UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 000-50028
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
NEVADA | 46-0484987 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3131 Las Vegas Boulevard SouthLas Vegas, Nevada 89109
(Address of principal executive offices) (Zip Code)
(702) 770-7555
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at November 1, 2011 | |
Common stock, $0.01 par value | 124,957,158 |
WYNN RESORTS, LIMITED AND SUBSIDIARIES
Part I. Financial Information |
||||||
Item 1. |
Financial Statements |
|||||
Condensed Consolidated Balance Sheets (unaudited) September 30, 2011 and December 31, 2010 |
3 | |||||
4 | ||||||
5 | ||||||
Notes to Condensed Consolidated Financial Statements (unaudited) |
6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 | ||||
Item 3. |
35 | |||||
Item 4. |
37 | |||||
Part II. Other Information |
||||||
Item 1. |
38 | |||||
Item 1A. |
38 | |||||
Item 2. |
38 | |||||
Item 6. |
39 | |||||
40 |
2
Part IFINANCIAL INFORMATION
Item 1. Financial Statements
WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(unaudited)
September 30, 2011 |
December 31, 2010 |
|||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,776,024 | $ | 1,258,499 | ||||
Investment securities |
134,419 | | ||||||
Receivables, net |
190,346 | 187,464 | ||||||
Inventories |
77,411 | 86,847 | ||||||
Prepaid expenses and other |
26,930 | 28,326 | ||||||
|
|
|
|
|||||
Total current assets |
2,205,130 | 1,561,136 | ||||||
Property and equipment, net |
4,687,027 | 4,921,259 | ||||||
Investment securities |
106,081 | | ||||||
Intangibles, net |
36,864 | 40,205 | ||||||
Deferred financing costs |
53,253 | 61,863 | ||||||
Deposits and other assets |
336,472 | 85,802 | ||||||
Investment in unconsolidated affiliates |
4,147 | 4,232 | ||||||
|
|
|
|
|||||
Total assets |
$ | 7,428,974 | $ | 6,674,497 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts and construction payable |
$ | 140,254 | $ | 168,135 | ||||
Current portion of long-term debt |
170,565 | 2,675 | ||||||
Current portion of land concession obligation |
75,668 | | ||||||
Income taxes payable |
2,590 | 2,061 | ||||||
Customer deposits |
546,324 | 368,621 | ||||||
Gaming taxes payable |
139,438 | 173,888 | ||||||
Accrued compensation and benefits |
96,869 | 70,834 | ||||||
Accrued interest |
41,197 | 53,999 | ||||||
Other accrued liabilities |
106,506 | 32,476 | ||||||
Construction retention |
3,375 | 12,266 | ||||||
Deferred income taxes |
2,971 | 2,974 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,325,757 | 887,929 | ||||||
Long-term debt |
2,933,366 | 3,264,854 | ||||||
Land concession obligation |
103,552 | | ||||||
Other long-term liabilities |
128,471 | 64,248 | ||||||
Deferred income taxes |
76,510 | 76,881 | ||||||
|
|
|
|
|||||
Total liabilities |
4,567,656 | 4,293,912 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 16) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01; 40,000,000 shares authorized; zero shares issued and outstanding |
| | ||||||
Common stock, par value $0.01; 400,000,000 shares authorized; 137,807,088 and 137,404,462 shares issued; 124,957,158 and 124,599,508 shares outstanding |
1,378 | 1,374 | ||||||
Treasury stock, at cost; 12,849,930 and 12,804,954 shares |
(1,126,266 | ) | (1,119,407 | ) | ||||
Additional paid in capital |
3,395,472 | 3,346,050 | ||||||
Accumulated other comprehensive income (loss) |
(2,867 | ) | 889 | |||||
Retained earnings |
307,061 | 9,042 | ||||||
|
|
|
|
|||||
Total Wynn Resorts, Limited stockholders equity |
2,574,778 | 2,237,948 | ||||||
Noncontrolling interest |
286,540 | 142,637 | ||||||
|
|
|
|
|||||
Total equity |
2,861,318 | 2,380,585 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 7,428,974 | $ | 6,674,497 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share data)
(unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Operating revenues: |
||||||||||||||||
Casino |
$ | 1,020,205 | $ | 765,391 | $ | 3,108,553 | $ | 2,246,184 | ||||||||
Rooms |
120,113 | 101,550 | 355,492 | 294,985 | ||||||||||||
Food and beverage |
142,891 | 129,432 | 419,542 | 368,596 | ||||||||||||
Entertainment, retail and other |
105,530 | 85,945 | 306,900 | 255,808 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross revenues |
1,388,739 | 1,082,318 | 4,190,487 | 3,165,573 | ||||||||||||
Less: promotional allowances |
(90,435 | ) | (76,369 | ) | (264,558 | ) | (218,063 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenues |
1,298,304 | 1,005,949 | 3,925,929 | 2,947,510 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating costs and expenses: |
||||||||||||||||
Casino |
679,479 | 500,303 | 1,988,339 | 1,467,499 | ||||||||||||
Rooms |
31,135 | 30,572 | 93,594 | 93,363 | ||||||||||||
Food and beverage |
73,250 | 72,221 | 214,203 | 206,754 | ||||||||||||
Entertainment, retail and other |
52,152 | 50,062 | 162,591 | 147,819 | ||||||||||||
General and administrative |
107,935 | 103,030 | 287,508 | 285,699 | ||||||||||||
Provision for doubtful accounts |
4,324 | 859 | 18,269 | 14,729 | ||||||||||||
Pre-opening costs |
| 85 | | 9,071 | ||||||||||||
Depreciation and amortization |
100,522 | 99,341 | 303,921 | 305,259 | ||||||||||||
Property charges and other |
9,662 | 17,527 | 124,070 | 22,374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs and expenses |
1,058,459 | 874,000 | 3,192,495 | 2,552,567 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
239,845 | 131,949 | 733,434 | 394,943 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
||||||||||||||||
Interest income |
2,663 | 953 | 4,639 | 1,812 | ||||||||||||
Interest expense, net of capitalized interest |
(57,462 | ) | (60,341 | ) | (173,956 | ) | (163,200 | ) | ||||||||
Increase (decrease) in swap fair value |
4,118 | (352 | ) | 11,483 | (5,629 | ) | ||||||||||
Loss on extinguishment of debt/exchange offer |
| (64,215 | ) | | (67,367 | ) | ||||||||||
Equity in income from unconsolidated affiliates |
376 | 112 | 1,242 | 618 | ||||||||||||
Other |
(85 | ) | (1,141 | ) | 1,616 | (446 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense), net |
(50,390 | ) | (124,984 | ) | (154,976 | ) | (234,212 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
189,455 | 6,965 | 578,458 | 160,731 | ||||||||||||
Provision for income taxes |
(4,270 | ) | (9,019 | ) | (11,607 | ) | (16,009 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
185,185 | (2,054 | ) | 566,851 | 144,722 | |||||||||||
Less: Net income attributable to noncontrolling interest |
(58,122 | ) | (31,454 | ) | (143,953 | ) | (98,837 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Wynn Resorts, Limited |
$ | 127,063 | $ | (33,508 | ) | $ | 422,898 | $ | 45,885 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted income (loss) per common share: |
||||||||||||||||
Net income (loss) attributable to Wynn Resorts, Limited: |
||||||||||||||||
Basic |
$ | 1.02 | $ | (0.27 | ) | $ | 3.41 | $ | 0.37 | |||||||
Diluted |
$ | 1.01 | $ | (0.27 | ) | $ | 3.37 | $ | 0.37 | |||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
124,176 | 122,771 | 123,969 | 122,569 | ||||||||||||
Diluted |
125,860 | 122,771 | 125,675 | 123,564 | ||||||||||||
Dividends declared per common share: |
$ | 0.50 | $ | 0.25 | $ | 1.00 | $ | 0.50 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
Nine Months Ended September 30, |
||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 566,851 | $ | 144,722 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
303,921 | 305,259 | ||||||
Deferred income taxes |
10,081 | 15,282 | ||||||
Stock-based compensation |
18,318 | 20,721 | ||||||
Excess tax benefits from stock-based compensation |
(10,331 | ) | (4,986 | ) | ||||
Amortization and write-offs of deferred financing costs and other |
15,016 | 19,296 | ||||||
Provision for doubtful accounts |
18,269 | 14,729 | ||||||
Property charges and other |
97,150 | 7,425 | ||||||
Loss on extinguishment of debt |
| 62,608 | ||||||
Equity in income of unconsolidated affiliates, net of distributions |
85 | 54 | ||||||
(Increase) decrease in swap fair value |
(11,483 | ) | 5,629 | |||||
Increase (decrease) in cash from changes in: |
||||||||
Receivables, net |
(21,248 | ) | (3,260 | ) | ||||
Inventories and prepaid expenses and other |
10,298 | 14,911 | ||||||
Accounts payable and accrued expenses |
152,125 | 58,743 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,149,052 | 661,133 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures, net of construction payables and retention |
(85,804 | ) | (229,577 | ) | ||||
Purchase of corporate debt securities |
(281,628 | ) | | |||||
Proceeds from sales or maturities of corporate debt securities |
37,712 | | ||||||
Deposits and purchase of other assets |
(34,848 | ) | (11,422 | ) | ||||
Proceeds from sale of equipment |
310 | 637 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(364,258 | ) | (240,362 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of stock options |
21,029 | 31,481 | ||||||
Excess tax benefits from stock-based compensation |
10,331 | 4,986 | ||||||
Dividends paid |
(127,668 | ) | (61,334 | ) | ||||
Proceeds from issuance of long-term debt |
| 1,676,528 | ||||||
Purchase of treasury stock |
(6,859 | ) | | |||||
Principal payments on long-term debt |
(163,910 | ) | (2,070,931 | ) | ||||
Payment of financing costs |
(58 | ) | (70,572 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(267,135 | ) | (489,842 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate on cash |
(134 | ) | (421 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents: |
||||||||
Increase (decrease) in cash and cash equivalents |
517,525 | (69,492 | ) | |||||
Balance, beginning of period |
1,258,499 | 1,991,830 | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | 1,776,024 | $ | 1,922,338 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
WYNN RESORTS, LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentation
Organization
Wynn Resorts, Limited, a Nevada corporation (together with its subsidiaries, Wynn Resorts or the Company), was formed in June 2002 and completed an initial public offering of its common stock on October 25, 2002.
In June 2002, the Companys indirect subsidiary, Wynn Resorts (Macau), S.A. (Wynn Macau, S.A.), entered into an agreement with the government of the Macau Special Administrative Region of the Peoples Republic of China (Macau), granting Wynn Macau, S.A. the right to construct and operate one or more casino gaming properties in Macau. Wynn Macau, S.A.s first casino resort in Macau is hereinafter referred to as Wynn Macau.
In October 2009, Wynn Macau, Limited, an indirect wholly-owned subsidiary of the Company and the developer, owner and operator of Wynn Macau, had its ordinary shares of common stock listed on The Stock Exchange of Hong Kong Limited. Through an initial public offering, including the over allotment, Wynn Macau, Limited sold 1,437,500,000 shares (27.7%) of its common stock.
The Company currently owns and operates casino hotel resort properties in Las Vegas, Nevada and Macau. In Las Vegas, Nevada, the Company owns Wynn Las Vegas, which opened on April 28, 2005 and was expanded with the opening of Encore at Wynn Las Vegas on December 22, 2008 (together, Wynn Las Vegas or the Las Vegas Operations). In Macau, the Company owns Wynn Macau, which opened on September 6, 2006 and was expanded with the opening of Encore at Wynn Macau on April 21, 2010 (together, Wynn Macau or the Macau Operations).
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. Investments in the 50%-owned joint ventures operating the Ferrari and Maserati automobile dealership and the Brioni mens retail clothing store inside Wynn Las Vegas are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated.
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures herein are adequate to make the information presented not misleading. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results for the interim periods have been made. The results for the three months and nine months ended September 30, 2011 are not necessarily indicative of results to be expected for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
2. Summary of Significant Accounting Policies
Cash and Cash Equivalents
Cash and cash equivalents are comprised of highly liquid investments with purchase maturities of three months or less and include both U.S. dollar-denominated and foreign currency-denominated securities. Cash
6
equivalents are carried at cost, which approximates fair value. Cash equivalents of $1.1 billion and $663.9 million at September 30, 2011 and December 31, 2010, respectively, were invested in time deposits, money market accounts, U.S. Treasuries and commercial paper. The Company utilized Level 1 inputs as described in Note 10 to determine fair value.
