Form 10-Q
Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the Quarterly Period Ended December 30, 2011

 

¨

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to             

Commission File Number 1-9309

 

 

LOGO

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   54-0852979

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

6850 Versar Center

Springfield, Virginia

  22151
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (703) 750-3000

 

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

¨

  

Accelerated filer

 

¨

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    Yes  ¨     No   x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

 

Class of Common Stock

 

Outstanding at February 3, 2012

$.01 par value   9,673,286

 

 

 


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

 

         PAGE  
PART I – FINANCIAL INFORMATION   

ITEM 1.

  Financial Statements   
 

Condensed Consolidated Balance Sheets as of December 30, 2011 and July 1, 2011

     3   
 

Condensed Consolidated Statements of Operations for the Three-Months and Six-Months Ended December  30, 2011 and December 31, 2010

     4   
 

Condensed Consolidated Statements of Comprehensive Income for the Three-Months and Six-Months Ended December 30, 2011 and December 31, 2010

     5   
 

Condensed Consolidated Statements of Cash Flows for the Six-Months Ended December  30, 2011 and December 31, 2010

     6   
 

Notes to Condensed Consolidated Financial Statements

     7   

ITEM 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      13   

ITEM 3.

  Quantitative and Qualitative Disclosures About Market Risk      21   

ITEM 4.

  Controls and Procedures      21   
PART II – OTHER INFORMATION   

ITEM 1.

  Legal Proceedings      21   

ITEM 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      22   

ITEM 6.

  Exhibits      22   
SIGNATURES      23   
EXHIBITS   

 

 

2


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share amounts)

 

September 30, September 30,
       As of  
       December 30,
2011
     July 1,
2011
 
       (unaudited)         

ASSETS

       

Current assets

       

Cash and cash equivalents

     $ 990       $ 6,017   

Accounts receivable, net

       33,477         29,500   

Inventory

       1,375         1,386   

Notes receivable, net

       474         1,040   

Prepaid expenses and other current assets

       1,329         1,511   

Deferred income taxes

       1,695         1,554   

Income tax receivable, net

       102         424   
    

 

 

    

 

 

 

Total current assets

       39,442         41,432   

Property and equipment, net

       3,791         3,828   

Goodwill

       5,758         5,758   

Intangible assets, net

       1,343         1,539   

Other assets

       808         819   
    

 

 

    

 

 

 

Total assets

     $ 51,142       $ 53,376   
    

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

       

Current liabilities

       

Accounts payable

     $ 10,005       $ 10,022   

Accrued salaries and vacation

       3,052         3,039   

Other current liabilities

       4,847         7,363   

Notes payable

       219         1,417   
    

 

 

    

 

 

 

Total current liabilities

       18,123         21,841   

Deferred income taxes

       424         332   

Other long-term liabilities

       1,014         977   
    

 

 

    

 

 

 

Total liabilities

       19,561         23,150   
    

 

 

    

 

 

 

Commitments and contingencies

       

Stockholders’ equity

       

Common stock, $.01 par value; 30,000,000 shares authorized; 9,631,149 shares and 9,585,474 shares issued; 9,382,432 shares and 9,340,280 shares outstanding

       96         95   

Capital in excess of par value

       29,003         28,806   

Retained earnings

       4,409         2,768   

Treasury stock, at cost (248,717 and 245,194 shares, respectively)

       (1,152      (1,142

Accumulated other comprehensive loss; foreign currency translation

       (775      (301
    

 

 

    

 

 

 

Total stockholders’ equity

       31,581         30,226   
    

 

 

    

 

 

 
       

Total liabilities and stockholders’ equity

     $ 51,142       $ 53,376   
    

 

 

    

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited — in thousands, except share amounts)

 

September 30, September 30, September 30, September 30,
        For the Three Months Ended      For the Six Months Ended  
       December 30,
2011
     December 31,
2010
     December 30,
2011
     December 31,
2010
 

GROSS REVENUE

     $ 31,280       $ 41,908       $ 64,564       $ 71,204   

Purchased services and materials, at cost

       16,085         24,634         32,243         39,108   

Direct costs of services and overhead

       11,748         13,788         25,141         25,725   
    

 

 

    

 

 

    

 

 

    

 

 

 

GROSS PROFIT

       3,447         3,486         7,180         6,371   

Selling, general and administrative expenses

       2,126         1,995         4,508         4,004   

Other expense

       19         —           53         —     
    

 

 

    

 

 

    

 

 

    

 

 

 

OPERATING INCOME

       1,302         1,491         2,619         2,367   

OTHER (INCOME) EXPENSE

             

Interest (income)

       (39      (38      (68      (120

Interest expense

       19         57         49         100   
    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

       1,322         1,472         2,638         2,387   

Income tax expense

       505         548         997         924   
    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

     $ 817       $ 924       $ 1,641       $ 1,463   
    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME PER SHARE – BASIC

     $ 0.09       $ 0.10       $ 0.18       $ 0.16   
    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME PER SHARE – DILUTED

     $ 0.09       $ 0.10       $ 0.18       $ 0.16   
    

 

 

    

 

 

    

 

 

    

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:

             

– BASIC

       9,365         9,272         9,352         9,265   
    

 

 

    

 

 

    

 

 

    

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:

             

– DILUTED

       9,391         9,317         9,372         9,291   
    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(unaudited — in thousands)

 

September 30, September 30, September 30, September 30,
    
       For the Three Months Ended      For the Six Months Ended  
        December 30,
2011
     December 31,
2010
     December 30,
2011
     December 31,
2010
 

Net Income

     $ 817       $ 924       $ 1,641       $ 1,463   

Change in foreign currency adjustment

       (53      (47      (474      174   
    

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive Income

     $ 764       $ 877       $ 1,167       $  1,637   
    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited – in thousands)

 

September 30, September 30,
       For the Six Months Ended  
       December 30,
2011
     December 31,
2010
 

Cash flows from operating activities:

       

Net income

     $ 1,641       $ 1,463   

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

       

Depreciation and amortization

       842         834   

Loss on sale of property and equipment

       46         —     

Provision for doubtful accounts receivable

       370         557   

Provision for doubtful financing receivable

       229         —     

Loss (gain) on life insurance policy cash surrender value

       62         (76

Deferred taxes, net

       (44      271   

Share based compensation

       121         80   

Changes in assets and liabilities:

       

