SECURITIES AND EXCHANGE COMMISSION
Washington DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 AND 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For 16 February 2010
InterContinental Hotels Group PLC
(Registrant's name)
Broadwater Park, Denham, Buckinghamshire, UB9 5HJ, United Kingdom
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable
EXHIBIT INDEX
|
|
|
|||
99.1 |
|
Full Year Results to 31 December 2009 dated 16 February 2010 |
|||
|
|
|
|||
|
|
|
Exhibit No: 99.1
Financial results
|
2009
|
2008
|
% change
|
% change CER
|
||
|
|
|
Total
|
Excluding LDs
1
|
Total
|
Excluding LDs
1
|
Revenue
2
|
$1,538m
|
$1,897m
|
(19)%
|
(18)%
|
(17)%
|
(16)%
|
Operating profit
2
|
$363m
|
$549m
|
(34)%
|
(30)%
|
(36)%
|
(32)%
|
Total adjusted EPS
2
|
102.8 ¢
|
120.9 ¢
|
(15)%
|
|
|
|
Total basic EPS
3
|
74.7 ¢
|
91.3 ¢
|
(18)%
|
|
|
|
Total dividend per share
|
41.4¢
|
41.4¢
|
-
|
|
|
|
Net debt
|
$1,082m
|
$1,273m
|
|
|
|
|
Business headlines
|
|
·
|
Global constant currency RevPAR decline of 14.7%, with a fourth quarter decline of 10.9%.
|
·
|
26,828 net rooms (252 hotels) added taking system size to 646,679 rooms (4,438 hotels), up 4% year on year.
|
·
|
55,345 rooms (439 hotels) added to the system, 28,517 rooms (187 hotels) removed.
|
·
|
52,891 rooms (345 hotels) signed, taking the pipeline to 210,363 rooms (1,438 hotels).
|
·
|
Total gross revenue
4
from all hotels in IHG's system $16.8bn (2008 $19.1bn)
|
·
|
EPS benefited from effective tax rate of 5% (2008: 23%) due to the release of certain prior year tax contingencies, primarily as a result of the final resolution of various tax audits
|
·
|
Final dividend maintained at 29.2
¢, equivalent to 18.7p. Total dividend of 41.4¢, flat on 2008.
|
·
|
Exceptional operating charges of $373m include: (i) $197m of non-cash asset impairments; and (ii) $91m charge related to a management contract in the US.
|
Recent trading
|
|
·
|
January global constant currency RevPAR decline of 3.8%; -7.2% Americas, -3.1% EMEA and +11.1% Asia Pacific, in part favourably impacted by the movement of Chinese New Year into February
.
|
Update on priorities
|
|
·
|
Focus on efficiency
.
2009 regional and central costs $95m (31%) below 2008 levels, including around $50m of sustainable savings. Additional sustainable savings of around $25m delivered in managed and franchised cost of sales driving strong underlying margin performance. In 2010 these c.$75m of sustainable savings will be maintained in both regional and central costs and cost of sales.
|
·
|
Support hotel performance
.
IHG's brands outperformed the market by 4.3 percentage points in fastest growing APAC region and Americas' RevPAR outperformed by 0.5 percentage points. System delivery continued to improve with 68% of rooms revenue booked through IHG's channels or by Priority Club Rewards members direct to hotel (2008: 64%). 24% of rooms revenue booked through the internet (2008: 20%). Priority Club Rewards members now total over 48m
(2008: 42m).
|
·
|
Build quality distribution.
1,832 hotels are operating under the new Holiday Inn standards, 54% of the total estate. 75,000 rooms under construction of which over 50% are expected to open this year. 2010 r
oom removals are still expected to be in the region of 40,000.
|
Commenting on the results, Andrew Cosslett, Chief Executive of InterContinental Hotels Group PLC said:
|
"2009 was a very challenging year for the industry. The fourth quarter did show some improvement in trends and o
ccupancy has now stabilised. Rate however remains under pressure and we expect trading to stay tough until business travellers return in greater numbers.
"Through the year we took decisive action to reduce costs and improve efficiencies. Our margin performance, as a result, was good and
our cash control enabled us to reduce our net debt from $1.3bn to $1.1bn.
