FORM 6-K
Table of Contents

 

 

FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of January 2015

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       X            Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Summary – Nine months ended December 31, 2014

The registrant hereby incorporates Exhibit 1 to this report on Form 6-K by reference in the prospectus that is part of Registration Statement on Form F-3 (Registration No. 333-191250) of the registrant and Nomura America Finance, LLC, filed with the Securities and Exchange Commission on September 19, 2013.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NOMURA HOLDINGS, INC.

Date: January 29, 2015

  By:  

/s/ Hajime Ikeda

    Hajime Ikeda
    Managing Director


Table of Contents

Financial Summary For the Nine Months Ended December 31, 2014 (U.S. GAAP)

 

Date:

   January 29, 2015

Company name (code number):

   Nomura Holdings, Inc. (8604)

Stock exchange listings:

   (In Japan) Tokyo, Nagoya
   (Overseas) New York, Singapore

Representative:

   Koji Nagai
   Group CEO, Nomura Holdings, Inc.

For inquiries:

   Masahide Hoshino
   Managing Director, Investor Relations Department, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL: http://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     (Rounded to nearest million)  
     For the nine months ended December 31  
     2013     2014  
     (Millions of yen, except per share data)  
           % Change from
December 31, 2012
          % Change from
December 31, 2013
 

Total revenue

     1,381,070        1.6     1,420,583        2.9

Net revenue

     1,167,132        0.6     1,169,667        0.2

Income before income taxes

     273,046        301.3     241,803        (11.4 %) 

Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders

     152,335        514.0     142,771        (6.3 %) 

Comprehensive income

     244,770        495.2     284,876        16.4

Basic-Net income attributable to NHI shareholders per share (Yen)

     41.09          39.06     

Diluted-Net income attributable to NHI shareholders per share (Yen)

     39.83          38.03     

Return on shareholders’ equity - annualized

     8.5       7.3  

Note: Return on shareholders’ equity is a ratio of Net income attributable to NHI shareholders to Total NHI shareholders’ equity.

(2) Financial Position

 

     At March 31     At December 31  
     2014     2014  
     (Millions of yen, except per share data)  

Total assets

     43,520,314        44,103,284   

Total equity

     2,553,213        2,771,980   

Total NHI shareholders’ equity

     2,513,680        2,714,447   

Total NHI shareholders’ equity as a percentage of total assets

     5.8     6.2

Total NHI shareholders’ equity per share (Yen)

     676.15        744.91   

2. Cash Dividends

 

                                                                       
     For the year ended March 31  
     2014      2015      2015 (Plan)  
     (Yen amounts)  

Dividends per share

        

Dividends record dates

        

At June 30

     —           —           —     

At September 30

     8.00         6.00         —     

At December 31

     —           —           —     

At March 31

     9.00         —           Unconfirmed   

For the year

     17.00         —           Unconfirmed   

Note: Fiscal year 2015 Q4 dividend amount are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2015”.

3. Earnings Forecasts for the year ending March 31, 2015

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.


Table of Contents

Notes

(1) Changes in significant subsidiaries during the period: None

      (Changes in Specified Subsidiaries accompanying changes in scope of consolidation.)

(2) Adoption of the simplified and particular accounting treatments: None

(3) Changes in accounting policies

 

  a) Changes in accounting policies due to amendments to the accounting standards: None
  b) Changes in accounting policies due to other than a): None

(4) Number of shares issued (common stock)

 

     At March 31      At December 31  
     2014      2014  

Number of shares outstanding (including treasury stock)

     3,822,562,601         3,822,562,601   

Number of treasury stock

     104,932,139         178,580,805   
     For the nine months ended December 31  
     2013      2014  

Average number of shares outstanding (year-to-date)

     3,707,756,280         3,655,507,837   

*Quarterly review

The review process of the quarterly consolidated financial statements for this period has not been completed by the external auditors at the point of disclosing this financial summary. As a result of such review, certain of the information set forth herein could be subject to revision, possibly material, in the quarterly securities report for the period ended December 31, 2014, an English translation of which the registrant plans to furnish on Form 6-K in due course.