Increase in accounts receivable

       (4,551      (11,072

Decrease in prepaid and other assets

       182         1,056   

Decrease (increase) in inventories

       11         (84

(Decrease) increase in accounts payable

       (17      6,663   

Increase in accrued salaries and vacation

       13         796   

(Decrease) increase in other assets and liabilities

       (939      411   
    

 

 

    

 

 

 

Net cash (used in) provided by operating activities

       (2,034      899   
    

 

 

    

 

 

 

Cash flows used in investing activities:

       

Purchase of property and equipment

       (689      (711

Payments to settle earn-out obligations

       (1,261      —     

Premiums paid on life insurance policies

       (25      (36

Receipts on notes receivable

       337         149   
    

 

 

    

 

 

 

Net cash used in investing activities

       (1,638      (598
    

 

 

    

 

 

 

Cash flows used in financing activities:

       

Borrowings on line of credit

       12,820         565   

Repayments on line of credit

       (12,820      —     

Repayment of notes payable

       (1,198      (1,686

Purchase of treasury stock

       (10      (4
    

 

 

    

 

 

 

Net cash used in financing activities

       (1,208      (1,125
    

 

 

    

 

 

 

Effect of exchange rate changes

       (147      33   
    

 

 

    

 

 

 

Net decrease in cash and cash equivalents

       (5,027      (791

Cash and cash equivalents at the beginning of the period

       6,017         1,593   
    

 

 

    

 

 

 

Cash and cash equivalents at the end of the period

     $ 990       $ 802   
    

 

 

    

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


Table of Contents

VERSAR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE A – BASIS OF PRESENTATION

The condensed consolidated financial statements of Versar, Inc. and its wholly-owned subsidiaries (“Versar” or the “Company”) contained in this report are unaudited but reflect all normal recurring adjustments which, in the opinion of management, are necessary for the fair presentation of the results of the interim periods reflected. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended July 1, 2011. The results of operations for the three and six month periods reported herein are not necessarily indicative of results to be expected for the full year. The fiscal year-ended July 1, 2011 Consolidated Balance Sheet data included in this report was derived from audited financial statements. The Company’s fiscal year is based upon a 52—53 week calendar, ending on the Friday nearest June 30. The three-month periods ended December 30, 2011 and December 31, 2010 included 13 weeks and 14 weeks, respectively, and the corresponding six-month periods included 26 weeks and 27 weeks, respectively. Additionally, Versar’s fiscal year 2012 will include 52 weeks and its fiscal year 2011 included 53 weeks.

NOTE B – BUSINESS SEGMENTS

The Company’s business is currently operated through four business segments as follows: Program Management, Environmental Services (previously referred to as Compliance and Environmental Programs), Professional Services, and National Security. These business segments were segregated based on the nature of the work, business processes, customer base, and the business environment in which each of the segments operates. Each business segment has discrete financial information that is used by the Chief Executive Officer (the Company’s Chief Operating Decision Maker) in allocating resources.

The Program Management business segment manages large complex construction projects. The Environmental Services business segment provides full service environmental consulting including regulatory, risk assessments, Unexploded Ordinance (“UXO”) cleanup/Military Munitions Response Plans (“MMRP”), national and cultural resources, and remediation support to several federal government and municipal agencies. The Professional Services business segment provides outsourced personnel to various government agencies providing the Company’s clients with cost-effective resources. The National Security business segment provides unique solutions to the federal government including chemical, biological, testing and evaluation, and personal protective equipment solutions.

Presented below is summary operating information for the Company for the three-month and six-month periods ended December 30, 2011 and December 31, 2010. The Company evaluates and measures the performance of its business segments based on gross revenue and gross profit, as presented in the table below. Additionally, for informational purposes the presentation below includes operating income on a Company wide basis.

 

7


Table of Contents

 

September 30, September 30, September 30, September 30,
       For the Three Months Ended        For the Six Months Ended  
       December 30,
2011
     December 31,
2010
       December 30,
2011
     December 31,
2010
 
       (in thousands)  

GROSS REVENUE

               

Program Management

     $ 15,383       $ 15,030         $ 32,387       $ 27,130   

Environmental Services

       5,544         8,975           11,416         17,315   

Professional Services

       3,750         3,795           7,263         6,771   

National Security

       6,603         14,108           13,498         19,988   
    

 

 

    

 

 

      

 

 

    

 

 

 
     $ 31,280       $ 41,908         $ 64,564       $ 71,204   
    

 

 

    

 

 

      

 

 

    

 

 

 

GROSS PROFIT (LOSS) (a)

               

Program Management

     $ 2,613       $ 958         $ 5,050       $ 2,273   

Environmental Services

       573         998           1,208         1,553   

Professional Services

       612         677           1,215         1,129   

National Security

       (351      853           (293      1,416   
    

 

 

    

 

 

      

 

 

    

 

 

 
     $ 3,447       $ 3,486         $ 7,180       $ 6,371   

Selling, general and administrative expenses

       2,126         1,995           4,508         4,004   

Other expenses

       19         —             53         —     
    

 

 

    

 

 

      

 

 

    

 

 

 

OPERATING INCOME

     $ 1,302       $ 1,491         $ 2,619       $ 2,367   
    

 

 

    

 

 

      

 

 

    

 

 

 

 

(a)

Gross Profit (Loss) is defined as gross revenue less (1) purchased services and materials, at cost and (2) direct costs of services and overhead.

NOTE C – NOTES RECEIVABLE

GPC Note

In 2009, the Company provided interim debt financing to GPC Green Energy, LLC (“GPC”) to fund certain GPC project startup costs. The project involves the construction of a 15 megawatt co-generation plant that burns landfill gas in turbine engines equipped with a steam generation unit. At December 30, 2011 and July 1, 2011, the note had a principal balance of $550,000 and carried an annual interest rate of 12%. The note is secured by the assets of GPC. Accrued interest on the note was approximately $144,000 and $103,000 at December 30, 2011 and July 1, 2011, respectively.

The GPC note and accrued interest were due in full on May 5, 2011 but has not been paid. GPC has asserted that it will be able to fully pay all outstanding principal and accrued interest to the Company upon its receiving the necessary third party funding for their project. The Company has monitored this situation closely in order to determine whether facts or circumstances develop that would require a reserve to be recorded.

