UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number 001-34572
CHESAPEAKE LODGING TRUST
(Exact name of registrant as specified in its charter)
MARYLAND | 27-0372343 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
1997 Annapolis Exchange Parkway, Suite 410, Annapolis, Maryland 21401
(Address and zip code of principal executive offices)
(410) 972-4140
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ¨ No x
As of August 10, 2011, the registrant had 32,161,620 common shares issued and outstanding.
CHESAPEAKE LODGING TRUST
Page | ||||||
PART I | ||||||
Item 1. |
Financial Statements | 3 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 14 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 19 | ||||
Item 4. |
Controls and Procedures | 19 | ||||
PART II | ||||||
Item 1. |
Legal Proceedings | 19 | ||||
Item 1A. |
Risk Factors | 19 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 19 | ||||
Item 3. |
Defaults Upon Senior Securities | 19 | ||||
Item 4. |
(Removed and Reserved) | 19 | ||||
Item 5. |
Other Information | 19 | ||||
Item 6. |
Exhibits | 20 |
2
PART I
Item 1. | Financial Statements |
CHESAPEAKE LODGING TRUST
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
June 30, 2011 |
December 31, 2010 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Property and equipment, net |
$ | 665,613 | $ | 364,940 | ||||
Intangible asset, net of accumulated amortization of $671 and $411, respectively |
35,434 | 35,694 | ||||||
Cash and cash equivalents |
26,792 | 10,551 | ||||||
Restricted cash |
8,005 | 2,588 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $58 and $69, respectively |
6,848 | 4,186 | ||||||
Prepaid expenses and other assets |
6,430 | 4,606 | ||||||
Deferred financing costs, net of accumulated amortization of $1,715 and $641, respectively |
3,325 | 2,743 | ||||||
|
|
|
|
|||||
Total assets |
$ | 752,447 | $ | 425,308 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Long-term debt |
$ | 203,622 | $ | 105,000 | ||||
Accounts payable and accrued expenses |
18,568 | 11,373 | ||||||
Dividends payable |
6,419 | 3,679 | ||||||
|
|
|
|
|||||
Total liabilities |
228,609 | 120,052 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 9) |
||||||||
Preferred shares, $.01 par value; 100,000,000 shares authorized; no shares issued and outstanding, respectively |
| | ||||||
Common shares, $.01 par value; 400,000,000 shares authorized; 32,161,620 shares and 18,435,670 shares issued and outstanding, respectively |
322 | 184 | ||||||
Additional paid-in capital |
542,243 | 311,303 | ||||||
Cumulative dividends in excess of net income |
(18,727 | ) | (6,231 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
523,838 | 305,256 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 752,447 | $ | 425,308 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
CHESAPEAKE LODGING TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
REVENUE |
||||||||||||||||
Rooms |
$ | 29,884 | $ | 8,769 | $ | 47,153 | $ | 10,576 | ||||||||
Food and beverage |
9,206 | 2,710 | 15,087 | 3,238 | ||||||||||||
Other |
1,204 | 296 | 2,041 | 382 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
40,294 | 11,775 | 64,281 | 14,196 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Hotel operating expenses: |
||||||||||||||||
Rooms |
6,751 | 1,833 | 11,431 | 2,300 | ||||||||||||
Food and beverage |
6,395 | 1,801 | 11,191 | 2,230 | ||||||||||||
Other direct |
612 | 196 | 1,072 | 242 | ||||||||||||
Indirect |
11,753 | 3,439 | 20,858 | 4,321 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total hotel operating expenses |
25,511 | 7,269 | 44,552 | 9,093 | ||||||||||||
Depreciation and amortization |
3,767 | 744 | 6,751 | 952 | ||||||||||||
Intangible asset amortization |
130 | 130 | 260 | 152 | ||||||||||||
Corporate general and administrative: |
||||||||||||||||
Share-based compensation |
801 | 429 | 1,459 | 829 | ||||||||||||
Hotel acquisition costs |
3,671 | 453 | 3,917 | 1,127 | ||||||||||||
Other |
1,645 | 1,407 | 3,328 | 2,094 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
35,525 | 10,432 | 60,267 | 14,247 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
4,769 | 1,343 | 4,014 | (51 | ) | |||||||||||
Interest income |
57 | 36 | 124 | 85 | ||||||||||||
Interest expense |
(1,875 | ) | | (3,902 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
2,951 | 1,379 | 236 | 34 | ||||||||||||
Income tax benefit (expense) |
(914 | ) | (12 | ) | 132 | 32 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2,037 | $ | 1,367 | $ | 368 | $ | 66 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available per common sharebasic and diluted |
$ | 0.06 | $ | 0.15 | $ | 0.01 | $ | 0.01 |
The accompanying notes are an integral part of these financial statements.
4
CHESAPEAKE LODGING TRUST
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(in thousands, except share data)
(unaudited)
Additional Paid-In Capital |
Cumulative Dividends in Excess of Net Income |
Total | ||||||||||||||||||
Common Shares | ||||||||||||||||||||
Shares | Amount | |||||||||||||||||||
Balances at December 31, 2010 |
18,435,670 | $ | 184 | $ | 311,303 | $ | (6,231 | ) | $ | 305,256 | ||||||||||
Sale of common shares, net of underwriting fees and offering costs |
13,550,000 | 136 | 229,692 | | 229,828 | |||||||||||||||
Repurchase of common shares |
(11,050 | ) | | (209 | ) | | (209 | ) | ||||||||||||
Issuance of restricted common shares |
187,000 | 2 | (2 | ) | | | ||||||||||||||
Amortization of deferred compensation |
| | 1,459 | | 1,459 | |||||||||||||||
Declaration of dividends on common shares |
| | | (12,864 | ) | (12,864 | ) | |||||||||||||
Net income |
| | | 368 | 368 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at June 30, 2011 |
32,161,620 | $ | 322 | $ | 542,243 | $ | (18,727 | ) | $ | 523,838 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
5
CHESAPEAKE LODGING TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 368 | $ | 66 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
6,751 | 952 | ||||||
Intangible asset amortization |
260 | 152 | ||||||
Deferred financing costs amortization |
1,074 | | ||||||
Share-based compensation |
1,459 | 829 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable, net |
(1,828 | ) | (1,976 | ) | ||||
Prepaid expenses and other assets |
(272 | ) | (91 | ) | ||||
Accounts payable and accrued expenses |
4,262 | 3,837 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
12,074 | 3,769 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Acquisition of hotels, net of cash acquired |
(266,245 | ) | (159,007 | ) | ||||
Deposit on hotel acquisitions |
(1,000 | ) | (750 | ) | ||||
Improvements and additions to hotels |
(1,019 | ) | (1,497 | ) | ||||
Change in restricted cash |
(5,417 | ) | (438 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(273,681 | ) | (161,692 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from sale of common shares, net of underwriting fees |
230,291 | 171,131 | ||||||
Payment of offering costs related to sale of common shares |
(481 | ) | (1,644 | ) | ||||
Net borrowings (repayments) under revolving credit facility |
(35,000 | ) | | |||||
Proceeds from issuance of mortgage debt |
95,000 | | ||||||
Deposit on loan application |
| (50 | ) | |||||
Payment of deferred financing costs |
(1,656 | ) | (127 | ) | ||||
Payment of dividends to common shareholders |
(10,097 | ) | | |||||
Repurchase of common shares |
(209 | ) | (1 | ) | ||||
Repayment of related-party loan |
| (249 | ) | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
277,848 | 169,060 | ||||||
|
|
|
|
|||||
Net increase in cash |
16,241 | 11,137 | ||||||
Cash and cash equivalents, beginning of period |
10,551 | 23 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 26,792 | $ | 11,160 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 2,609 | $ | | ||||
Cash paid for income taxes |
$ | | $ | |
The accompanying notes are an integral part of these financial statements.
