UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number: 001-14965
The Goldman Sachs Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
13-4019460 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
200 West Street, New York, N.Y. | 10282 | |
(Address of principal executive offices) | (Zip Code) |
(212) 902-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ | ||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes x No
APPLICABLE ONLY TO CORPORATE ISSUERS
As of April 26, 2013, there were 458,505,280 shares of the registrants common stock outstanding.
THE GOLDMAN SACHS GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2013
Form 10-Q Item Number |
Page No. | |||
2 | ||||
2 | ||||
2 | ||||
3 | ||||
Condensed Consolidated Statements of Financial Condition as of March 31, 2013 and December 31, 2012 |
4 | |||
5 | ||||
6 | ||||
7 | ||||
7 | ||||
7 | ||||
8 | ||||
13 | ||||
14 | ||||
16 | ||||
25 | ||||
41 | ||||
50 | ||||
56 | ||||
59 | ||||
64 | ||||
65 | ||||
67 | ||||
68 | ||||
69 | ||||
72 | ||||
73 | ||||
79 | ||||
82 | ||||
87 | ||||
88 | ||||
89 | ||||
89 | ||||
90 | ||||
94 | ||||
95 | ||||
108 | ||||
109 | ||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
111 | |||
179 | ||||
179 | ||||
179 | ||||
179 | ||||
180 | ||||
181 | ||||
182 |
Goldman Sachs March 2013 Form 10-Q | 1 |
Item 1. Financial Statements (Unaudited)
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(Unaudited)
Three Months Ended March |
||||||||
in millions, except per share amounts | 2013 | 2012 | ||||||
Revenues |
||||||||
Investment banking |
$ 1,568 | $1,160 | ||||||
Investment management |
1,250 | 1,105 | ||||||
Commissions and fees |
829 | 860 | ||||||
Market making |
3,437 | 3,905 | ||||||
Other principal transactions |
2,081 | 1,938 | ||||||
Total non-interest revenues |
9,165 | 8,968 | ||||||
Interest income |
2,608 | 2,833 | ||||||
Interest expense |
1,683 | 1,852 | ||||||
Net interest income |
925 | 981 | ||||||
Net revenues, including net interest income |
10,090 | 9,949 | ||||||
Operating expenses |
||||||||
Compensation and benefits |
4,339 | 4,378 | ||||||
Brokerage, clearing, exchange and distribution fees |
561 | 567 | ||||||
Market development |
141 | 117 | ||||||
Communications and technology |
188 | 196 | ||||||
Depreciation and amortization |
302 | 433 | ||||||
Occupancy |
218 | 212 | ||||||
Professional fees |
246 | 234 | ||||||
Insurance reserves |
127 | 157 | ||||||
Other expenses |
595 | 474 | ||||||
Total non-compensation expenses |
2,378 | 2,390 | ||||||
Total operating expenses |
6,717 | 6,768 | ||||||
Pre-tax earnings |
3,373 | 3,181 | ||||||
Provision for taxes |
1,113 | 1,072 | ||||||
Net earnings |
2,260 | 2,109 | ||||||
Preferred stock dividends |
72 | 35 | ||||||
Net earnings applicable to common shareholders |
$ 2,188 | $2,074 | ||||||
Earnings per common share |
||||||||
Basic |
$ 4.53 | $ 4.05 | ||||||
Diluted |
4.29 | 3.92 | ||||||
Dividends declared per common share |
$ 0.50 | $ 0.35 | ||||||
Average common shares outstanding |
||||||||
Basic |
482.1 | 510.8 | ||||||
Diluted |
509.8 | 529.2 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended March |
||||||||
in millions | 2013 | 2012 | ||||||
Net earnings |
$2,260 | $2,109 | ||||||
Other comprehensive income/(loss), net of tax: |
||||||||
Currency translation adjustment, net of tax |
(26 | ) | (28 | ) | ||||
Pension and postretirement liability adjustments, net of tax |
(4 | ) | 7 | |||||
Net unrealized gains on available-for-sale securities, net of tax |
15 | 30 | ||||||
Other comprehensive income/(loss) |
(15 | ) | 9 | |||||
Comprehensive income |
$2,245 | $2,118 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Goldman Sachs March 2013 Form 10-Q | 3 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Financial Condition
(Unaudited)
As of | ||||||||
in millions, except share and per share amounts |
|
March 2013 |
|
|
December 2012 |
| ||
Assets |
||||||||
Cash and cash equivalents |
$ 63,333 | $ 72,669 | ||||||
Cash and securities segregated for regulatory and other purposes (includes $22,676 and $30,484 at fair value as of March 2013 and December 2012, respectively) |
41,044 | 49,671 | ||||||
Collateralized agreements: |
||||||||
Securities purchased under agreements to resell and federal funds sold (includes $158,283 and $141,331 at fair value as of March 2013 and December 2012, respectively) |
158,506 | 141,334 | ||||||
Securities borrowed (includes $54,879 and $38,395 at fair value as of March 2013 and December 2012, respectively) |
172,041 | 136,893 | ||||||
Receivables from brokers, dealers and clearing organizations |
20,501 | 18,480 | ||||||
Receivables from customers and counterparties (includes $7,154 and $7,866 at fair value as of March 2013 and December 2012, respectively) |
77,917 | 72,874 | ||||||
Financial instruments owned, at fair value (includes $67,891 and $67,177 pledged as collateral as of March 2013 and December 2012, respectively) |
387,393 | 407,011 | ||||||
Other assets (includes $13,448 and $13,426 at fair value as of March 2013 and December 2012, respectively) |
38,488 | 39,623 | ||||||
Total assets |
$959,223 | $938,555 | ||||||
Liabilities and shareholders equity |
||||||||
Deposits (includes $7,070 and $5,100 at fair value as of March 2013 and December 2012, respectively) |
$ 72,685 | $ 70,124 | ||||||
Collateralized financings: |
||||||||
Securities sold under agreements to repurchase, at fair value |
155,356 | 171,807 | ||||||
Securities loaned (includes $2,423 and $1,558 at fair value as of March 2013 and December 2012, respectively) |
20,669 | 13,765 | ||||||
Other secured financings (includes $28,482 and $30,337 at fair value as of March 2013
and |
29,468 | 32,010 | ||||||
Payables to brokers, dealers and clearing organizations |
6,949 | 5,283 | ||||||
Payables to customers and counterparties |
196,578 | 189,202 | ||||||
Financial instruments sold, but not yet purchased, at fair value |
153,749 | 126,644 | ||||||
Unsecured short-term borrowings, including the current portion of unsecured long-term borrowings (includes $18,298 and $17,595 at fair value as of March 2013 and December 2012, respectively) |
40,980 | 44,304 | ||||||
Unsecured long-term borrowings (includes $12,248 and $12,593 at fair value as of March 2013 and December 2012, respectively) |
167,008 | 167,305 | ||||||
Other liabilities and accrued expenses (includes $11,842 and $12,043 at fair value as of March 2013 and December 2012, respectively) |
38,553 | 42,395 | ||||||
Total liabilities |
881,995 | 862,839 | ||||||
Commitments, contingencies and guarantees |
||||||||
Shareholders equity |
||||||||
Preferred stock, par value $0.01 per share; aggregate liquidation preference of $6,200 as of both March 2013 and December 2012 |
6,200 | 6,200 | ||||||
Common stock, par value $0.01 per share; 4,000,000,000 shares authorized, 822,358,425 and 816,807,400 shares issued as of March 2013 and December 2012, respectively, and 460,782,218 and 465,148,387 shares outstanding as of March 2013 and December 2012, respectively |