The Company continues to pursue all options available to receive payment in full for the entire balance of the GPC note and accrued interest. However, during the second quarter ended December 30, 2011, the Company concluded that sufficient risk of collectability existed at that time to record a partial reserve against the total outstanding balance. Accordingly, during the quarter ended December 30, 2011, the Company recorded a reserve of approximately $229,000 against the total amount outstanding of approximately $694,000 representing the principal amount of the GPC note plus accrued interest. The Company’s conclusion during the quarter that there was sufficient risk of collectability to require a reserve was based on the following factors: (1) the length of time that GPC has been in default, (2) the fact that no payments of principal or interest have been made on this loan by GPC, (3) the uncertain financial condition of GPC, and (4) uncertainty as to GPC’s ability to obtain the viable third party financing (and the timing of potential financing) needed to continue the project. This judgment was reached after consideration of all positive and negative factors influencing GPC’s ability and intent to repay the note. According to Company policy, any write-offs of a note receivable will occur when it has been deemed uncollectable, based on management’s judgment. The Company stopped accruing interest on this note receivable at the beginning of the current second quarter.

 

8


Table of Contents

Additionally, the Company received a 20% ownership interest in GPC in connection with providing the loan to GPC. No value was recorded by the Company for this 20% ownership interest when it was received, as the value was determined to be immaterial. As no significant influence can be exerted by the Company over GPC the Company accounts for this interest using the cost method of accounting.

The principal and accrued interest balances are included in the notes receivable line item in the Company’s Consolidated Balance Sheets. The reserve amount is included as a charge against earnings in selling, general and administrative expense in the Company’s Consolidated Statements of Operations and also is included as an offset to its notes receivable balance in the Condensed Consolidated Balance Sheets.

A detail of the reserve activity related to the GPC financing receivable is as follows (in thousands):

 

September 30,

Balance at July 1, 2011

     $ —     

Add: Reserve recorded

       229   

Less: Write-offs

       —     
    

 

 

 

Balance at December 30, 2011

     $ 229   
    

 

 

 

Lemko Note

In July 2009, the Company provided a $750,000 loan to Lemko Corporation (“Lemko”) for the purchase of long lead telecommunication equipment for several upcoming projects. The note bears interest at a rate of 12% and was originally due May 31, 2010. During the second quarter ended December 30, 2011 the Company received a final payment of approximately $187,500, which satisfied the outstanding loan and accrued interest balances in full. As of December 30, 2011, Lemko’s remaining obligation to the Company was a $10,500 loan extension fee related to an October 31, 2011 agreement to extend the maturity of the loan. At July 1, 2011, the outstanding principal on the Lemko note was $375,000 and accrued interest was $12,000. The $10,500 loan extension fee outstanding at December 30, 2011 and the principal and accrued interest balance at July 1, 2011 are included in the notes receivable line item in the Company’s Consolidated Balance Sheets.

Additionally, in connection with an extension of the maturity date of the loan agreement on May 28, 2010, the Company received warrants from Lemko to purchase 182,400 shares of Lemko common stock with an exercise price of $4.11 per share. The warrants expire on June 30, 2015. The Company determined the fair value of the warrants was immaterial and therefore did not assign a value to them.

NOTE D – DEBT

Line of Credit

On October 25, 2011, the Company’s line of credit facility with United Bank (the “Bank”) was modified to extend its maturity date to September 25, 2012 and to increase its available borrowing capacity to $15 million and to modify certain covenants, interest rate and fee provisions. The line of credit as amended is subject to certain covenants related to the maintenance of financial ratios. These covenants require a minimum tangible net worth of $18.5 million; a maximum total liabilities to tangible net worth ratio not to exceed 2.0 to 1; and a minimum current ratio of at least 1.25 to 1. The Company was in compliance with all covenants of the facility as of December 30, 2011 and July 1, 2011. As amended, borrowings under the line of credit bear interest at prime less 0.5% with a floor interest rate of 3.5% (4.5% prior to the October amendment). Failure to meet the covenant requirements gives the Bank the right to demand outstanding amounts due under the line of credit, which may impact the Company’s ability to finance its working capital requirements. During the six month period ended December 30, 2011, the Company cumulatively borrowed $12.8 million under the line of credit facility. As of December 30, 2011 the Company had fully repaid the $12.8 million. The Company cumulatively borrowed and repaid $27.2 million under the line of credit during fiscal year 2011. Accordingly, the Company had no outstanding borrowings under this line of credit at December 30, 2011 and July 1, 2011.

Additionally, on October 5, 2011, the Company terminated its letter of credit of approximately $0.5 million outstanding under the line of credit facility. This letter of credit served as collateral for surety bond coverage provided by the Company’s insurance carrier against project construction work which had been completed. The letter of credit reduced the Company’s availability on the line of credit.

 

9


Table of Contents

Notes Payable

As part of the acquisition of Professional Protection Systems Limited (“PPS”) in January 2010, the Company issued notes payable with principal amounts totaling $0.9 million, which were payable quarterly over a two year period with interest accruing at 5% per annum. As of December 30, 2011, the PPS note payable had been paid in full. A final payment of approximately $0.3 million was made on December 19, 2011. At July 1, 2011, the outstanding principal balance of the PPS note payable was approximately $0.4 million.

As part of the acquisition of ADVENT Environmental, Inc. (“ADVENT”) in March 2010, the Company issued notes payable with principal amounts totaling $1.75 million, which are payable quarterly over a two year period and bear interest of 5% per annum. At December 30, 2011, the outstanding principal balance of the ADVENT note payable was approximately $0.2 million. At July 1, 2011, the outstanding principal balance of the ADVENT note payable was approximately $0.7 million.

The outstanding balances of these obligations are included in the notes payable balance in the Company’s Consolidated Balance Sheets.

NOTE E – NET INCOME PER SHARE

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share also includes common stock equivalents outstanding during the period, if dilutive. The Company’s common stock equivalent shares consist of shares to be issued under outstanding stock options and unvested restricted stock units.

 

September 30, September 30, September 30, September 30,
       For the Three Months Ended        For the Six Months Ended  
       December 30,
2011
       December 31,
2010
       December 30,
2011
       December 31,
2010
 
       (in thousands)  

Weighted average common shares outstanding – basic

       9,365           9,272           9,352           9,265   

Effect of assumed exercise of options and vesting of restricted stock unit awards, known as the treasury stock method

       26           45           20           26   
    

 

 

      

 

 

      

 

 

      

 

 

 

Weighted average common shares outstanding – diluted

       9,391           9,317           9,372           9,291   
    

 

 

      

 

 

      

 

 

      

 

 

 

For the three and six months ended December 30, 2011 options to purchase approximately 168,000 shares of common stock were not included in the computation of diluted earnings per share because the effect would be anti-dilutive. For the three and six months ended December 31, 2010, options to purchase approximately 188,000 shares of common stock were not included in the computation of diluted earnings per share because the effect would be anti-dilutive.