Table of Contents

Table of Contents for the Accompanying Materials

 

1.    Qualitative Information of the Quarterly Consolidated Results      P.2   

(1)    Consolidated Operating Results

     P.2   

(2)    Consolidated Financial Position

     P.5   

(3)    Consolidated Earnings Forecasts

     P.5   
2.    Quarterly Consolidated Financial Statements      P.5   

(1)    Consolidated Balance Sheets

     P.6   

(2)    Consolidated Statements of Income

     P.8   

(3)    Consolidated Statements of Comprehensive Income

     P.9   

(4)    Note with respect to the Assumption as a Going Concern

     P.9   

(5)    Segment Information – Operating Segment

     P.10   

(6)    Significant Changes in Equity

     P.11   

3.    Supplementary Information

     P.12   

(1)    Consolidated Statements of Income – Quarterly Comparatives

     P.12   

(2)    Business Segment Information – Quarterly Comparatives

     P.13   

(3)    Unconsolidated Quarterly Financial Statements [Japanese GAAP]

     P.14   

(4)    Other

     P.14   

 

1


Table of Contents
1. Qualitative Information of the Quarterly Consolidated Results

 

(1) Consolidated Operating Results

U.S. GAAP

 

     Billions of yen    

% Change

     For the nine months ended    

(B-A)/(A)

     December 31,
2013 (A)
    December 31,
2014 (B)
   

Net revenue

     1,167.1        1,169.7      0.2   

Non-interest expenses

     894.1        927.9      3.8   
  

 

 

   

 

 

   

 

Income (loss) before income taxes

     273.0        241.8      (11.4)  

Income tax expense

     119.3        98.1      (17.7)  
  

 

 

   

 

 

   

 

Net income (loss)

     153.8        143.7      (6.6)  
  

 

 

   

 

 

   

 

Less: Net income (loss) attributable to noncontrolling interests

     1.4        0.9      (37.5)  
  

 

 

   

 

 

   

 

Net income (loss) attributable to NHI shareholders

     152.3        142.8      (6.3)  
  

 

 

   

 

 

   

 

Return on shareholders’ equity - annualized

     8.5     7.3   —    
  

 

 

   

 

 

   

 

 

Note: Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI shareholders to Total NHI shareholders’ equity.

 

Nomura Holdings, Inc. and its consolidated entities (collectively, “Nomura”) reported Net revenue of 1,169.7 billion yen for the nine months ended December 31, 2014, an increase of 0.2% from the same period in the prior year. Non-interest expenses increased by 3.8% from the same period in the prior year to 927.9 billion yen. Income before income taxes was 241.8 billion yen and Net income attributable to NHI shareholders was 142.8 billion yen for the nine months ended December 31, 2014.

 

Segment Information

 

     Billions of yen    

% Change

     For the nine months ended    

(B-A)/(A)

     December 31,
2013 (A)
    December 31,
2014 (B)
   

Net revenue

     1,148.7        1,152.5      0.3   

Non-interest expenses

     894.1        927.9      3.8   
  

 

 

   

 

 

   

 

Income (loss) before income taxes

     254.6        224.7      (11.8)  
  

 

 

   

 

 

   

 

In the above segment information totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, Net revenue for the nine months ended December 31, 2014 was 1,152.5 billion yen, an increase of 0.3% from the same period in the prior year. Non-interest expenses increased by 3.8% from the same period in the prior year to 927.9 billion yen. Income before income taxes was 224.7 billion yen for the nine months ended December 31, 2014. Please refer to page 10 for further details of the differences between U.S. GAAP and business segment amounts.

 

2


Table of Contents

<Business Segment Results>

Operating Results of Retail

 

     Billions of yen     

% Change

     For the nine months ended     

(B-A)/(A)

     December 31,
2013 (A)
     December 31,
2014 (B)
    

Net revenue

     414.0         353.6       (14.6)  

Non-interest expenses

     245.3         232.7       (5.2)  
  

 

 

    

 

 

    

 

Income (loss) before income taxes

     168.7         120.9       (28.3)  
  

 

 

    

 

 

    

 

Net revenue decreased by 14.6% from the same period in the prior year to 353.6 billion yen, primarily due to decreasing commissions from distribution of investment trusts and brokerage. Non-interest expense decreased by 5.2% to 232.7 billion yen. As a result, income before income taxes decreased by 28.3% to 120.9 billion yen.