"Our focus on strengthening the quality of our system did not waver. We opened a record 439 hotels in the year and signed 345 hotels into our pipeline, a good result given the challenging financing environment. We removed 187 hotels in the year and now have over 50% of the Holiday Inn estate operating under relaunched standards. We expect to complete this $1
billion programme on schedule and we are seeing better
performance from relaunched hotels.
"Our business model has proved its resilience through this downturn and, with our global scale, powerful system and attractive brands, we expect to take full advantage of the upturn when it comes."
|
Americas
|
Revenue performance
RevPAR declined 14.9% in 2009, with a fourth quarter decline of 12.5%. Revenues declined 20% to $772m. Excluding one $13m liquidated damages receipt in 2008, revenues declined 19%.
Operating profit performance
Operating profit declined 38% from $465m to $288m, or 36% excluding the $13m liquidated damages receipt in 2008. Owned and leased hotels' operating profit fell from $55m to $11m, driven by an overall RevPAR decline of 24.5% and a particularly challenging trading environment in New York. In the managed business, excluding the $13m liquidated damages receipt in 2008, operating profit declined $78m to a loss of $40m.
This was driven by a RevPAR decline of 17.8% which resulted in IHG funding shortfalls in guaranteed owners' priority returns on a number of hotels managed for one owner. At year end an exceptional charge of $91m was recognised comprising the write off of a cash deposit related to these hotels and a provision for the total estimated net cash outflows to this owner under the guarantee. Therefore future payments to this owner will be charged against
the provision and will not impact operating results. Franchised hotels' operating profit fell 15% to $364m driven by a royalty fee decline of 10% and a 46% reduction in initial franchising, relicensing and termination fees.
|
EMEA
|
Revenue performance
RevPAR declined 14.8% in 2009, with a fourth quarter decline of 10.4%. The UK performed best with a full year RevPAR decline of 9.8% and a 5.8% fourth quarter decline. Revenues declined 23% to $397m (17% at CER). Excluding one liquidated damages receipt of $3m in 2009 and two totalling $16m in 2008, revenues declined 22% (15% CER).
Operating profit performance
Operating profit declined 26% (23% CER) from $171m to $127m or 20% (17% at CER) excluding the net impact of the liquidated damages receipts. Owned and leased hotels' operating profit was down $12m to $33m. InterContinental Park Lane, London delivered a strong relative performance with RevPAR down just 1.7% during the year. Managed hotels' operating profit declined by $30m to $65m, or by $21m, excluding the
impact of the liquidated damages receipt in 2008. This was driven primarily by challenging trading across the Continental European estate where RevPAR fell 19.6%. Excluding the net $4m liquidated damages receipt, franchised hotels' operating profit declined $11m to $57m (9% at CER) driven by a RevPAR decline of 14.9%, partially offset by a 6% increase in room count.
|
Asia Pacific
|
Revenue performance
RevPAR declined 13.5%
, with a fourth quarter decline of 4.6%.
IHG's brands outperformed the market in Greater China by 8.9 percentage points with a RevPAR decline of 16.9% and occupancy growth of 0.2%. Excluding one $4m liquidated damages receipt in 2008, revenues declined 14% (15% CER) to $245m.
Operating profit performance
Excluding the liquidated damages receipt received in 2008, operating profit declined 19% from $64m to $52m. Operating profit at owned and leased hotels fell $13m to $30m primarily reflecting a RevPAR decline of 22.2% at InterContinental Hong Kong. Managed hotels' operating profit declined $11m to $44m (16% at CER) driven by a 12.5% RevPAR decline. Excluding the $4m liquidated damages receipt in 2008, franchised
hotels' operating profit increased $1m to $5m.
|
Interest, tax and exceptional items
|
The interest charge for the period fell $47m to $54m due to a reduction in interest rates and lower average net debt.
The effective tax rate for 2009 is 5% (2008: 23%) due to the release of certain prior year tax contingencies, primarily as a result of the final resolution of various tax audits. The underlying tax rate before the impact of prior year items is 42% (2008: 39%). The reported tax rate may continue to vary year-on-year but is expected to increase in the medium term.
The $373m exceptional operating charge includes (i) $197m of non-cash asset impairments; (ii) $91m charge related to a management contract in the US; (iii) $43m reorganisation and severance costs; (iv) $21m enhanced pensions transfer; and (v) $19m in respect of the Holiday Inn relaunch.
|
Cash flow & net debt
|
Growth capital expenditure of $91m included a $65m payment on completion of the Hotel Indigo San Diego. Maintenance capital expenditure of $57m was 42% below 2008 levels.