8 | 8 | ||||||
Restricted stock units and employee stock options |
3,679 | 3,298 | ||||||
Nonvoting common stock, par value $0.01 per share; 200,000,000 shares authorized, no shares issued and outstanding |
| | ||||||
Additional paid-in capital |
48,732 | 48,030 | ||||||
Retained earnings |
67,164 | 65,223 | ||||||
Accumulated other comprehensive loss |
(208 | ) | (193 | ) | ||||
Stock held in treasury, at cost, par value $0.01 per share; 361,576,209 and 351,659,015 shares as of March 2013 and December 2012, respectively |
(48,347 | ) | (46,850 | ) | ||||
Total shareholders equity |
77,228 | 75,716 | ||||||
Total liabilities and shareholders equity |
$959,223 | $938,555 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Shareholders Equity
(Unaudited)
Three Months Ended | Year Ended | |||||||||||
in millions |
|
March 2013 |
|
|
December 2012 |
| ||||||
Preferred stock |
||||||||||||
Balance, beginning of year |
$ 6,200 | $ 3,100 | ||||||||||
Issued |
| 3,100 | ||||||||||
Balance, end of period |
6,200 | 6,200 | ||||||||||
Common stock |
||||||||||||
Balance, beginning of year |
8 | 8 | ||||||||||
Issued |
| | ||||||||||
Balance, end of period |
8 | 8 | ||||||||||
Restricted stock units and employee stock options |
||||||||||||
Balance, beginning of year |
3,298 | 5,681 | ||||||||||
Issuance and amortization of restricted stock units and employee stock options |
1,502 | 1,368 | ||||||||||
Delivery of common stock underlying restricted stock units |
(1,099 | ) | (3,659 | ) | ||||||||
Forfeiture of restricted stock units and employee stock options |
(18 | ) | (90 | ) | ||||||||
Exercise of employee stock options |
(4 | ) | (2 | ) | ||||||||
Balance, end of period |
3,679 | 3,298 | ||||||||||
Additional paid-in capital |
||||||||||||
Balance, beginning of year |
48,030 | 45,553 | ||||||||||
Delivery of common stock underlying share-based awards |
1,102 | 3,939 | ||||||||||
Cancellation of restricted stock units in satisfaction of withholding tax requirements |
(458 | ) | (1,437 | ) | ||||||||
Preferred stock issuance costs |
| (13 | ) | |||||||||
Excess net tax benefit/(provision) related to share-based awards |
58 | (11 | ) | |||||||||
Cash settlement of share-based compensation |
| (1 | ) | |||||||||
Balance, end of period |
48,732 | 48,030 | ||||||||||
Retained earnings |
||||||||||||
Balance, beginning of year |
65,223 | 58,834 | ||||||||||
Net earnings |
2,260 | 7,475 | ||||||||||
Dividends and dividend equivalents declared on common stock and restricted stock units |
(247 | ) | (903 | ) | ||||||||
Dividends declared on preferred stock |
(72 | ) | (183 | ) | ||||||||
Balance, end of period |
67,164 | 65,223 | ||||||||||
Accumulated other comprehensive loss |
||||||||||||
Balance, beginning of year |
(193 | ) | (516 | ) | ||||||||
Other comprehensive income/(loss) |
(15 | ) | 323 | |||||||||
Balance, end of period |
(208 | ) | (193 | ) | ||||||||
Stock held in treasury, at cost |
||||||||||||
Balance, beginning of year |
(46,850 | ) | (42,281 | ) | ||||||||
Repurchased |
(1,525 | ) | (4,637 | ) | ||||||||
Reissued |
38 | 77 | ||||||||||
Other |
(10 | ) | (9 | ) | ||||||||
Balance, end of period |
(48,347 | ) | (46,850 | ) | ||||||||
Total shareholders equity |
$ 77,228 | $ 75,716 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Goldman Sachs March 2013 Form 10-Q | 5 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March |
||||||||
in millions | 2013 | 2012 | ||||||
Cash flows from operating activities |
||||||||
Net earnings |
$ 2,260 | $ 2,109 | ||||||
Adjustments to reconcile net earnings to net cash provided by/(used for) operating activities |
||||||||
Depreciation and amortization |
302 | 433 | ||||||
Share-based compensation |
1,509 | 643 | ||||||
Changes in operating assets and liabilities |
||||||||
Cash and securities segregated for regulatory and other purposes |
8,527 | 11,165 | ||||||
Net receivables from brokers, dealers and clearing organizations |
(339 | ) | (2,671 | ) | ||||
Net payables to customers and counterparties |
3,356 | 7,290 | ||||||
Securities borrowed, net of securities loaned |
(28,245 | ) | (14,813 | ) | ||||
Securities sold under agreements to repurchase, net of securities purchased under agreements to resell and federal funds sold |
(33,576 | ) | 15,328 | |||||
Financial instruments owned, at fair value |
20,028 | (22,023 | ) | |||||
Financial instruments sold, but not yet purchased, at fair value |
27,227 | 6,304 | ||||||
Other, net |
(6,747 | ) | 11 | |||||
Net cash provided by/(used for) operating activities |
(5,698 | ) | 3,776 | |||||
Cash flows from investing activities |
||||||||
Purchase of property, leasehold improvements and equipment |
(171 | ) | (390 | ) | ||||
Proceeds from sales of property, leasehold improvements and equipment |
17 | 13 | ||||||
Business acquisitions, net of cash acquired |
(160 | ) | (39 | ) | ||||
Proceeds from sales of investments |
526 | 130 | ||||||
Purchase of available-for-sale securities |
(501 | ) | (653 | ) | ||||
Proceeds from sales of available-for-sale securities |
709 | 699 | ||||||
Loans held for investment, net |
(1,373 | ) | (238 | ) | ||||
Net cash used for investing activities |
(953 | ) | (478 | ) | ||||
Cash flows from financing activities |
||||||||
Unsecured short-term borrowings, net |
(435 | ) | (869 | ) | ||||
Other secured financings (short-term), net |
(4,824 | ) | (483 | ) | ||||
Proceeds from issuance of other secured financings (long-term) |
1,829 | 798 | ||||||
Repayment of other secured financings (long-term), including the current portion |
(969 | ) | (4,334 | ) | ||||
Proceeds from issuance of unsecured long-term borrowings |
13,069 | 9,358 | ||||||
Repayment of unsecured long-term borrowings, including the current portion |
(12,530 | ) | (11,134 | ) | ||||
Derivative contracts with a financing element, net |
380 | 208 | ||||||
Deposits, net |
2,562 | 4,765 | ||||||
Common stock repurchased |
(1,525 | ) | (365 | ) | ||||
Dividends and dividend equivalents paid on common stock, preferred stock and restricted stock units |
(319 | ) | (220 | ) | ||||
Proceeds from issuance of common stock, including stock option exercises |
14 | 39 | ||||||
Excess tax benefit related to share-based compensation |
63 | 70 | ||||||
Cash settlement of share-based compensation |
| (1 | ) | |||||
Net cash used for financing activities |
(2,685 | ) | (2,168 | ) | ||||
Net increase/(decrease) in cash and cash equivalents |
(9,336 | ) | 1,130 | |||||
Cash and cash equivalents, beginning of year |
72,669 | 56,008 | ||||||
Cash and cash equivalents, end of period |
$ 63,333 | $ 57,138 |
SUPPLEMENTAL DISCLOSURES:
Cash payments for interest, net of capitalized interest, were $1.96 billion and $4.04 billion during the three months ended March 2013 and March 2012, respectively.
