares
outstanding (000s) |
|
|
68,562 |
|
|
|
68,526 |
|
|
|
68,431 |
|
|
|
66,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of shares
outstanding (000s) |
|
|
68,996 |
|
|
|
68,981 |
|
|
|
68,983 |
|
|
|
66,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Stock-based compensation costs included
in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
$ |
42 |
|
|
$ |
143 |
|
|
$ |
25 |
|
|
$ |
62 |
|
Selling and administrative |
|
|
184 |
|
|
|
626 |
|
|
|
91 |
|
|
|
265 |
|
Net research and development |
|
|
62 |
|
|
|
194 |
|
|
|
44 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
288 |
|
|
$ |
963 |
|
|
$ |
160 |
|
|
$ |
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
The cost of sales is exclusive of amortization, shown separately. |
EXFO Electro-Optical Engineering Inc.
Interim Unaudited Consolidated Statements of Cash Flows
(in thousands of US dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Twelve months |
|
|
Three months |
|
|
Twelve months |
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
August 31, 2005 |
|
|
August 31, 2005 |
|
|
August 31, 2004 |
|
|
August 31, 2004 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) for the period |
|
$ |
454 |
|
|
$ |
(1,634 |
) |
|
$ |
(2,343 |
) |
|
$ |
(8,424 |
) |
Add (deduct) items not affecting cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on short-term investments |
|
|
(565 |
) |
|
|
(302 |
) |
|
|
(164 |
) |
|
|
197 |
|
Stock-based compensation costs |
|
|
288 |
|
|
|
963 |
|
|
|
160 |
|
|
|
449 |
|
Amortization |
|
|
2,209 |
|
|
|
9,092 |
|
|
|
2,364 |
|
|
|
10,015 |
|
Impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
620 |
|
|
|
620 |
|
Restructuring and other charges |
|
|
|
|
|
|
|
|
|
|
1,261 |
|
|
|
1,261 |
|
Deferred revenue |
|
|
133 |
|
|
|
977 |
|
|
|
118 |
|
|
|
1,404 |
|
Government grants |
|
|
|
|
|
|
|
|
|
|
369 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,519 |
|
|
|
9,096 |
|
|
|
2,385 |
|
|
|
5,676 |
|
Change in non-cash operating items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
382 |
|
|
|
(838 |
) |
|
|
(506 |
) |
|
|
(2,677 |
) |
Income taxes and tax credits |
|
|
1,023 |
|
|
|
6,096 |
|
|
|
(843 |
) |
|
|
(2,464 |
) |
Inventories |
|
|
2,616 |
|
|
|
(699 |
) |
|
|
1,297 |
|
|
|
1,016 |
|
Prepaid expenses |
|
|
258 |
|
|
|
544 |
|
|
|
(193 |
) |
|
|
(449 |
) |
Accounts payable and accrued liabilities |
|
|
(1,227 |
) |
|
|
(164 |
) |
|
|
(627 |
) |
|
|
(351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,571 |
|
|
|
14,035 |
|
|
|
1,513 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to short-term investments |
|
|
(96,710 |
) |
|
|
(585,665 |
) |
|
|
(146,604 |
) |
|
|
(653,348 |
) |
Proceeds from disposal and maturity of
short-term investments |
|
|
94,345 |
|
|
|
574,207 |
|
|
|
145,983 |
|
|
|
624,722 |
|
Additions to property, plant and equipment
and intangible assets |
|
|
(275 |
) |
|
|
(1,501 |
) |
|
|
(278 |
) |
|
|
(851 |
) |
Business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,640 |
) |
|
|
(12,959 |
) |
|
|
(899 |
) |
|
|
(29,718 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
|
(32 |
) |
|
|
(121 |
) |
|
|
(29 |
) |
|
|
(109 |
) |
Net proceeds of offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,164 |
|
Share issue expenses |
|
|
|
|
|
|
(6 |
) |
|
|
34 |
|
|
|
(137 |
) |
Exercise of stock options |
|
|
18 |
|
|
|
148 |
|
|
|
8 |
|
|
|
254 |
|
Redemption of share capital |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(5 |
) |
Resale of share capital |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
21 |
|
|
|
21 |
|
|
|
29,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on
cash |
|
|
245 |
|
|
|
863 |
|
|
|
218 |
|
|
|
(430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash |
|
|
3,162 |
|
|
|
1,960 |
|
|
|
853 |
|
|
|
(207 |
) |
Cash Beginning of period |
|
|
3,957 |
|
|
|
5,159 |
|
|
|
4,306 |
|
|
|
5,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash End of period |
|
$ |
7,119 |
|
|
$ |
7,119 |
|
|
$ |
5,159 |
|
|
$ |
5,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|