NOTE F – SHARE-BASED COMPENSATION

Restricted Stock Unit Activity

In November 2010, the stockholders approved the Versar, Inc. 2010 Stock Incentive Plan (the “2010 Plan”), under which the Company may grant incentive awards to directors, officers, and employees of the Company and its affiliates and to service providers to the Company and its affiliates. One million shares of Versar common stock were reserved for issuance under the 2010 Plan. The 2010 Plan is administered by the Compensation Committee of the Board of Directors. Through December 30, 2011, a total of 116,500 restricted stock units have been issued under the 2010 Plan, leaving 883,500 shares remaining available for future issuance of awards (including restricted stock units) under the 2010 Plan.

During the six-months ended December 30, 2011, the Company awarded 96,500 restricted stock units to its executive officers and certain employees. The awards vest over a period of two years following the date of grant. Share-based compensation expense relating to all outstanding restricted stock unit awards totaled approximately $62,000 and $49,000 for the three months ended December 30, 2011 and December 31, 2010, respectively. Additionally, share-based

 

10


Table of Contents

compensation expense relating to all outstanding restricted stock unit awards totaled approximately $121,000 and $80,000 for the six months ended December 30, 2011 and December 31, 2010, respectively. These expenses were included in the direct costs of services and overhead and general and administrative lines of the Company’s Consolidated Statements of Operations based upon the role of the recipient within the organization.

Stock Option Activity

No stock options were granted during the three months ended December 30, 2011. A summary of activity for previously granted incentive stock options and non-qualified options for the six month period ended December 30, 2011 is presented below:

 

September 30, September 30, September 30, September 30,
       Optioned
Shares
     Weighted-
Average
Option
Price per
Share
       Weighted-
Average
Remaining
Contractual
Term
       Aggregate
Intrinsic
Value
 
       (in thousands, except per share price)  

Outstanding at July 1, 2011

       249       $ 3.30             

Cancelled

       (55      3.81             
    

 

 

    

 

 

           

Outstanding at December 30, 2011

       194       $ 3.16           1.92 yrs.         $ 74   
    

 

 

    

 

 

      

 

 

      

 

 

 

Exercisable at December 30, 2011

       194       $ 3.16           1.92 yrs.         $ 74   
    

 

 

    

 

 

      

 

 

      

 

 

 

NOTE G – OTHER CURRENT LIABILITIES

The Company’s other current liabilities balance includes the following:

 

September 30, September 30,
       As of  
       December 30,
2011
       July 1,
2011
 
       (in thousands)  

Earn-out obligations

     $ —           $ 1,261   

Payroll related

       1,773           2,872   

Deferred rent

       582           393   

Severance accrual

       29           162   

Asset retirement obligation

       663           663   

Other accrued and miscellaneous liabilities

       1,800           2,012   
    

 

 

      

 

 

 

Total

     $ 4,847         $ 7,363   
    

 

 

      

 

 

 

The asset retirement obligation was recorded by the Company in association with the estimated clean-up costs for its chemical laboratory in the National Security business segment. Management periodically assesses the adequacy of this accrual.

 

11


Table of Contents

NOTE H – INVENTORY

The Company’s inventory balance includes the following:

 

September 30, September 30,
       As of  
       December 30,
2011
       July 1,
2011
 
       (in thousands)  

Finished goods

     $ 763         $ 791   

Raw materials

       539           505   

Work-in-process

       73           90   
    

 

 

      

 

 

 

Total

     $ 1,375         $ 1,386   
    

 

 

      

 

 

 

NOTE I – INCOME TAXES

As of December 30, 2011 and July 1, 2011, the Company had approximately $1.3 million in net deferred income tax assets, which primarily related to temporary differences between financial statement and income tax reporting. Such differences included depreciation, deferred compensation, accruals and reserves. The Company regularly reviews the recoverability of its deferred tax assets and establishes a valuation allowance as deemed appropriate. As of December 30, 2011 and July 1, 2011 the Company had recorded a $55,000 valuation allowance.

NOTE J – RECENTLY ISSUED ACCOUNTING STANDARD

In September 2011, the Financial Accounting Standards Board issued an accounting standards update with new guidance on annual goodwill impairment testing. The standards update allows an entity to first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If based on its qualitative assessment an entity concludes it is more likely than not that the fair value of a reporting unit is less than its carrying amount, quantitative impairment testing is required. However, if an entity concludes otherwise, quantitative impairment testing is not required. The standards update is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company will implement this guidance with its next goodwill impairment test. The adoption of this guidance will not have any impact on the Company’s financial statements; however it may change the Company’s processes around its goodwill impairment testing.

 

 

12


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General Information

The following discussion and analysis relates to our financial condition and results of operations for the three and six month periods ended December 30, 2011 and December 31, 2010. This discussion should be read in conjunction with our condensed consolidated financial statements and other information disclosed herein as well as the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the fiscal year ended July 1, 2011, including the critical accounting policies and estimates discussed therein. Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms “we,” “our,” the “Company,” “us,” or “Versar” as used in this Form 10-Q refer to Versar, Inc. and subsidiaries.

This quarterly report on Form 10-Q contains forward-looking statements which are subject to risks and uncertainties in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically include assumptions, estimates or descriptions of our future plans, strategies and expectations, are generally identifiable by the use of the words “anticipate,” “will,” “believe,” “estimate,” “expect,” “intend,” “seek,” or other similar expressions. Examples of these include discussions regarding our operations and financial growth strategy, projections of revenue, income or loss and future operations.

These forward-looking statements and our future financial performance may be affected by a number of factors, including, but not limited to, the “Risk Factors” contained in Part I, Item 1A., “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended July 1, 2011. Actual operations and results may differ materially from those forward-looking statements expressed in this Form 10-Q.

Overview

We are a global project management company providing sustainable value oriented solutions to government and commercial clients in the following three market areas: (1) Construction and Construction Management, (2) Environmental Services and Sustainability, and (3) Munitions Response. We also provide tailored and secure solutions in harsh environments and offer specialized abilities in rapid response, classified projects, and hazardous material management.

Business Segments

Our operations in our various market areas are organized into four business segments as described below.