6
CHESAPEAKE LODGING TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization and Description of Business
Chesapeake Lodging Trust (the Company) is a self-advised real estate investment trust (REIT) that was organized in the state of Maryland on June 12, 2009 and completed its initial public offering (IPO) on January 27, 2010. The Company is focused on investments primarily in upper-upscale hotels in major business and convention markets and, on a selective basis, premium select-service and extended-stay hotels in urban settings or unique locations in the United States of America (U.S.). As of June 30, 2011, the Company owned nine hotels with an aggregate of 2,606 rooms in four states and the District of Columbia.
Substantially all of the Companys assets are held by, and all of its operations are conducted through, Chesapeake Lodging, L.P., a Delaware limited partnership, which is wholly owned by the Company (the Operating Partnership). For the Company to qualify as a REIT, it cannot operate hotels. Therefore, the Operating Partnership leases its hotels to CHSP TRS LLC (CHSP TRS), which is a wholly owned subsidiary of the Operating Partnership. CHSP TRS then engages hotel management companies to operate the hotels pursuant to management agreements. CHSP TRS is treated as a taxable REIT subsidiary for federal income tax purposes.
2. Summary of Significant Accounting Policies
Basis of PresentationThe Company had no operations prior to the completion of its IPO. The consolidated financial statements presented herein include all of the accounts of Chesapeake Lodging Trust and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
The information in these consolidated financial statements is unaudited but, in the opinion of management, reflects all adjustments necessary for a fair presentation of the results for the periods covered. All such adjustments are of a normal, recurring nature unless disclosed otherwise. These consolidated financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission (SEC) and do not include all of the information and disclosures required by U.S. generally accepted accounting principles (GAAP) for complete financial statements. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Cash and Cash EquivalentsThe Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Restricted CashRestricted cash includes reserves held in escrow for normal replacements of furniture, fixtures and equipment (FF&E), property improvement plans (each, a PIP), real estate taxes, and insurance pursuant to certain requirements in the Companys hotel management, franchise, and loan agreements.
Investments in HotelsThe Company allocates the purchase prices of hotels acquired based on the fair value of the acquired property, FF&E, and identifiable intangible assets and the fair value of the liabilities assumed. In making estimates of fair value for purposes of allocating the purchase price, the Company utilizes a number of sources of information that are obtained in connection with the acquisition of a hotel, including valuations performed by independent third parties and cost segregation studies. The Company also considers information obtained about each hotel as a result of its pre-acquisition due diligence in estimating the fair value of the tangible and intangible assets acquired. Hotel acquisition costs, such as transfer taxes, title insurance, environmental and property condition reviews, and legal and accounting fees, are expensed in the period incurred.
Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, generally 15 to 40 years for buildings and building improvements and three to ten years for FF&E. Leasehold improvements are amortized over the shorter of the lease term or the useful lives of the related assets. Replacements and improvements at the hotels are capitalized, while repairs and maintenance are expensed as incurred. Upon the sale or retirement of property and equipment, the cost and related accumulated depreciation are removed from the Companys accounts and any resulting gain or loss is recognized in the consolidated statements of operations.
Intangible assets are recorded on non-market contracts, including air rights and lease, management and franchise agreements, assumed as part of the acquisition of certain hotels. Above-market and below-market contract values are based on the present value of the difference between contractual amounts to be paid pursuant to the contracts acquired and the Companys estimate of the fair market contract rates for corresponding contracts measured over a period equal to the remaining non-cancelable term of the contracts acquired. Contracts acquired which are at market do not have significant value. Intangible assets are amortized using the straight-line method over the remaining non-cancelable term of the related contracts.
The Company reviews its hotels for impairment whenever events or changes in circumstances indicate that the carrying values of the hotels may not be recoverable. Events or circumstances that may cause a review include, but are not limited to, adverse changes in the demand for lodging at the properties due to declining national or local economic conditions and/or new hotel construction in
7
markets where the hotels are located. When such conditions exist, management performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel exceed its carrying value. If the estimated undiscounted future cash flows are less than the carrying amount of the asset, an adjustment to reduce the carrying amount to the related hotels estimated fair market value is recorded and an impairment loss is recognized. No impairment losses have been recognized for the three and six months ended June 30, 2011 and 2010.
The Company classifies a hotel as held for sale in the period in which it has made the decision to dispose of the hotel, a binding agreement to purchase the property has been signed under which the buyer has committed a significant amount of nonrefundable cash, and no significant financing contingencies exist which could cause the transaction not to be completed in a timely manner. If these criteria are met, depreciation and amortization of the hotel will cease and an impairment loss will be recognized if the fair value of the hotel, less the costs to sell, is lower than the carrying amount of the hotel. The Company will classify the loss, together with the related operating results, as discontinued operations in the consolidated statements of operations and classify the assets and related liabilities as held for sale in the consolidated balance sheet(s). As of June 30, 2011, the Company had no assets held for sale or liabilities related to assets held for sale.
Revenue RecognitionRevenues from operations of the hotels are recognized when the services are provided. Revenues consist of room sales, food and beverage sales, and other hotel department revenues, such as parking, telephone, and gift shop sales.
Prepaid Expenses and Other AssetsPrepaid expenses and other assets consist of prepaid real estate taxes, prepaid insurance, deposits on hotel acquisitions, deferred franchise costs, inventories, and other assets.
Deferred Financing CostsDeferred financing costs are recorded at cost and consist of loan fees and other costs incurred in issuing debt. Amortization of deferred financing costs is computed using a method that approximates the effective interest method over the term of the related debt and is included in interest expense in the consolidated statements of operations.
Fair Value of Financial InstrumentsThe Companys financial instruments include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, and long-term debt. The carrying values reported in the consolidated balance sheets for cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses approximate fair value.
The Company estimates the fair value of its fixed rate debt by discounting the future cash flows of each instrument using estimated market rates of debt instruments with similar maturities and credit profiles. As of June 30, 2011, the carrying value reported in the consolidated balance sheet for long-term debt approximated its fair value.
Income TaxesThe Company intends to elect to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code. As a REIT, the Company generally will not be subject to federal income tax on that portion of its net income (loss) that does not relate to CHSP TRS, the Companys wholly owned taxable REIT subsidiary, and that is currently distributed to its shareholders. CHSP TRS, which leases the Companys hotels from the Operating Partnership, is subject to federal and state income taxes.
The Company accounts for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are provided if based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
Share-Based CompensationFrom time-to-time, the Company grants restricted share awards to employees and trustees. To-date, the Company has granted two types of restricted share awards: (1) awards that vest solely on continued employment or service (time-based awards) and (2) awards that vest based on the Company achieving specified levels of relative total shareholder return and continued employment (performance-based awards). The Company measures share-based compensation expense for the restricted share awards based on the fair value of the awards on the date of grant. The fair value of time-based awards is determined based on the closing price of the Companys common shares on the measurement date, which is generally the date of grant. The fair value of performance-based awards is determined using a Monte Carlo simulation. For time-based awards, share-based compensation expense is recognized on a straight-line basis over the life of the entire award. For performance-based awards, share-based compensation expense is recognized over the requisite service period for each award. No share-based compensation expense is recognized for awards for which employees or trustees do not render the requisite service.