Cash payments for income taxes, net of refunds were $464 million during the three months ended March 2013. Income tax refunds, net of cash payments were $29 million during the three months ended March 2012.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Goldman Sachs March 2013 Form 10-Q | 7 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 3. Significant Accounting Policies
Significant Accounting Policies
8 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Goldman Sachs March 2013 Form 10-Q | 9 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
10 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Goldman Sachs March 2013 Form 10-Q | 11 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 4. Financial Instruments Owned, at Fair Value and Financial Instruments Sold, But Not Yet Purchased, at Fair Value
Financial Instruments Owned, at Fair Value and Financial Instruments Sold, But Not Yet Purchased, at Fair Value |
As of March 2013 | As of December 2012 | |||||||||||||||||
in millions | |
Financial Instruments Owned |
|
|
Financial Instruments Sold, But Not Yet Purchased |
|
|
Financial Instruments Owned |
|
|
Financial Instruments Sold, But Not Yet Purchased |
| ||||||
Commercial paper, certificates of deposit, time deposits and other |
$ 5,705 | $ | $ 6,057 | $ | ||||||||||||||
U.S. government and federal agency obligations |
96,930 | 25,894 | 93,241 | 15,905 | ||||||||||||||
Non-U.S. government and agency obligations |
57,657 | 42,754 | 62,250 | 32,361 | ||||||||||||||
Mortgage and other asset-backed loans and securities: |
||||||||||||||||||
Loans and securities backed by commercial real estate |
6,909 | 11 | 9,805 | | ||||||||||||||
Loans and securities backed by residential real estate |
7,570 | 2 | 8,216 | 4 | ||||||||||||||
Bank loans and bridge loans |
22,467 | 1,479 | 3 | 22,407 | 1,779 | 3 | ||||||||||||
Corporate debt securities |
20,442 | 6,874 | 20,981 | 5,761 | ||||||||||||||
State and municipal obligations |
2,219 | 7 | 2,477 | 1 | ||||||||||||||
Other debt obligations |
2,481 | | 2,251 | | ||||||||||||||
Equities and convertible debentures |
89,278 | 24,381 | 96,454 | 20,406 | ||||||||||||||
Commodities 1 |
7,695 | | 11,696 | | ||||||||||||||
Derivatives 2 |
68,040 | 52,347 | 71,176 | 50,427 | ||||||||||||||
Total |
$387,393 | $153,749 | $407,011 | $126,644 |
1. | Includes commodities that have been transferred to third parties, which were accounted for as collateralized financings rather than sales, of $2.77 billion and $4.29 billion as of March 2013 and December 2012, respectively. |
2. | Reported on a net-by-counterparty basis when a legal right of setoff exists under an enforceable netting agreement and reported net of cash collateral received or posted under enforceable credit support agreements. |
3. | Primarily relates to the fair value of unfunded lending commitments for which the fair value option was elected. |
Goldman Sachs March 2013 Form 10-Q | 13 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
14 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As of | ||||||||
$ in millions |
|
March 2013 |
|
|
December 2012 |
| ||
Total level 1 financial assets |
$175,729 | $ 190,737 | ||||||
Total level 2 financial assets |
512,909 | 502,293 | ||||||
Total level 3 financial assets |
46,023 | 47,095 | ||||||
Cash collateral and counterparty netting 1 |
(90,828 | ) | (101,612 | ) | ||||
Total financial assets at fair value |
$643,833 | $ 638,513 | ||||||
Total assets |
$959,223 | $ 938,555 | ||||||
Total level 3 financial assets as a percentage of Total assets |
4.8 | % | 5.0 | % | ||||
Total level 3 financial assets as a percentage of Total financial assets at fair value |
7.1 | % | 7.4 | % | ||||
Total level 1 financial liabilities |
$ 90,186 | $ 65,994 | ||||||
Total level 2 financial liabilities |
304,217 | 318,764 | ||||||
Total level 3 financial liabilities |
24,759 | 25,679 | ||||||
Cash collateral and counterparty netting 1 |
(29,694 | ) | (32,760 | ) | ||||
Total financial liabilities at fair value |
$389,468 | $ 377,677 | ||||||
Total level 3 financial liabilities as a percentage of Total financial liabilities at fair value |
6.4 | % | 6.8 | % |
1. | Represents the impact on derivatives of cash collateral, and counterparty netting across levels of the fair value hierarchy. Netting among positions classified in the same level is included in that level. |
Goldman Sachs March 2013 Form 10-Q | 15 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 6. Cash Instruments
Cash Instruments
16 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Valuation Techniques and Significant Inputs
Level 3 Cash Instruments | Valuation Techniques and Significant Inputs | |||
Loans and securities backed by commercial real estate
Collateralized by a single commercial real estate property or a portfolio of properties
May include tranches of varying levels of subordination |
Valuation techniques vary by instrument, but are generally based on discounted cash flow techniques. | |||
Significant inputs are generally determined based on relative value analyses and include: | ||||
Transaction prices in both the underlying collateral and instruments with the same or similar underlying collateral and the basis, or price difference, to such prices | ||||
Market yields implied by transactions of similar or related assets and/or current levels and changes in market indices such as the CMBX (an index that tracks the performance of commercial mortgage bonds) | ||||
Recovery rates implied by the value of the underlying collateral, which is mainly driven by current performance of the underlying collateral, capitalization rates and multiples | ||||
Timing of expected future cash flows (duration)
| ||||
Loans and securities backed by residential real estate
Collateralized by portfolios of residential real estate
May include tranches of varying levels of subordination |
Valuation techniques vary by instrument, but are generally based on discounted cash flow techniques. | |||
Significant inputs are generally determined based on relative value analyses, which incorporate comparisons to instruments with similar collateral and risk profiles, including relevant indices such as the ABX (an index that tracks the performance of subprime residential mortgage bonds). Significant inputs include: | ||||
Transaction prices in both the underlying collateral and instruments with the same or similar underlying collateral | ||||
Market yields implied by transactions of similar or related assets | ||||
Cumulative loss expectations, driven by default rates, home price projections, residential property liquidation timelines and related costs | ||||
Duration, driven by underlying loan prepayment speeds and residential property liquidation timelines
| ||||
Bank loans and bridge loans |