Investment Securities
Investment securities consist of short-term and long-term investments in domestic and foreign corporate debt securities and commercial paper. Management determines the appropriate classification of debt securities at the time of purchase and reevaluates such designation as of each balance sheet date. Originally the Companys investments had been classified as held-to-maturity because the Company had the positive intent and ability to hold them to maturity. However, during the third quarter of 2011, due to the economic uncertainty in the global financial markets, the Company elected to change the classification of its investments from held-to-maturity to available-for-sale. In August 2011, the Company sold investments with a net carrying value of $30.1 million and realized a loss of $0.1 million. As of September 30, 2011, all remaining investments are classified as available-for-sale. These investments are reported at fair value, with unrealized gains and losses, net of tax, reported in other comprehensive income (loss). The Company utilized Level 1 inputs as described in Note 10 to determine fair value. Adjustments are made for amortization of premiums and accretion of discounts to maturity computed under the effective interest method. Such amortization is included in interest income together with realized gains and losses and the stated interest on such securities.
Accounts Receivable and Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of casino accounts receivable. The Company issues credit in the form of markers to approved casino customers following investigations of creditworthiness. At September 30, 2011 and December 31, 2010, approximately 80% and 82%, respectively, of the Companys markers were due from customers residing outside the United States, primarily in Asia. Business or economic conditions or other significant events in these countries could affect the collectibility of such receivables.
Accounts receivable, including casino and hotel receivables, are typically non-interest bearing and are initially recorded at cost. Accounts are written off when management deems them to be uncollectible. Recoveries of accounts previously written off are recorded when received. An allowance for doubtful accounts is maintained to reduce the Companys receivables to their estimated carrying amount, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as managements experience with collection trends in the casino industry and current economic and business conditions.
Inventories
Inventories consist of retail, food and beverage items, which are stated at the lower of cost or market value, and certain operating supplies. Cost is determined by the first-in, first-out, average and specific identification methods.
Revenue Recognition and Promotional Allowances
Casino revenues are measured by the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs and for chips in the customers possession. Hotel, food and beverage, entertainment and other operating revenues are recognized when services are performed. Entertainment, retail and other revenue includes rental income which is recognized on a time proportion basis over the lease term. Contingent rental income is recognized when the right to receive such rental income is established according to the lease agreements. Advance deposits on rooms and advance ticket sales are recorded as customer deposits until services are provided to the customer.
7
Revenues are recognized net of certain sales incentives which are required to be recorded as a reduction of revenue. The Companys casino revenues are reduced by discounts and commissions, and points earned in the players club loyalty program.
The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is primarily included in casino expenses as follows (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Rooms |
$ | 13,080 | $ | 12,525 | $ | 39,169 | $ | 37,987 | ||||||||
Food and beverage |
26,356 | 23,092 | 77,551 | 68,205 | ||||||||||||
Entertainment, retail and other |
4,188 | 5,580 | 12,509 | 16,019 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 43,624 | $ | 41,197 | $ | 129,229 | $ | 122,211 | |||||||||
|
|
|
|
|
|
|
|
Gaming taxes
The Company is subject to taxes based on gross gaming revenue in the jurisdictions in which it operates, subject to applicable jurisdictional adjustments. These gaming taxes are an assessment on the Companys gaming revenue and are recorded as an expense within the Casino line item in the accompanying Condensed Consolidated Statements of Operations. For the three months ended September 30, 2011 and 2010, gaming taxes totaled approximately $472.9 million and $331.9 million, respectively. For the nine months ended September 30, 2011 and 2010, gaming taxes totaled approximately $1,383.7 million and $970.3 million, respectively.
Advertising Costs
The Company expenses advertising costs the first time the advertising takes place. Advertising costs incurred in development periods are included in pre-opening costs. Once a project is completed, advertising costs are included in general and administrative expenses. For the three months ended September 30, 2011 and 2010, advertising costs totaled approximately $5.5 million and $4.7 million, respectively. For the nine months ended September 30, 2011 and 2010, advertising costs totaled approximately $12.9 million and $13.7 million, respectively.
Reclassifications
Certain amounts in the condensed consolidated financial statements for 2010 have been reclassified to be consistent with the current period presentation. These reclassifications had no effect on the previously reported net income (loss).
Recently Issued Accounting Standards
In May 2011, the Financial Accounting Standards Board (the FASB) issued an accounting standards update that is intended to align the principles for fair value measurements and the related disclosure requirements under GAAP and IFRS. From a GAAP perspective, the updates are largely clarifications and certain additional disclosures. The effective date for this update is for years, and the interim periods within those years, beginning after December 15, 2011. This update is not expected to have a material impact on the Companys financial statements.
In June 2011, the FASB issued an accounting standards update that will require items of net income, items of other comprehensive income (OCI) and total comprehensive income to be presented in one continuous statement or two separate but consecutive statements. This will make the presentation of items within OCI more prominent. Companies will no longer be allowed to present OCI in the statement of stockholders equity. The effective date for this update is for years, and the interim periods within those years, beginning after December 15, 2011.
8
In September 2011, the FASB issued an accounting standards update that requires more information be disclosed about an employers financial obligations to a multiemployer pension plan. The Company participates in such a plan and will make the required disclosures in its annual report on Form 10-K for the year ending December 31, 2011. As the standard update requires disclosure only, the Company does not expect the implementation to have a material impact on its financial statements.
3. Earnings Per Share
Basic earnings per share (EPS) is computed by dividing net income (loss) attributable to Wynn Resorts by the weighted average number of shares outstanding during the period. Diluted EPS reflects the addition of potentially dilutive securities, which for the Company include stock options and nonvested stock.
The weighted average number of common and common equivalent shares used in the calculation of basic and diluted EPS consisted of the following (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Weighted average common shares outstanding (used in calculation of basic earnings per share) |
124,176 | 122,771 | 123,969 | 122,569 | ||||||||||||
Potential dilution from the assumed exercise of stock options and nonvested stock |
1,684 | | 1,706 | 995 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common and common equivalent shares outstanding (used in calculation of diluted earnings per share) |
125,860 | 122,771 | 125,675 | 123,564 | ||||||||||||
|
|
|
|
|
|
|
|
A total of 25,200 and 610,200 stock options were excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2011, respectively, because including them would have been anti-dilutive under the treasury stock method. For the three months ended September 30, 2010, the Company recorded a net loss. Accordingly, the potential dilution from the assumed exercise of stock options and nonvested stock is anti-dilutive. As a result, basic EPS is equal to diluted EPS for that period. A total of 1,260,000 and 1,269,000 stock options were excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2010, respectively, because including them would have been anti-dilutive under the treasury stock method.
4. Comprehensive Income (Loss)
Total comprehensive income (loss) consisted of the following (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income (loss) |
$ | 185,185 | $ | (2,054 | ) | $ | 566,851 | $ | 144,722 | |||||||
Currency translation adjustment |
(2,433 | ) | 4,149 | (2,389 | ) | 628 | ||||||||||
Net unrealized loss on investments |
(2,619 | ) | | (2,619 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
180,133 | 2,095 | 561,843 | 145,350 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests |
(56,858 | ) | (32,603 | ) | (142,701 | ) | (99,011 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Wynn Resorts |
$ | 123,275 | $ | (30,508 | ) | $ | 419,142 | $ | 46,339 | |||||||
|
|
|
|
|
|
|
|
As of December 31, 2010, accumulated other comprehensive income consisted solely of currency translation adjustments.
9
5. Supplemental Disclosure of Cash Flow Information
Interest paid for the nine months ended September 30, 2011 and 2010 totaled $177.2 million and $130.9 million, respectively. Interest capitalized for the nine months ended September 30, 2011 and 2010 totaled $0 and $7.2 million, respectively.
For the nine months ended September 30, 2011 and 2010, capital expenditures include an increase of $16.8 million and a decrease of $20 million, respectively, in construction payables and retention.
6. Receivables, net
Receivables, net consisted of the following (amounts in thousands):
September 30, 2011 |
December 31, 2010 |
|||||||
Casino |
$ | 258,176 | $ | 257,951 | ||||
Hotel |
15,946 | 17,851 | ||||||
Retail leases and other |
36,597 | 25,753 | ||||||
|
|
|
|
|||||
310,719 | 301,555 | |||||||
Less: allowance for doubtful accounts |
(120,373 | ) | (114,091 | ) | ||||
|
|
|
|
|||||
$ | 190,346 | $ | 187,464 | |||||
|
|
|
|
7. Property and Equipment, net
Property and equipment, net consisted of the following (amounts in thousands):
September 30, 2011 |
December 31, 2010 |
|||||||
Land and improvements |
$ | 733,022 | $ | 731,810 | ||||
Buildings and improvements |
3,762,832 | 3,735,633 | ||||||
Airplanes |
77,436 | 77,421 | ||||||
Furniture, fixtures and equipment |
1,648,492 | 1,647,424 | ||||||
Leasehold interest in land |
85,429 | 85,545 | ||||||
Construction in progress |
19,873 | 22,901 | ||||||
|
|
|
|
|||||
6,327,084 | 6,300,734 | |||||||
Less: accumulated depreciation |
(1,640,057 | ) | (1,379,475 | ) | ||||
|
|
|
|
|||||
$ | 4,687,027 | $ | 4,921,259 | |||||
|
|
|
|
8. Investment Securities
Investment securities consisted of the following (amounts in thousands):
Available-for-sale securities | ||||||||||||||||
Amortized cost | Gross unrealized gains |
Gross unrealized losses |
Fair value (net carrying amount) |
|||||||||||||
September 30, 2011 |
||||||||||||||||
Domestic and foreign corporate bonds |
$ | 174,612 | $ | 5 | $ | (2,584 | ) | $ | 172,033 | |||||||
Commercial paper |
68,507 | | (40 | ) | 68,467 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 243,119 | $ | 5 | $ | (2,624 | ) | $ | 240,500 | ||||||||
|
|
|
|
|
|
|
|
As described in Note 2, the Company transferred investments classified as held-to maturity to available-for-sale with a net carrying value of $249.5 million and a net unrealized loss of $1 million.
10
The amortized cost and estimated fair value of these investment securities at September 30, 2011, by contractual maturity are shown below (amounts in thousands):
Amortized Cost |
Fair value | |||||||
Available-for-sale debt securities |
||||||||
Due in one year or less |
$ | 134,718 | $ | 134,419 | ||||
Due after one year through three years |
108,401 | 106,081 | ||||||
|
|
|
|
|||||
$ | 243,119 | $ | 240,500 | |||||
|
|
|
|
9. Long-Term Debt
Long-term debt consisted of the following (amounts in thousands):
September 30, 2011 |
December 31, 2010 |
|||||||
7 7/8% Wynn Las Vegas First Mortgage Notes, due November 1, 2017, net of original issue discount of $8,862 at September 30, 2011 and $9,679 at December 31, 2010 |
$ | 491,138 | $ | 490,321 | ||||
7 7/8% Wynn Las Vegas First Mortgage Notes, due May 1, 2020, net of original issue discount of $1,827 at September 30, 2011 and $1,933 at December 31, 2010 |
350,183 | 350,077 | ||||||
7 3/4% Wynn Las Vegas First Mortgage Notes, due August 15, 2020 |
1,320,000 | 1,320,000 | ||||||
Wynn Las Vegas Revolving Credit Facility, due July 15, 2013; interest at LIBOR plus 3% |
| 3,868 | ||||||
Wynn Las Vegas Revolving Credit Facility, due July 17, 2015; interest at LIBOR plus 3% |
| 16,187 | ||||||
Wynn Las Vegas Term Loan Facility, due August 15, 2013; interest at LIBOR plus 1.875% |
40,263 | 44,281 | ||||||
Wynn Las Vegas Term Loan Facility, due August 17, 2015; interest at LIBOR plus 3% |
330,605 | 330,605 | ||||||
Wynn Macau Senior Term Loan Facilities, due June 27, 2014; interest at LIBOR or HIBOR plus 1.25%1.75% |
513,292 | 550,900 | ||||||
Wynn Macau Senior Revolving Credit Facility, due June 27, 2012; interest at LIBOR or HIBOR plus 1.25% |
| 100,165 | ||||||
$42 million Note Payable, due April 1, 2017; interest at LIBOR plus 1.25% |
35,700 | 36,750 | ||||||
$32.5 million Note Payable, due August 10, 2012; interest at LIBOR plus 1.15% |
22,750 | 24,375 | ||||||
|
|
|
|
|||||
3,103,931 | 3,267,529 | |||||||
Current portion of long-term debt |
(170,565 | ) | (2,675 | ) | ||||
|
|
|
|
|||||
$ | 2,933,366 | $ | 3,264,854 | |||||
|
|
|
|
Wynn Las Vegas Revolving Credit Facilities
As of September 30, 2011, no amounts were outstanding under the Wynn Las Vegas Revolving Credit Facilities. The Company had $19.5 million of outstanding letters of credit that reduce its availability under the Wynn Las Vegas Revolving Credit Facilities. Accordingly, the Company has availability of $347.5 million under the Wynn Las Vegas Revolving Credit Facilities as of September 30, 2011.
Wynn Macau Senior Revolving Credit Facility
As of September 30, 2011, no amounts were outstanding under the Wynn Macau Senior Revolving Credit Facility. Accordingly, the Company has availability of $1 billion under the Wynn Macau Credit Facilities as of September 30, 2011.