Earnings Per ShareBasic earnings per share is computed by dividing net income, adjusted for dividends declared on and undistributed earnings allocated to unvested time-based awards, by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income, adjusted for dividends declared on and earnings allocated to unvested time-based awards, by the weighted-average number of common shares outstanding, plus potentially dilutive securities, such as unvested performance-based awards, during the period. The Companys unvested time-based awards are entitled to receive non-forfeitable dividends, if declared. Therefore, unvested time-based awards qualify as participating securities, requiring the allocation of dividends and undistributed earnings under the two-class method to calculate basic earnings per share. The percentage of undistributed earnings allocated to the unvested time-based awards is based on the proportion of the weighted-average unvested time-
8
based awards outstanding during the period to the total of the weighted-average common shares and unvested time-based awards outstanding during the period. No adjustment is made for shares that are anti-dilutive during the period.
Comprehensive Income (Loss)Comprehensive income (loss), as defined, includes all changes in shareholders equity during a period from non-owner sources. The Company does not have any items of comprehensive income (loss) other than net income (loss).
Segment InformationThe Company has determined that its business is conducted in one reportable segment, hotel ownership.
Use of EstimatesThe preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting PronouncementsIn December 2010, the FASB issued updated accounting guidance to clarify that pro forma disclosures should be presented as if a business combination occurred at the beginning of the prior annual period for purposes of preparing both the current reporting period and the prior reporting period pro forma financial information. These disclosures should be accompanied by a narrative description about the nature and amount of material, nonrecurring pro forma adjustments. The new accounting guidance is effective for business combinations consummated in periods beginning after December 15, 2010, and should be applied prospectively as of the date of adoption. The Company adopted the new disclosures on January 1, 2011. The Company does not believe that the adoption of this guidance has a material impact to the consolidated financial statements.
3. Acquisition of Hotels
During 2010, the Company acquired five hotels for approximately $404.4 million. The hotels acquired were:
Hotel |
Location | Rooms | Acquisition Date | |||||
Hyatt Regency Boston |
Boston, MA | 498 | March 18, 2010 | |||||
Hilton Checkers Los Angeles |
Los Angeles, CA | 188 | June 1, 2010 | |||||
Courtyard Anaheim at Disneyland Resort |
Anaheim, CA | 153 | July 30, 2010 | |||||
Boston Marriott Newton |
Newton, MA | 430 | July 30, 2010 | |||||
Le Meridien San Francisco |
San Francisco, CA | 360 | December 15, 2010 | |||||
|
|
|||||||
1,629 | ||||||||
|
|
On May 2, 2011, the Company acquired the 195-room Homewood Suites Seattle Convention Center located in Seattle, Washington for approximately $53.0 million. The Company entered into an agreement with Evolution Hospitality to operate the hotel.
On May 10, 2011, the Company acquired the 368-room W Chicago City Center located in Chicago, Illinois for approximately $127.5 million. The Company entered into an agreement with Starwood Hotels & Resorts Worldwide, Inc. to continue operating the hotel.
On June 17, 2011, the Company acquired the 210-room Hotel Indigo San Diego Gaslamp Quarter located in San Diego, California for approximately $55.3 million. The Company entered into an agreement with InterContinental Hotels Group to continue operating the hotel.
On June 30, 2011, the Company acquired the 204-room Courtyard Washington Capitol Hill/Navy Yard located in Washington, DC for approximately $69.1 million. As part of the acquisition, the Company assumed a mortgage loan with a fair value of $38.6 million. The Company entered into an agreement with Crestline Hotels & Resorts, Inc. to operate the hotel.
The allocation of the purchase prices to the acquired assets and liabilities based on their fair values was as follows (in thousands):
2011 Acquisitions |
||||
Land and land improvements |
$ | 54,027 | ||
Buildings and leasehold improvements |
238,398 | |||
Furniture, fixtures and equipment |
13,980 | |||
Cash |
53 | |||
Accounts receivable, net |
834 | |||
Prepaid expenses and other assets |
535 | |||
Accounts payable and accrued expenses |
(2,907 | ) | ||
Mortgage loan |
(37,497 | ) | ||
Premium on mortgage loan |
(1,125 | ) | ||
|
|
|||
Net assets acquired |
$ | 266,298 | ||
|
|
9
The following financial information presents the pro forma results of operations of the Company for the three and six months ended June 30, 2011 and 2010 as if all acquisitions during 2010 and 2011 had taken place on January 1, 2010. Since the Company commenced operations on January 27, 2010 upon completion of the IPO, pro forma adjustments have been included for corporate general and administrative expenses and income taxes for the six months ended June 30, 2010. The pro forma results for the three and six months ended June 30, 2011 and 2010 have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have actually occurred had all transactions taken place on January 1, 2010, or of future results of operations (in thousands, except per share data).
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Total revenue |
$ | 49,662 | $ | 46,318 | $ | 86,145 | $ | 79,659 | ||||||||
Total hotel operating expenses |
31,789 | 30,813 | 60,325 | 57,882 | ||||||||||||
Total operating expenses |
39,352 | 37,673 | 75,332 | 79,164 | ||||||||||||
Operating income |
10,310 | 8,645 | 10,813 | 495 | ||||||||||||
Net income (loss) |
6,825 | 5,191 | 183 | (6,197 | ) | |||||||||||
Net income (loss) available per common sharebasic and diluted |
$ | 0.21 | $ | 0.16 | $ | | $ | (0.20 | ) |
4. Property and Equipment
Property and equipment as of June 30, 2011 and December 31, 2010 consisted of the following (in thousands):
June 30, 2011 | December 31, 2010 | |||||||
Land and land improvements |
$ | 111,507 | $ | 57,467 | ||||
Buildings and leasehold improvements |
517,469 | 278,689 | ||||||
Furniture, fixtures and equipment |
47,838 | 33,567 | ||||||
Construction-in-progress |
343 | 10 | ||||||
|
|
|
|
|||||
677,157 | 369,733 | |||||||
Less: accumulated depreciation and amortization |
(11,544 | ) | (4,793 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | 665,613 | $ | 364,940 | ||||
|
|
|
|
5. Long-Term Debt
Long-term debt as of June 30, 2011 and December 31, 2010 consisted of the following (in thousands):
June 30, 2011 | December 31, 2010 | |||||||
Revolving credit facility |
$ | 10,000 | $ | 45,000 | ||||
Term loan |
60,000 | 60,000 | ||||||
Other mortgage loans |
132,497 | | ||||||
|
|
|
|
|||||
202,497 | 105,000 | |||||||
Unamortized premium |
1,125 | | ||||||
|
|
|
|
|||||
Long-term debt |
$ | 203,622 | $ | 105,000 | ||||
|
|
|
|
On July 30, 2010, the Company entered into a credit agreement to obtain a $115 million, two-year secured revolving credit facility with a syndicate of banks. On January 21, 2011, the Company amended the credit agreement to increase the maximum amounts the Company may borrow under the revolving credit facility from $115 million to $150 million and to provide for the possibility of further future increases, up to a maximum of $200 million, in accordance with the terms of the amended credit agreement. Subject to certain conditions, the revolving credit facility allows for a one-year extension. Borrowings under the revolving credit facility bear interest equal to LIBOR plus 3.75%, subject to a LIBOR floor of 2.00%. The amount that the Company can borrow under the revolving credit facility is based on the value of the Companys hotels included in the borrowing base, as defined in the amended credit agreement. As of June 30, 2011, the revolving credit facility was secured by three hotels providing maximum borrowing availability of $63.7 million. The amended credit agreement contains standard financial covenants, including certain leverage ratios, coverage ratios, and a minimum tangible net worth requirement.