IHG's balance sheet has been strengthened with net debt reduced to $1.1bn (including the $204m finance lease on the InterContinental Boston). IHG has extended its maturities and diversified its debt profile issuing a seven year £250m bond in the fourth quarter and refinancing $415m of the $500m term loan expiring in November 2010. In addition, IHG has a $1.6bn revolving credit facility expiring May
2013.
|
RevPAR Sensitivity
|
IHG now estimates that a 1% change in global RevPAR impacts Group EBIT by $13m, split as follows: $4m owned & leased; $4m managed (of which $1m relates to the Americas managed business); and $5m franchised.
|
|
Americas
|
EMEA
|
Asia Pacific
|
Total
|
Openings
|
40,584
|
6,427
|
8,334
|
55,345
|
Removals
|
(21,720)
|
(2,838)
|
(3,959)
|
(28,517)
|
Net openings
|
18,864
|
3,589
|
4,375
|
26,828
|
Signings
|
29,353
|
8,442
|
15,096
|
52,891
|
Twelve months to 31 December $m
|
Total
|
Americas
|
EMEA
|
Asia Pacific
|
Central
|
|||||
|
2009
|
2008*
|
2009
|
2008*
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
Franchised operating profit
|
429
|
509
|
364
|
426
|
60
|
75
|
5
|
8
|
-
|
-
|
Managed operating profit
|
69
|
201
|
(40)
|
51
|
65
|
95
|
44
|
55
|
-
|
-
|
Owned and leased operating profit
|
74
|
143
|
11
|
55
|
33
|
45
|
30
|
43
|
-
|
-
|
Regional overheads
|
(105)
|
(149)
|
(47)
|
(67)
|
(31)
|
(44)
|
(27)
|
(38)
|
-
|
-
|
Operating profit pre central overheads
|
467
|
704
|
288
|
465
|
127
|
171
|
52
|
68
|
-
|
-
|
Central overheads
|
(104)
|
(155)
|
-
|
-
|
-
|
-
|
-
|
-
|
(104)
|
(155)
|
Operating profit
|
363
|
549
|
288
|
465
|
127
|
171
|
52
|
68
|
(104)
|
(155)
|
Three months to 31 December $m
|
Total
|
Americas
|
EMEA
|
Asia Pacific
|
Central
|
|||||
|
2009
|
2008*
|
2009
|
2008*
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
Franchised operating profit
|
98
|
107
|
83
|
91
|
14
|
15
|
1
|
1
|
-
|
-
|
Managed operating profit
|
7
|
33
|
(19)
|
1
|
17
|
20
|
9
|
12
|
-
|
-
|
Owned and leased operating profit
|
29
|
44
|
4
|
16
|
11
|
12
|
14
|
16
|
-
|
-
|
Regional overheads
|
(26)
|
(40)
|
(11)
|
(21)
|
(9)
|
(11)
|
(6)
|
(8)
|
-
|
-
|
Operating profit pre central overheads
|
108
|
144
|
57
|
87
|
33
|
36
|
18
|
21
|
-
|
-
|
Central overheads**
|
(48)
|
(39)
|
-
|
-
|
-
|
-
|
-
|
-
|
(48)
|
(39)
|
Operating profit
|
60
|
105
|
57
|
87
|
33
|
36
|
18
|
21
|
(48)
|
(39)
|
|
Americas
|
EMEA
|
Asia Pacific
|
Total***
|
||||
|
Actual currency*
|
Constant currency**
|
Actual currency*
|
Constant currency**
|
Actual currency*
|
Constant
Currency**
|
Actual currency*
|
Constant currency**
|
(Decline)/ growth
|
(38)%
|
(38)%
|
(26)%
|
(23)%
|
(24)%
|
(24)%
|
(34)%
|
(36)%
|
Exchange rates
|
GBP:USD
|
EUR: USD
|
|
* US dollar actual currency;
|
2009
|
0.64
|
0.72
|
|
** Translated at constant 2008 exchange rates;
|
2008
|
0.55
|
0.68
|
|
*** After Central Overheads
|
Ex-dividend Date: 24 March 2010
|
Record Date: 26 March 2010
|
Payment Date: 4 June 2010
|
Dividend payment: Ordinary shares 18.7p per share: ADRs 29.2
¢
per ADR
|
Investor Relations (Alex Shorland-Ball; Catherine Dolton):
|
+44 (0) 1895 512 176
|
|