11
In September 2011, the Company made the first of 12 quarterly payments under the Wynn Macau Senior Term Loan Facilities.
Debt Covenant Compliance
As of September 30, 2011, management believes the Company was in compliance with all debt covenants.
Fair Value of Long-Term Debt
The net book value of the Companys outstanding first mortgage notes was approximately $2.2 billion at both September 30, 2011 and December 31, 2010. The estimated fair value of the Companys outstanding first mortgage notes, based on quoted market prices, was approximately $2.3 billion at both September 30, 2011 and December 31, 2010. The net book value of the Companys other debt instruments was approximately $1 billion and $1.1 billion at September 30, 2011 and December 31, 2010, respectively. The estimated fair value of the Companys other debt instruments was approximately $1 billion and $1.1 billion at September 30, 2011 and December 31, 2010, respectively.
10. Interest Rate Swaps
The Company has entered into floating-for-fixed interest rate swap arrangements in order to manage interest rate risk relating to certain of its debt facilities. These interest rate swap agreements modify the Companys exposure to interest rate risk by converting a portion of the Companys floating-rate debt to a fixed rate. These interest rate swaps essentially fix the interest rate at the percentages noted below; however, changes in the fair value of the interest rate swaps for each reporting period have been recorded as an increase/decrease in swap fair value in the accompanying Condensed Consolidated Statements of Operations, as the interest rate swaps do not qualify for hedge accounting.
The Company measures the fair value of its interest rate swaps on a recurring basis pursuant to accounting standards for fair value measurements. These standards establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. The Company categorizes these interest rate swaps as Level 2.
The following table presents the historical fair value of the interest rate swaps recorded in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010. The fair value approximates the amount the Company would pay if these contracts were settled at the respective valuation dates. Fair value is estimated based upon current, and predictions of future, interest rate levels along a yield curve, the remaining duration of the instruments and other market conditions, and therefore, is subject to significant estimation and a high degree of variability and fluctuation between periods. The fair value is adjusted to reflect the impact of credit ratings of the counterparties or the Company, as applicable. These adjustments resulted in a reduction in the fair values as compared to their settlement values. As of September 30, 2011, $4 million of the interest rate swap liabilities are included in other accrued expenses and $6 million are included in other long-term liabilities. As of December 31, 2010, $5.9 million of the interest rate swap liabilities are included in other accrued expenses and $15.6 million are included in other long-term liabilities.
Liability fair value: | Las Vegas | Macau | Total Interest Rate Swaps |
|||||||||
(amounts in thousands) | ||||||||||||
September 30, 2011 |
$ | 5,962 | $ | 4,004 | $ | 9,966 | ||||||
December 31, 2010 |
$ | 8,457 | $ | 12,992 | $ | 21,449 |
12
Wynn Las Vegas Swap
The Company currently has one interest rate swap agreement to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Las Vegas Credit Facilities. Under this swap agreement, the Company pays a fixed interest rate of 2.485% on borrowings of $250 million incurred under the Wynn Las Vegas Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable LIBOR at the time of payment. This interest rate swap fixes the interest rate on $250 million of borrowings at approximately 5.485%. This interest rate swap agreement matures in November 2012.
Wynn Macau Swaps
The Company currently has one interest rate swap agreement to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Macau Credit Facilities. Under this swap agreement, the Company pays a fixed interest rate of 2.15% on borrowings of HK$2.3 billion (approximately U.S.$300 million) incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable HIBOR at the time of payment. As of September 30, 2011, this interest rate swap fixes the interest rate on such borrowings at 3.4%. This interest rate swap agreement matures in June 2012.
In August 2011, two interest rate swap agreements that the Company had entered into to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Macau Credit Facilities expired. Under the first swap agreement, the Company paid a fixed interest rate of 3.632% on U.S. dollar borrowings of $153.8 million incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable LIBOR at the time of payment. Under the second swap agreement, the Company paid a fixed interest rate of 3.39% on Hong Kong dollar borrowings of HK $991.6 million (approximately U.S.$127 million) incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable HIBOR at the time of payment. Until they expired in August 2011, these interest rate swaps fixed the interest rates on the U.S. dollar and the Hong Kong dollar borrowings under the Wynn Macau Credit Facilities at 4.88% - 5.38% and 4.64%, respectively.
11. Related Party Transactions
Amounts Due to Officers
The Company periodically provides services to Stephen A. Wynn, Chairman of the Board of Directors and Chief Executive Officer (Mr. Wynn), and certain other officers and directors of the Company, including household employees, construction work and other personal services. Mr. Wynn and the other officers and directors have deposits with the Company to prepay any such items, which are replenished on an ongoing basis as needed. As of September 30, 2011 and December 31, 2010, Mr. Wynn and the other officers and directors had a net deposit balance with the Company of approximately $2 million and $0.3 million, respectively.
Villa Suite Lease
On March 18, 2010, Mr. Wynn and Wynn Las Vegas entered into an Amended and Restated Agreement of Lease (the SW Lease) for a villa to serve as Mr. Wynns personal residence. The SW Lease amends and restates a prior lease. The SW Lease was approved by the Audit Committee of the Board of Directors of the Company. The term of the SW lease commenced as of March 1, 2010 and runs concurrent with Mr. Wynns employment agreement with the Company; provided that either party may terminate on 90 days notice. Pursuant to the SW Lease, the rental value of the villa will be treated as imputed income to Mr. Wynn, and will be equal to the fair market value of the accommodations provided. Effective March 1, 2010, and for the first two years of the term of the SW Lease, the rental value will be $503,831 per year. The rental value for the villa will be re-determined every two years during the term of the lease by the Audit Committee, with the assistance of an independent third-party appraisal. Certain services for, and maintenance of, the villa are included in the rental.
13
On March 17, 2010, Elaine P. Wynn and Wynn Las Vegas entered into an Agreement of Lease (the EW Lease) for the lease of a villa suite as Elaine P. Wynns personal residence. The EW Lease was approved by the Audit Committee of the Board of Directors of the Company. Pursuant to the terms of the EW Lease, Elaine P. Wynn paid annual rent equal to $350,000, which amount was determined by the Audit Committee with the assistance of a third-party appraisal. Certain services for, and maintenance of, the villa suite were included in the rental. The EW Lease superseded the terms of a prior agreement. The term of the EW lease commenced as of March 1, 2010 and was scheduled to terminate on December 31, 2010. The lease was extended on a month-to-month basis after December 31, 2010 until terminated effective March 31, 2011.
The Wynn Surname Rights Agreement
On August 6, 2004, the Company entered into agreements with Mr. Wynn that confirm and clarify the Companys rights to use the Wynn name and Mr. Wynns persona in connection with its casino resorts. Under the parties Surname Rights Agreement, Mr. Wynn granted the Company an exclusive, fully paid-up, perpetual, worldwide license to use, and to own and register trademarks and service marks incorporating the Wynn name for casino resorts and related businesses, together with the right to sublicense the name and marks to its affiliates. Under the parties Rights of Publicity License, Mr. Wynn granted the Company the exclusive, royalty-free, worldwide right to use his full name, persona and related rights of publicity for casino resorts and related businesses, together with the ability to sublicense the persona and publicity rights to its affiliates, until October 24, 2017.
12. Property Charges and Other
Property charges and other consisted of the following (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Donation to University of Macau |
$ | 1,033 | $ | | $ | 108,516 | $ | | ||||||||
Contract termination |
| 14,949 | | 14,949 | ||||||||||||
Loss on show cancellation |
| | 1,378 | | ||||||||||||
Net loss on assets abandoned, retired for remodel or sold |
8,629 | 2,578 | 14,176 | 7,425 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 9,662 | $ | 17,527 | $ | 124,070 | $ | 22,374 | |||||||||
|
|
|
|
|
|
|
|
Property charges generally include costs related to the retirement of assets for remodels and asset abandonments. Property charges and other for the three months ended September 30, 2011 include miscellaneous renovations and abandonments at our resorts, including modifications of the Encore at Wynn Las Vegas retail esplanade and the closure of the Blush nightclub. Property charges and other for the nine months ended September 30, 2011 include the present value of a charitable contribution made by Wynn Macau to the University of Macau Development Foundation. This contribution consists of a $25 million payment made in May 2011, and a commitment for additional donations of $10 million each year for the calendar years 2012 through 2022 inclusive, for a total of $135 million. The amount reflected in the accompanying Condensed Consolidated Statements of Operations has been discounted using the Companys current estimated borrowing rate over the time period of the remaining committed payments. In accordance with accounting standards for contributions, subsequent accretion of the discount is being recorded as additional donation expense and included in Property charges and other. Property charges and other for the nine months ended September 30, 2011 also include the write off of certain costs related to a show that ended its run in Las Vegas.
Property charges and other for the three and nine months ended September 30, 2010 include a contract termination payment of $14.9 million related to a management contract for certain of the nightclubs at Wynn Las Vegas. The remaining charges were for miscellaneous renovations, abandonments and gain/loss on sale of equipment at our resorts.
14
13. Noncontrolling Interest
In October 2009, Wynn Macau, Limited, an indirect wholly-owned subsidiary of the Company and the developer, owner and operator of Wynn Macau, had its ordinary shares of common stock listed on The Stock Exchange of Hong Kong Limited. Through an initial public offering, including the over allotment, Wynn Macau, Limited sold 1,437,500,000 shares (27.7%) of its common stock (the Wynn Macau Limited IPO). The shares of Wynn Macau, Limited were not and will not be registered under the Securities Act of 1933, as amended (the Securities Act) and may not be offered or sold in the United States absent a registration under the Securities Act, or an applicable exception from such registration requirements. Net income attributable to noncontrolling interest was $58.1 million and $31.5 million for the three months ended September 30, 2011 and 2010, respectively. Net income attributable to noncontrolling interest was $144 million and $98.8 million for the nine months ended September 30, 2011 and 2010, respectively.
14. Stockholders Equity
The Company paid a dividend of $0.50 per common share on both May 17, 2011 and August 11, 2011. For the nine months ended September 30, 2011, $124.9 million has been recorded as a distribution against retained earnings. Of this amount approximately $0.9 million has been recorded as a liability which will be paid to holders of nonvested stock upon the vesting of that stock.
15. Stock-Based Compensation
The total compensation cost relating both to stock options and nonvested stock is allocated as follows (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Casino |
$ | 2,076 | $ | 2,334 | $ | 6,804 | $ | 7,316 | ||||||||
Rooms |
90 | 109 | 329 | 375 | ||||||||||||
Food and beverage |
99 | 51 | 371 | 233 | ||||||||||||
Entertainment, retail and other |
3 | 34 | 19 | 103 | ||||||||||||
General and administrative |
3,374 | 4,227 | 10,795 | 12,694 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation expense |
5,642 | 6,755 | 18,318 | 20,721 | ||||||||||||
Total stock-based compensation capitalized |
437 | 146 | 827 | 438 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 6,079 | $ | 6,901 | $ | 19,145 | $ | 21,159 | |||||||||
|
|
|
|
|
|
|
|
16. Commitments and Contingencies
Wynn Macau
Cotai Development. In September 2011, Palo Real Estate Company Limited and Wynn Resorts (Macau) S.A., each an indirect subsidiary of Wynn Macau Limited, formally accepted the terms and conditions of a draft land concession contract from the Macau government for approximately 51 acres of land in the Cotai area of Macau. Following government approval, the Company anticipates constructing a full scale integrated resort containing a casino, approximately 1,500 rooms, convention, retail, entertainment and food and beverage offerings on this land. The Company continues to finalize the project scope, timeline and budget.
The initial term of the land concession contract is 25 years, and it may be renewed with government approval for successive periods. The total land premium payable, as described in the draft land concession contract, is approximately $193.4 million. This premium will be paid with a down payment of approximately
15
$62.5 million and eight additional semi-annual payments of approximately $16.4 million each (which includes interest at 5%). As of September 30, 2011, the Company has recorded this obligation and a related long-term asset with $75.7 million included as a current liability and $103.6 million included as a long-term liability. Wynn Macau will also be required to make annual lease payments of approximately $0.8 million during the resort construction period and annual payments of approximately $1.1 million once the development is completed.
Cotai Land Agreement. On August 1, 2008, subsidiaries of Wynn Resorts, Limited entered into an agreement with an unrelated third party to make a one-time payment in the amount of $50 million in consideration of the unrelated third partys relinquishment of certain rights in and to any future development on the Cotai land noted above. The payment will be made within 15 days after the Macau government publishes the Companys rights to the Cotai land in the governments official gazette. With the Companys acceptance of the draft land concession contract noted above, the Company has accrued this $50 million obligation as a current liability included in other accrued liabilities as of September 30, 2011.