On December 15, 2010, in connection with the acquisition of the Le Meridien San Francisco, the Company entered into a loan agreement to obtain a $60 million one-year secured term loan with Wells Fargo Bank, N.A. Borrowings under the term loan bear interest equal to LIBOR plus 3.75%, subject to a LIBOR floor of 2.00%. This term loan was repaid on July 8, 2011.
10
As of June 30, 2011, the interest rate in effect for borrowings under both the revolving credit facility and the term loan was 5.75%.
On June 30, 2011, the Company entered into a loan agreement to obtain a $95.0 million loan with Goldman Sachs Commercial Mortgage Capital, L.P. The loan matures in July 2016 and is secured by the Hyatt Regency Boston. The loan carries a fixed interest rate of 5.0085% per annum, with principal and interest payments calculated based on a 30-year amortization. In addition, the loan agreement contains standard provisions that require the loan servicer to maintain escrow accounts for certain items, including the completion of a PIP and real estate taxes.
On June 30, 2011, in connection with the acquisition of the Courtyard Washington Capitol Hill/Navy Yard, the Company assumed an existing loan agreement with an outstanding principal balance of $37.5 million. The loan matures in November 2016 and is secured by the Courtyard Washington Capitol Hill/Navy Yard. The loan carries a fixed interest rate of 5.90% per annum, with principal and interest payments calculated based on a 30-year amortization. Based on current interest rates on similar types of debt instruments, the Company recorded the loan at its estimated fair value of $38.6 million. In addition, the loan agreement contains standard provisions that require the loan servicer to maintain escrow accounts for certain items, including normal replacements of FF&E, the completion of a PIP, and real estate taxes.
As of June 30, 2011, the Company was in compliance with all financial covenants under its borrowing arrangements. As of June 30, 2011, the Companys weighted-average interest rate on its long-term debt was 5.43%. Future scheduled principal payments of debt obligations (assuming no exercise of extension options on any such debt) as of June 30, 2011 are as follows (in thousands):
Year |
Amounts | |||
2011 |
$ | 60,000 | ||
2012 |
10,000 | |||
2013 |
| |||
2014 |
| |||
2015 |
| |||
Thereafter |
132,497 | |||
|
|
|||
$ | 202,497 | |||
|
|
6. Earnings Per Share
The following is a reconciliation of the amounts used in calculating basic and diluted earnings per share (in thousands, except share and per share data):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Numerator: |
||||||||||||||||
Net income |
$ | 2,037 | $ | 1,367 | $ | 368 | $ | 66 | ||||||||
Less: Dividends declared on unvested time-based awards |
(61 | ) | | (120 | ) | | ||||||||||
Less: Undistributed earnings allocated to unvested time-based awards |
| (31 | ) | | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common shareholders |
$ | 1,976 | $ | 1,336 | $ | 248 | $ | 65 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted-average number of common shares outstandingbasic and diluted |
31,794,886 | 9,098,930 | 26,993,332 | 9,083,306 | ||||||||||||
Net income available per common sharebasic and diluted |
$ | 0.06 | $ | 0.15 | $ | 0.01 | $ | 0.01 |
For the three and six months ended June 30, 2011, 63,870 unvested performance-based awards, and for the three and six months ended June 30, 2010, 38,370 unvested performance-based awards, were excluded from diluted weighted-average common shares outstanding, as their effect would have been anti-dilutive.
7. Shareholders Equity
Common SharesThe Company is authorized to issue up to 400,000,000 common shares, $.01 par value per share. Each outstanding common share entitles the holder to one vote on all matters submitted to a vote of shareholders. Holders of the Companys common shares are entitled to receive distributions when authorized by the Companys board of trustees out of assets legally available for the payment of distributions.
11
On March 4, 2011, the Company completed an underwritten public offering of 12,500,000 common shares at a price of $17.75 per share. On March 30, 2011, the Company sold an additional 1,050,000 shares as a result of the exercise of the underwriters option to purchase additional shares. After deducting underwriting fees and offering costs, the Company generated total net proceeds of approximately $229.8 million.
For the six months ended June 30, 2011, the Company issued 187,000 restricted common shares to its employees and trustees. For the six months ended June 30, 2011, the Company repurchased 11,050 common shares from employees to satisfy the minimum statutory tax withholding requirements related to the vesting of their previously granted restricted common shares. As of June 30, 2011, the Company had 32,161,620 common shares outstanding.
On January 14, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of December 31, 2010. On April 15, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of March 31, 2011. On July 15, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of June 30, 2011.
Preferred SharesThe Company is authorized to issue up to 100,000,000 preferred shares, $.01 par value per share. The Companys board of trustees is required to set for each class or series of preferred shares the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications, and terms or conditions of redemption. No preferred shares were outstanding at June 30, 2011.
Universal ShelfIn February 2011, the Company filed a Registration Statement on Form S-3 with the Securities and Exchange Commission, registering equity securities with a maximum aggregate offering price of up to $500.0 million. As of June 30, 2011, the Company had equity securities with a maximum aggregate offering price of $259.5 million available to issue.
8. Equity Plan
In January 2010, the Company established the Chesapeake Lodging Trust Equity Plan (the Plan), which provides for the issuance of equity-based awards, including restricted shares, unrestricted shares, share options, share appreciation rights (SARs), and other awards based on the Companys common shares. Employees and trustees of the Company and other persons that provide services to the Company are eligible to participate in the Plan. The compensation committee of the board of trustees administers the Plan and determines the number of awards to be granted, the vesting period, and the exercise price, if any.
The Company initially reserved 454,657 common shares for issuance under the Plan. Shares that are issued under the Plan to any person pursuant to an award are counted against this limit as one share for every one share granted. If any shares covered by an award are not purchased or are forfeited, if an award is settled in cash or if an award otherwise terminates without delivery of any shares, then the number of common shares counted against the aggregate number of shares available under the Plan with respect to the award will, to the extent of any such forfeiture or termination, again be available for making awards under the Plan.
The Company will make appropriate adjustments in outstanding awards and the number of shares available for issuance under the Plan, including the individual limitations on awards, to reflect share dividends, share splits, spin-offs and other similar events. While the compensation committee can terminate or amend the Plan at any time, no amendment can adversely impair the rights of grantees with respect to outstanding awards. In addition, an amendment will be contingent on approval of the Companys common shareholders to the extent required by law or if the amendment would materially increase the benefits accruing to participants under the Plan, materially increase the aggregate number of shares that can be issued under the Plan, or materially modify the requirements as to eligibility for participation in the Plan. Unless terminated earlier, the Plan will terminate in January 2020, but will continue to govern unexpired awards.