Valuation techniques vary by instrument, but are generally based on discounted cash flow techniques. | |||
Significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to prices of credit default swaps that reference the same or similar underlying instrument or entity and to other debt instruments for the same issuer for which observable prices or broker quotations are available. Significant inputs include: | ||||
Market yields implied by transactions of similar or related assets and/or current levels and trends of market indices such as CDX and LCDX (indices that track the performance of corporate credit and loans, respectively) | ||||
Current performance and recovery assumptions and, where the firm uses credit default swaps to value the related cash instrument, the cost of borrowing the underlying reference obligation | ||||
Duration
| ||||
Non-U.S. government and agency obligations
Corporate debt securities
State and municipal obligations
Other debt obligations |
Valuation techniques vary by instrument, but are generally based on discounted cash flow techniques. | |||
Significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to prices of credit default swaps that reference the same or similar underlying instrument or entity and to other debt instruments for the same issuer for which observable prices or broker quotations are available. Significant inputs include: | ||||
Market yields implied by transactions of similar or related assets and/or current levels and trends of market indices such as CDX, LCDX and MCDX (an index that tracks the performance of municipal obligations) | ||||
Current performance and recovery assumptions and, where the firm uses credit default swaps to value the related cash instrument, the cost of borrowing the underlying reference obligation | ||||
Duration
| ||||
Equities and convertible debentures (including private equity investments and investments in real estate entities) |
Recent third-party completed or pending transactions (e.g., merger proposals, tender offers, debt restructurings) are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate: | |||
Industry multiples (primarily EBITDA multiples) and public comparables | ||||
Transactions in similar instruments | ||||
Discounted cash flow techniques | ||||
Third-party appraisals | ||||
The firm also considers changes in the outlook for the relevant industry and financial performance of the issuer as compared to projected performance. Significant inputs include: | ||||
Market and transaction multiples | ||||
Discount rates, long-term growth rates, earnings compound annual growth rates and capitalization rates | ||||
For equity instruments with debt-like features: market yields implied by transactions of similar or related assets, current performance and recovery assumptions, and duration
|
Goldman Sachs March 2013 Form 10-Q | 17 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Significant Unobservable Inputs
Level 3 Cash Instruments
|
Level 3 Assets as of (in millions)
|
Significant Unobservable Inputs by Valuation Technique
|
Range of Significant Unobservable as of March 2013
| |||
Loans and securities backed by commercial real estate
Collateralized by a single commercial real estate property or a portfolio of properties
May include tranches of varying levels of subordination
|
$3,164 |
Discounted cash flows: |
||||
Yield |
3.6% to 27.9% (8.6%) | |||||
Recovery rate 3 |
36.0% to 98.3% (71.4%) | |||||
Duration (years) 4 |
0.6 to 7.0 (2.9) | |||||
Basis
|
(19) points to 16 points (3 points) | |||||
Loans and securities backed by residential real estate
Collateralized by portfolios of residential real estate
May include tranches of varying levels of subordination |
$1,683 |
Discounted cash flows: |
||||
Yield |
3.6% to 16.9% (9.1%) | |||||
Cumulative loss rate |
0.0% to 61.8% (29.6%) | |||||
Duration (years) 4
|
1.4 to 8.7 (3.5) | |||||
Bank loans and bridge loans |
$11,688 |
Discounted cash flows: |
||||
Yield |
0.4% to 36.5% (8.6%) | |||||
Recovery rate 3 |
28.1% to 85.0% (59.5%) | |||||
Duration (years) 4
|
0.4 to 4.6 (2.2) | |||||
Non-U.S. government and agency obligations
Corporate debt securities
State and municipal obligations
Other debt obligations |
$3,678 |
Discounted cash flows: |
||||
Yield |
0.5% to 35.3% (7.8%) | |||||
Recovery rate 3 |
0.0% to 70.0% (64.9%) | |||||
Duration (years) 4
|
0.4 to 14.6 (4.0) | |||||
Equities and convertible debentures (including private equity investments and investments in real estate entities) |
$15,224 2 |
Comparable multiples: |
||||
Multiples |
0.7x to 25.7x (7.0x) | |||||
Discounted cash flows: |
||||||
Discount rate |
10.0% to 25.0% (13.9%) | |||||
Long-term growth rate/compound annual growth rate |
0.7% to 25.0% (9.0%) | |||||
Capitalization rate
|
3.3% to 11.4% (6.9%) |
1. | Weighted averages are calculated by weighting each input by the relative fair value of the respective financial instruments. |
2. | The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparables and discounted cash flows may be used together to determine fair value. Therefore, the level 3 balance encompasses both of these techniques. |
3. | Recovery rate is a measure of expected future cash flows in a default scenario, expressed as a percentage of notional or face value of the instrument, and reflects the benefit of credit enhancement on certain instruments. |
4. | Duration is an estimate of the timing of future cash flows and, in certain cases, may incorporate the impact of other unobservable inputs (e.g., prepayment speeds). |
18 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Cash Instruments
|
Level 3 Assets as of December 2012 (in millions)
|
Significant Unobservable Inputs by Valuation Technique
|
Range of Significant Unobservable Inputs (Weighted Average 1) as of December 2012
| |||
Loans and securities backed by commercial real estate
Collateralized by a single commercial real estate property or a portfolio of properties
May include tranches of varying levels of subordination |
$3,389 |
Discounted cash flows:
|
||||
Yield
|
4.0% to 43.3% (9.8%) | |||||
Recovery rate 3
|
37.0% to 96.2% (81.7%) | |||||
Duration (years) 4
|
0.1 to 7.0 (2.6) | |||||
Basis
|
(13) points to 18 points (2 points) | |||||
Loans and securities backed by residential real estate
Collateralized by portfolios of residential real estate
May include tranches of varying levels of subordination |
$1,619 |
Discounted cash flows:
|
||||
Yield
|
3.1% to 17.0% (9.7%) | |||||
Cumulative loss rate
|
0.0% to 61.6% (31.6%) | |||||
Duration (years) 4
|
1.3 to 5.9 (3.7) | |||||
Bank loans and bridge loans |
$11,235 |
Discounted cash flows:
|
||||
Yield
|
0.3% to 34.5% (8.3%) | |||||
Recovery rate 3
|
16.5% to 85.0% (56.0%) | |||||
Duration (years) 4
|
0.2 to 4.4 (1.9) | |||||
Non-U.S. government and agency obligations