Program Management Business Segment

This business segment performs Title I Design Services, Title II Construction Management Services, Title III Construction, and other related engineering and construction type services both in the United States and internationally. Title I Design entails a broad-range of expertise including project scoping/development, cost estimation, value engineering, and feasibility studies. Title II services involve construction oversight, configuration management, inspection, job site evaluations, and construction documentation among other areas. Other related services include system optimization, scheduling, and quality assurance/control involving engineering consultations. Title III services are the actual construction services. Staff members in this business segment also have national security clearances enabling Versar to provide services for classified construction efforts.

We perform work in this segment for federal, local, and commercial clients in the United States and abroad. Examples of federal work includes Air Force and U.S. Army Corps of Engineers construction and construction management, quality assurance work, and personal services including life safety evaluations of fire and electrical systems. Our work is also concentrated in the local/municipal marketplace where we manage water and wastewater infrastructure projects.

This segment also continues to expand its business line via the pursuit of commercial and defense projects related to telecommunications. The segment maintains joint relationships with several firms designed to enhance our telecommunications opportunities. In addition, this segment continues to expand and develop opportunities in energy/green initiatives in conjunction with the Environmental Services business segment.

 

13


Table of Contents

Environmental Services Business Segment

This business segment, which was previously referred to as Compliance and Environmental Programs, provides full service environmental solutions and includes our remediation and compliance, exposure and risk assessment, natural resources, Unexploded Ordinance (“UXO”) cleanup/Military Munitions Response Plans (“MMRP”), air, greenhouse gas, energy, and cultural resources services. Clients include a wide-range of federal and state agencies. Some examples include the following:

 

   

We have supported the US Environmental Protection Agency (“EPA”) for the past 25 years providing a wide-range of mandated services involving exposure assessment and regulatory review. Furthermore, we provide support to the U.S. Army Corps of Engineers, US Air Force, US Navy and many local municipal entities assisting with environmental remediation and compliance, biological assessments, and natural resource management.

 

   

We have provided work on a long term basis for a large commercial bank by providing environmental compliance and related services.

 

   

For more than 30 years, Versar has supported the states of Virginia, Maryland, New York, Pennsylvania and Delaware on a variety of different projects. For example, we have supported the State of Maryland in the assessment of the ecological health and natural resources risk of the Chesapeake Bay. Versar continues to assess the Delaware River (PA, NJ, and DE) and how it is affected by dredging programs. We assist several counties in Maryland and Virginia with their watershed programs identifying impaired watersheds and providing cost-effective solutions for their restoration programs. We provide energy feasibility review, measurement and verification to the State of New York.

The services in this segment have involved advisory, evaluative assessment, and implementation of risk reduction measures for federal, state, local and commercial clients. Many of these services are mandated by regulation.

Professional Services Business Segment

We provide onsite environmental management and professional services to Department of Defense (“DoD”) installations and industrial facilities. Our onsite professional services are attractive in the new economic environment as DoD shifts emphasis to its core military mission and begins to downsize due to increasing budgetary pressure. Key outsourcing services we offer are:

 

   

Net Zero (energy secure and energy efficient DoD bases), sustainability and mission program support

 

   

Restoration and reuse of military bases

 

   

Base realignment and closure (“BRAC”) support

 

   

Pollution prevention (“P2”) and waste management

 

   

Natural and cultural resources management services

 

   

Facility services

 

   

Public outreach and training services

 

   

Biological and physical sciences support.

This business segment provides a cost-effective solution to our clients in order to meet their requirements. This segment is consistent with our philosophy of selling into government business and supporting them in areas where their capabilities and capacities are lacking.

National Security Business Segment

We provide national security services primarily through the operations of our subsidiaries GEOMET Technologies, LLC (“GEOMET”) and Professional Protection Systems Limited (“PPS”). The National Security business segment operates in several markets which require ongoing services and support and which have received funding priority.

 

14


Table of Contents

These services include:

 

   

Onsite range support services

 

   

UXO

 

   

Chemical agent testing, equipment and related services.

We hold a key UXO removal contract supporting one of the largest Air Force testing and training ranges in the country and support (via a subcontract) a large DoD chemical warfare agent testing center. We exclusively provide UXO cleanup services at Ft. Irwin, CA, which is the National Training Center for DoD. This center is the size of Rhode Island and provides live fire training for U.S. Army forces. We are preparing to close out the large chemical warfare munitions destruction project for the U.S. Army.

We continue to provide to first responders, a Disposable Toxicological Agent Protective System (“DTAPS®”) Level B coverall chemical/biological protective suit, which is the first in the industry to be certified by the Safety Equipment Institute (“SEI”) to the National Fire Protection Association (“NFPA”) Class 2 standards. In addition, we own and operate the only declared Schedule I chemical agent laboratory in the United States under the Chemical Weapons Convention, which is overseen by the Department of Commerce. The laboratory provides cost-effective materials testing services to the U.S. government and to private industries, particularly manufacturers of chemical protective equipment and clothing.

Financial Trends

Fiscal year 2012 and beyond will continue to offer significant challenges. For the near-term, it appears that the economy will continue to be challenged by reduced government funding, high unemployment, a weak financial market, and debt reduction pressures that affect government spending patterns at all levels. We believe that each of our business segments have the expertise to address the challenges raised by these national economic issues and is positioned in the coming year to address these concerns. This belief is based on value-driven economic metrics that we believe are dictating more efficient services for our clients, coupled with mandated government program areas that utilize our services. Our broad range of project management skills will allow us to effectively target areas where ongoing government expenditures (both domestically and internationally) will be necessary, areas such as sustainable military range management, emergency response, and environmental assessments and remediation.

Specifically, we see the following three elements driving our strategy going forward:

 

   

Pursuit of larger contract opportunities. Our move to a large business, coincident with development of a strong internal infrastructure and associated technologies, is allowing us to focus on pursuing larger prime contract opportunities.

 

   

Leveraging of our services. This will allow us to work efficiently in the new economic environment whether that is selling of sustainable risk management utilizing our energy and environmental skill-sets, or via effective use of our construction management skills in relation to complex project oversight.

 

   

Expanding our international footprint. While strong internationally in the construction management business, incorporation of our non-construction services into our overseas client-base will allow for replication of our proven domestic skills into the international market and will help us meet growing overseas client needs.