For the six months ended June 30, 2011, the Company granted 187,000 restricted common shares to certain employees and trustees. Two types of shares were granted: (1) 161,500 shares that vest solely on continued employment or service (time-based awards) and (2) 25,500 shares that vest based on the Company achieving specified levels of relative total shareholder return and continued employment (performance-based awards). For employees, the time-based awards are eligible to vest at the rate of one-half of the number of restricted shares granted commencing on the second anniversary of the Companys IPO. For trustees, the time-based awards are eligible to vest fully on the date of the Companys first annual meeting following the grant date. The performance-based awards are eligible to vest at the rate of one-half of the number of restricted shares granted commencing on December 31, 2011 and the year thereafter. Additional vesting of performance-based awards can also occur at December 31, 2012 based on the cumulative level of relative total shareholder return during the performance measurement period commencing on the completion of the Companys IPO. Dividends on the performance-based awards will accrue, but will not be paid unless the related shares vest. The fair value of the performance-based awards was determined using a Monte Carlo simulation with the following assumptions: volatility of 65.88%; an expected term equal to the requisite service period for the awards; and a risk-free interest rate of 0.59%.
12
As of June 30, 2011, there was approximately $4.8 million of unrecognized share-based compensation expense related to restricted common shares. The unrecognized share-based compensation expense is expected to be recognized over a weighted-average period of 1.5 years. The following is a summary of the Companys restricted common shares for the six months ended June 30, 2011:
Number of Shares |
Weighted-Average Grant-Date Fair Value |
|||||||
Restricted common shares as of December 31, 2010 |
250,414 | $ | 18.50 | |||||
Granted |
187,000 | $ | 17.28 | |||||
Vested |
(70,680 | ) | $ | 19.12 | ||||
Forfeited |
| | ||||||
|
|
|||||||
Restricted common shares as of June 30, 2011 |
366,734 | $ | 17.75 | |||||
|
|
As of June 30, 2011, subject to increases that may result in the case of any future forfeiture of currently outstanding awards, 10,134 common shares were reserved and available for future issuances under the Plan.
9. Commitments and Contingencies
Management AgreementsThe Companys hotels operate pursuant to management agreements with various third-party management companies. Each management company receives a base management fee generally between 1% and 4% of hotel revenues. The management companies are also eligible to receive an incentive management fee if hotel operating income, as defined in the management agreements, exceeds certain performance thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel.
Franchise AgreementsAs of June 30, 2011, six of the Companys hotels operated pursuant to franchise agreements with international hotel companies, and the other three hotels operated pursuant to management agreements that allowed them to operate under their respective brands. Under these six franchise agreements, the Company generally pays a royalty fee ranging from 3% to 6% of room revenues and up to 3% of food and beverage revenues, plus additional fees for marketing, central reservation systems, and other franchisor costs that amount to between 1% and 5% of room revenues.
Purchase and Sale AgreementsAs of June 30, 2011, the Company had entered into definitive agreements to acquire two hotels. The Company subsequently acquired the 177-room Hotel Adagio located in San Francisco, California on July 8, 2011. The Company has pending an acquisition of a hotel, currently under development, located in New York, New York, for a purchase price of $52.2 million. The Company expects to fund the purchase price by borrowing under its revolving credit facility. The Company has deposited $2.0 million under the terms of the purchase and sale agreement, which is non-refundable except in the event of (i) a default under the purchase and sale agreement by the seller or (ii) expressly otherwise provided by the purchase and sale agreement. Given the acquisition is subject to completion of the hotel by the third-party developer and customary closing conditions, the Company can give no assurance that the acquisition will be consummated.
FF&E ReservesPursuant to its management, franchise and loan agreements, the Company is required to establish a FF&E reserve for each hotel to cover the cost of replacing FF&E. Contributions to the FF&E reserve are based on a percentage of gross revenues at each hotel. The Company is generally required to contribute between 3% and 5% of gross revenues over the term of the agreements.
LitigationThe Company is not involved in any material litigation nor, to its knowledge, is any material litigation threatened against the Company.
10. Subsequent Events
On July 8, 2011, the Company acquired the 177-room Hotel Adagio located in San Francisco, California for a purchase price of $42.25 million. The Company funded the acquisition with a borrowing under its revolving credit facility. The Company entered into an agreement with Joie de Vivre Hospitality, Inc. to operate the hotel as an upper-upscale boutique hotel.
On July 8, 2011, the Company entered into a loan agreement with Wells Fargo Bank, N.A. to obtain a $130.0 million term loan maturing in July 2014, subject to two one-year extension options that may be exercised subject to certain conditions. The loan is secured by the Le Meridien San Francisco and the W Chicago City Center. Proceeds from the loan were used to repay the Companys previous $60.0 million term loan secured by the Le Meridien San Francisco. The loan bears interest equal to LIBOR, plus 3.65%, subject to a LIBOR floor of 1.00%. Contemporaneous with the closing of the term loan, the Company entered into an interest rate swap to effectively fix the interest rate at 4.65% per annum for the first two years, and a one-month LIBOR interest rate cap with a 5.0% strike price for the third year.
13
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and as such may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identified by our use of words, such as intend, plan, may, should, will, project, estimate, anticipate, believe, expect, continue, potential, opportunity, and similar expressions, whether in the negative or affirmative. We cannot guarantee that we actually will achieve these plans, intentions or expectations. All statements regarding our expected financial position, business and financing plans are forward-looking statements. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to:
| U.S. economic conditions generally and the real estate market and the lodging industry specifically; |
| management and performance of our hotels; |
| our plans for renovation of our hotels; |
| our financing plans; |
| supply and demand for hotel rooms in our current and proposed market areas; |
| our ability to acquire additional properties and the risk that potential acquisitions may not be completed or perform in accordance with expectations; |
| legislative/regulatory changes, including changes to laws governing taxation of real estate investment trusts; and |
| our competition. |
These risks and uncertainties, together with the information contained in our Annual Report on Form 10-K for the year ended December 31, 2010 under the caption Risk Factors, should be considered in evaluating any forward-looking statement contained in this report or incorporated by reference herein. All forward-looking statements speak only as of the date of this report or, in the case of any document incorporated by reference, the date of that document. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are qualified by the cautionary statements in this section. We undertake no obligation to update or publicly release any revisions to forward-looking statements to reflect events, circumstances or changes in expectations after the date of this report, except as required by law.
Overview
We were organized as a self-advised REIT in the state of Maryland in June 2009, with a focus on investments primarily in upper-upscale hotels in major business and convention markets and, on a selective basis, premium select-service and extended-stay hotels in urban settings or unique locations in the U.S. We believe current industry dynamics have and will continue to create attractive opportunities to acquire high-quality hotels, at prices below replacement costs, with attractive yields on investment and significant upside potential. We completed our IPO in January 2010 and have since acquired the following ten hotels, and entered into a definitive agreement to acquire an eleventh hotel, currently under development, located in midtown Manhattan, New York, New York:
Hotel |
Location | Rooms | Acquisition Date | |||||
Hyatt Regency Boston |
Boston, MA | 498 | March 18, 2010 | |||||
Hilton Checkers Los Angeles |
Los Angeles, CA | 188 | June 1, 2010 | |||||
Courtyard Anaheim at Disneyland Resort |
Anaheim, CA | 153 | July 30, 2010 | |||||
Boston Marriott Newton |
Newton, MA | 430 | July 30, 2010 | |||||
Le Meridien San Francisco |
San Francisco, CA | 360 | December 15, 2010 | |||||
Homewood Suites Seattle Convention Center |
Seattle, WA | 195 | May 2, 2011 | |||||
W Chicago - City Center |
Chicago, IL | 368 | May 10, 2011 | |||||
Hotel Indigo San Diego Gaslamp Quarter |
San Diego, CA | 210 | June 17, 2011 | |||||
Courtyard Washington Capitol Hill/Navy Yard |
Washington, DC | 204 | June 30, 2011 | |||||
Hotel Adagio |
San Francisco, CA | 177 | July 8, 2011 |
The U.S. lodging industry began experiencing positive trends in lodging demand in 2010 as a result of a recovering economy and increasing consumer confidence and corporate profitability as compared to the period from 2008 through 2009. Furthermore, lodging supply growth decreased to historically low and below average rates as a result of the economic recession, which led to a significant slowdown in construction starts and financing. Increasing demand for lodging rooms continued and strengthened in the first half of 2011, particularly in major urban markets.