Media Affairs (Leslie McGibbon; Emma Corcoran):
|
+44 (0) 1895 512 425
|
+44 (0) 7808 094 471
|
|
|
|
International dial-in
|
0203 0379090
|
International dial-in
|
+44 (0)207 108 6370
|
|
|
US Dial-in
|
517 345 9004
|
US Toll Free
|
866 692 5726
|
Conference ID:
|
HOTEL
|
|
|
International dial-in
|
+44 (0)20 7970 8458
|
US Toll Free
|
877 814 5617
|
|
12 months ended 31 December
|
|||
|
2009
|
2008
|
%
|
|
Group results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
Americas
|
772
|
963
|
(19.8)
|
|
EMEA
|
397
|
518
|
(23.4)
|
|
Asia Pacific
|
245
|
290
|
(15.5)
|
|
Central
|
124
|
126
|
(1.6)
|
|
|
____
|
____
|
_____
|
|
1,538
|
1,897
|
(18.9)
|
|
|
____
|
____
|
_____
|
|
Operating profit
|
|
|
|
|
|
Americas
|
288
|
465
|
(38.1)
|
|
EMEA
|
127
|
171
|
(25.7)
|
|
Asia Pacific
|
52
|
68
|
(23.5)
|
|
Central
|
(104)
|
(155)
|
32.9
|
|
|
____
|
____
|
_____
|
|
363
|
549
|
(33.9)
|
|
|
|
|
|
|
Exceptional operating items
|
(373)
|
(132)
|
(182.6)
|
|
|
___
|
____
|
____
|
|
|
(10)
|
417
|
(102.4)
|
|
|
|
|
|
|
Net financial expenses
|
(54)
|
(101)
|
46.5
|
|
|
___
|
____
|
____
|
|
(Loss)/profit before tax
|
(64)
|
316
|
(120.3)
|
|
|
___
|
____
|
____
|
|
Earnings per ordinary share
|
|
|
|
|
|
Basic
|
74.7¢
|
91.3¢
|
(18.2)
|
|
Adjusted
|
102.8¢
|
120.9¢
|
(15.0)
|
|
12 months ended 31 December
|
||
|
2009
|
2008
|
%
|
Total gross revenue
|
$bn
|
$bn
|
change
|
|
|
|
|
InterContinental
|
3.8
|
4.1
|
(7.3)
|
Crowne Plaza
|
3.0
|
3.2
|
(6.3)
|
Holiday Inn
|
5.4
|
6.8
|
(20.6)
|
Holiday Inn Express
|
3.6
|
3.9
|
(7.7)
|
Staybridge Suites
|
0.4
|
0.4
|
-
|
Candlewood Suites
|
0.3
|
0.3
|
-
|
Other brands
|
0.3
|
0.4
|
(25.0)
|
|
____
|
____
|
____
|
Total
|
16.8
|
19.1
|
(12.0)
|
|
____
|
____
|
____
|
|
Hotels
|
Rooms
|
|||
Global hotel and room count
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
166
|
7
|
56,121
|
1,385
|
|
Crowne Plaza
|
366
|
24
|
100,994
|
7,612
|
|
Holiday Inn
|
1,319
|
(34)
|
240,568
|
(9,123)
|
|
Holiday Inn Express
|
2,069
|
137
|
188,007
|
14,213
|
|
Staybridge Suites
|
182
|
30
|
19,885
|
3,241
|
|
Candlewood Suites
|
254
|
50
|
25,283
|
4,642
|
|
Hotel Indigo
|
33
|
11
|
4,030
|
1,328
|
|
Holiday Inn Club Vacations
|
6
|
5
|
2,892
|
480
|
|
Other
|
43
|
22
|
8,899
|
3,050
|
|
|
____
|
____
|
______
|
_____
|
Total
|
4,438
|
252
|
646,679
|
26,828
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
3,799
|
214
|
483,541
|
17,574
|
|
Managed
|
622
|
37
|
157,287
|
9,047
|
|
Owned and leased
|
17
|
1
|
5,851
|
207
|
|
|
____
|
____
|
______
|
_____
|
Total
|
4,438
|
252
|
646,679
|
26,828
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Global pipeline
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
63
|
(8)
|
20,173
|
(1,711)
|
|
Crowne Plaza
|
129
|
(4)
|
38,555
|
(2,914)
|
|
Holiday Inn
|
338
|
(49)
|
59,008
|
(5,253)
|
|
Holiday Inn Express
|
563
|
(156)
|
57,756
|
(12,514)
|
|
Staybridge Suites
|
123
|
(43)
|
13,360
|
(4,749)
|
|
Candlewood Suites
|
169
|
(73)
|
14,851
|
(6,939)
|
|
Hotel Indigo
|
53
|
(3)
|
6,660
|
(552)
|
|
Other
|
-
|
(1)
|
-
|
(90)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,438