Due to the financial successes experienced in fiscal year 2011 and prior fiscal years, our balance sheet is strong. With our available sources of liquidity we are well positioned to handle challenges resulting from the business downturn while we continue to pursue merger and acquisition activity. As of the quarter ended December 30, 2011 we had $1.0 million of cash on hand and a working capital balance of $21.3 million. We also continue to have access to a line of credit facility with available borrowing capacity of $15 million.

 

15


Table of Contents

Consolidated Results of Operations

The table below sets forth our consolidated results of operations for the three and six month periods ended December 30, 2011 and December 31, 2010:

 

September 30, September 30, September 30, September 30,
       For the Three Months Ended     For the Six Months Ended  
       December 30,
2011
    December 31,
2010
    December 30,
2011
    December 31,
2010
 
       (dollars in thousands)  

GROSS REVENUE

       31,280        41,908        64,564        71,204   

Purchased services and materials, at cost

       16,085        24,634        32,243        39,108   

Direct costs of services and overhead

       11,748        13,788        25,141        25,725   
    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

       3,447        3,486        7,180        6,371   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

       11     8     11     9

Selling, general and administrative expenses

       2,126        1,995        4,508        4,004   

Other expense

       19        —          53        —     
    

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

       1,302        1,491        2,619        2,367   

OTHER EXPENSE (INCOME)

          

Interest income

       (39     (38     (68     (120

Interest expense

       19        57        49        100   
    

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

       1,322        1,472        2,638        2,387   
    

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010

Gross revenue for the second quarter of fiscal 2012 was $31.3 million, a decrease of 25% compared to $41.9 million during the corresponding period of the last fiscal year. The decrease primarily resulted from the nonrecurring equipment purchase revenue earned in the corresponding period of the last fiscal year of approximately $8.4 million attributable to equipment purchased for the Tooele Chemical Demilitarization project in Utah in our National Security business segment and from fewer fix-priced projects being awarded in our Environmental Services business segment during the current period.

Purchased services and materials for the second quarter of fiscal 2012 was $16.1 million, a decrease of 35% compared to $24.6 million experienced during the corresponding period of the last fiscal year. The decrease largely resulted from the previously mentioned equipment purchase for the Tooele Chemical Demilitarization project that occurred in the second quarter of the last fiscal year and from a decrease in projects in our Environmental Services business segment.

Direct costs of services and overhead for the second quarter of fiscal 2012 were $11.7 million, a decrease of 15% compared to $13.8 million experienced during the corresponding period of the last fiscal year. The decrease was attributable to decreased activity related to the Tooele Chemical Demilitarization project in our National Security business segment and due to our tight control of costs related to the Title II Construction Management Services projects and our Electrical Inspection projects within our Program Management business segment.

Gross profit for the second quarter of fiscal 2012 was $3.4 million, relatively flat from a dollar standpoint from the corresponding period of the last fiscal year but representing an increase in gross profit margin of 37%. The impact of improved performance in the Program Management business segment during the current quarter was offset by negative gross profit and gross profit margin in the 2012 quarter in our National Security business segment.

Selling, general and administrative expenses for the second quarter of fiscal 2012 were $2.1 million, an increase of 5% compared to $2.0 million for the corresponding period of the last fiscal year. This increase results from continued expenditures to enhance our information technology backbone and to create a more efficient work environment by moving significant amounts of our document management and technology collaboration on-line. These expenditures began during the first quarter of this fiscal year and carried forward into the current quarter.

 

16


Table of Contents

Income tax expense for the second quarter of fiscal 2012 was $0.5 million, flat from a dollar perspective compared to the corresponding period of the last fiscal year. During the second quarter of fiscal 2012, income before income taxes was $1.3 million compared to $1.5 million during the corresponding period of the last fiscal year. The effective tax rates were approximately 38.2% and 37.2% for the second quarter of the 2012 fiscal year and the second quarter of the 2011 fiscal year, respectively.

Net income for the second quarter of fiscal 2012 was $0.8 million, a decrease of 11% compared to net income of $0.9 million during the corresponding period of the last fiscal year. Net income per share, basic and diluted, for the second quarter of fiscal 2012 was $0.09 compared to net income per share, basic and diluted, of $0.10 during the corresponding period of the last fiscal year.

Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010

Gross revenue for the first six months of fiscal 2012 was $64.6 million, a decrease of 9% compared to $71.2 million during the corresponding period of the last fiscal year. The decrease resulted from the nonrecurring equipment purchase revenue earned in corresponding period of the last fiscal year attributable to the previously mentioned equipment purchase at the Tooele Chemical Demilitarization project and from fewer fix-priced projects being awarded in our Environmental Services business segment during the current period. The decrease caused by these items was partially offset by an increase in revenue within our Program Management business segment from the Title II Construction Management Services projects and our Electrical Inspection projects.

Purchased services and materials for the first six months of fiscal 2012 was $32.2 million, a decrease of 18% compared to $39.1 million experienced during the corresponding period of the last fiscal year. The decrease largely resulted from the previously mentioned equipment purchase for the Tooele Chemical Demilitarization project that occurred in the last fiscal year and from a decrease in projects in our Environmental Services business segment.

Direct costs of services and overhead for the first six months of fiscal 2012 were $25.1 million, a decrease of 2% compared to $25.7 million experienced during the corresponding period of the last fiscal year. The decrease was attributable to decreased activity related to the Tooele Chemical Demilitarization project in our National Security business segment, partially offset by increased work in our Program Management business segment from the Title II Construction Management Services projects and our Electrical Inspection projects.

Gross profit for the first six months of fiscal 2012 was $7.2 million, an increase of 13% compared to $6.4 million during the corresponding period of the last fiscal year. This increase results from the improved performance in the Program Management business segment during the current quarter, partially offset by a reduction in gross profit compared to the corresponding period last year in our National Security business segment.

Selling, general and administrative expenses for the first six months of fiscal 2012 were $4.5 million, an increase of 13% compared to $4.0 million during the corresponding period of the last fiscal year. This increase results from continued expenditures to enhance our information technology backbone and to create a more efficient work environment by moving significant amounts of our document management and technology collaboration on-line.

Income tax expense for the first six months of fiscal 2012 was $1.0 million, compared to $0.9 million in the corresponding period of the last fiscal year. During the first six months of fiscal 2012, income before income taxes was $2.6 million compared to $2.4 million during the corresponding period of the last fiscal year. The effective tax rates were approximately 37.8% and 38.7% for the first six months of fiscal 2012 and 2011, respectively.