 

Operating Results of Asset Management

 

     Billions of yen     

% Change

     For the nine months ended     

(B-A)/(A)

     December 31,
2013 (A)
     December 31,
2014 (B)
    

Net revenue

     60.0         68.5       14.1  

Non-interest expenses

     38.2         43.0       12.6  
  

 

 

    

 

 

    

 

Income (loss) before income taxes

     21.8         25.4       16.7  
  

 

 

    

 

 

    

 

Net revenue increased by 14.1% from the same period in the prior year to 68.5 billion yen. Non-interest expense increased by 12.6% to 43.0 billion yen. As a result, income before income taxes increased by 16.7% to 25.4 billion yen. Assets under management were 37.7 trillion yen as of December 31, 2014.

 

3


Table of Contents

Operating Results of Wholesale

 

     Billions of yen      % Change  
     For the nine months ended      (B-A)/(A)  
     December 31,
2013 (A)
     December 31,
2014 (B)
    

Net revenue

     566.6         558.4         (1.5

Non-interest expenses

     488.3         530.0         8.5   
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

     78.3         28.4         (63.7
  

 

 

    

 

 

    

 

 

 

Net revenue decreased by 1.5% from the same period in the prior year to 558.4 billion yen. Non-interest expense increased by 8.5% to 530.0 billion yen. As a result, income before income taxes decreased by 63.7% from the same period in the prior year to 28.4 billion yen.

Other Operating Results

 

     Billions of yen      % Change  
     For the nine months ended      (B-A)/(A)  
     December 31,
2013 (A)
    December 31,
2014 (B)
    

Net revenue

     108.0        172.1         59.3   

Non-interest expenses

     122.2        122.2         (0.1
  

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     (14.2     49.9         —     
  

 

 

   

 

 

    

 

 

 

Net revenue was 172.1 billion yen. Income before income taxes was 49.9 billion yen.

 

4


Table of Contents
(2) Consolidated Financial Position

Total assets as of December 31, 2014 were 44.1 trillion yen, an increase of 583.0 billion yen compared to March 31, 2014, mainly due to the increase in Trading assets. Total liabilities as of December 31, 2014 were 41.3 trillion yen, an increase of 364.2 billion yen compared to March 31, 2014, mainly due to the increase in Long-term borrowings. Total equity as of December 31, 2014 was 2.8 trillion yen, an increase of 218.8 billion yen compared to March 31, 2014.

 

(3) Consolidated Earnings Forecasts

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividend forecasts.

 

2. Quarterly Consolidated Financial Statements

The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 26, 2014) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 26, 2014) for the year ended March 31, 2014.

The review process of the quarterly consolidated financial statements for this period has not been completed by the external auditors.

 

5


Table of Contents
(1) Consolidated Balance Sheets (UNAUDITED)

 

     Millions of yen  
     March 31,
2014
    December 31,
2014
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

     1,489,792        1,221,794        (267,998

Time deposits

     363,682        346,977        (16,705

Deposits with stock exchanges and other segregated cash

     335,836        379,632        43,796   
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     2,189,310        1,948,403        (240,907
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     1,327,875        1,668,019        340,144   

Receivables from customers

     64,070        71,888        7,818   

Receivables from other than customers

     1,181,742        1,044,099        (137,643

Allowance for doubtful accounts

     (3,009     (3,078     (69
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     2,570,678        2,780,928        210,250   
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     9,617,675        8,658,376        (959,299

Securities borrowed

     7,729,326        6,904,193        (825,133
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     17,347,001        15,562,569        (1,784,432
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

Trading assets*

     18,672,318        21,129,727        2,457,409   

Private equity investments

     41,996        45,819        3,823   
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

     18,714,314        21,175,546        2,461,232   
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of
¥350,820 million as of March 31, 2014 and
¥393,541 million as of December 31, 2014)