Litigation
On May 3, 2010, Atlantic-Pacific Capital, Inc. (APC) filed an arbitration demand with Judicial Arbitration and Mediation Services regarding an agreement with the Company. The action concerns a claim for compensation of approximately $32 million pursuant to an agreement entered into between APC and the Company on or about March 30, 2008 whereby APC was engaged to raise equity capital for an investment vehicle sponsored by the Company. APC is seeking compensation unrelated to the investment vehicle. The Company has denied APCs claims for compensation. The Company filed a Complaint for Damages and Declaratory Relief against APC in the District Court, Clark County, Nevada, on May 10, 2010. APC removed the action to the United States District Court, District of Nevada. In March 2011, the court denied APCs motion to compel arbitration. APC has appealed. Management believes that APCs claim against the Company is without merit and intends to defend this matter vigorously.
17. Income Taxes
For the three months ended September 30, 2011 and 2010, the Company recorded tax expense of $4.3 million and $9 million, respectively. For the nine months ended September 30, 2011 and 2010, the Company recorded tax expense of $11.6 million and $16 million, respectively. The Companys provision for income taxes is primarily comprised of increases in its domestic valuation allowance for U.S. foreign tax credits not expected to provide a U.S. tax benefit in future years, foreign taxes assessable on the dividends of Wynn Macau, S.A. and foreign tax provisions related to international marketing offices. Since June 30, 2010, the Company no longer considers its portion of the tax earnings and profits of Wynn Macau, Limited to be permanently invested. No additional U.S. tax provision has been made with respect to amounts not considered permanently invested as the Company anticipates that U.S. foreign tax credits should be sufficient to eliminate any U.S. tax provision relating to such repatriation. To the extent that book earnings exceed the tax earnings and profits of Wynn Macau, Limited, such excess is considered permanently invested. For the nine months ended September 30, 2011 and 2010, the Company recognized income tax benefits related to excess tax deductions associated with stock compensation costs of $10.5 million and $5.5 million, respectively.
Effective September 6, 2006, Wynn Macau, S.A. received a 5-year exemption from Macaus 12% Complementary Tax on casino gaming profits. On November 30, 2010, Wynn Macau, S.A. received an additional 5-year exemption through December 31, 2015. Accordingly, the Company was exempted from the payment of approximately $22.8 million and $57.3 million in such taxes during the three and nine months ended September 30, 2011, respectively. For the three and nine months ended September 30, 2010, the Company was exempted from $13.2 million and $41.3 million, respectively, of such taxes. The Companys non-gaming profits remain subject to the Macau Complementary Tax and casino winnings remain subject to the Macau Special Gaming tax and other levies together totaling 39% in accordance with its concession agreement.
16
In June 2009, Wynn Macau, S.A. entered into an agreement with the Macau Special Administrative Region that provided for an annual payment of MOP 7.2 million (approximately $900,000 U.S. dollars) to the Macau Special Administrative Region as a payment in lieu of complementary tax otherwise due by the Wynn Macau S.A. shareholders on dividend distributions from gaming profits. This agreement covered dividend distributions of gaming profits earned in the years 2006 through 2010. On November 3, 2010, Wynn Macau, S.A. applied for a 5-year extension of this agreement for the years ending December 31, 2011 through 2015. On July 19, 2011 Wynn Macau, S.A. received notification that the 5-year extension had been ratified and that an annual payment of MOP 15.5 million (approximately $1.9 million U.S. dollars) would be due the Macau Special Administrative Region for each of the years 2011 through 2015. As a result of the 2011 shareholder dividend tax agreement, income taxes payable includes $1 million and $1.5 million accrued for the three and nine months ended September 30, 2011, respectively. For the three and nine months ended September 30, 2010, respectively, the Company accrued income taxes payable of $0.2 million and $0.7 million for amounts due under the 2009 shareholder dividend tax agreement.
During the nine months ended September 30, 2011, Wynn Macau, S.A. received the results of the Macau Finance Bureaus examination of its 2006 and 2007 Macau Complementary Tax returns. During July 2011, Wynn Macau S.A. filed an appeal related to the examinations disallowance of certain deductions claimed in its 2006 Macau Complementary Tax Return. In August 2011, the 2006 Macau tax issues under appeal were resolved. Included in income taxes payable is $1.1 million for Macau Complementary tax payable resulting from the 2006 examination and appeal resolution, substantially all of which was accrued in prior years. As the result of the resolution of these Macau tax issues and the expiration of the statute of limitations for 2006 Macau Complementary tax assessments on December 31, 2011, it is reasonably possible that the total amount of unrecognized tax benefits will decrease during the next twelve months by $0 to $10.7 million. During October 2011, the IRS began an examination of the Companys 2010 U.S. income tax return. Since the examination is in its initial stages the Company is unable to determine if it will be concluded within the next twelve months. The Company believes that its liability for uncertain tax positions related to the period covered by this examination is adequate.
18. Segment Information
The Company monitors its operations and evaluates earnings by reviewing the assets and operations of its Las Vegas Operations and its Macau Operations. The Companys total assets by segment are as follows (amounts in thousands):
September 30, 2011 |
December 31, 2010 |
|||||||
Total assets |
||||||||
Las Vegas Operations |
$ | 4,020,168 | $ | 4,108,516 | ||||
Macau Operations |
2,624,187 | 1,777,119 | ||||||
Corporate and other |
784,619 | 788,862 | ||||||
|
|
|
|
|||||
$ | 7,428,974 | $ | 6,674,497 | |||||
|
|
|
|
17
The Companys segment information for its results of operations are as follows (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net revenues |
||||||||||||||||
Las Vegas Operations |
$ | 346,936 | $ | 334,524 | $ | 1,132,374 | $ | 971,026 | ||||||||
Macau Operations |
951,368 | 671,425 | 2,793,555 | 1,976,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,298,304 | $ | 1,005,949 | $ | 3,925,929 | $ | 2,947,510 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Property EBITDA (1) |
||||||||||||||||
Las Vegas Operations |
$ | 85,134 | $ | 76,521 | $ | 349,954 | $ | 201,952 | ||||||||
Macau Operations |
295,960 | 198,008 | 883,139 | 595,846 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
381,094 | 274,529 | 1,233,093 | 797,798 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other operating costs and expenses |
||||||||||||||||
Pre-opening costs |
| 85 | | 9,071 | ||||||||||||
Depreciation and amortization |
100,522 | 99,341 | 303,921 | 305,259 | ||||||||||||
Property charges and other |
9,662 | 17,527 | 124,070 | 22,374 | ||||||||||||
Corporate expenses and other |
30,689 | 25,515 | 70,426 | 65,533 | ||||||||||||
Equity in income from unconsolidated affiliates |
376 | 112 | 1,242 | 618 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
141,249 | 142,580 | 499,659 | 402,855 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
239,845 | 131,949 | 733,434 | 394,943 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-operating costs and expenses |
||||||||||||||||
Interest income |
2,663 | 953 | 4,639 | 1,812 | ||||||||||||
Interest expense, net of amounts capitalized |
(57,462 | ) | (60,341 | ) | (173,956 | ) | (163,200 | ) | ||||||||
Increase (decrease) in swap fair value |
4,118 | (352 | ) | 11,483 | (5,629 | ) | ||||||||||
Loss on extinguishment of debt/exchange offer |
| (64,215 | ) | | (67,367 | ) | ||||||||||
Equity in income from unconsolidated affiliates |
376 | 112 | 1,242 | 618 | ||||||||||||
Other |
(85 | ) | (1,141 | ) | 1,616 | (446 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(50,390 | ) | (124,984 | ) | (154,976 | ) | (234,212 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
189,455 | 6,965 | 578,458 | 160,731 | ||||||||||||
Provision for income taxes |
(4,270 | ) | (9,019 | ) | (11,607 | ) | (16,009 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 185,185 | $ | (2,054 | ) | $ | 566,851 | $ | 144,722 | |||||||
|
|
|
|
|
|
|
|
(1) | Adjusted Property EBITDA is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, stock-based compensation, and other non-operating income and expenses and includes equity in income from unconsolidated affiliates. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents Adjusted Property EBITDA because it is used by some investors as a way to measure a companys ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges and other, corporate expenses and stock-based compensation, which do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Companys performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not |
18
include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, Wynn Resorts calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. |
19. Subsequent Events
On October 19, 2011, the Board of Directors of the Company declared a cash dividend of $0.50 per share, payable on November 16, 2011 to stockholders of record as of November 2, 2011.
On November 1, 2011, the Board of Directors of the Company declared a cash dividend of $5.00 per share, payable on December 21, 2011 to stockholders of record as of November 23, 2011.
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q. Unless the context otherwise requires, all references herein to the Company, we, us or our, or similar terms, refer to Wynn Resorts, Limited, a Nevada corporation, and its consolidated subsidiaries.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Certain information included in this Quarterly Report on Form 10-Q contains statements that are forward-looking, including, but not limited to, statements relating to our business strategy and development activities as well as other capital spending, financing sources, the effects of regulation (including gaming and tax regulations), expectations concerning future operations, margins, profitability and competition. Any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, in some cases you can identify forward-looking statements by terminology such as may, will, should, would, could, believe, expect, anticipate, estimate, intend, plan, continue or the negative of these terms or other comparable terminology. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by us. These risks and uncertainties include, but are not limited to:
| adverse tourism and trends reflecting current domestic and international economic conditions; |
| volatility and weakness in world-wide credit and financial markets and from governmental intervention in the financial markets; |
| general global macroeconomic conditions; |
| decreases in levels of travel, leisure and consumer spending; |
| continued high unemployment; |
| fluctuations in occupancy rates and average daily room rates; |
| conditions precedent to funding under our credit facilities; |
| continued compliance with all provisions in our credit agreements; |
| competition in the casino/hotel and resort industries and actions taken by our competitors; |
| doing business in foreign locations such as Macau (including the risks associated with developing gaming regulatory frameworks); |
| restrictions or conditions on visitation by citizens of mainland China to Macau; |
| new development and construction activities of competitors; |
| our dependence on Stephen A. Wynn and existing management; |
| our dependence on a limited number of resorts and locations for all of our cash flow; |
| leverage and debt service (including sensitivity to fluctuations in interest rates); |
| changes in federal or state tax laws or the administration of such laws; |
| changes in state law regarding water rights; |
| changes in U.S. laws regarding healthcare; |
| changes in gaming laws or regulations (including the legalization of gaming in certain jurisdictions); |
20
| approvals under applicable jurisdictional laws and regulations (including gaming laws and regulations); |
| the impact that an outbreak of an infectious disease or the impact that a natural disaster may have on the travel and leisure industry; |
| the consequences of military conflicts in the Middle East and any future security alerts and/or terrorist attacks; and |
| pending or future legal proceedings. |
Further information on potential factors that could affect our financial condition, results of operations and business are included in this report and our other filings with the SEC. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to us. We undertake no obligation to publicly release any revisions to such forward-looking statements to reflect events or circumstances after the date of this report.
Overview
We are a developer, owner and operator of destination casino resorts. We currently own and operate two casino resort complexes. In Las Vegas, Nevada, we own and operate Wynn Las Vegas, a destination casino resort which opened on April 28, 2005. In December 2008, we expanded Wynn Las Vegas with the opening of Encore at Wynn Las Vegas. We refer to the fully integrated Wynn Las Vegas and Encore at Wynn Las Vegas resort as our Las Vegas Operations. In the Macau Special Administrative Region of the Peoples Republic of China (Macau), we own and operate Wynn Macau, which opened on September 6, 2006, and was subsequently expanded. On April 21, 2010 we opened Encore at Wynn Macau, a further expansion of Wynn Macau. We refer to the fully integrated Wynn Macau and Encore at Wynn Macau resort as our Macau Operations.
Our Resorts
The following table sets forth information about our resorts as of October 2011:
Hotel Rooms
& Suites |
Approximate Casino Square Footage |
Approximate Number of Table Games |
Approximate Number of Slots |
|||||||||||||
Las Vegas Operations |
4,750 | 186,000 | 220 | 2,490 | ||||||||||||
Macau Operations |
1,008 | 265,000 | 500 | 945 |
Las Vegas Operations
Wynn Las Vegas I Encore is located at the intersection of the Las Vegas Strip and Sands Avenue, and occupies approximately 217 acres of land fronting the Las Vegas Strip. In addition, we own approximately 18 acres across Sands Avenue, a portion of which is utilized for employee parking, and approximately 5 acres adjacent to the golf course on which an office building is located.
Our Las Vegas resort complex features:
| Approximately 186,000 square feet of casino space, offering 24-hour gaming and a full range of games, including private gaming salons, a sky casino, a poker room, and a race and sports book; |
| Two luxury hotel towers with a total of 4,750 spacious hotel rooms, suites and villas; |
| 35 food and beverage outlets featuring signature chefs; |
| A Ferrari and Maserati automobile dealership; |
| Approximately 97,000 square feet of high-end, brand-name retail shopping, including stores and boutiques by Alexander McQueen, Brioni, Cartier, Chanel, Dior, Graff, Hermes, Louis Vuitton, Manolo Blahnik, Oscar de la Renta, Vertu and others; |
21
| Recreation and leisure facilities, including an 18-hole golf course, swimming pools, private cabanas and two full service spas and salons; |
| Two showrooms; and |
| Three nightclubs and a beach club. |
In January 2011, we completed a refurbishment and upgrade to the resort rooms at Wynn Las Vegas. A remodel of the suites was completed in early May 2011. These remodels were completed at a cost of $61 million, substantially less than the project budget of $83 million.