Net income for the first six months of fiscal 2012 was $1.6 million, an increase of 7% compared to net income of $1.5 million during the corresponding period of the last fiscal year. Net income per share, basic and diluted, for the first six months of fiscal 2012 was $0.18 compared to net income per share, basic and diluted, of $0.16 during the corresponding period of the last fiscal year.

 

17


Table of Contents

Backlog

We report “funded” backlog, which represents orders for goods and services for which firm contractual commitments have been received. As of December 30, 2011, funded backlog was approximately $85 million, an increase of 15% compared to approximately $74 million at December 31, 2010.

Results of Operations by Reportable Segment

The tables below set forth our operating results by reportable segment for the three-month and six-month periods ended December 30, 2011 and December 31, 2010.

Program Management

 

September 30, September 30, September 30, September 30,
        For the Three Months Ended     For the Six Months Ended  
       December 30,
2011
    December 31,
2010
    December 30,
2011
    December 31,
2010
 
       (dollars in thousands)  

GROSS REVENUE

     $ 15,383      $ 15,030      $ 32,387      $ 27,130   

Purchased services and materials, at cost

       8,713        9,091        17,608        16,311   

Direct costs of services and overhead

       4,057        4,981        9,729        8,546   
    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     $ 2,613      $ 958      $ 5,050      $ 2,273   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

       17     6     16     8

Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010

Gross revenue for the second quarter of fiscal 2012 was $15.4 million, an increase of 3% compared to $15.0 million during the corresponding period of the last fiscal year. This increase was a result of improved performance from our U.S. based construction group and revenue growth generated by our Title II Construction Management Services projects in Afghanistan and our Electrical Inspection projects in Iraq.

Gross profit for the second quarter of fiscal 2012 was $2.6 million, an increase of 160% compared to $1.0 million during the corresponding period of the last fiscal year. This increase was a result of our tight control over all costs related to the Title II Construction Management Services projects and our Electrical Inspection projects.

Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010

Gross revenue for the first six months of fiscal 2012 was $32.4 million, an increase of 20% compared to $27.1 million during the corresponding period of the last fiscal year. This increase was a result of growth of our Title II Construction Management Services projects.

Gross profit for first six months of fiscal 2012 was $5.1 million, an increase of 122% compared to $2.3 million during the corresponding period of the last fiscal year. This increase was a result of our tight control over all costs related to the Title II Construction Management Services projects.

Environmental Services

 

September 30, September 30, September 30, September 30,
        For the Three Months Ended     For the Six Months Ended  
       December 30,
2011
    December 31,
2010
    December 30,
2011
    December 31,
2010
 
       (dollars in thousands)  

GROSS REVENUE

     $ 5,544      $ 8,975      $ 11,416      $ 17,315   

Purchased services and materials, at cost

       2,085        5,099        4,323        10,155   

Direct costs of services and overhead

       2,886        2,878        5,885        5,607   
    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     $ 573      $ 998      $ 1,208      $ 1,553   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

       10     11     11     9

 

 

18


Table of Contents

Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010

Gross revenue for the second quarter of fiscal 2012 was $5.5 million, a decrease of 39% compared to $9.0 million during the corresponding period of the last fiscal year. This decrease was a result of the award of fewer contracts during the current period.

Gross profit for the second quarter of fiscal 2012 was $0.6 million, a decrease of 40% compared to $1.0 million during the corresponding period of the last fiscal year. This decrease was primarily a result of increased overhead due to additional costs incurred from our increased efforts in business development as we continue to focus on identifying new business opportunities and the associated costs in our expanded proposal process to gain additional contracts.

Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010

Gross revenue for the first six months of fiscal 2012 was $11.4 million, a decrease of 34% compared to $17.3 million during the corresponding period of the last fiscal year. This decrease was primarily the result of extended delays in project awards during the current period.

Gross profit for the first six months of fiscal 2012 was $1.2 million, a decrease of 25% compared to $1.6 million during the corresponding period of the last fiscal year. This decrease was primarily a result of increased overhead due to additional costs incurred from our increased efforts to identify business opportunities and our proposal process to gain additional contracts and a decline in revenues due to project award delays.

Professional Services

 

September 30, September 30, September 30, September 30,
       For the Three Months Ended     For the Six Months Ended  
       December 30,
2011
    December 31,
2010
    December 30,
2011
    December 31,
2010
 
       (dollars in thousands)   

GROSS REVENUE

     $ 3,750      $ 3,795      $ 7,263      $ 6,771   

Purchased services and materials, at cost

       992        991        1,817        1,625   

Direct costs of services and overhead

       2,146        2,127        4,231        4,017   
    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     $ 612      $ 677      $ 1,215      $ 1,129   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

       16     18     17     17

Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010

Gross revenue for the second quarter of fiscal 2012 was $3.8 million, flat from a dollar perspective when compared to the corresponding period of the last fiscal year. Gross revenue in the current period included U.S. Army installation support with a growing focus on NetZero activities.

Gross profit for the second quarter of fiscal 2012 was $0.6 million, a decrease of 14% compared to $0.7 million during the corresponding period of the last fiscal year. The decrease during the current period resulted from additional spending for the training and development of existing staff in order to continue to satisfy customer expectations at U.S. Army installations nationwide.

Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010

Gross revenue for the first six months of fiscal 2012 was $7.3 million, an increase of 7% compared to $6.8 million during the corresponding period of the last fiscal year. This increase was a result of organic growth for existing projects at a number of current Army installations nationwide. Due to our strong reputation for on-site employee care and customer responsiveness, the number of on-site staff provided by us has increased.

Gross profit for the first six months of fiscal 2012 was $1.2 million, an increase of 9% compared to $1.1 million during the corresponding period of the last fiscal year. This increase was a result of an increase in the volume of work within this business segment without an increase in staffing levels. Additionally, gross profit increased slightly due to our more focused efforts towards pricing our services consistent with the competitive environment and the emerging financial conditions of the U.S. Army offset in part by increased spending for training and development.

 

19


Table of Contents

National Security

 

September 30, September 30, September 30, September 30,
        For the Three Months Ended     For the Six Months Ended  
       December 30,
2011
    December 31,
2010
    December 30,
2011
    December 31,
2010
 
       (dollars in thousands)  

GROSS REVENUE

     $ 6,603      $ 14,108      $ 13,498      $ 19,988   

Purchased services and materials, at cost

       4,295        9,453        8,495        11,017   

Direct costs of services and overhead

       2,659        3,802        5,296        7,555   
    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT (LOSS)

     $ (351   $ 853      $ (293   $ 1,416   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss) percentage

       (5 )%      6     (2 )%      7

Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010

Gross revenue for the second quarter of fiscal 2012 was $6.6 million, a decrease of 53% compared to $14.1 million during the corresponding period of the last fiscal year. This decrease was largely a result of nonrecurring equipment purchase revenue in the corresponding period of the last fiscal year of approximately $8.4 million attributable to the Tooele Chemical Demilitarization project.