     408,917        426,740        17,823   

Non-trading debt securities*

     1,023,746        944,155        (79,591

Investments in equity securities*

     136,740        152,681        15,941   

Investments in and advances to affiliated companies*

     345,434        367,015        21,581   

Other

     784,174        745,247        (38,927
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,699,011        2,635,838        (63,173
  

 

 

   

 

 

   

 

 

 

Total assets

     43,520,314        44,103,284        582,970   
  

 

 

   

 

 

   

 

 

 

 

* Including securities pledged as collateral

 

6


Table of Contents
     Millions of yen  
     March 31,
2014
    December 31,
2014
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     602,131        577,541        (24,590

Payables and deposits:

      

Payables to customers

     492,516        711,482        218,966   

Payables to other than customers

     1,230,176        1,513,356        283,180   

Deposits received at banks

     1,114,181        1,177,108        62,927   
  

 

 

   

 

 

   

 

 

 

Total payables and deposits

     2,836,873        3,401,946        565,073   
  

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

Securities sold under agreements to repurchase

     13,937,690        13,481,017        (456,673

Securities loaned

     2,359,809        2,658,835        299,026   

Other secured borrowings

     814,500        614,383        (200,117
  

 

 

   

 

 

   

 

 

 

Total collateralized financing

     17,111,999        16,754,235        (357,764
  

 

 

   

 

 

   

 

 

 

Trading liabilities

     11,047,285        10,892,078        (155,207

Other liabilities

     1,141,750        1,141,479        (271

Long-term borrowings

     8,227,063        8,564,025        336,962   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     40,967,101        41,331,304        364,203   
  

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

      

Common stock

      

                Authorized

    -    6,000,000,000 shares       

Issued

    -  

 3,822,562,601 shares as of March 31, 2014 and

 3,822,562,601 shares as of December 31, 2014

      

Outstanding

    -  

 3,717,630,462 shares as of March 31, 2014 and

 3,643,981,796 shares as of December 31, 2014

     594,493        594,493        —     

Additional paid-in capital

     683,638        681,926        (1,712

Retained earnings

     1,287,003        1,403,294        116,291   

Accumulated other comprehensive income

     20,636        154,699        134,063   
  

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

     2,585,770        2,834,412        248,642   

Common stock held in treasury, at cost -

      

104,932,139 shares as of March 31, 2014 and

      

178,580,805 shares as of December 31, 2014

     (72,090     (119,965     (47,875
  

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     2,513,680        2,714,447        200,767   
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     39,533        57,533        18,000   
  

 

 

   

 

 

   

 

 

 

Total equity

     2,553,213        2,771,980        218,767   
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     43,520,314        44,103,284        582,970   
  

 

 

   

 

 

   

 

 

 

 

7


Table of Contents
(2) Consolidated Statements of Income (UNAUDITED)

 

     Millions of yen      % Change  
     For the nine months ended         
     December 31,
2013 (A)
     December 31,
2014 (B)
     (B-A)/(A)  

Revenue:

        

Commissions

     384,681         334,317         (13.1

Fees from investment banking

     64,147         69,262         8.0   

Asset management and portfolio service fees

     125,157         144,441         15.4   

Net gain on trading

     347,133         397,041         14.4   

Gain on private equity investments

     11,738         30         (99.7

Interest and dividends

     316,018         329,264         4.2   

Gain on investments in equity securities

     20,394         21,031         3.1   

Other

     111,802         125,197         12.0   
  

 

 

    

 

 

    

 

 

 

Total revenue

     1,381,070         1,420,583         2.9   

Interest expense

     213,938         250,916         17.3   
  

 

 

    

 

 

    

 

 

 

Net revenue

     1,167,132         1,169,667         0.2   
  

 

 

    

 

 

    

 

 

 

Non-interest expenses:

        

Compensation and benefits

     437,418         452,394         3.4   

Commissions and floor brokerage

     83,154         95,277         14.6   

Information processing and communications

     142,228         139,569         (1.9

Occupancy and related depreciation

     59,613         55,997         (6.1

Business development expenses

     28,361         26,025         (8.2

Other

     143,312         158,602         10.7   
  

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     894,086         927,864         3.8   
  

 

 

    

 

 

    

 

 

 