Corporate debt securities
State and municipal obligations
Other debt obligations |
$4,651 |
Discounted cash flows:
|
||||
Yield
|
0.6% to 33.7% (8.6%) | |||||
Recovery rate 3
|
0.0% to 70.0% (53.4%) | |||||
Duration (years) 4
|
0.5 to 15.5 (4.0) | |||||
Equities and convertible debentures (including private equity investments and investments in real estate entities) |
$14,855 2 |
Comparable multiples:
|
||||
Multiples
|
0.7x to 21.0x (7.2x) | |||||
Discounted cash flows:
|
||||||
Discount rate
|
10.0% to 25.0% (14.3%) | |||||
Long-term growth rate/ compound annual growth rate
|
0.7% to 25.0% (9.3%)
| |||||
Capitalization rate
|
3.9% to 11.4% (7.3%) |
1. | Weighted averages are calculated by weighting each input by the relative fair value of the respective financial instruments. |
2. | The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparables and discounted cash flows may be used together to determine fair value. Therefore, the level 3 balance encompasses both of these techniques. |
3. | Recovery rate is a measure of expected future cash flows in a default scenario, expressed as a percentage of notional or face value of the instrument, and reflects the benefit of credit enhancement on certain instruments. |
4. | Duration is an estimate of the timing of future cash flows and, in certain cases, may incorporate the impact of other unobservable inputs (e.g., prepayment speeds). |
Goldman Sachs March 2013 Form 10-Q | 19 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Fair Value of Cash Instruments by Level
Cash Instrument Assets at Fair Value as of March 2013 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Commercial paper, certificates of deposit, time deposits and other money market instruments |
$ 1,294 | $ 4,411 | $ | $ 5,705 | ||||||||||||
U.S. government and federal agency obligations |
46,973 | 49,957 | | 96,930 | ||||||||||||
Non-U.S. government and agency obligations |
40,379 | 17,231 | 47 | 57,657 | ||||||||||||
Mortgage and other asset-backed loans and securities 1: |
||||||||||||||||
Loans and securities backed by commercial real estate |
| 3,745 | 3,164 | 6,909 | ||||||||||||
Loans and securities backed by residential real estate |
| 5,887 | 1,683 | 7,570 | ||||||||||||
Bank loans and bridge loans |
| 10,779 | 11,688 | 22,467 | ||||||||||||
Corporate debt securities 2 |
132 | 17,868 | 2,442 | 20,442 | ||||||||||||
State and municipal obligations |
| 1,885 | 334 | 2,219 | ||||||||||||
Other debt obligations 2 |
| 1,626 | 855 | 2,481 | ||||||||||||
Equities and convertible debentures |
64,850 | 9,204 | 15,224 | 3 | 89,278 | |||||||||||
Commodities |
| 7,695 | | 7,695 | ||||||||||||
Total |
$153,628 | $130,288 | $35,437 | $319,353 | ||||||||||||
Cash Instrument Liabilities at Fair Value as of March 2013 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. government and federal agency obligations |
$ 25,665 | $ 229 | $ | $ 25,894 | ||||||||||||
Non-U.S. government and agency obligations |
41,389 | 1,365 | | 42,754 | ||||||||||||
Mortgage and other asset-backed loans and securities: |
||||||||||||||||
Loans and securities backed by commercial real estate |
| 11 | | 11 | ||||||||||||
Loans and securities backed by residential real estate |
| 2 | | 2 | ||||||||||||
Bank loans and bridge loans |
| 1,044 | 435 | 1,479 | ||||||||||||
Corporate debt securities |
10 | 6,862 | 2 | 6,874 | ||||||||||||
State and municipal obligations |
| 7 | | 7 | ||||||||||||
Equities and convertible debentures |
22,974 | 1,403 | 4 | 24,381 | ||||||||||||
Total |
$ 90,038 | $ 10,923 | $ 441 | $101,402 |
1. | Includes $609 million and $452 million of collateralized debt obligations (CDOs) backed by real estate in level 2 and level 3, respectively. |
2. | Includes $583 million and $1.46 billion of CDOs and collateralized loan obligations (CLOs) backed by corporate obligations in level 2 and level 3, respectively. |
3. | Includes $13.27 billion of private equity investments, $1.45 billion of investments in real estate entities and $508 million of convertible debentures. |
20 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Cash Instrument Assets at Fair Value as of December 2012 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Commercial paper, certificates of deposit, time deposits and other money market instruments |
$ 2,155 | $ 3,902 | $ | $ 6,057 | ||||||||||||
U.S. government and federal agency obligations |
42,856 | 50,385 | | 93,241 | ||||||||||||
Non-U.S. government and agency obligations |
46,715 | 15,509 | 26 | 62,250 | ||||||||||||
Mortgage and other asset-backed loans and securities 1: |
||||||||||||||||
Loans and securities backed by commercial real estate |
| 6,416 | 3,389 | 9,805 | ||||||||||||
Loans and securities backed by residential real estate |
| 6,597 | 1,619 | 8,216 | ||||||||||||
Bank loans and bridge loans |
| 11,172 | 11,235 | 22,407 | ||||||||||||
Corporate debt securities 2 |
111 | 18,049 | 2,821 | 20,981 | ||||||||||||
State and municipal obligations |
| 1,858 | 619 | 2,477 | ||||||||||||
Other debt obligations 2 |
| 1,066 | 1,185 | 2,251 | ||||||||||||
Equities and convertible debentures |
72,875 | 8,724 | 14,855 | 3 | 96,454 | |||||||||||
Commodities |
| 11,696 | | 11,696 | ||||||||||||
Total |
$164,712 | $135,374 | $35,749 | $335,835 | ||||||||||||
Cash Instrument Liabilities at Fair Value as of December 2012 | ||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. government and federal agency obligations |
$ 15,475 | $ 430 | $ | $ 15,905 | ||||||||||||
Non-U.S. government and agency obligations |
31,011 | 1,350 | | 32,361 | ||||||||||||
Mortgage and other asset-backed loans and securities: |
||||||||||||||||
Loans and securities backed by residential real estate |
| 4 | | 4 | ||||||||||||
Bank loans and bridge loans |
| 1,143 | 636 | 1,779 | ||||||||||||
Corporate debt securities |
28 | 5,731 | 2 | 5,761 | ||||||||||||
State and municipal obligations |
| 1 | | 1 | ||||||||||||
Equities and convertible debentures |
19,416 | 986 | 4 | 20,406 | ||||||||||||
Total |
$ 65,930 | $ 9,645 | $ 642 | $ 76,217 |
1. | Includes $489 million and $446 million of CDOs backed by real estate in level 2 and level 3, respectively. |
2. | Includes $284 million and $1.76 billion of CDOs and CLOs backed by corporate obligations in level 2 and level 3, respectively. |
3. | Includes $12.67 billion of private equity investments, $1.58 billion of investments in real estate entities and $600 million of convertible debentures. |
Transfers Between Levels of the Fair Value Hierarchy
Goldman Sachs March 2013 Form 10-Q | 21 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward
Level 3 Cash Instrument Assets at Fair Value for the Three Months Ended March 2013 | ||||||||||||||||||||||||||||||||||||
in millions | |
Balance, beginning of period |
|
|
Net realized gains/ (losses) |
|
|