|
(337)
|
210,363
|
(34,722)
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
1,158
|
(316)
|
126,386
|
(30,573)
|
|
Managed
|
280
|
(20)
|
83,977
|
(3,964)
|
|
Owned and leased
|
-
|
(1)
|
-
|
(185)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,438
|
(337)
|
210,363
|
(34,722)
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
||
Global pipeline signings
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
Total
|
345
|
(348)
|
52,891
|
(45,995)
|
|
____
|
____
|
_____
|
______
|
|
12 months ended 31 December
|
||||
|
2009
|
2008
|
%
|
||
Americas Results
|
$m
|
$m
|
change
|
||
|
|
|
|
||
Revenue
|
|
|
|
||
|
Franchised
|
437
|
495
|
(11.7)
|
|
|
Managed
|
110
|
168
|
(34.5)
|
|
|
Owned and leased
|
225
|
300
|
(25.0)
|
|
|
____
|
____
|
_____
|
||
Total
|
|
772
|
963
|
(19.8)
|
|
|
____
|
____
|
_____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
364
|
426
|
(14.6)
|
|
|
Managed
|
(40)
|
51
|
(178.4)
|
|
|
Owned and leased
|
11
|
55
|
(80.0)
|
|
|
|
____
|
____
|
_____
|
|
|
335
|
532
|
(37.0)
|
||
Regional overheads
|
(47)
|
(67)
|
29.9
|
||
|
____
|
____
|
_____
|
||
Total
|
|
288
|
465
|
(38.1)
|
|
|
____
|
____
|
_____
|
||
Americas Comparable RevPAR movement on previous year
|
12 months ended
31 December
2009
|
|
|
|
|
Franchised
|
|
|
|
Crowne Plaza
|
(15.9)%
|
|
Holiday Inn
|
(15.5)%
|
|
Holiday Inn Express
|
(12.9)%
|
|
All brands
|
(14.3)%
|
Managed
|
|
|
|
InterContinental
|
(16.2)%
|
|
Crowne Plaza
|
(19.2)%
|
|
Holiday Inn
|
(17.0)%
|
|
Staybridge Suites
|
(14.8)%
|
|
Candlewood Suites
|
(22.8)%
|
|
All brands
|
(17.8)%
|
Owned and leased
|
|
|
|
InterContinental
|
(28.2)%
|
|
Hotels
|
Rooms
|
|||
Americas hotel and room count
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
55
|
-
|
18,499
|
(3)
|
|
Crowne Plaza
|
202
|
15
|
55,690
|
4,566
|
|
Holiday Inn
|
884
|
(36)
|
158,201
|
(10,576)
|
|
Holiday Inn Express
|
1,846
|
124
|
158,284
|
12,260
|
|
Staybridge Suites
|
178
|
28
|
19,320
|
2,948
|
|
Candlewood Suites
|
254
|
50
|
25,283
|
4,642
|
|
Hotel Indigo
|
32
|
11
|
3,966
|
1,328
|
|
Holiday Inn Club Vacations
|
6
|
5
|
2,892
|
480
|
|
Other brands
|
22
|
22
|
3,219
|
3,219
|
|
|
____
|
____
|
______
|
_____
|
Total
|
3,479
|
219
|
445,354
|
18,864
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
3,245
|
194
|
398,004
|
15,934
|
|
Managed
|
223
|
24
|
43,638
|
2,723
|
|
Owned and leased
|
11
|
1
|
3,712
|
207
|
|
|
____
|
____
|
______
|
_____
|
Total
|
3,479
|
219
|
445,354
|
18,864
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Americas pipeline
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
6
|
(1)
|
2,040
|
(253)
|
|
Crowne Plaza
|
33
|
(10)
|
6,962
|
(2,685)
|
|
Holiday Inn
|
216
|
(47)
|
27,942
|
(4,910)
|
|
Holiday Inn Express
|
486
|
(153)
|
43,438
|
(13,027)
|
|
Staybridge Suites
|
116
|
(38)
|
12,508
|
(4,170)
|
|
Candlewood Suites
|
169
|
(73)
|
14,851
|
(6,939)
|
|
Hotel Indigo
|
47
|
(8)
|
5,987
|
(1,045)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,073
|
(330)
|
113,728
|
(33,029)
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
1,063
|
(319)
|
111,108
|
(31,256)