14
During the second quarter of 2011 and through July, we remained active in growing our hotel portfolio and executing our acquisition strategy, acquiring or committing to acquire six hotels with aggregate purchase prices of $399.8 million, all located in central business districts of markets with high barriers-to-entry. In addition, we took advantage of the attractive interest rate environment by closing on $225.0 million of mortgage financings, secured by three of our hotels which lowered our weighted-average cost of debt.
In the second quarter of 2011, room revenue per available room (RevPAR) for the U.S. lodging industry increased 8.1% as a result of an increase in occupancy of 2.7 percentage points and an increase in average daily rate (ADR) of 3.5%. Increases in ADR typically result in higher hotel profitability than increases in occupancy since variable hotel expenses generally do not increase correspondingly. Our hotel portfolio saw an even greater increase in RevPAR than that of the industry as our hotels are located in major markets and primarily driven by the business transient customer. Given occupancy levels at our hotels had already stabilized to over 80%, our hotels were able to continue reducing the amount of discounted business in order to take in higher-rated business and increase ADR. Our hotels which benefit from group business also began to see group rates and booking pace improve meaningfully during the quarter, which bodes well for the second half of 2011 and for 2012.
We expect these positive trends to continue for the remainder of the year despite the slow overall economic growth and persistently high unemployment rates, as business and international travel remain strong. Furthermore, with the supply of available rooms expected to rise at depressed levels over the next several years, we expect increasing lodging demand to result in meaningful growth in RevPAR for several years to come.
As lodging industry fundamentals continue to improve, the hotel transaction market remains active. The environment remains competitive; however, we feel strongly that we can continue to prudently deploy capital and build our hotel portfolio as we proceed into the second half of 2011. We continue to believe the investment opportunities today are compelling and will be viewed as significantly discounted entry points as the lodging cycle continues to grow through a multi-year recovery period.
Results of Operations
Comparison of three months ended June 30, 2011 and 2010
Results of operations for the three months ended June 30, 2011 include the operating activity of five hotels for the full quarter and four hotels for part of the quarter whereas the results of operations for the three months ended June 30, 2010 include the operating activity of one hotel for the full quarter and one hotel for part of the quarter. As a result, comparisons of results of operations between the periods are not meaningful.
Revenues Total revenue for the three months ended June 30, 2011 and 2010 was $40.3 million and $11.8 million, respectively. Total revenue for the three months ended June 30, 2011 included rooms revenue of $29.9 million, food and beverage revenue of $9.2 million, and other revenue of $1.2 million. Total revenue for the three months ended June 30, 2010 included rooms revenue of $8.8 million, food and beverage revenue of $2.7 million, and other revenue of $0.3 million.
Hotel operating expenses Hotel operating expenses, excluding depreciation and amortization, for the three months ended June 30, 2011 and 2010 were $25.5 million and $7.3 million, respectively. Direct hotel operating expenses for the three months ended June 30, 2011 included rooms expense of $6.8 million, food and beverage expense of $6.4 million, and other direct expenses of $0.6 million. Direct hotel operating expenses for the three months ended June 30, 2010 included rooms expense of $1.8 million, food and beverage expense of $1.8 million, and other direct expenses of $0.2 million. Indirect hotel operating expenses, which includes management and franchise fees, real estate taxes, insurance, utilities, repairs and maintenance, advertising and sales, and general and administrative expenses, for the three months ended June 30, 2011 and 2010 were $11.8 million and $3.4 million, respectively.
Depreciation and amortization Depreciation and amortization expense for the three months ended June 30, 2011 and 2010 was $3.8 million and $0.7 million, respectively.
Intangible asset amortization Intangible asset amortization expense, relating to an air rights contract associated with the Hyatt Regency Boston, for the three months ended June 30, 2011 and 2010 was $0.1 million.
Corporate general and administrative Total corporate general and administrative expenses for the three months ended June 30, 2011 and 2010 were $6.1 million and $2.3 million, respectively. Included in corporate general and administrative expenses for the three months ended June 30, 2011 and 2010 was $0.8 million and $0.4 million, respectively, of non-cash share-based compensation expense. Hotel acquisition costs, also included within corporate general and administrative expenses, for the three months ended June 30, 2011 and 2010 were $3.7 million and $0.5 million, respectively. The increase in corporate and general administrative expense is primarily a result of an increase in hotel acquisition costs as a result of four hotel acquisitions occurring during the three months ended June 30, 2011, as compared to one hotel acquisition during the three months ended June 30, 2010, and additional share-based compensation expense related to restricted share awards granted in January 2011.
Interest income Interest income on cash and cash equivalents for the three months ended June 30, 2011 and 2010 was $57 thousand and $36 thousand, respectively.
15
Interest expense Interest expense for the three months ended June 30, 2011 was $1.9 million. There was no long-term debt outstanding during the three months ended June 30, 2010.
Income tax expense Income tax expense for the three months ended June 30, 2011 and 2010 was $0.9 million and $12 thousand, respectively. The increase in income tax expense is directly related to an increase in taxable income generated by our TRS for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010.
Comparison of six months ended June 30, 2011 and 2010
Results of operations for the six months ended June 30, 2011 include the operating activity of five hotels for the full period and four hotels for part of the period whereas the results of operations for the six months ended June 30, 2010 include the operating activity of two hotels for part of the period. As a result, comparisons of results of operations between the periods are not meaningful.
Revenues Total revenue for the six months ended June 30, 2011 and 2010 was $64.3 million and $14.2 million, respectively. Total revenue for the six months ended June 30, 2011 included rooms revenue of $47.2 million, food and beverage revenue of $15.1 million, and other revenue of $2.0 million. Total revenue for the six months ended June 30, 2010 included rooms revenue of $10.6 million, food and beverage revenue of $3.2 million, and other revenue of $0.4 million.
Hotel operating expenses Hotel operating expenses, excluding depreciation and amortization, for the six months ended June 30, 2011 and 2010 were $44.6 million and $9.1 million, respectively. Direct hotel operating expenses for the six months ended June 30, 2011 included rooms expense of $11.4 million, food and beverage expense of $11.2 million, and other direct expenses of $1.1 million. Direct hotel operating expenses for the six months ended June 30, 2010 included rooms expense of $2.3 million, food and beverage expense of $2.2 million, and other direct expenses of $0.2 million. Indirect hotel operating expenses, which includes management and franchise fees, real estate taxes, insurance, utilities, repairs and maintenance, advertising and sales, and general and administrative expenses, for the six months ended June 30, 2011 and 2010 were $20.9 million and $4.3 million, respectively.
Depreciation and amortization Depreciation and amortization expense for the six months ended June 30, 2011 and 2010 was $6.8 million and $1.0 million, respectively.