Income before income taxes

     273,046         241,803         (11.4

Income tax expense

     119,274         98,134         (17.7
  

 

 

    

 

 

    

 

 

 

Net income

     153,772         143,669         (6.6
  

 

 

    

 

 

    

 

 

 

Less: Net income attributable to noncontrolling interests

     1,437         898         (37.5
  

 

 

    

 

 

    

 

 

 

Net income attributable to NHI shareholders

     152,335         142,771         (6.3
  

 

 

    

 

 

    

 

 

 

Per share of common stock:

        
     Yen      % Change  

Basic-

        

Net income attributable to NHI shareholders per share

     41.09         39.06         (4.9
  

 

 

    

 

 

    

 

 

 

Diluted-

        

Net income attributable to NHI shareholders per share

     39.83         38.03         (4.5
  

 

 

    

 

 

    

 

 

 

 

8


Table of Contents
(3) Consolidated Statements of Comprehensive Income (UNAUDITED)

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2013 (A)
    December 31,
2014 (B)
    (B-A)/(A)  

Net income

     153,772        143,669        (6.6

Other comprehensive income:

      

Change in cumulative translation adjustments, net of tax

     84,608        124,596        47.3   

Defined benefit pension plans:

      

Pension liability adjustment

     2,883        1,187        (58.8

Deferred income taxes

     (974     (430     —     
  

 

 

   

 

 

   

 

 

 

Total

     1,909        757        (60.3
  

 

 

   

 

 

   

 

 

 

Non-trading securities:

      

Net unrealized gain on non-trading securities

     6,844        22,382        227.0   

Deferred income taxes

     (2,363     (6,528     —     
  

 

 

   

 

 

   

 

 

 

Total

     4,481        15,854        253.8   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income

     90,998        141,207        55.2   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     244,770        284,876        16.4   

Less: Comprehensive income attributable to noncontrolling interests

     3,679        8,042        118.6   
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     241,091        276,834        14.8   
  

 

 

   

 

 

   

 

 

 

 

(4) Note with respect to the Assumption as a Going Concern (UNAUDITED)

Not applicable.

 

9


Table of Contents
(5) Segment Information – Operating Segment (UNAUDITED)

The following table shows business segment information and reconciliation items to the consolidated statements of income.

 

     Millions of yen      % Change  
     For the nine months ended         
     December 31,
2013 (A)
    December 31,
2014 (B)
     (B-A)/(A)  

Net revenue

       

Business segment information:

       

Retail

     414,047        353,591         (14.6

Asset Management

     60,015        68,468         14.1   

Wholesale

     566,623        558,399         (1.5
  

 

 

   

 

 

    

 

 

 

Subtotal

     1,040,685        980,458         (5.8

Other

     108,047        172,081         59.3   
  

 

 

   

 

 

    

 

 

 

Net revenue

     1,148,732        1,152,539         0.3   
  

 

 

   

 

 

    

 

 

 

Reconciliation items:

       

Unrealized gain (loss) on investments in equity securities held for operating purposes

     18,400        17,128         (6.9
  

 

 

   

 

 

    

 

 

 

Net revenue

     1,167,132        1,169,667         0.2   
  

 

 

   

 

 

    

 

 

 

Non-interest expenses

       

Business segment information:

       

Retail

     245,313        232,651         (5.2

Asset Management

     38,226        43,037         12.6   

Wholesale

     488,301        530,000         8.5   
  

 

 

   

 

 

    

 

 

 

Subtotal

     771,840        805,688         4.4   

Other

     122,246        122,176         (0.1
  

 

 

   

 

 

    

 

 

 

Non-interest expenses

     894,086        927,864         3.8   
  

 

 

   

 

 

    

 

 

 

Reconciliation items:

       

Unrealized gain (loss) on investments in equity securities held for operating purposes

     —          —           —     
  

 

 

   

 

 

    

 

 

 

Non-interest expenses

     894,086        927,864         3.8   
  

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

       

Business segment information:

       

Retail

     168,734        120,940         (28.3

Asset Management

     21,789        25,431         16.7   

Wholesale

     78,322        28,399         (63.7
  

 

 

   

 

 

    

 

 

 