Net unrealized gains/(losses) relating to instruments still held at period-end |
|
Purchases | 1 | Sales | Settlements | |
Transfers into level 3 |
|
|
Transfers out of level 3 |
|
|
Balance, end of period |
| ||||||||||||||
Non-U.S. government and agency obligations |
$ 26 | $ 3 | $ 2 | $ 28 | $ (9 | ) | $ (1 | ) | $ 1 | $ (3 | ) | $ 47 | ||||||||||||||||||||||||
Mortgage and other asset-backed loans and securities: |
||||||||||||||||||||||||||||||||||||
Loans and securities backed by commercial real estate |
3,389 | 36 | 91 | 50 | (249 | ) | (277 | ) | 318 | (194 | ) | 3,164 | ||||||||||||||||||||||||
Loans and securities backed by residential real estate |
1,619 | 38 | 25 | 268 | (172 | ) | (56 | ) | 104 | (143 | ) | 1,683 | ||||||||||||||||||||||||
Bank loans and bridge loans |
11,235 | 153 | 97 | 1,460 | (543 | ) | (1,361 | ) | 1,688 | (1,041 | ) | 11,688 | ||||||||||||||||||||||||
Corporate debt securities |
2,821 | 116 | 157 | 301 | (728 | ) | (141 | ) | 116 | (200 | ) | 2,442 | ||||||||||||||||||||||||
State and municipal obligations |
619 | 2 | 1 | 19 | (269 | ) | (1 | ) | | (37 | ) | 334 | ||||||||||||||||||||||||
Other debt obligations |
1,185 | 19 | 21 | 192 | (210 | ) | (201 | ) | 61 | (212 | ) | 855 | ||||||||||||||||||||||||
Equities and convertible debentures |
14,855 | 70 | 481 | 185 | (378 | ) | (543 | ) | 1,000 | (446 | ) | 15,224 | ||||||||||||||||||||||||
Total |
$35,749 | $437 | 2 | $875 | 2 | $2,503 | $(2,558 | ) | $(2,581 | ) | $3,288 | $(2,276 | ) | $35,437 | ||||||||||||||||||||||
Level 3 Cash Instrument Liabilities at Fair Value for the Three Months Ended March 2013 | ||||||||||||||||||||||||||||||||||||
in millions | |
Balance, beginning of period |
|
|
Net realized (gains)/ losses |
|
|
Net unrealized (gains)/losses relating to instruments still held at period-end |
|
Purchases | 1 | Sales | Settlements | |
Transfers into level 3 |
|
|
Transfers out of level 3 |
|
|
Balance, end of period |
| ||||||||||||||
Total |
$ 642 | $ (4 | ) | $ (11 | ) | $ (147 | ) | $ 97 | $ 3 | $ 22 | $ (161 | ) | $ 441 |
1. | Includes both originations and secondary market purchases. |
2. | The aggregate amounts include approximately $317 million, $687 million and $308 million reported in Market making, Other principal transactions and Interest income, respectively. |
22 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Cash Instrument Assets at Fair Value for the Three Months Ended March 2012 | ||||||||||||||||||||||||||||||||||||
in millions | |
Balance, beginning of period |
|
|
Net realized gains/ (losses) |
|
|
Net unrealized gains/(losses) relating to instruments still held at period-end |
|
Purchases | 1 | Sales | Settlements | |
Transfers into level 3 |
|
|
Transfers out of level 3 |
|
|
Balance, end of period |
| ||||||||||||||
Commercial paper, certificates of deposit, time deposits and other money market instruments |
$ | $ | $ | $ 8 | $ | $ | $ | $ | $ 8 | |||||||||||||||||||||||||||
Non-U.S. government and agency obligations |
148 | (1 | ) | (59 | ) | 7 | (8 | ) | | 20 | (2 | ) | 105 | |||||||||||||||||||||||
Mortgage and other asset-backed |
||||||||||||||||||||||||||||||||||||
Loans and securities backed by commercial real estate |
3,346 | 39 | 96 | 295 | (276 | ) | (289 | ) | 486 | (541 | ) | 3,156 | ||||||||||||||||||||||||
Loans and securities backed by residential real estate |
1,709 | 43 | 23 | 254 | (181 | ) | (101 | ) | 14 | (151 | ) | 1,610 | ||||||||||||||||||||||||
Bank loans and bridge loans |
11,285 | 150 | 206 | 1,188 | (1,246 | ) | (792 | ) | 960 | (700 | ) | 11,051 | ||||||||||||||||||||||||
Corporate debt securities |
2,480 | 92 | 158 | 295 | (422 | ) | (128 | ) | 260 | (223 | ) | 2,512 | ||||||||||||||||||||||||
State and municipal obligations |
599 | 2 | 8 | 20 | (39 | ) | (2 | ) | 25 | (1 | ) | 612 | ||||||||||||||||||||||||
Other debt obligations |
1,451 | 44 | 24 | 99 | (120 | ) | (56 | ) | 123 | (16 | ) | 1,549 | ||||||||||||||||||||||||
Equities and convertible debentures |
13,667 | 39 | 332 | 558 | (150 | ) | (194 | ) | 779 | (157 | ) | 14,874 | ||||||||||||||||||||||||
Total |
$34,685 | $408 | 2 | $788 | 2 | $2,724 | $(2,442 | ) | $(1,562 | ) | $2,667 | $(1,791 | ) | $35,477 | ||||||||||||||||||||||
Level 3 Cash Instrument Liabilities at Fair Value for the Three Months Ended March 2012 | ||||||||||||||||||||||||||||||||||||
in millions | |
Balance, beginning of period |
|
|
Net realized (gains)/ losses |
|
|
Net unrealized (gains)/losses relating to instruments still held at period-end |
|
Purchases | 1 | Sales | Settlements | |
Transfers into level 3 |
|
|
Transfers out of level 3 |
|
|
Balance, end of period |
| ||||||||||||||
Total |
$ 905 | $ (34 | ) | $ (68 | ) | $ (326 | ) | $ 87 | $ 195 | $ 102 | $ (114 | ) | $ 747 |
1. | Includes both originations and secondary market purchases. |
2. | The aggregate amounts include approximately $167 million, $654 million and $375 million reported in Market making, Other principal transactions and Interest income, respectively. |
Goldman Sachs March 2013 Form 10-Q | 23 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investments in Funds That Calculate Net Asset Value Per Share |
As of March 2013 | As of December 2012 | |||||||||||||||||
in millions | |
Fair Value of Investments |
|
|
Unfunded Commitments |
|
|
Fair Value of Investments |
|
|
Unfunded Commitments |
| ||||||
Private equity funds 1 |
$ 7,183 | $2,453 | $ 7,680 | $2,778 | ||||||||||||||
Credit funds 2 |
3,976 | 2,884 | 3,927 | 2,843 | ||||||||||||||
Hedge funds 3 |
2,339 | | 2,167 | | ||||||||||||||
Real estate funds 4 |
2,058 | 868 | 2,006 | 870 | ||||||||||||||
Total |
$15,556 | $6,205 | $15,780 | $6,491 |
1. | These funds primarily invest in a broad range of industries worldwide in a variety of situations, including leveraged buyouts, recapitalizations, growth investments and distressed investments. |
2. | These funds generally invest in loans and other fixed income instruments and are focused on providing private high-yield capital for mid- to large-sized leveraged and management buyout transactions, recapitalizations, financings, refinancings, acquisitions and restructurings for private equity firms, private family companies and corporate issuers. |
3. | These funds are primarily multi-disciplinary hedge funds that employ a fundamental bottom-up investment approach across various asset classes and strategies including long/short equity, credit, convertibles, risk arbitrage, special situations and capital structure arbitrage. |
4. | These funds invest globally, primarily in real estate companies, loan portfolios, debt recapitalizations and direct property. |
24 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 7. Derivatives and Hedging Activities
Derivatives and Hedging Activities
Derivative Activities