Intangible asset amortization Intangible asset amortization expense, relating to an air rights contract associated with the Hyatt Regency Boston, for the six months ended June 30, 2011 and 2010 was $0.3 million and $0.2 million, respectively.
Corporate general and administrative Total corporate general and administrative expenses for the six months ended June 30, 2011 and 2010 were $8.7 million and $4.1 million, respectively. Included in corporate general and administrative expenses for the six months ended June 30, 2011 and 2010 was $1.5 million and $0.8 million, respectively, of non-cash share-based compensation expense. Hotel acquisition costs, also included within corporate general and administrative expenses, for the six months ended June 30, 2011 and 2010 were $3.9 million and $1.1 million, respectively. The increase in corporate and general administrative expense is primarily a result of an increase in hotel acquisition costs as a result of four hotel acquisitions occurring during the six months ended June 30, 2011, as compared to two hotel acquisitions occurring during the six months ended June 30, 2010, an increase in employee compensation expense as a result of an increase in the number of employees as well as additional share-based compensation expense related to restricted share awards granted in January 2011.
Interest income Interest income on cash and cash equivalents for the six months ended June 30, 2011 and 2010 was $0.1 million.
Interest expense Interest expense for the six months ended June 30, 2011 was $3.9 million. There was no long-term debt outstanding during the six months ended June 30, 2010.
Income tax benefit Income tax benefit for the six months ended June 30, 2011 and 2010 was $0.1 million and $32 thousand, respectively. Income tax benefit is related to a taxable loss generated by our TRS during the period.
Sources and Uses of Cash
For the six months ended June 30, 2011, net cash flows from operating activities were $12.1 million; net cash flows used in investing activities were $273.7 million, including $266.2 million to acquire four hotels; and net cash flows provided by financing activities were $277.8 million, including $229.8 million from the sale of common shares and a $95 million mortgage loan, offset by a net repayments of $35.0 million on outstanding borrowings under our revolving credit facility. As of June 30, 2011, we had cash and cash equivalents of $26.8 million.
On January 14, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of December 31, 2010. On April 15, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of March 31, 2011. On July 15, 2011, the Company paid a dividend of $0.20 per share to its common shareholders of record as of June 30, 2011. We expect to continue declaring distributions to shareholders, as required to maintain our REIT status, although no assurances can be made that we will continue to generate sufficient income to distribute similar aggregate amounts in the future. The per share amounts of future distributions will depend on the number of our common and preferred shares outstanding from time-to-time and will be determined by our board of trustees following its periodic review of our financial performance and capital requirements, and the terms of our existing borrowing arrangements.
16
Liquidity and Capital Resources
We expect our primary source of cash to meet operating requirements, including payment of dividends in accordance with the REIT requirement of the U.S. federal income tax laws, payment of interest on any borrowings and funding of any capital expenditures, will be from our hotels operations and existing cash and cash equivalent balances. We currently expect that our operating cash flows will be sufficient to fund our continuing operations. We intend to incur indebtedness to supplement our investment capital and to maintain flexibility to respond to industry conditions and opportunities. We intend to target an overall debt level of 45-55% of the aggregate purchase prices of our portfolio properties.
We expect to meet long-term liquidity requirements, including for new hotel acquisitions and scheduled debt maturities, through additional secured and unsecured borrowings and issuances of equity and debt securities. Our ability to raise funds through the issuance of equity and debt securities depends on, among other things, general market conditions for hotel companies and REITs and market perceptions about us. We will continue to analyze alternate sources of capital in an effort to minimize our capital costs and maximize our financial flexibility.
On January 21, 2011, we amended our credit agreement to increase the maximum amount we may borrow under our revolving credit facility to $150 million, and to provide for the possibility of further future increases, up to a maximum of $200 million, in accordance with the terms of the amended credit agreement. The revolving credit facility matures on July 30, 2012 and, subject to certain conditions, allows for a one-year extension. The amended credit agreement contains standard financial covenants, including certain leverage ratios, coverage ratios, and a minimum tangible net worth requirement. The amount we can borrow under our revolving credit facility is based on the value of our hotels included in the borrowing base, as defined in the credit agreement. As of August 10, 2011, the revolving credit facility was secured by six of our hotels providing maximum borrowing availability of $112.0 million, of which we had no amounts outstanding. See Note 5, Long-Term Debt, to our consolidated interim financial statements for additional information relating to our revolving credit facility and other long-term debt.
In February 2011, we filed a Registration Statement on Form S-3 with the Securities and Exchange Commission, registering equity securities with a maximum aggregate offering price of up to $500.0 million. As of August 10, 2011, we had equity securities with a maximum aggregate offering price of $259.5 million available to issue under our universal shelf registration statement.
On July 8, 2011, we acquired the 177-room Hotel Adagio located in San Francisco, CA for a purchase price of $42.25 million. We funded the acquisition with a borrowing under our revolving credit facility.
On July 8, 2011, we entered into a loan agreement to obtain a $130.0 million term loan maturing in July 2014, subject to two one-year extension options that may be exercised subject to certain conditions. The loan is secured by the Le Meridien San Francisco and the W Chicago City Center. Proceeds from the loan were used to repay the Companys previous $60.0 million term loan secured by the Le Meridien San Francisco, repay outstanding borrowings under our revolving credit facility, and for general business purposes.
Giving effect to the acquisition of the Hotel Adagio, proceeds of the $130.0 million term loan, and repayment of the $60.0 million previous term loan, we currently have approximately $40 million of cash and cash equivalents and approximately $112 million of maximum borrowing availability under our revolving credit facility.
We have entered into a definitive agreement to acquire a hotel, currently under development, located in midtown Manhattan, New York, New York for a purchase price of $52.2 million. We expect to fund the purchase price by borrowing under our revolving credit facility. We have already deposited $2.0 million under the terms of the purchase and sale agreement, which is non-refundable except in the event of (i) a default under the purchase and sale agreement by the seller or (ii) expressly otherwise provided by the purchase and sale agreement. Given the acquisition is subject to completion of the hotel by the third-party developer and customary closing conditions, we can give no assurance that the acquisition will be consummated.
We are currently in discussions with our lenders to amend certain of the terms of our revolving credit facility to, among other things, extend the maturity date, increase the amount we can borrow, lower the interest rate applicable to our borrowings under the revolving credit facility from time to time, and adjust certain financial covenants. We expect to complete the modification of our revolving credit facility in the third quarter of 2011. We cannot assure you that we will be able to complete the modification on the terms and timing currently contemplated.
Giving effect to the pending acquisition of the hotel currently under development located in midtown Manhattan, New York, New York and based on our targeted overall debt level and anticipated modification of our revolving credit facility, we will have up to approximately $350 million of remaining investment capacity to continue to take advantage of opportunities to add hotels to our portfolio at compelling entry points.
17
Capital Expenditures
We maintain each hotel in good repair and condition and in conformity with applicable laws and regulations and in accordance with the franchisors standards and the agreed-upon requirements in our management agreements. The cost of all such routine improvements and alterations will be paid out of property improvement reserves, which will be funded by a portion of each hotels gross revenues. Routine capital expenditures will be administered by the management companies. However, we will have approval rights over the capital expenditures as part of the annual budget process.
From time to time, certain of our hotels may be undergoing renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, meeting space, and/or restaurants, in order to better compete with other hotels in our markets. In addition, often after we acquire a hotel, we are required to complete a PIP in order to bring the hotel up to the respective franchisors standards. If permitted by the terms of the management agreement, funding for a renovation will first come from the FF&E reserve. To the extent that the FF&E reserve is not adequate to cover the cost of the renovation, we will fund the remaining portion of the renovation with cash and cash equivalents on hand.