Subtotal

     268,845        174,770         (35.0

Other*

     (14,199     49,905         —     
  

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     254,646        224,675         (11.8
  

 

 

   

 

 

    

 

 

 

Reconciliation items:

       

Unrealized gain (loss) on investments in equity securities held for operating purposes

     18,400        17,128         (6.9
  

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     273,046        241,803         (11.4
  

 

 

   

 

 

    

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

     Millions of yen       % Change    
     For the nine months ended        
     December 31,
2013 (A)
    December 31,
2014 (B)
    (B-A)/(A)  

Net gain (loss) related to economic hedging transactions

     10,856        15,463        42.4   

Realized gain (loss) on investments in equity securities held for operating purposes

     1,994        3,903        95.7   

Equity in earnings of affiliates

     22,398        29,675        32.5   

Corporate items

     (34,999     (14,642     —     

Other

     (14,448     15,506        —     
  

 

 

   

 

 

   

 

 

 

Total

     (14,199     49,905        —     
  

 

 

   

 

 

   

 

 

 

 

10


Table of Contents
(6) Significant Changes in Equity (UNAUDITED)

Not applicable. For further details of the changes, please refer below.

 

     Millions of yen  
     For the nine months ended  
     December 31, 2014  

Common stock

  

Balance at beginning of year

     594,493   
  

 

 

 

Balance at end of period

     594,493   
  

 

 

 

Additional paid-in capital

  

Balance at beginning of year

     683,638   

Gain (loss) on sales of treasury stock

     (2,417

Issuance and exercise of common stock options

     705   
  

 

 

 

Balance at end of period

     681,926   
  

 

 

 

Retained earnings

  

Balance at beginning of year

     1,287,003   

Net income attributable to NHI shareholders

     142,771   

Cash dividends

     (21,841

Gain (loss) on sales of treasury stock

     (4,639
  

 

 

 

Balance at end of period

     1,403,294   
  

 

 

 

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

     27,704   

Net change during the period

     119,129   
  

 

 

 

Balance at end of period

     146,833   
  

 

 

 

Defined benefit pension plans

  

Balance at beginning of year

     (18,809

Pension liability adjustment

     757   
  

 

 

 

Balance at end of period

     (18,052
  

 

 

 

Non-trading securities

  

Balance at beginning of year

     11,741   

Net unrealized gain on non-trading securities

     14,177   
  

 

 

 

Balance at end of period

     25,918   
  

 

 

 

Balance at end of period

     154,699   
  

 

 

 

Common stock held in treasury

  

Balance at beginning of year

     (72,090

Repurchases of common stock

     (69,705

Sale of common stock

     4   

Common stock issued to employees

     21,826   
  

 

 

 

Balance at end of period

     (119,965
  

 

 

 

Total NHI shareholders’ equity

  

Balance at end of period

     2,714,447   
  

 

 

 

Noncontrolling interests

  

Balance at beginning of year

     39,533   

Net change during the period

     18,000   
  

 

 

 

Balance at end of period

     57,533   
  

 

 

 

Total equity

  

Balance at end of period

     2,771,980   
  

 

 

 

 

11


Table of Contents
3. Supplementary Information

 

(1) Consolidated Statements of Income – Quarterly Comparatives (UNAUDITED)

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2014
 
    June 30,
2013
    September 30,
2013
    December 31,
2013
    March 31,
2014
    June 30,
2014
    September 30,
2014 (A)
    December 31,
2014 (B)
     

Revenue:

                 

Commissions

    157,634        105,613        121,434        89,876        96,281        112,132        125,904        12.3        474,557   

Fees from investment banking

    25,394        22,984        15,769        27,154        19,822        20,620        28,820        39.8        91,301   

Asset management and portfolio service fees

    42,381        40,702        42,074        42,090        45,444        48,395        50,602        4.6        167,247   

Net gain on trading

    128,409        110,180        108,544        129,223        158,562        129,011        109,468        (15.1     476,356   

Gain (loss) on private equity investments

    50        703        10,985        (346     (287     489        (172     —          11,392   

Interest and dividends

    115,325        98,091        102,602        100,332        104,917        108,775        115,572        6.2        416,350   