|
|
Managed
|
10
|
(10)
|
2,620
|
(1,588)
|
|
Owned and leased
|
-
|
(1)
|
-
|
(185)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,073
|
(330)
|
113,728
|
(33,029)
|
|
|
|
____
|
____
|
______
|
_____
|
|
12 months ended 31 December
|
||||
|
2009
|
2008
|
%
|
||
EMEA results
|
$m
|
$m
|
change
|
||
|
|
|
|
||
Revenue
|
|
|
|
||
|
Franchised
|
83
|
110
|
(24.5)
|
|
|
Managed
|
119
|
168
|
(29.2)
|
|
|
Owned and leased
|
195
|
240
|
(18.8)
|
|
|
____
|
____
|
_____
|
||
Total
|
|
397
|
518
|
(23.4)
|
|
|
____
|
____
|
_____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
60
|
75
|
(20.0)
|
|
|
Managed
|
65
|
95
|
(31.6)
|
|
|
Owned and leased
|
33
|
45
|
(26.7)
|
|
|
|
____
|
____
|
_____
|
|
|
158
|
215
|
(26.5)
|
||
Regional overheads
|
(31)
|
(44)
|
29.5
|
||
|
____
|
____
|
_____
|
||
Total
|
|
127
|
171
|
(25.7)
|
|
|
____
|
____
|
_____
|
||
EMEA comparable RevPAR movement on previous year
|
12 months ended
31 December
2009
|
|
|
|
|
Franchised
|
|
|
|
All brands
|
(14.9)%
|
Managed
|
|
|
|
All brands
|
(14.9)%
|
Owned and leased
|
|
|
|
InterContinental
|
(10.8)%
|
All ownership types
|
|
|
|
UK
|
(9.8)%
|
|
Continental Europe
|
(17.8)%
|
|
Middle East
|
(14.0)%
|
|
Hotels
|
Rooms
|
|||
EMEA hotel and room count
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
65
|
1
|
20,586
|
(250)
|
|
Crowne Plaza
|
93
|
4
|
22,157
|
1,428
|
|
Holiday Inn
|
333
|
1
|
53,372
|
333
|
|
Holiday Inn Express
|
197
|
11
|
23,259
|
1,695
|
|
Staybridge Suites
|
4
|
2
|
565
|
293
|
|
Hotel Indigo
|
1
|
-
|
64
|
-
|
|
Other
|
2
|
1
|
293
|
90
|
|
|
____
|
____
|
______
|
_____
|
Total
|
695
|
20
|
120,296
|
3,589
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
520
|
28
|
78,216
|
4,140
|
|
Managed
|
171
|
(8)
|
40,634
|
(551)
|
|
Owned and leased
|
4
|
-
|
1,446
|
-
|
|
|
____
|
____
|
______
|
_____
|
Total
|
695
|
20
|
120,296
|
3,589
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
EMEA pipeline
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
23
|
(5)
|
6,100
|
(962)
|
|
Crowne Plaza
|
24
|
(1)
|
6,641
|
(646)
|
|
Holiday Inn
|
45
|
(5)
|
10,429
|
225
|
|
Holiday Inn Express
|
49
|
(8)
|
7,088
|
(702)
|
|
Staybridge Suites
|
7
|
(5)
|
852
|
(579)
|
|
Hotel Indigo
|
4
|
4
|
351
|
351
|
|
Other
|
-
|
(1)
|
-
|
(90)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
152
|
(21)
|
31,461
|
(2,403)
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
93
|
3
|
14,952
|
684
|
|
Managed
|
59
|
(24)
|
16,509
|
(3,087)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
152
|
(21)
|
31,461
|
(2,403)
|
|
|
|
____
|
____
|
______
|
_____
|
|
12 months ended 31 December
|
||||
|
2009
|
2008
|
%
|
||
Asia Pacific results
|
$m
|
$m
|
change
|
||
|
|
|
|
||
Revenue
|
|
|
|
||
|
Franchised
|
11
|
18
|
(38.9)
|
|
|
Managed
|
105
|
113
|
(7.1)
|
|
|
Owned and leased
|
129
|
159
|
(18.9)
|
|
|
|
____
|
____
|
_____
|
|
Total
|
|
245
|
290
|
(15.5)
|
|
|
____
|
____
|
_____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
5
|
8
|
(37.5)
|
|
|
Managed
|
44
|
55
|
(20.0)
|
|
|
Owned and leased
|
30
|
43
|
(30.2)
|
|
|
|
____
|
____
|
_____
|
|
|
79