As of March 2013 | As of December 2012 | |||||||||||||||||
in millions | |
Derivative Assets |
|
|
Derivative Liabilities |
|
|
Derivative Assets |
|
|
Derivative Liabilities |
| ||||||
Exchange-traded |
$ 4,455 | $ 3,581 | $ 3,772 | $ 2,937 | ||||||||||||||
OTC |
63,585 | 48,766 | 67,404 | 47,490 | ||||||||||||||
Total |
$68,040 | $52,347 | $71,176 | $50,427 |
Goldman Sachs March 2013 Form 10-Q | 25 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As of March 2013 | As of December 2012 | |||||||||||||||||||||||||
in millions |
|
Derivative Assets |
|
|
Derivative Liabilities |
|
|
Notional Amount |
|
|
Derivative Assets |
|
|
Derivative Liabilities |
|
|
Notional Amount |
| ||||||||
Derivatives not accounted for as hedges |
||||||||||||||||||||||||||
Interest rates |
$ 518,022 | $ 482,433 | $36,083,019 | $ 584,584 | $ 545,605 | $34,891,763 | ||||||||||||||||||||
Exchange-traded |
86 | 70 | 2,621,038 | 47 | 26 | 2,502,867 | ||||||||||||||||||||
OTC-cleared |
14,700 | 15,837 | 16,298,152 | 8,847 | 11,011 | 14,678,349 | ||||||||||||||||||||
Bilateral OTC |
503,236 | 466,526 | 17,163,829 | 575,690 | 534,568 | 17,710,547 | ||||||||||||||||||||
Credit |
81,669 | 72,495 | 3,632,242 | 85,816 | 74,927 | 3,615,757 | ||||||||||||||||||||
OTC-cleared |
3,595 | 3,348 | 323,457 | 3,359 | 2,638 | 304,100 | ||||||||||||||||||||
Bilateral OTC |
78,074 | 69,147 | 3,308,785 | 82,457 | 72,289 | 3,311,657 | ||||||||||||||||||||
Currencies |
69,534 | 62,197 | 4,053,493 | 72,128 | 60,808 | 3,833,114 | ||||||||||||||||||||
Exchange-traded |
45 | 68 | 13,815 | 31 | 82 | 12,341 | ||||||||||||||||||||
OTC-cleared |
31 | 20 | 8,723 | 14 | 14 | 5,487 | ||||||||||||||||||||
Bilateral OTC |
69,458 | 62,109 | 4,030,955 | 72,083 | 60,712 | 3,815,286 | ||||||||||||||||||||
Commodities |
22,246 | 21,752 | 819,726 | 23,320 | 24,350 | 774,115 | ||||||||||||||||||||
Exchange-traded |
5,491 | 4,640 | 396,230 | 5,360 | 5,040 | 344,823 | ||||||||||||||||||||
OTC-cleared |
31 | 40 | 874 | 26 | 23 | 327 | ||||||||||||||||||||
Bilateral OTC |
16,724 | 17,072 | 422,622 | 17,934 | 19,287 | 428,965 | ||||||||||||||||||||
Equities |
51,672 | 48,082 | 1,339,285 | 49,483 | 43,681 | 1,202,181 | ||||||||||||||||||||
Exchange-traded |
9,636 | 9,606 | 495,994 | 9,409 | 8,864 | 441,494 | ||||||||||||||||||||
Bilateral OTC |
42,036 | 38,476 | 843,291 | 40,074 | 34,817 | 760,687 | ||||||||||||||||||||
Subtotal |
743,143 | 686,959 | 45,927,765 | 815,331 | 749,371 | 44,316,930 | ||||||||||||||||||||
Derivatives accounted for as hedges |
||||||||||||||||||||||||||
Interest rates |
20,825 | 180 | 132,886 | 23,772 | 66 | 128,302 | ||||||||||||||||||||
OTC-cleared |
9 | | 66 | | | | ||||||||||||||||||||
Bilateral OTC |
20,816 | 180 | 132,820 | 23,772 | 66 | 128,302 | ||||||||||||||||||||
Currencies |
37 | 39 | 8,427 | 21 | 86 | 8,452 | ||||||||||||||||||||
OTC-cleared |
| | 84 | | | 3 | ||||||||||||||||||||
Bilateral OTC |
37 | 39 | 8,343 | 21 | 86 | 8,449 | ||||||||||||||||||||
Subtotal |
20,862 | 219 | 141,313 | 23,793 | 152 | 136,754 | ||||||||||||||||||||
Gross fair value/notional amount of derivatives |
$ 764,005 | 1 | $ 687,178 | 1 | $46,069,078 | $ 839,124 | 1 | $ 749,523 | 1 | $44,453,684 | ||||||||||||||||
Amounts that have been offset in the condensed consolidated statements of financial condition |
||||||||||||||||||||||||||
Counterparty netting |
(607,096 | ) | (607,096 | ) | (668,460 | ) | (668,460 | ) | ||||||||||||||||||
Exchange-traded |
(10,803 | ) | (10,803 | ) | (11,075 | ) | (11,075 | ) | ||||||||||||||||||
OTC-cleared |
(17,146 | ) | (17,146 | ) | (11,507 | ) | (11,507 | ) | ||||||||||||||||||
Bilateral OTC |
(579,147 | ) | (579,147 | ) | (645,878 | ) | (645,878 | ) | ||||||||||||||||||
Cash collateral |
(88,869 | ) | (27,735 | ) | (99,488 | ) | (30,636 | ) | ||||||||||||||||||
OTC-cleared |
(335 | ) | (2,028 | ) | (468 | ) | (2,160 | ) | ||||||||||||||||||
Bilateral OTC |
(88,534 | ) | (25,707 | ) | (99,020 | ) | (28,476 | ) | ||||||||||||||||||
Fair value included in financial instruments owned/financial instruments sold, but not yet purchased |
$ 68,040 | $ 52,347 | $ 71,176 | $ 50,427 | ||||||||||||||||||||||
Amounts that have not been offset in the condensed consolidated statements of financial condition |
||||||||||||||||||||||||||
Cash collateral received/posted |
(937 | ) | (3,706 | ) | (812 | ) | (2,994 | ) | ||||||||||||||||||
Securities collateral received/posted |
(16,172 | ) | (14,384 | ) | (17,225 | ) | (14,262 | ) | ||||||||||||||||||
Total |
$ 50,931 | $ 34,257 | $ 53,139 | $ 33,171 |
1. | Includes derivative assets and derivative liabilities of $25.43 billion and $27.30 billion, respectively, as of March 2013, and derivative assets and derivative liabilities of $24.62 billion and $25.73 billion, respectively, as of December 2012, which are not subject to an enforceable netting agreement or are subject to a netting agreement that the firm has not yet determined to be enforceable. |
26 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Goldman Sachs March 2013 Form 10-Q | 27 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
28 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Significant Unobservable Inputs
Level 3 Derivative Product Type |
Net Level 3 Assets/(Liabilities) as of March 2013 (in millions) |
Significant Unobservable Inputs of Derivative Pricing Models |
Range of Significant Unobservable Inputs (Average / Median) 1 as of March 2013 | |||
Interest rates |
$(305) |
Correlation 2
Volatility |
22% to 84% (64% / 65%)
37 basis points per annum (bpa) to 59 bpa (48 bpa / 47 bpa)
| |||
Credit |
$5,882 |
Correlation 2
Credit spreads
Recovery rates |
5% to 96% (52% / 50%)
3 bps to 6,149 bps (319 bps / 136 bps) 3
20% to 88% (53% / 50%)
| |||
Currencies |
$(289) |
Correlation 2
|
65% to 84% (75% / 77%) | |||
Commodities |
$(27) |
Volatility
Spread per million British Thermal units (MMBTU) of natural gas
Price per megawatt hour of power
Price per barrel of oil
|
9% to 56% (23% / 23%)
$(0.71) to $3.80 ($(0.02) / $(0.01))
$17.26 to $60.18 ($36.21 / $35.82)
$88.68 to $103.73 ($94.06 / $94.31) | |||
Equities |
$(1,135) |
Correlation 2
Volatility
|
29% to 98% (55% / 53%)
9% to 67% (27% / 25%) |
1. | Averages represent the arithmetic average of the inputs and are not weighted by the relative fair value or notional of the respective financial instruments. An average greater than the median indicates that the majority of inputs are below the average. |
2. | The range of unobservable inputs for correlation across derivative product types (i.e., cross-asset correlation) was (58)% to 82% (Average: 24% / Median: 33%) as of March 2013. |
3. | The difference between the average and the median for the credit spreads input indicates that the majority of the inputs fall in the lower end of the range. |