Gain (loss) on investments in equity securities

    7,852        5,037        7,505        (5,238     6,350        2,884        11,797        309.0        15,156   

Other

    28,225        45,069        38,508        67,683        31,065        28,514        65,618        130.1        179,485   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    505,270        428,379        447,421        450,774        462,154        450,820        507,609        12.6        1,831,844   

Interest expense

    73,949        71,989        68,000        60,836        91,316        76,987        82,613        7.3        274,774   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    431,321        356,390        379,421        389,938        370,838        373,833        424,996        13.7        1,557,070   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    163,205        135,391        138,822        132,640        168,767        140,823        142,804        1.4        570,058   

Commissions and floor brokerage

    29,046        26,134        27,974        28,695        27,590        33,599        34,088        1.5        111,849   

Information processing and communications

    48,233        46,240        47,755        49,940        44,896        45,961        48,712        6.0        192,168   

Occupancy and related depreciation

    19,784        20,830        18,999        20,529        18,553        18,224        19,220        5.5        80,142   

Business development expenses

    7,859        9,473        11,029        10,124        7,927        9,071        9,027        (0.5     38,485   

Other

    49,975        45,389        47,948        59,442        51,431        52,150        55,021        5.5        202,754   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    318,102        283,457        292,527        301,370        319,164        299,828        308,872        3.0        1,195,456   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    113,219        72,933        86,894        88,568        51,674        74,005        116,124        56.9        361,614   

Income tax expense

    46,956        34,549        37,769        25,891        30,397        20,894        46,843        124.2        145,165   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    66,263        38,384        49,125        62,677        21,277        53,111        69,281        30.4        216,449   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

    369        272        796        1,421        1,417        239        (758     —          2,858   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

    65,894        38,112        48,329        61,256        19,860        52,872        70,039        32.5        213,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

 

Basic-

                 

Net income attributable to NHI shareholders per share

    17.78        10.29        13.02        16.48        5.40        14.53        19.22        32.3        57.57   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

                 

Net income attributable to NHI shareholders per share

    17.24        9.99        12.65        16.02        5.26        14.15        18.72        32.3        55.81   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Table of Contents
(2) Business Segment Information – Quarterly Comparatives (UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,

2014
 
    June 30,
2013
    September 30,
2013
    December 31,
2013
    March 31,
2014
    June 30,
2014
    September 30,
2014 (A)
    December 31,
2014 (B)
     

Net revenue

                 

Business segment information:

                 

Retail

    166,342        119,730        127,975        97,869        106,865        117,938        128,788        9.2        511,916   

Asset Management

    20,174        18,626        21,215        20,465        23,338        21,691        23,439        8.1        80,480   

Wholesale

    194,609        183,348        188,666        198,474        188,886        190,570        178,943        (6.1     765,097   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    381,125        321,704        337,856        316,808        319,089        330,199        331,170        0.3        1,357,493   

Other

    43,032        29,649        35,366        80,802        48,252        41,042        82,787        101.7        188,849   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    424,157        351,353        373,222        397,610        367,341        371,241        413,957        11.5        1,546,342   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    7,164        5,037        6,199        (7,672     3,497       2,592       11,039       325.9        10,728   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    431,321        356,390        379,421        389,938        370,838        373,833        424,996        13.7        1,557,070   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

Business segment information:

                 

Retail

    85,237        79,774        80,302        74,602        75,257        79,075        78,319        (1.0     319,915   

Asset Management

    13,483        12,454        12,289        15,147        15,064        13,882        14,091        1.5        53,373   

Wholesale

    169,372        158,063        160,866        164,998        183,145        168,363        178,492        6.0        653,299   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    268,092        250,291        253,457        254,747        273,466        261,320        270,902        3.7        1,026,587   

Other

    50,010        33,166        39,070        46,623        45,698        38,508        37,970        (1.4     168,869   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    318,102        283,457        292,527        301,370        319,164        299,828        308,872        3.0        1,195,456   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    318,102        283,457        292,527        301,370        319,164        299,828        308,872        3.0        1,195,456   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

    81,105        39,956        47,673        23,267        31,608        38,863        50,469        29.9        192,001   