In response to our evaluation of our Las Vegas Operations and the reactions of our guests, we have and expect to continue to make enhancements and refinements to this resort complex.
Macau Operations
We operate Wynn Macau I Encore under a 20-year casino concession agreement granted by the Macau government in June 2002.
Our Macau resort complex features:
| Approximately 265,000 square feet of casino space, offering 24-hour gaming and a full range of games, including private gaming salons, a sky casino and a poker area; |
| Two luxury hotel towers with a total of 1,008 spacious rooms and suites; |
| Casual and fine dining in eight restaurants; |
| Approximately 54,200 square feet of high-end, brand-name retail shopping, including stores and boutiques by Bvlgari, Cartier, Chanel, Dior, Dunhill, Ferrari, Giorgio Armani, Gucci, Hermes, Hugo Boss, Louis Vuitton, Miu Miu, Piaget, Prada, Rolex, Tiffany, Tudor, Van Cleef & Arpels, Versace, Vertu, Zegna and others; |
| Recreation and leisure facilities, including two health clubs and spas, a salon, a pool; and |
| Lounges and meeting facilities. |
In response to our evaluation of our Macau Operations and the reactions of our guests, we have made and expect to continue to make enhancements and refinements to this resort complex.
Future Development
Approximately 142 acres of land comprising Wynn Las Vegas is currently improved with a golf course. While we may develop this property in the future, we have no immediate plans to do so.
In September 2011, Palo Real Estate Company Limited and Wynn Resorts (Macau) S.A., each an indirect subsidiary of Wynn Macau Limited, formally accepted the terms and conditions of a draft land concession contract from the Macau government for approximately 51 acres of land in the Cotai area of Macau. Following government approval, we anticipate constructing a full scale integrated resort containing a casino, approximately 1,500 rooms, convention, retail, entertainment and food and beverage offerings on this land. We continue to finalize the project scope, timeline and budget.
Results of Operations
Our results for the nine months ended September 30, 2011 include the operations of Encore at Wynn Macau for the full period, whereas the nine months ended September 30, 2010 only include the operations of Encore at Wynn Macau from its opening on April 21, 2010.
22
The table below presents our net revenues (amounts in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net revenues |
||||||||||||||||
Las Vegas Operations |
$ | 346,936 | $ | 334,524 | $ | 1,132,374 | $ | 971,026 | ||||||||
Macau Operations |
951,368 | 671,425 | 2,793,555 | 1,976,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,298,304 | $ | 1,005,949 | $ | 3,925,929 | $ | 2,947,510 | |||||||||
|
|
|
|
|
|
|
|
Reliance on only two resort complexes (in two geographic regions) for our operating cash flow exposes us to certain risks that competitors, whose operations are more geographically diversified, may be better able to control. In addition to the concentration of operations in two resort complexes, many of our customers are premium gaming customers who wager on credit, thus exposing us to increased credit risk. High-end gaming also increases the potential for variability in our results.
Operating Measures
Certain key operating statistics specific to the gaming industry are included in our discussion of our operational performance for the periods for which a Condensed Consolidated Statement of Operations is presented. There are two methods used to calculate win percentage in the casino industry. In Las Vegas and in the general casino in Macau, customers usually purchase cash chips from gaming tables. The cash and net markers used to purchase the cash chips from gaming tables are deposited in the gaming tables drop box. This is the base of measurement that we use in the casino at our Las Vegas Operations and in the general casino at our Macau Operations for calculating win percentage.
In our VIP casino in Macau, customers primarily purchase non-negotiable chips, commonly referred to as rolling chips, from the casino cage and there is no deposit into a gaming table drop box from chips purchased from the cage. Non-negotiable chips can only be used to make wagers. Winning wagers are paid in cash chips. The loss of the non-negotiable chips in the VIP casino is recorded as turnover and provides a base for calculating VIP casino win percentage. Because of this difference in chip purchase activity, the measurement base used in the general casino is not the same that is used in the VIP casino. It is customary in Macau to measure VIP casino play using this rolling chip method.
The measurement method in Las Vegas and in the general casino in Macau tracks the initial purchase of chips at the table while the measurement method in our VIP casino in Macau tracks the sum of all losing wagers. Accordingly, the base measurement in the VIP casino is much larger than the general casino. As a result, the expected win percentage with the same amount of gaming win is smaller in the VIP casino in Macau when compared to the general casino in Las Vegas and Macau.
Even though both use the same measurement method, we experience different win percentages in the general casino activity in Las Vegas versus Macau. This difference is primarily due to the difference in the mix of table games and customer playing habits between the two casinos. Each type of table game has its own theoretical win percentage.
Below are definitions of the statistics discussed:
| Table games win is the amount of drop or turnover that is retained and recorded as casino revenue. |
| Drop is the amount of cash and net markers issued that are deposited in a gaming tables drop box. |
| Turnover is the sum of all losing rolling chip wagers within our Wynn Macau VIP program. |
23
| Rolling chips are identifiable chips that are used to track VIP wagering volume (turnover) for purposes of calculating incentives. |
| Slot win is the amount of handle (representing the total amount wagered) that is retained by us and is recorded as casino revenue. |
| Average Daily Rate (ADR) is calculated by dividing total room revenue (less service charges, if any) by total rooms occupied. |
| Revenue per Available Room (REVPAR) is calculated by dividing total room revenue (less service charges, if any) by total rooms available. |
Financial results for the three months ended September 30, 2011 compared to the three months ended September 30, 2010.
Revenues
Net revenues for the three months ended September 30, 2011 are comprised of $1,020.2 million in casino revenues (78.6% of total net revenues) and $278.1 million of net non-casino revenues (21.4% of total net revenues). Net revenues for the three months ended September 30, 2010 are comprised of $765.4 million in casino revenues (76.1% of total net revenues) and $240.5 million of net non-casino revenues (23.9% of total net revenues).
Casino revenues are comprised of the net win from our table games and slot machine operations. Casino revenues for the three months ended September 30, 2011 of $1,020.2 million represents a $254.8 million (or 33.3%) increase from casino revenues of $765.4 million for the three months ended September 30, 2010.
Our Las Vegas Operations experienced an $11.5 million decrease in casino revenues, from $138.4 million for the three months ended September 30, 2010 to $126.9 million for the three months ended September 30, 2011. This decline is primarily due to a decrease in our average table games win percentage (before discounts) from 22.8% for the three months ended September 30, 2010 to 18.3% for the three months ended September 30, 2011. Our average table games win percentage for the three months ended September 30, 2011 was below the expected range of 21% to 24%. Table games drop for the quarter increased 10.7% compared to the prior year quarter. Slot machine handle at our Las Vegas Operations decreased 2.4% compared to the prior year quarter, however slot machine win increased 11.2% as our slot machine hold percentage increased for the quarter.
Casino revenues at our Macau Operations, including Encore at Wynn Macau which opened on April 21, 2010, increased $266.3 million for the three months ended September 30, 2011, compared to the prior year quarter. We experienced a 47.3% increase in the VIP revenue segment due to a 45% increase in turnover and an increase in our win percentage compared to the prior year quarter. Our win as a percent of turnover was 2.95%, which compares to our expected range of 2.7% to 3.0%, and to 2.88% in the prior year quarter. In our general casino, drop increased 16.4% when compared to the prior year quarter and the average table games win percentage was 27.7%, which is within our revised expected range of 26% to 28%. The average table game win percentage at our Macau Operations for the three months ended September 30, 2010 was 22.8%. Slot machine handle increased 6.9% compared to the prior year quarter primarily due to increased visitation at our resort. Slot machine win increased by 10.3% due to this increase in handle and an increase in our hold percentage.
For the three months ended September 30, 2011, room revenues were approximately $120.1 million, an increase of $18.5 million (18.3%) compared to prior year quarter room revenue of $101.6 million. Room revenue at our Las Vegas Operations increased $14.1 million (18.7%) compared to the prior year quarter. In Las Vegas, room rates increased during the three months ended September 30, 2011, compared to the three months ended September 30, 2010, and we also experienced a slight increase in occupancy rate. Room revenue at our Macau Operations increased approximately $4.4 million due to an increase in the average daily room rate and occupancy rate compared to the prior year quarter.
24
The table below sets forth key operating measures related to room revenue.
Three Months Ended September 30, |
||||||||
2011 | 2010 | |||||||
Average Daily Rate |
||||||||
Las Vegas |
$ | 240 | $ | 210 | ||||
Macau |
315 | 287 | ||||||
Occupancy |
||||||||
Las Vegas |
88.3 | % | 87.8 | % | ||||
Macau |
93.7 | % | 87.6 | % | ||||
REVPAR |
||||||||
Las Vegas |
$ | 212 | $ | 184 | ||||
Macau |
295 | 251 |
Other non-casino revenues for the three months ended September 30, 2011 included food and beverage revenues of approximately $142.9 million, retail revenues of approximately $67.2 million, entertainment revenues of approximately $21.9 million, and other revenues from outlets, including the spa and salon, of approximately $16.4 million. Other non-casino revenues for the three months ended September 30, 2010 included food and beverage revenues of approximately $129.4 million, retail revenues of approximately $52.3 million, entertainment revenues of approximately $18.1 million, and other revenues from outlets such as the spa and salon, of approximately $15.5 million. Food and beverage revenues at our Las Vegas Operations increased $7.5 million (6.7%), while our Macau Operations increased $6 million (33.6%), as compared to the prior year quarter. The increase in Las Vegas is due primarily to business in our nightclubs, catering business and restaurants. The increase in Macau is primarily due to increased visitation to our resort. Retail revenues at our Macau Operations increased $14.1 million (44.6%), while retail at our Las Vegas Operations increased $0.8 million (3.9%). The increase at Wynn Macau is due primarily to strong same-store sales growth at our resort. Entertainment revenues increased over the prior year quarter primarily due to increased revenue from Garth Brooks performances and the Le Rêve production show, both in Las Vegas.
Departmental, Administrative and Other Expenses
For the three months ended September 30, 2011, departmental expenses included casino expenses of $679.5 million, room expenses of $31.1 million, food and beverage expenses of $73.3 million, and entertainment, retail and other expenses of $52.2 million. Also included are general and administrative expenses of approximately $107.9 million and $4.3 million charged as a provision for doubtful accounts receivable. For the three months ended September 30, 2010, departmental expenses included casino expenses of $500.3 million, room expenses of $30.6 million, food and beverage expenses of $72.2 million, and entertainment, retail and other expenses of $50.1 million. Also included are general and administrative expenses of approximately $103 million and approximately $0.9 million charged as a provision for doubtful accounts receivable. Casino expenses have increased for the three months ended September 30, 2011 over the prior year quarter due primarily to an increase in casino revenues at our Macau Operations where we incur a gaming revenue tax and other levies at a rate totaling 39% in accordance with the concession agreement. Room expenses were flat as the increase in revenue was primarily due to increased average daily rates. Food and beverage and entertainment, retail and other expenses increased commensurate with the increase in revenues.
Depreciation and amortization
Depreciation and amortization for the three months ended September 30, 2011 was $100.5 million compared to $99.3 million for the three months ended September 30, 2010.
During the construction of our properties, costs incurred in the construction of the buildings, improvements to land and the purchases of assets for use in operations were capitalized. Once these properties opened, their assets were placed into service and we began recognizing the associated depreciation expense. Depreciation
25
expenses will continue throughout the estimated useful lives of these assets. In addition, we continually evaluate the useful life of our property and equipment, intangibles and other assets and adjust them when warranted.
The maximum useful life of assets at Wynn Macau is the remaining life of the gaming concession or land concession, which currently expire in June 2022 and August 2029, respectively. Consequently, depreciation related to Wynn Macau is charged on an accelerated basis when compared to our Las Vegas Operations.
Property charges and other
Property charges and other for the three months ended September 30, 2011 were $9.7 million compared to $17.5 million for the three months ended September 30, 2010. For the three months ended September 30, 2011 property charges and other include miscellaneous renovations and abandonments at our resorts, including modification of the Encore at Wynn Las Vegas retail esplanade and the closure of our Blush nightclub.
Property charges and other for the three months ended September 30, 2010 include a contract termination payment of $14.9 million related to a management contract for certain of the nightclubs at Wynn Las Vegas. The remaining charges were for miscellaneous renovations, abandonments and gain/loss on sale of equipment at our resorts.
In response to our evaluation of our resorts and the reactions of our guests, we continue to remodel and make enhancements at our resorts.
Other non-operating costs and expenses
Interest income was $2.7 million for the three months ended September 30, 2011 compared to $1 million for the three months ended September 30, 2010. During 2011 and 2010, our short-term investment strategy has been to preserve capital while retaining sufficient liquidity. While we have recently invested in certain corporate bond securities and commercial paper which contributed to the increase in interest income, the majority of our investments were in money market funds and time deposits with a maturity of three months or less.