Goldman Sachs March 2013 Form 10-Q | 29 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Derivative Product Type |
Net Level 3 Assets/(Liabilities) as of December 2012 (in millions) |
Significant Unobservable Inputs of Derivative Pricing Models |
Range of Significant Unobservable Inputs (Average / Median) 1 as of December 2012 | |||
Interest rates |
$(355) |
Correlation 2
Volatility
|
22% to 97% (67% / 68%)
37 bpa to 59 bpa (48 bpa / 47 bpa) | |||
Credit |
$6,228 |
Correlation 2
Credit spreads
Recovery rates
|
5% to 95% (50% / 50%)
9 bps to 2,341 bps (225 bps / 140 bps) 3
15% to 85% (54% / 53%) | |||
Currencies |
$35 |
Correlation 2
|
65% to 87% (76% / 79%) | |||
Commodities |
$(304) |
Volatility
Spread per MMBTU of natural gas
Price per megawatt hour of power
Price per barrel of oil
|
13% to 53% (30% / 29%)
$(0.61) to $6.07 ($0.02 / $0.00)
$17.30 to $57.39 ($33.17 / $32.80)
$86.64 to $98.43 ($92.76 / $93.62) | |||
Equities |
$(1,248) |
Correlation 2
Volatility
|
48% to 98% (68% / 67%)
15% to 73% (31% / 30%) |
1. | Averages represent the arithmetic average of the inputs and are not weighted by the relative fair value or notional of the respective financial instruments. An average greater than the median indicates that the majority of inputs are below the average. |
2. | The range of unobservable inputs for correlation across derivative product types (i.e., cross-asset correlation) was (51)% to 66% (Average: 30% / Median: 35%) as of December 2012. |
3. | The difference between the average and the median for the credit spreads input indicates that the majority of the inputs fall in the lower end of the range. |
30 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Goldman Sachs March 2013 Form 10-Q | 31 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Fair Value of Derivatives by Level
Derivative Assets at Fair Value as of March 2013 | ||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | |
Cross-Level Netting |
|
Total | |||||||||||||
Interest rates |
$ 26 | $ 538,655 | $ 166 | $ | $ 538,847 | |||||||||||||||
Credit |
| 71,039 | 10,630 | | 81,669 | |||||||||||||||
Currencies |
| 68,953 | 618 | | 69,571 | |||||||||||||||
Commodities |
| 21,765 | 481 | | 22,246 | |||||||||||||||
Equities |
28 | 51,062 | 582 | | 51,672 | |||||||||||||||
Gross fair value of derivative assets |
54 | 751,474 | 12,477 | | 764,005 | |||||||||||||||
Counterparty netting 1 |
| (601,944 | ) | (3,193 | ) | (1,959 | ) 3 | (607,096 | ) | |||||||||||
Subtotal |
$ 54 | $ 149,530 | $ 9,284 | $(1,959 | ) | $ 156,909 | ||||||||||||||
Cash collateral 2 |
(88,869 | ) | ||||||||||||||||||
Fair value included in financial instruments owned |
$ 68,040 | |||||||||||||||||||
Derivative Liabilities at Fair Value as of March 2013 | ||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 |
|
Cross-Level Netting |
|
Total | |||||||||||||
Interest rates |
$ 29 | $ 482,113 | $ 471 | $ | $ 482,613 | |||||||||||||||
Credit |
| 67,747 | 4,748 | | 72,495 | |||||||||||||||
Currencies |
| 61,329 | 907 | | 62,236 | |||||||||||||||
Commodities |
| 21,244 | 508 | | 21,752 | |||||||||||||||
Equities |
119 | 46,246 | 1,717 | | 48,082 | |||||||||||||||
Gross fair value of derivative liabilities |
148 | 678,679 | 8,351 | | 687,178 | |||||||||||||||
Counterparty netting 1 |
| (601,944 | ) | (3,193 | ) | (1,959 | ) 3 | (607,096 | ) | |||||||||||
Subtotal |
$148 | $ 76,735 | $ 5,158 | $(1,959 | ) | $ 80,082 | ||||||||||||||
Cash collateral 2 |
(27,735 | ) | ||||||||||||||||||
Fair value included in financial instruments sold, |
$ 52,347 |
1. | Represents the netting of receivable balances with payable balances for the same counterparty under enforceable netting agreements. |
2. | Represents the netting of cash collateral received and posted on a counterparty basis under enforceable credit support agreements. |
3. | Represents the netting of receivable balances with payable balances for the same counterparty across levels of the fair value hierarchy under enforceable netting agreements. |
32 | Goldman Sachs March 2013 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Derivative Assets at Fair Value as of December 2012 | ||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | |
Cross-Level Netting |
|
Total | |||||||||||||
Interest rates |
$13 | $ 608,151 | $ 192 | $ | $ 608,356 | |||||||||||||||
Credit |
| 74,907 | 10,909 | | 85,816 | |||||||||||||||
Currencies |
| 71,157 | 992 | | 72,149 | |||||||||||||||
Commodities |
| 22,697 | 623 | | 23,320 | |||||||||||||||
Equities |
43 | 48,698 | 742 | | 49,483 | |||||||||||||||
Gross fair value of derivative assets |
56 | 825,610 | 13,458 | | 839,124 | |||||||||||||||
Counterparty netting 1 |
| (662,798 | ) | (3,538 | ) | (2,124 | ) 3 | (668,460 | ) | |||||||||||
Subtotal |
$56 | $ 162,812 | $ 9,920 | $(2,124 | ) | $ 170,664 | ||||||||||||||
Cash collateral 2 |
(99,488 | ) | ||||||||||||||||||
Fair value included in financial instruments owned |
$ 71,176 | |||||||||||||||||||
Derivative Liabilities at Fair Value as of December 2012 | ||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 |
|
Cross-Level Netting |
|
Total | |||||||||||||
Interest rates |
$14 | $ 545,110 | $ 547 | $ | $ 545,671 | |||||||||||||||
Credit |
| 70,246 | 4,681 | | 74,927 | |||||||||||||||
Currencies |
| 59,937 | 957 | | 60,894 | |||||||||||||||
Commodities |
| 23,423 | 927 | | 24,350 | |||||||||||||||
Equities |
50 | 41,641 | 1,990 | | 43,681 | |||||||||||||||
Gross fair value of derivative liabilities |
64 | 740,357 | 9,102 | | 749,523 | |||||||||||||||
Counterparty netting 1 |
| (662,798 | ) | (3,538 | ) | (2,124 | ) 3 | (668,460 | ) | |||||||||||
Subtotal |
$64 | $ 77,559 | $ 5,564 | $(2,124 | ) | $ 81,063 | ||||||||||||||
Cash collateral 2 |
(30,636 | ) | ||||||||||||||||||
Fair value included in financial instruments sold, |
$ 50,427 |
1. | Represents the netting of receivable balances with payable balances for the same counterparty under enforceable netting agreements. |
2. | Represents the netting of cash collateral received and posted on a counterparty basis under enforceable credit support agreements. |
3. | Represents the netting of receivable balances with payable balances for the same counterparty across levels of the fair value hierarchy under enforceable netting agreements. |
Goldman Sachs March 2013 Form 10-Q | 33 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward
Level 3 Derivative Assets and Liabilities at Fair Value for the Three Months Ended March 2013 | ||||||||||||||||||||||||||||||||||||
in millions | |
Asset/ (liability) |
|
|
Net realized |
|
|
Net unrealized gains/(losses) relating to instruments still held at period-end |
|
Purchases | Sales | Settlements |
|
Transfers into level 3 |
|
|
Transfers out of level 3 |
|
|
Asset/ (liability) balance, period |
| |||||||||||||||
Interest rates net |
$ (355 | ) | $ (6 | ) |   |