|
106
|
(25.5)
|
||
Regional overheads
|
(27)
|
(38)
|
28.9
|
||
|
____
|
____
|
_____
|
||
Total
|
|
52
|
68
|
(23.5)
|
|
|
____
|
____
|
_____
|
||
Asia Pacific comparable RevPAR movement on previous year
|
12 months ended
31 December
2009
|
|
|
|
|
Managed - all brands
|
|
|
|
Asia Pacific
|
(12.5)%
|
|
Greater China
|
(15.6)%
|
Owned and leased
|
|
|
|
InterContinental
|
(22.2)%
|
All ownership types
|
|
|
|
Greater China
|
(16.9)%
|
|
Hotels
|
Rooms
|
|||
Asia Pacific hotel and room count
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
46
|
6
|
17,036
|
1,638
|
|
Crowne Plaza
|
71
|
5
|
23,147
|
1,618
|
|
Holiday Inn
|
102
|
1
|
28,995
|
1,120
|
|
Holiday Inn Express
|
26
|
2
|
6,464
|
258
|
|
Other
|
19
|
(1)
|
5,387
|
(259)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
264
|
13
|
81,029
|
4,375
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
34
|
(8)
|
7,321
|
(2,500)
|
|
Managed
|
228
|
21
|
73,015
|
6,875
|
|
Owned and leased
|
2
|
-
|
693
|
-
|
|
|
____
|
____
|
______
|
_____
|
Total
|
264
|
13
|
81,029
|
4,375
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Asia Pacific pipeline
at 31 December
|
2009
|
Change
over 2008
|
2009
|
Change
over 2008
|
|
|
|
|
|
|
|
Analysed by brand
|
|
|
|
|
|
|
InterContinental
|
34
|
(2)
|
12,033
|
(496)
|
|
Crowne Plaza
|
72
|
7
|
24,952
|
417
|
|
Holiday Inn
|
77
|
3
|
20,637
|
(568)
|
|
Holiday Inn Express
|
28
|
5
|
7,230
|
1,215
|
|
Hotel Indigo
|
2
|
1
|
322
|
142
|
|
|
____
|
____
|
______
|
_____
|
Total
|
213
|
14
|
65,174
|
710
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
2
|
-
|
326
|
(1)
|
|
Managed
|
211
|
14
|
64,848
|
711
|
|
|
____
|
____
|
______
|
_____
|
Total
|
213
|
14
|
65,174
|
710
|
|
|
|
____
|
____
|
______
|
_____
|
|
12 months ended 31 December
|
|||
|
2009
|
2008
|
%
|
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue
|
124
|
126
|
(1.6)
|
|
Gross central costs
|
(228)
|
(281)
|
18.9
|
|
|
____
|
____
|
_____
|
|
Net central costs
|
|
(104)
|
(155)
|
32.9
|
|
_____
|
____
|
_____
|
|
|
12 months ended 31 December
|
||
|
2009
|
2008
|
%
|
System fund results
|
$m
|
$m
|
change
|
|
|
|
|
Assessments
|
1,008
|
990
|
1.8
|
|
____
|
____
|
____
|
·
|
$91m charge, comprising an onerous contract provision of $65m for the future net unavoidable costs under a performance guarantee related to certain management contracts with one US hotel owner, and a deposit of $26m written off as it is no longer considered recoverable under the terms of the same management contracts;
|
·
|
$19m in relation to the Holiday Inn brand family relaunch;
|
·
|
$21m
|
·
|
$197m of non-cash impairment charges reflecting the poorer trading environment in 2009, including $45m relating to hotels reclassified from held for sale assets;
|
·
|
$43m which primarily relates to the closure of certain corporate offices together with severance costs arising from a review of the Group's cost base; and
|
·
|
$2m loss on disposal of hotels
|
·
|
proceeds from the disposal of hotels and investments of $35m; and
|
·
|
capital expenditure of $148m, including $65m to purchase the Indigo San Diego.