Interest expense was $57.5 million for the three months ended September 30, 2011, compared to $60.3 million for the three months ended September 30, 2010. We had no capitalized interest during either period. Our interest expense decreased compared to the prior year quarter primarily due to a decrease in amounts outstanding under our Wynn Las Vegas and Wynn Macau bank credit revolving facilities.
Changes in the fair value of our interest rate swaps are recorded as an increase (or decrease) in swap fair value in each period. We recorded a gain of approximately $4.1 million for the three months ended September 30, 2011 resulting from the increase in the fair value of our interest rate swaps from June 30, 2011 to September 30, 2011. For the three months ended September 30, 2010 we recorded an expense of $0.4 million resulting from the decrease in the fair value of interest rate swaps between June 30, 2010 and September 30, 2010. For further information on our interest rate swaps, see Item 3 Quantitative and Qualitative Disclosures about Market Risk.
As described in our 2010 Annual Report on Form 10-K, we completed a tender offer for our then outstanding 6 5/8% First Mortgage Notes due 2014 and subsequent call of all the remaining amounts once the tender was completed. In connection with this transaction, we recorded a loss on extinguishment of debt of $63 million. This included the tender offer consideration, the call premium and the related write off of the unamortized debt issue costs and original issue discount.
Income Taxes
For the three months ended September 30, 2011 and 2010, we recorded tax expense of $4.3 million and $9 million, respectively. Our provision for income taxes is primarily comprised of increases in our domestic valuation allowance for U.S. foreign tax credits not expected to provide a U.S. tax benefit in future years, foreign
26
taxes assessable on the dividends of Wynn Macau, S.A. and foreign tax provisions related to our international marketing offices. Since June 30, 2010, we have no longer considered our portion of the tax earnings and profits of Wynn Macau, Limited to be permanently invested. No additional U.S. tax provision has been made with respect to amounts not considered permanently invested as we anticipate that U.S. foreign tax credits should be sufficient to eliminate any U.S. tax provision relating to such repatriation. To the extent that book earnings exceed the tax earnings and profits of Wynn Macau, Limited, such excess is considered permanently invested. For the three months ended September 30, 2011 and 2010, we recognized income tax benefits related to excess tax deductions associated with stock compensation costs of $2.8 million and $3.6 million, respectively.
Effective September 6, 2006, Wynn Macau, S.A. received a 5-year exemption from Macaus 12% Complementary Tax on casino gaming profits. On November 30, 2010 Wynn Macau, S.A. received an additional 5-year exemption through December 31, 2015. Accordingly, the Company was exempted from the payment of approximately $22.8 million and $13.2 million in such taxes during the three months ended September 30, 2011 and 2010, respectively. Our non-gaming profits remain subject to the Macau Complementary Tax and casino winnings remain subject to the Macau Special Gaming tax and other levies together totaling 39% in accordance with our concession agreement.
Net income attributable to noncontrolling interests
In October 2009, Wynn Macau, Limited, an indirect wholly-owned subsidiary and the developer, owner and operator of Wynn Macau, had its ordinary shares of common stock listed on The Stock Exchange of Hong Kong Limited. Wynn Macau, Limited sold 1,437,500,000 shares (27.7%) of its common stock through an initial public offering. We recorded net income attributable to noncontrolling interests of $58.1 million for the three months ended September 30, 2011, compared to $31.5 million for the three months ended September 30, 2010. This represents the noncontrolling interests share of net income from Wynn Macau, Limited during each quarter.
Financial results for the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010.
Revenues
Net revenues for the nine months ended September 30, 2011 are comprised of $3,108.6 million in casino revenues (79.2% of total net revenues) and $817.4 million of net non-casino revenues (20.8% of total net revenues). Net revenues for the nine months ended September 30, 2010 are comprised of $2,246.2 million in casino revenues (76.2% of total net revenues) and $701.3 million of net non-casino revenues (23.8% of total net revenues).
Casino revenues are comprised of the net win from our table games and slot machine operations. Casino revenues for the nine months ended September 30, 2011 of $3,108.6 million represents a $862.4 million (or 38.4%) increase from casino revenues of $2,246.2 million for the nine months ended September 30, 2010.
Our Las Vegas Operations experienced an $84.3 million increase in casino revenues compared to the prior year due to an 11.6% increase in drop and an increase in our average table games win percentage. Our average table games win percentage (before discounts) for the nine months ended September 30, 2011 was 25.4%, which was above the expected range of 21% to 24% and compares to 22.1% for the prior year. Slot machine handle at our Las Vegas Operations increased 2% compared to the prior year, and slot machine win increased 9.2% as more play shifted to higher hold slot machines.
Casino revenues at our Macau Operations, including Encore at Wynn Macau which opened on April 21, 2010, increased $778.1 million during the nine months ended September 30, 2011, compared to the prior year. We experienced a 39.9% increase in the VIP revenue segment due to a 46.9% increase in turnover, offset by a lower win percentage all compared to the prior year. Our win as a percent of turnover was 2.85%, which is within our expected range of 2.7% to 3.0%, and compares to 2.94% in the prior year. On April 21, 2010 we added
27
37 VIP tables with the opening of Encore, which helped drive some of the growth in our VIP segment during the nine months ended September 30, 2011 compared to the prior year. In our general casino drop increased 23.5% when compared to the prior year and the average table games win percentage was 27.8%, which is within our expected range of 26% to 28%. The average table game win percentage for the nine months ended September 30, 2010 was 22.6%. Slot machine handle increased 34.5% compared to the prior year as a result of increased visitation to our resort and the opening of Encore at Wynn Macau and slot machine win increased 36.7%.
For the nine months ended September 30, 2011, room revenues were approximately $355.5 million, an increase of $60.5 million (20.5%) compared to prior year room revenue of $295 million. Room revenue at our Las Vegas Operations increased approximately $36.7 million (15.8%) compared to the prior year. In Las Vegas, we experienced an increase in room rates during the nine months ended September 30, 2011, compared to the nine months ended September 30, 2010, with a slight decrease in occupancy rate. Room revenue at our Macau Operations increased approximately $23.8 million (37.8%) due to the 414 additional suites added with the addition of Encore at Wynn Macau in April 2010 and increases in both occupancy rate and room rates compared to the prior year.
The table below sets forth key operating measures related to room revenue.
Nine Months Ended September 30, |
||||||||
2011 | 2010 | |||||||
Average Daily Rate |
||||||||
Las Vegas |
$ | 240 | $ | 203 | ||||
Macau |
312 | 286 | ||||||
Occupancy |
||||||||
Las Vegas |
88.4 | % | 90.0 | % | ||||
Macau |
91.0 | % | 86.0 | % | ||||
REVPAR |
||||||||
Las Vegas |
$ | 212 | $ | 183 | ||||
Macau |
284 | 246 |
Other non-casino revenues for the nine months ended September 30, 2011 included food and beverage revenues of approximately $419.5 million, retail revenues of approximately $191.5 million, entertainment revenues of approximately $61.5 million, and other revenues from outlets such as the spa and salon, of approximately $53.9 million. Other non-gaming revenues for the nine months ended September 30, 2010 included food and beverage revenues of approximately $368.6 million, retail revenues of approximately $153.5 million, entertainment revenues of approximately $51.9 million, and other revenues from outlets, including the spa and salon, of approximately $50.4 million. Food and beverage revenues at our Las Vegas Operations increased approximately $32.2 million (10.1%), while our Macau Operations increased $18.7 million (37.9%), as compared to the prior year. The increase in Las Vegas is due primarily to business in our nightclubs including the opening of the Encore Beach Club and Surrender nightclub in May 2010 and increases in our catering and restaurant business. The increase in Macau is due to the opening of Encore at Wynn Macau and increased visitation. Retail revenues at our Macau Operations increased $34.8 million (37.5%), while retail at our Las Vegas Operations increased by $3.2 million (5.3%). The increase at Wynn Macau is due primarily to strong same-store sales growth and the addition of three new boutiques at Encore at Wynn Macau. Entertainment revenues increased over the prior year primarily due to increased revenue from Garth Brooks in the Encore Theater and the Sinatra Dance with Me show, both in Las Vegas. The Sinatra Dance with Me show ended its run on April 23, 2011.
Departmental, Administrative and Other Expenses
For the nine months ended September 30, 2011, departmental expenses included casino expenses of $1,988.3 million, room expenses of $93.6 million, food and beverage expenses of $214.2 million, and entertainment, retail and other expenses of $162.6 million. Also included are general and administrative expenses
28
of approximately $287.5 million and $18.3 million charged as a provision for doubtful accounts receivable. For the nine months ended September 30, 2010, departmental expenses included casino expenses of $1,467.5 million, room expenses of $93.4 million, food and beverage expenses of $206.8 million, and entertainment, retail and other expenses of $147.8 million. Also included are general and administrative expenses of approximately $285.7 million and approximately $14.7 million charged as a provision for doubtful accounts receivable. Casino expenses have increased during the nine months ended September 30, 2011 due to an increase in casino revenues at our Las Vegas Operations, and at our Macau Operations where we incur a gaming tax and other levies at a rate totaling 39% in accordance with the concession agreement. Room expenses were flat as the increase in revenue was due to increased average daily rates. Food and beverage and entertainment, retail and other expenses increased commensurate with the increase in revenues.
Pre-opening costs
We incurred no pre-opening costs during the nine months ended September 30, 2011. For the nine months ended September 30, 2010, we incurred $9.1 million of pre-opening costs primarily related to Encore at Wynn Macau which opened on April 21, 2010 and the Encore Beach Club which opened in Las Vegas on May 28, 2010.
Depreciation and amortization
Depreciation and amortization for the nine months ended September 30, 2011 was $303.9 million compared to $305.3 million for the nine months ended September 30, 2010. While there was little change between periods, assets with a 5-year life were fully depreciated as of April 2010 at Wynn Las Vegas, which was offset by depreciation of the assets of Encore at Wynn Macau which were placed into service in April 2010 and the assets of the Encore Beach Club and Surrender Nightclub in Las Vegas which were placed into service in May 2010.
During the construction of our properties, costs incurred in the construction of the buildings, improvements to land and the purchases of assets for use in operations were capitalized. Once these properties opened, their assets were placed into service and we began recognizing the associated depreciation expense. Depreciation expenses will continue throughout the estimated useful lives of these assets. In addition, we continually evaluate the useful life of our property and equipment, intangibles and other assets and adjust them when warranted.
The maximum useful life of assets at our Macau Operations is the remaining life of the gaming concession or land concession, which currently expire in June 2022 and August 2029, respectively. Consequently, depreciation related to our Macau Operations is charged on an accelerated basis when compared to our Las Vegas Operations.
Property charges and other
Property charges and other for the nine months ended September 30, 2011, were $124.1 million compared to $22.4 million for the nine months ended September 30, 2010. Property charges and other for the nine months ended September 30, 2011 include a charge of $108.5 million reflecting the present value of a charitable contribution made by Wynn Macau to the University of Macau Development Foundation. This contribution consists of a $25 million payment made in May 2011, and a commitment for additional donations of $10 million each year for the calendar years 2012 through 2022 inclusive, for a total of $135 million. The amount reflected in our accompanying Condensed Consolidated Statements of Operations has been discounted using our current estimated borrowing rate over the time period of the remaining committed payments. Property charges and other for the nine months ended September 30, 2011 also include the write off of certain costs related to a show that ended its run in Las Vegas and miscellaneous renovations and abandonments at our resorts, including modifications of the Encore at Wynn Las Vegas retail esplanade and the closure of the Blush nightclub.
29
Property charges and other for the nine months ended September 30, 2010 include a contract termination payment of $14.9 million related to a management contract for certain of the nightclubs at Wynn Las Vegas and miscellaneous renovations, abandonments and gain/loss on sale of equipment at our resorts.
In response to our evaluation of our properties and the reactions of our guests, we continue to remodel and make enhancements at our resorts.
Other non-operating costs and expenses
Interest income was $4.6 million and $1.8 million for the nine months ended September 30, 2011 and 2010, respectively. During 2011 and 2010, our short-term investment strategy has been to preserve capital while retaining sufficient liquidity. While we have recently invested in certain corporate bond securities and commercial paper which contributed to the increase in interest income, the majority of our short-term investments were primarily in investments in money market accounts, U.S. Treasury Bills and time deposits with a maturity of three months or less.
Interest expense was $174 million, net of capitalized interest of $0, for the nine months ended September 30, 2011, compared to $163.2 million, net of capitalized interest of $7.2 million, for the nine months September 30, 2010. Our interest expense increased compared to the prior year primarily due to a decrease in interest capitalized and an increase in interest rates on our first mortgage notes, offset by a decrease in amounts outstanding under our Wynn Las Vegas and Wynn Macau bank credit revolving facilities.