Asset Management

    6,691        6,172        8,926        5,318        8,274        7,809        9,348        19.7        27,107   

Wholesale

    25,237        25,285        27,800        33,476        5,741        22,207        451        (98.0     111,798   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    113,033        71,413        84,399        62,061        45,623        68,879        60,268        (12.5     330,906   

Other*

    (6,978     (3,517     (3,704     34,179        2,554        2,534        44,817        —          19,980   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    106,055        67,896        80,695        96,240        48,177        71,413        105,085        47.2        350,886   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    7,164        5,037        6,199        (7,672     3,497        2,592        11,039        325.9        10,728   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    113,219        72,933        86,894        88,568        51,674        74,005        116,124        56.9        361,614   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,

2014
 
    June 30,
2013
    September 30,
2013
    December 31,
2013
    March 31,
2014
    June 30,
2014
    September 30,
2014 (A)
    December 31,
2014 (B)
     

Net gain (loss) related to economic hedging transactions

    7,373        (1,667     5,150        6,547        6,919        2,169        6,375        193.9        17,403   

Realized gain (loss) on investments in equity securities held for operating purposes

    688        0        1,306        2,434        2,853        292        758        159.6        4,428   

Equity in earnings of affiliates

    5,343        8,884        8,171        6,173        3,499        7,963        18,213        128.7        28,571   

Corporate items

    (12,344     (8,701     (13,954     (3,773     (3,093     (8,389     (3,160     —          (38,772

Other

    (8,038     (2,033     (4,377     22,798        (7,624     499        22,631        —          8,350   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    (6,978     (3,517     (3,704     34,179        2,554        2,534        44,817        —          19,980   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


Table of Contents
(3) Unconsolidated Quarterly Financial Statements [Japanese GAAP]

Unconsolidated quarterly financial statements have been voluntarily disclosed and prepared based on regulatory rules.

Nomura Holdings, Inc. Unconsolidated Balance Sheets

(UNAUDITED)

 

     Millions of yen  
     March 31, 2014     December 31, 2014  

Assets

    

Current Assets

     3,296,666        3,633,523   

Fixed Assets

     2,893,448        2,968,490   
  

 

 

   

 

 

 

Total Assets

     6,190,114        6,602,013   
  

 

 

   

 

 

 

Liabilities

    

Current Liabilities

     1,133,679        1,183,865   

Long-term Liabilities

     3,138,160        3,315,503   
  

 

 

   

 

 

 

Total Liabilities

     4,271,838        4,499,368   
  

 

 

   

 

 

 

Net Assets

    

Shareholders’ equity

     1,819,381        1,989,419   

Valuation and translation adjustments

     54,949        70,032   

Stock acquisition rights

     43,946        43,194   
  

 

 

   

 

 

 

Total Net Assets

     1,918,276        2,102,645   
  

 

 

   

 

 

 

Total Liabilities and Net Assets

     6,190,114        6,602,013   
  

 

 

   

 

 

 

 

Nomura Holdings, Inc. Unconsolidated Statements of Income

(UNAUDITED)

 

  

  

     Millions of yen  
     For the nine months ended  
     December 31, 2013     December 31, 2014  

Operating revenue

     343,277        398,701   

Operating expenses

     158,664        168,771   
  

 

 

   

 

 

 

Operating income

     184,613        229,931   
  

 

 

   

 

 

 

Non-operating income

     3,329        3,068   

Non-operating expenses

     2,686        2,574   
  

 

 

   

 

 

 

Ordinary income

     185,256        230,424   
  

 

 

   

 

 

 

Special profits

     3,485        66,970   

Special losses

     2,305        1,264   
  

 

 

   

 

 

 

Income before income taxes

     186,436        296,130   
  

 

 

   

 

 

 

Income taxes - current

     (54,417     (27,756

Income taxes - deferred

     57,448        43,598   
  

 

 

   

 

 

 

Net income

     183,406        280,289   
  

 

 

   

 

 

 

 

(4) Other

Quarterly financial information for Nomura Securities Co., Ltd. can be found on the following URL.

http://www.nomuraholdings.com/company/group/nsc/pdf/2015_3q.pdf

 

14