Contractual Obligations
The following table sets forth our contractual obligations as of June 30, 2011, and the effect such obligations are expected to have on our liquidity and cash flow in future periods (in thousands). There were no other material off-balance sheet arrangements at June 30, 2011, except for the pending acquisitions of two hotels with an aggregate purchase price of $94.5 million, one of which was subsequently acquired on July 8, 2011 for a purchase price of $42.3 million.
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations |
Total | Less Than One Year |
One to Three Years |
Three to Five Years |
More Than Five Years |
|||||||||||||||
Corporate office lease |
$ | 1,381 | $ | 204 | $ | 427 | $ | 453 | $ | 297 | ||||||||||
Revolving credit facility, including interest(1) |
10,633 | 585 | 10,048 | | | |||||||||||||||
Term loan, including interest(1) |
61,610 | 61,610 | | | | |||||||||||||||
Other mortgage loans, including interest |
167,432 | 8,457 | 17,936 | 17,936 | 123,103 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 241,056 | $ | 70,856 | $ | 28,411 | $ | 18,389 | $ | 123,400 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Assumes no additional borrowings under the revolving credit facility and term loan and interest payments are based on the interest rate in effect as of June 30, 2011. Also assumes no extension options are exercised. See Note 5, Long-term debt, to our consolidated interim financial statements for additional information relating to our revolving credit facility and term loan. |
Inflation
Operators of hotels, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. However, competitive pressures may limit the ability of our management companies to raise room rates.
Seasonality
Demand in the lodging industry is affected by recurring seasonal patterns. For non-resort properties, demand is generally lower in the winter months due to decreased travel and higher in the spring and summer months during the peak travel season. For resort properties, demand is generally higher in the winter months. We expect that our operations will generally reflect non-resort seasonality patterns. Accordingly, we expect that we will have lower revenue, operating income and cash flow in the first and fourth quarters and higher revenue, operating income and cash flow in the second and third quarters. These general trends are, however, expected to be greatly influenced by overall economic cycles.
Critical Accounting Policies
Our consolidated financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. While we do not believe the reported amounts would be materially different, application of these policies involves the exercise of judgment and the use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on experience and on various other assumptions that are believed to be reasonable under the circumstances. All of our significant accounting policies, including certain critical accounting policies, are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.
18
Recently Adopted Accounting Pronouncements
See Note 2, Summary of Significant Accounting Policies, to our consolidated interim financial statements for additional information relating to recently adopted accounting pronouncements.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We earn interest income from cash and cash equivalent balances. Considering our cash and cash equivalents as of June 30, 2011, if interest rates increase or decrease by 1.0%, our interest income will increase or decrease by approximately $0.3 million, respectively.
As of June 30, 2011, we had $70.0 million of debt outstanding from borrowings under our revolving credit facility and term loan. Amounts borrowed under each our revolving credit facility and term loan bear interest at variable rates based on LIBOR plus 3.75%, subject to a LIBOR floor of 2.00%. Because the prevailing LIBOR is below the interest rate floor, if prevailing LIBOR on our debt under our revolving credit facility and term loan were to decrease, we would not experience any benefits in terms of reduced interest expense. Conversely, if applicable LIBOR were to increase to reach 3.00%, or a 1.00% increase over the interest rate floor in effect, the increase in interest expense on our debt would decrease future earnings and cash flows by approximately $0.7 million annually, assuming that the amount outstanding under each our revolving credit facility and term loan were to remain at $10.0 million and $60.0 million, respectively, the balances at June 30, 2011.
Item 4. | Controls and Procedures |
The Chief Executive Officer and Chief Financial Officer of the Company have evaluated the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, and have concluded that as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective at a reasonable assurance level.
There was no change in the Companys internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act during the Companys most recent fiscal quarter that materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II
Item 1. | Legal Proceedings |
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against us.
Item 1A. | Risk Factors |
There have been no material changes from the risk factors disclosed under the caption Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Not applicable.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | (Removed and Reserved) |
Item 5. | Other Information |
None.
19
Item 6. | Exhibits |
The following exhibits are filed as part of this Form 10-Q:
Exhibit Number |
Description of Exhibit | |
10.1 |
Purchase and Sale Agreement by and between Starwood Chicago City Center Realty LLC and CHSP Chicago LLC, dated as of May 4, 2011 | |
10.2 |
Purchase and Sale Agreement by and between IND East Village SD Holdings, LLC and CHSP San Diego LLC, dated as of June 15, 2011 | |
10.3 |
Purchase and Sale Agreement by and between SC Hotel Partners, LLC and CHSP Union Square LLC, dated as of June 15, 2011 | |
10.4 |
Assumption and Release Agreement, dated June 30, 2011, by and among NJA Hotel LLC, as original borrower, CHSP Navy Yard LLC, as new borrower, and Wells Fargo Bank, N.A., As Trustee for Morgan Stanley Capital I Inc., Commercial Mortgage Pass-Through Certificates, Series 2006-1Q12, as lender | |
10.5 |
Loan Agreement, dated October 31, 2006, by and between NJA Hotel LLC, as original borrower, and Morgan Stanley Mortgage Capital Inc., as lender | |
10.6 |
Loan Agreement, dated June 30, 2011, by and between CHSP Boston II LLC, as borrower, and Goldman Sachs Commercial Mortgage Capital, L.P., as lender | |
10.7 |
Purchase and Sale Agreement by and between Heena Hotel LLC and CHSP 31st Street LLC, dated May 11, 2011 | |
10.8 |
Amendment to Employment Agreement between Registrant and James L. Francis, dated May 24, 2011 | |
10.9 |
Amendment to Employment Agreement between Registrant and Douglas W. Vicari, dated May 24, 2011 | |
10.10 |
Amendment to Employment Agreement between Registrant and D. Rick Adams, dated May 24, 2011 | |
10.11 |
Amendment to Employment Agreement between Registrant and Graham J. Wootten, dated May 24, 2011 | |
31.1 |
Rule 13a-14(a)/15d-14(a) Certification of President and Chief Executive Officer | |
31.2 |
Rule 13a-14(a)/15d-14(a) Certification of Executive Vice President, Chief Financial Officer and Treasurer | |
32.1 |
Section 1350 Certification of President and Chief Executive Officer | |
32.2 |
Section 1350 Certification of Executive Vice President, Chief Financial Officer and Treasurer | |
101.INS XBRL* |
Instance Document | |
101.SCH XBRL* |
Taxonomy Extension Schema Document | |
101.CAL XBRL* |
Taxonomy Extension Calculation Linkbase Document | |
101.LAB XBRL* |
Taxonomy Extension Label Linkbase Document | |
101.PRE XBRL* |
Taxonomy Extension Presentation Linkbase Document |
* | Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
20
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CHESAPEAKE LODGING TRUST | ||||||||
Date: August 11, 2011 |
By: | /s/ DOUGLAS W. VICARI | ||||||
Douglas W. Vicari | ||||||||
Executive Vice President, Chief Financial Officer and Treasurer | ||||||||
(Principal Financial Officer) | ||||||||
/s/ GRAHAM J. WOOTTEN | ||||||||
Graham J. Wootten | ||||||||
Senior Vice President and | ||||||||
Chief Accounting Officer | ||||||||
(Principal Accounting Officer) |
21