Changes in the fair value of our interest rate swaps are recorded as an increase (or decrease) in swap fair value in each period. We recorded a gain of approximately $11.5 million for the nine months ended September 30, 2011 resulting from the increase in the fair value of our interest rate swaps from December 31, 2010 to September 30, 2011. For the nine months ended September 30, 2010 we recorded an expense of $5.6 million resulting from the decrease in the fair value of interest rate swaps between December 31, 2009 and September 30, 2010. For further information on our interest rate swaps, see Item 3 Quantitative and Qualitative Disclosures about Market Risk.
As described in our 2010 Annual Report on Form 10-K, in April 2010 we completed an exchange offer for a portion of our outstanding 6 5/8% First Mortgage Notes (the 2014 Notes). In connection with that exchange offer, the direct costs incurred with third parties of $4.4 million were expensed. Then in the third quarter of 2010, we completed a tender offer for the then outstanding 2014 Notes and subsequent call of all the remaining amounts once the tender was completed. In connection with this transaction, we recorded a loss on extinguishment of debt of $63 million. This included the tender offer consideration, the call premium and the related write off of the unamortized debt issue costs and original issue discount.
Income Taxes
For the nine months ended September 30, 2011 and 2010, we recorded a tax expense of $11.6 million and $16 million, respectively. Our provision for income taxes is primarily comprised of increases in our domestic valuation allowance for U.S. foreign tax credits not expected to provide a U.S. tax benefit in future years, foreign taxes assessable on the dividends of Wynn Macau, S.A. and foreign tax provisions related to our international marketing offices. Since June 30, 2010, we have no longer considered our portion of the tax earnings and profits of Wynn Macau, Limited to be permanently invested. No additional U.S. tax provision has been made with respect to amounts not considered permanently invested as we anticipate that U.S. foreign tax credits should be sufficient to eliminate any U.S. tax provision relating to such repatriation. To the extent that book earnings exceed the tax earnings and profits of Wynn Macau, Limited, such excess is considered permanently invested. For the nine months ended September 30, 2011 and 2010, we recognized income tax benefits related to excess tax deductions associated with stock compensation costs of $10.5 million and $5.5 million, respectively.
30
Effective September 6, 2006, Wynn Macau, S.A. received a 5-year exemption from Macaus 12% Complementary Tax on casino gaming profits. On November 30, 2010, Wynn Macau, S.A. received an additional 5-year exemption through December 31, 2015. Accordingly, we were exempted from the payment of approximately $57.3 million and $41.3 million in such taxes for the nine months ended September 30, 2011 and 2010, respectively. Our non-gaming profits remain subject to the Macau Complementary Tax and casino winnings remain subject to the Macau Special Gaming tax and other levies at a rate totaling 39% in accordance with our concession agreement.
During the nine months ended September 30, 2011, Wynn Macau, S.A. received the results of the Macau Finance Bureaus examination of its 2006 and 2007 Macau Complementary Tax returns. During July 2011, Wynn Macau S.A. filed an appeal related to the examinations disallowance of certain deductions claimed in its 2006 Macau Complementary Tax Return. In August 2011, the 2006 Macau tax issues under appeal were resolved. Included in income taxes payable is $1.1 million for Macau Complementary tax payable resulting from the 2006 examination and appeal resolution, substantially all of which was accrued in prior years. As the result of the resolution of these Macau tax issues and expiration of the statute of limitations for 2006 Macau Complementary tax assessments on December 31, 2011, it is reasonably possible that the total amount of unrecognized tax benefits will decrease during the next twelve months by $0 to $10.7 million. During October 2011, the IRS began an examination of our 2010 U.S. income tax return. Since the examination is in its initial stages we are unable to determine if it will be concluded within the next twelve months. We believe our liability for uncertain tax positions related to the period covered by this examination is adequate.
Net income attributable to noncontrolling interests
In October 2009, Wynn Macau, Limited, an indirect wholly-owned subsidiary and the developer, owner and operator of Wynn Macau, listed its ordinary shares of common stock on The Stock Exchange of Hong Kong Limited. Wynn Macau, Limited sold 1,437,500,000 shares (27.7%) of its common stock through an initial public offering. We recorded net income attributable to noncontrolling interests of $144 million for the nine months ended September 30, 2011, compared to $98.8 million for the nine months ended September 30, 2010. This represents the noncontrolling interests share of net income from Wynn Macau, Limited during each period.
Adjusted Property EBITDA
We use adjusted property EBITDA to manage the operating results of our segments. Adjusted property EBITDA is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, stock-based compensation, and other non-operating income and expenses, and includes equity in income from unconsolidated affiliates. Adjusted property EBITDA is presented exclusively as a supplemental disclosure because we believe that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. We use adjusted property EBITDA as a measure of the operating performance of our segments and to compare the operating performance of our properties with those of our competitors. We also present adjusted property EBITDA because it is used by some investors as a way to measure a companys ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (GAAP). In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations pre-opening expenses, property charges and corporate expenses that do not relate to the management of specific casino properties. However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other
31
non-recurring charges, which are not reflected in adjusted property EBITDA. Also, our calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
The following table summarizes adjusted property EBITDA (amounts in thousands) for our Las Vegas and Macau Operations as reviewed by management and summarized in Notes to Condensed Consolidated Financial Statements Note 18 Segment Information. That footnote also presents a reconciliation of adjusted property EBITDA to net income (loss).
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Las Vegas Operations |
$ | 85,134 | $ | 76,521 | $ | 349,954 | $ | 201,952 | ||||||||
Macau Operations |
295,960 | 198,008 | 883,139 | 595,846 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 381,094 | $ | 274,529 | $ | 1,233,093 | $ | 797,798 | |||||||||
|
|
|
|
|
|
|
|
For 2011, our Las Vegas Operations benefited from a higher than normal table games win percentage (for the nine months only), improved ADR, and an overall increase in all other revenue streams including entertainment and food and beverage. While we experienced little change in our occupancy compared to the prior year, we were able to achieve an increase in ADR as we adjusted rates to attract a higher quality customer who would take advantage of all aspects of our resort. While we benefited from higher win percentages on our table games during the year-to-date period, and higher non-casino revenues during the quarter and year-to-date periods, the economic environment in the Las Vegas market is still uncertain.
Our Macau Operations adjusted property EBITDA has increased as the Macau market continues to grow and as a result of our expansion of that resort as detailed in the discussions above regarding our results of operations.
Liquidity and Capital Resources
Cash Flow from Operations
Our operating cash flows primarily consist of our operating income generated by our Las Vegas and Macau operations (excluding depreciation and other non-cash charges), interest paid, and changes in working capital accounts such as receivables, inventories, prepaid expenses, and payables. Our table games play both in Macau and Las Vegas is a mix of cash play and credit play, while our slot machine play is conducted primarily on a cash basis. A portion of our table games revenue is attributable to the play of a limited number of premium international customers who gamble on credit. The ability to collect these gaming receivables may impact our operating cash flow for the period. Our rooms, food and beverage, and entertainment, retail, and other revenue is conducted primarily on a cash basis or as a trade receivable. Accordingly, operating cash flows will be impacted by changes in operating income and accounts receivables.
Net cash provided by operations for the nine months ended September 30, 2011 was $1,149.1 million compared to $661.1 million provided by operations for the nine months ended September 30, 2010. This increase is primarily due to the increase in operating income as a result of increased operating department profitability at both our Las Vegas Operations and our Macau Operations, especially in the casino, room and food and beverage departments. Also contributing to this increase was the positive impact of ordinary working capital changes primarily driven by customer deposits, partially offset by an increase of $53.5 million of cash paid for interest for the nine months ended September 30, 2011.
Capital Resources
We require a certain amount of cash on hand for operations. At September 30, 2011, we had approximately $1.8 billion of cash and cash equivalents available for operations, debt service and retirement, development activities, general corporate purposes and enhancements to our resorts. Approximately $1.1 billion of our cash
32
balance at September 30, 2011 is held by Wynn Macau, Limited and its subsidiaries of which we own 72.3%. Approximately $470.2 million of our cash balance is held by Wynn Resorts, Limited, which is not a guarantor of the debt of its subsidiaries, including Wynn Las Vegas, LLC and Wynn Macau, S.A. As of September 30, 2011, we had $347.5 million available to draw under our Wynn Las Vegas Credit Facilities and $1 billion available to draw under our Wynn Macau Credit Facilities. Debt maturities for the remainder of 2011 are $37 million and over the next twelve months are $170.6 million. We believe that cash flow from operations and our existing cash balances will be adequate to satisfy our anticipated uses of capital during 2011.
Cash and cash equivalents include investments in money market accounts, domestic and foreign bank time deposits and commercial paper, all with maturities of less than 90 days.
Investing Activities
Capital expenditures were $85.8 million for the nine months ended September 30, 2011, and related primarily to the room and suite remodel that began last year at Wynn Las Vegas and was completed in May 2011. Capital expenditures for the nine months ended September 30, 2010 were $229.6 million and related primarily to the construction of Encore at Wynn Macau and the Beach Club and Surrender Nightclub at Wynn Las Vegas.
During the nine months ended September 30, 2011, we invested $281.6 million in corporate debt securities and commercial paper.
Financing Activities
Las Vegas Operations
As of September 30, 2011, our Wynn Las Vegas credit facilities, as amended, (collectively the Wynn Las Vegas Credit Facilities) consisted of a $108.5 million revolving credit facility, due July 2013 and a $258.4 million revolving credit facility due July 2015 (together the Wynn Las Vegas Revolver), and a fully drawn $40.3 million term loan facility due August 2013 and a fully drawn $330.6 million term loan facility due August 2015 (together the Wynn Las Vegas Term Loan). During the nine months ended September 30, 2011, we repaid $20.1 million of borrowings under the Wynn Las Vegas Revolver and $4 million under the Wynn Las Vegas Term Loan. As of September 30, 2011, the Wynn Las Vegas Term Loan was fully drawn and we had no borrowings outstanding under the Wynn Las Vegas Revolver. We had $19.5 million of outstanding letters of credit that reduce our availability under the Wynn Las Vegas Revolver. Accordingly, we have availability of $347.5 million under the Wynn Las Vegas Revolver as of September 30, 2011.
At Wynn Las Vegas, we currently have three first mortgage note issues outstanding; the 7 7/8% $500 million First Mortgage Notes due 2017, the 7 7/8% $352 million First Mortgage Notes due 2020 and the 7 3/4% $1.3 billion First Mortgage notes due 2020 (collectively, the Notes). The Notes rank pari passu in right of payment with borrowings under the Wynn Las Vegas Credit Facilities noted above. The Notes are senior secured obligations of Wynn Las Vegas guaranteed by certain of Wynn Las Vegas, LLCs subsidiaries and are secured on an equal and ratable basis (with certain exceptions) by a first priority lien on substantially all of the existing and future assets of Wynn Las Vegas, and subject to prior approval from the Nevada gaming authorities, a first priority lien on the equity interests of Wynn Las Vegas, LLC.
Macau Operations
As of September 30, 2011, our Wynn Macau credit facilities, as amended, (collectively the Wynn Macau Credit Facilities) consisted of a $550 million equivalent fully-funded senior term loan facility (the Wynn Macau Term Loan), and a $1 billion equivalent senior revolving credit facility (the Wynn Macau Revolver) in a combination of Hong Kong and U.S. dollars. Wynn Macau, S.A. also has the ability to increase the total facilities by an additional $50 million pursuant to the terms and provisions of the Amended Common Terms Agreement. During the nine months ended September 30, 2011, we repaid $100.2 million of borrowings under
33
the Wynn Macau Revolver and $37.6 million of the Wynn Macau Term Loan. As of September 30, 2011, the Wynn Macau Term Loan was fully drawn and we had no borrowings outstanding under the Wynn Macau Revolver. We have $1 billion of availability under the Wynn Macau Revolver as of September 30, 2011.
Dividends
In each of May 2011 and August 2011, we paid a cash dividend of $0.50 per common share. In each of May 2010 and August 2010, we paid a cash dividend of $0.25 per common share.
Off Balance Sheet Arrangements
We have not entered into any transactions with special purpose entities nor do we engage in any derivatives except for floating-for-fixed interest rate swaps described under Item 3Quantitative and Qualitative Disclosures About Market Risk. We do not have any retained or contingent interest in assets transferred to an unconsolidated entity. At September 30, 2011, we had outstanding letters of credit totaling $19.5 million.
Contractual Obligations and Commitments
Other than the combined paydown of $161.8 million under our Wynn Las Vegas and Wynn Macau Credit Facilities, and the obligations related to the Cotai site in Macau disclosed in Note 16, there have been no material changes during the quarter to our contractual obligations or off balance sheet arrangements as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.