Gross profit for the second quarter of fiscal 2012 was negative $0.4 million, a decrease of 144% compared to $0.9 million during the corresponding period of the last fiscal year. This decrease was primarily a result of the decrease in revenue compared to the second quarter of the last fiscal year.

Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010

Gross revenue for the first six months of fiscal 2012 was $13.5 million, a decrease of 33% compared to $20.0 million during the corresponding period of the last fiscal year. This decrease was largely a result of nonrecurring equipment purchase revenue earned in the corresponding period of the last fiscal year of approximately $8.4 million attributable to the Tooele Chemical Demilitarization project.

Gross profit for the first six months of fiscal 2012 was negative $0.3 million, a decrease of 121% compared to $1.4 million during the corresponding period of the last fiscal year. This decrease was primarily a result of the decrease in revenue compared to the corresponding period of the last fiscal year.

Liquidity and Capital Resources

Our cash and cash equivalents balance as of December 30, 2011 was approximately $1.0 million, a decrease of $5.0 million compared to cash and cash equivalents at July 1, 2011. This decrease in the current period resulted largely from an increase in accounts receivable of approximately $4.6 million and the payout of earn-out obligations related to past acquisitions in the cumulative amount of $1.3 million. These decreases in the cash balance were partially offset by approximately $0.3 million of cash received on the Company’s notes receivable during the period.

Our working capital as of December 30, 2011 was approximately $21.3 million, an increase of $1.7 million compared to working capital at July 1, 2011. In addition, our current ratio at December 30, 2011 was 2.18 compared to 1.90 at July 1, 2011.

As discussed in Note D – Debt to our Condensed Consolidated Financial Statements included in this report, the Company has a line of credit facility with United Bank, the maturity date of which was previously extended to October 25, 2011. On October 25, 2011 this line of credit facility was modified to extend its maturity date to September 25, 2012, to increase the available borrowing capacity under the facility to $15 million and to make certain other changes. During the six month period ended December 30, 2011, the Company cumulatively borrowed $12.8 million under the line of credit

 

20


Table of Contents

facility. As of December 30, 2011 the Company had fully repaid the $12.8 million. On October 5, 2011, the Company terminated its letter of credit of approximately $0.5 million outstanding under the line of credit facility which served as collateral for surety bond coverage provided by the Company’s insurance carrier against project construction work which had been completed.

We financed a portion of the fiscal year 2010 acquisitions of PPS and ADVENT through seller notes in an aggregate principal amount of approximately $2.7 million. The balance of the PPS note was paid in full during the quarter ended December 30, 2011. At December 30, 2011, the principal balance of the notes payable to ADVENT was approximately $0.2 million. We anticipate that the cash flows from ADVENT will continue to be sufficient to pay the outstanding principal and interest balances of these notes in the foreseeable future.

While our liquidity is largely dependent on our ability to collect accounts receivable on a timely basis, we believe that our current cash balance of $1.0 million, our anticipated cash flows from operations, and the funds available from our line of credit facility will be sufficient to meet our liquidity needs within the next fiscal year. Our expected capital requirements for the full 2012 fiscal year are approximately $1.1 million and will be funded through existing working capital. These capital expenditures will be used primarily for upgrades to maintain our existing information technology systems, equipment related to our range management projects, and upgrades to our personal protective equipment manufacturing facility.

Critical Accounting Policies and Related Estimates

There have been no material changes with respect to the critical accounting policies and related estimates as disclosed in our Annual Report on Form 10-K for the fiscal year ended July 1, 2011.

 

ITEM 3. Quantitative and Qualitative Disclosure about Market Risk

We have not entered into any transactions using derivative financial instruments or derivative commodity instruments and we believe that our exposure to interest rate risk and other relevant market risk is not material.

 

ITEM 4. Controls and Procedures

As of the last day of the period covered by this report, the Company carried out an evaluation, under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective, as of such date, to ensure that required information will be disclosed on a timely basis in its reports under the Exchange Act.

Further, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures have been designed to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosure.

There were no changes in the Company’s internal control over financial reporting during the quarter ended December 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1. Legal Proceedings

We are parties from time to time to various legal actions arising in the normal course of business. We believe that any ultimate unfavorable resolution of these legal actions will not have a material adverse effect on our consolidated financial condition and results of operations.

 

21


Table of Contents
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the second quarter of fiscal year 2012 our employees surrendered shares of common stock to us to pay tax withholding obligations upon vesting of restricted stock units. The purchase price of this stock was based on the closing price of our common stock on the NYSE Amex on the date of surrender.

Purchase of Equity Securities

 

September 30, September 30, September 30, September 30,

Period

     Total Number
of Shares

Purchased
       Average Price
Paid Per
Share
       Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
       Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans or
Programs
 

December 1 – 30, 2011

       1,788         $ 2.88           —             —     

November 1 – 30, 2011

       —             —             —             —     

October 1—31, 2011

       —             —             —             —     
    

 

 

      

 

 

      

 

 

      

 

 

 

Total

       1,788         $ 2.88           —             —     
    

 

 

      

 

 

      

 

 

      

 

 

 

 

ITEM 6. Exhibits

 

Exhibit No.

  

Description

31.1   

Certifications by Anthony L. Otten, Chief Executive Officer pursuant to Securities Exchange Rule 13a-14

31.2   

Certifications by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer pursuant to Securities Exchange Rule 13a-14

32.1   

Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Anthony L. Otten, Chief Executive Officer

32.2   

Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer

101   

The following financial statements from Versar, Inc.’s Quarterly Report on Form 10-Q for the quarter ended December 30, 2011, formatted in eXtensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text

 

 

 

 

 

 

22


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

VERSAR, INC.

(Registrant)

 

By:   /S/ Anthony L. Otten

Anthony L. Otten

Chief Executive Officer

By:   /S/ Cynthia A. Downes

Cynthia A. Downes

Executive Vice President,

Chief Financial Officer,

and Treasurer

Date: February 13, 2012

 

23