Other Liquidity Matters
Wynn Resorts is a holding company and, as a result, our ability to pay dividends is highly dependent on our ability to obtain funds and our subsidiaries ability to provide funds to us. Restrictions imposed by our Wynn Las Vegas and Wynn Macau debt instruments significantly restrict our ability to pay dividends. Specifically, Wynn Las Vegas, LLC and certain of its subsidiaries are restricted under the indentures governing the first mortgage notes from making certain restricted payments as defined in the indentures. These restricted payments include the payment of dividends or distributions to any direct or indirect holders of equity interests of Wynn Las Vegas, LLC. These restricted payments may not be made unless certain financial and non-financial criteria have been satisfied. The Wynn Las Vegas Credit Facilities contain similar restrictions. While the Wynn Macau Credit Facilities contain similar restrictions, Wynn Macau is currently in compliance with all requirements, namely satisfaction of its leverage ratio, which must be met in order to pay dividends and is presently able to pay dividends in accordance with the Wynn Macau Credit Facilities.
Wynn Las Vegas, LLC intends to fund its operations and capital requirements from operating cash flow and availability under the Wynn Las Vegas Revolver. We cannot assure you however, that our Las Vegas Operations will generate sufficient cash flow from operations or the availability of additional indebtedness will be sufficient to enable us to service and repay Wynn Las Vegas, LLCs indebtedness and to fund its other liquidity needs. Similarly, we expect that Wynn Macau will fund Wynn Macau, S.A.s debt service obligations with existing cash, operating cash flow and availability under the Wynn Macau Revolver. However, we cannot assure you that operating cash flows will be sufficient to do so. We may refinance all or a portion of our indebtedness on or before maturity. We cannot assure you that we will be able to refinance any of the indebtedness on acceptable terms or at all.
New business developments or other unforeseen events may occur, resulting in the need to raise additional funds. We continue to explore opportunities to develop additional gaming or related businesses in domestic and international markets. There can be no assurances regarding the business prospects with respect to any other opportunity. Any new development would require us to obtain additional financing. We may decide to conduct any such development through Wynn Resorts or through subsidiaries separate from the Las Vegas or Macau-related entities.
34
Wynn Resorts articles of incorporation provide that Wynn Resorts may redeem shares of its capital stock, including its common stock, that are owned or controlled by an unsuitable person or its affiliates to the extent a gaming authority makes a determination of unsuitability and orders the redemption, or to the extent deemed necessary or advisable by our Board of Directors. The redemption price may be paid in cash, by promissory note or both, as required by the applicable gaming authority and, if not, as we elect. Any promissory note that we issue to an unsuitable person or its affiliate in exchange for its shares could increase our debt-to-equity ratio and would increase our leverage ratio.
Critical Accounting Policies and Estimates
A description of our critical accounting policies is included in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2010. There has been no material change to these policies for the nine months ended September 30, 2011.
Recently Issued Accounting Standards
In May 2011, the Financial Accounting Standards Board (the FASB) issued an accounting standards update that is intended to align the principles for fair value measurements and the related disclosure requirements under GAAP and IFRS. From a GAAP perspective, the updates are largely clarifications and certain additional disclosures. The effective date for this update is for years, and the interim periods within those years, beginning after December 15, 2011. This update is not expected to have a material impact on our financial statements.
In June 2011, the FASB issued an accounting standards update that will require items of net income, items of other comprehensive income (OCI) and total comprehensive income to be presented in one continuous statement or two separate but consecutive statements. This will make the presentation of items within OCI more prominent. Companies will no longer be allowed to present OCI in the statement of stockholders equity. The effective date for this update is for years, and the interim periods within those years, beginning after December 15, 2011.
In September 2011, the FASB issued an accounting standards update that requires more information be disclosed about an employers financial obligations to a multiemployer pension plan. We participate in such a plan and will make the required disclosures in its annual report on Form 10-K for the year ending December 31, 2011. As the standard update requires additional disclosures only, we do not expect the implementation to have a material impact on its financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices.
Interest Rate Risks
One of our primary exposures to market risk is interest rate risk associated with our debt facilities that bear interest based on floating rates. We attempt to manage interest rate risk by managing the mix of long-term fixed rate borrowings and variable rate borrowings, and using hedging activities. We cannot assure you that these risk management strategies will have the desired effect, and interest rate fluctuations could have a negative impact on our results of operations. We do not use derivative financial instruments, other financial instruments or derivative commodity instruments for trading or speculative purposes.
Interest Rate Swap Information
We have entered into floating-for-fixed interest rate swap arrangements relating to certain of our floating-rate debt facilities. We measure the fair value of our interest rate swaps on a recurring basis.
35
Wynn Las Vegas
As of September 30, 2011, we have one interest rate swap intended to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Las Vegas Credit Facilities. Under this swap agreement, we pay a fixed interest rate of 2.485% on borrowings of $250 million incurred under the Wynn Las Vegas Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable LIBOR at the time of payment. This interest rate swap fixes the interest rate on $250 million of borrowings under the Wynn Las Vegas Credit Facilities at approximately 5.485%. This interest rate swap agreement matures in November 2012. Changes in the fair value of this interest rate swap have been and will continue to be recorded as an increase/(decrease) in swap fair value in our Condensed Consolidated Statements of Operations as this swap does not qualify for hedge accounting.
Wynn Macau
As of September 30, 2011, we have one interest rate swap intended to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Macau Credit Facilities. Under this swap agreement we pay a fixed interest rate of 2.15% on borrowings of approximately HK$2.3 billion (approximately U.S.$300 million) incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable HIBOR at the time of payment. This interest rate swap fixes the interest rate on HK$2.3 billion (approximately U.S.$300 million) of borrowings under the Wynn Macau Credit Facilities at approximately 3.4%. This interest rate swap agreement matures in June 2012.
We had two interest rate swap agreements to hedge a portion of the underlying interest rate risk on borrowings under the Wynn Macau Credit Facilities, both of which expired in August 2011. Under the first swap agreement, we paid a fixed interest rate of 3.632% on U.S. dollar borrowings of $153.8 million incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable LIBOR at the time of payment. Under the second swap agreement, we paid a fixed interest rate of 3.39% on Hong Kong dollar borrowings of HK $991.6 million (approximately U.S.$127 million) incurred under the Wynn Macau Credit Facilities in exchange for receipts on the same amount at a variable interest rate based on the applicable HIBOR at the time of payment. Until they expired in August 2011, these interest rate swaps fixed the interest rates on the U.S. dollar and the Hong Kong dollar borrowings under the Wynn Macau Credit Facilities at 4.88% 5.38% and 4.64%, respectively.
Changes in the fair values of these interest rate swaps for each reporting period recorded are, and will continue to be, recognized as an increase/(decrease) in swap fair value in our Condensed Consolidated Statements of Operations as the swaps do not qualify for hedge accounting.
Summary of Historical Fair Values
The following table presents the historical liability fair values of our interest rate swap arrangements as of September 30, 2011 and December 31, 2010 (amounts in thousands):
Liability fair value: | Las Vegas | Macau | Total Interest Rate Swaps |
|||||||||
September 30, 2011 |
$ | 5,962 | $ | 4,004 | $ | 9,966 | ||||||
December 31, 2010 |
$ | 8,457 | $ | 12,992 | $ | 21,449 |
The fair value approximates the amount the Company would pay if these contracts were settled at the respective valuation dates. Fair value is estimated based upon current, and predictions of future, interest rate levels along a yield curve, the remaining duration of the instruments and other market conditions, and therefore, is subject to significant estimation and a high degree of variability and fluctuation between periods. We adjust this amount by applying a non-performance valuation, considering our creditworthiness or the creditworthiness of our counterparties at each settlement date as applicable.
36
Interest Rate Sensitivity
As of September 30, 2011, approximately 87% of our long-term debt was based on fixed rates, including the notional amounts related to interest rate swaps. Based on our borrowings as of September 30, 2011, an assumed 1% change in variable rates would cause our annual interest cost to change by $3.9 million.
Foreign Currency Risk
The currency delineated in Wynn Macaus concession agreement with the government of Macau is the Macau pataca. The Macau pataca, which is not a freely convertible currency, is linked to the Hong Kong dollar, and in many cases the two are used interchangeably in Macau. The Hong Kong dollar is linked to the U.S. dollar and the exchange rate between these two currencies has remained relatively stable over the past several years. However, the exchange linkages of the Hong Kong dollar and the Macau pataca, and the Hong Kong dollar and the U.S. dollar, are subject to potential changes due to, among other things, changes in Chinese governmental policies and international economic and political developments.
If the Hong Kong dollar and the Macau pataca are not linked to the U.S. dollar in the future, severe fluctuations in the exchange rate for these currencies may result. We cannot assure you that the current rate of exchange fixed by the applicable monetary authorities for these currencies will remain at the same level.
Because many of Wynn Macaus payment and expenditure obligations are in Macau patacas, in the event of unfavorable Macau pataca or Hong Kong dollar rate changes, Wynn Macaus obligations, as denominated in U.S. dollars, would increase. In addition, because we expect that most of the revenues for any casino that Wynn Macau operates in Macau will be in Hong Kong dollars, we are subject to foreign exchange risk with respect to the exchange rate between the Hong Kong dollar and the U.S. dollar. Also, because our Macau-related entities incur U.S. dollar-denominated debt, fluctuations in the exchange rates of the Macau pataca or the Hong Kong dollar, in relation to the U.S. dollar, could have adverse effects on Wynn Macaus results of operations, financial condition and ability to service its debt.
As of September 30, 2011, in addition to Hong Kong dollars, we also hold other foreign currencies, primarily CNH (offshore renminbi).
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures. The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures were effective, at the reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and were effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter to which this report relates that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
Part IIOTHER INFORMATION
We are occasionally party to lawsuits. As with all litigation, no assurance can be provided as to the outcome of such matters and we note that litigation inherently involves significant costs. For information regarding the Companys legal matters see Note 16 to our Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
A description of our risk factors can be found in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010. There were no material changes to those risk factors during the nine months ended September 30, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Dividend Restrictions
In November 2009, our Board of Directors approved the commencement of a regular quarterly cash dividend program beginning in 2010. On April 19, 2011, our Board of Directors declared a dividend of $0.50 per share which was paid on May 17, 2011 to stockholders of record as of May 3, 2011. On July 14, 2011, our Board of Directors declared a dividend of $0.50 per share, payable on August 11, 2011 to stockholders of record as of July 28, 2011. On October 19, 2011, our Board of Directors declared a dividend of $0.50 per share which is payable on November 16, 2011 to stockholders of record as of November 2, 2011. On November 1, 2011, our Board of Directors declared a dividend of $5.00 per share which is payable on December 21, 2011 to stockholders of record as of November 23, 2011.
Wynn Resorts is a holding company and, as a result, our ability to pay dividends is highly dependent on our ability to obtain funds and our subsidiaries ability to provide funds to us. Restrictions imposed by our subsidiaries debt instruments significantly restrict our ability to pay dividends. Specifically, Wynn Las Vegas, LLC and certain of its subsidiaries are restricted under the indentures governing the first mortgage notes from making certain restricted payments as defined in the indentures. These restricted payments include the payment of dividends or distributions to any direct or indirect holders of equity interests of Wynn Las Vegas, LLC. These restricted payments may not be made unless certain financial and non-financial criteria have been satisfied. The Wynn Las Vegas Credit Facilities contain similar restrictions. While the Wynn Macau Credit Facilities contains similar restrictions, Wynn Macau is currently in compliance with all requirements, namely satisfaction of its leverage ratio, which must be met in order to pay dividends and is presently able to pay dividends in accordance with the Wynn Macau Credit Facilities.
Issuer Purchases of Equity Securities
In July and August 2011, the Company repurchased a total of 37,753 shares at an average price of $153.95 per share in satisfaction of tax withholding obligations on vested restricted stock.
38
(a) Exhibits
EXHIBIT INDEX
Exhibit No. |
Description | |||
3.1 | Second Amended and Restated Articles of Incorporation of the Registrant. (1) | |||
3.2 | Fourth Amended and Restated Bylaws of the Registrant, as amended. (2) | |||
10.1 | Material terms of draft land concession contract. (3) | |||
*31.1 | Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a 14(a) and Rule 15d 14(a). | |||
*31.2 | Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a 14(a) and Rule 15d 14(a). | |||
*32.1 | Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350. | |||
*101 | The following financial information from the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, filed with the SEC on November 9, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010, (ii) the Condensed Consolidated Balance Sheets at September 30, 2011 and December 31 2010, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010, and (iv) Notes to Condensed Consolidated Financial Statements.** |
* | Filed herewith. |
** | Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this quarterly Report on Form 10-Q shall be deemed to be not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filings. |
(1) | Previously filed with Amendment No. 4 to the Form S-1 filed by the Registrant on October 7, 2002 (File No. 333-90600) and incorporated herein by reference. |
(2) | Previously filed with the Quarterly Report on Form 10-Q filed by the Registrant on August 9, 2007 and incorporated herein by reference. |
(3) | Previously filed under Item 1.01 of the Current Report on Form 8-K file by the Registrant on September 12, 2011 and incorporated herein by reference. |
39
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WYNN RESORTS, LIMITED
| ||||
Dated: November 9, 2011 |
By: | /s/ MATT MADDOX | ||
Matt Maddox | ||||
Chief Financial Officer and Treasurer | ||||
(Principal Financial Officer) |
40