|
|
2009
|
2008
|
|
Net debt at 31 December
|
$m
|
$m
|
|
|
|
|
|
Borrowings
|
|
|
|
|
Sterling*
|
-
|
152
|
|
US Dollar*
|
866
|
889
|
|
Euro
|
216
|
224
|
|
Other
|
53
|
90
|
Cash*
|
(53)
|
(82)
|
|
|
____
|
____
|
|
Net debt
|
1,082
|
1,273
|
|
|
____
|
____
|
|
|
|
|
|
Average debt levels
|
1,231
|
1,498
|
|
|
____
|
____
|
|
2009
|
2008
|
Facilities at 31 December
|
$m
|
$m
|
|
|
|
Committed
|
1,693
|
2,107
|
Uncommitted
|
25
|
25
|
|
____
|
____
|
Total
|
1,718
|
2,132
|
|
____
|
____
|
Interest risk profile of gross debt for major currencies
at 31 December
|
2009
%
|
2008
%
|
|
|
|
At fixed rates
|
90
|
53
|
At variable rates
|
10
|
47
|
|
|
|
|
Year ended 31 December 2009
|
Year ended 31 December 2008
|
|||||
|
Before
exceptional
items
|
Exceptional
items
(note 4)
|
Total
|
Before
exceptional
items
|
Exceptional
items
(note 4)
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (note 3)
|
1,538
|
-
|
1,538
|
1,897
|
-
|
1,897
|
|
Cost of sales
|
(769)
|
(91)
|
(860)
|
(852)
|
-
|
(852)
|
|
Administrative expenses
|
(303)
|
(83)
|
(386)
|
(400)
|
(59)
|
(459)
|
|
Other operating income and expenses
|
6
|
(2)
|
4
|
14
|
25
|
39
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
|
472
|
(176)
|
296
|
659
|
(34)
|
625
|
|
Depreciation and amortisation
|
(109)
|
-
|
(109)
|
(110)
|
(2)
|
(112)
|
|
Impairment
|
-
|
(197)
|
(197)
|
-
|
(96)
|
(96)
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
|
|
|
|
|
|
|
|
Operating (loss)/profit (note 3)
|
363
|
(373)
|
(10)
|
549
|
(132)
|
417
|
|
Financial income
|
3
|
-
|
3
|
12
|
-
|
12
|
|
Financial expenses
|
(57)
|
-
|
(57)
|
(113)
|
-
|
(113)
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before tax (note 3)
|
309
|
(373)
|
(64)
|
448
|
(132)
|
316
|
|
|
|
|
|
|
|
|
|
Tax (note 5)
|
(15)
|
287
|
272
|
(101)
|
42
|
(59)
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
Profit for the year from continuing operations
|
294
|
(86)
|
208
|
347
|
(90)
|
257
|
|
|
|
|
|
|
|
|
|
Profit for the year from discontinued operations
|
-
|
6
|
6
|
-
|
5
|
5
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
Profit for the year
|
294
|
(80)
|
214
|
347
|
(85)
|
262
|
|
|
====
|
====
|
====
|
====
|
====
|
====
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
293
|
(80)
|
213
|
347
|
(85)
|
262
|
|
Non-controlling interest
|
1
|
-
|
1
|
-
|
-
|
-
|
|
____
|
____
|
____
|
____
|
____
|
____
|
|
|
294
|
(80)
|
214
|
347
|
(85)
|
262
|
|
|
====
|
====
|
====
|
====
|
====
|
====
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
(note 6)
|
|
|
|
|
|
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
72.6
¢
|
|
|
89.5
¢
|
|
Diluted
|
|
|
70.2
¢
|
|
|
86.8
¢
|
|
Adjusted
|
102.8
¢
|
|
|
120.9
¢
|
|
|
|
Adjusted diluted
|
99.3
¢
|
|
|
117.2
¢
|
|
|
Total operations:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
74.7
¢
|
|
|
91.3
¢
|
|
Diluted
|
|
|
72.2
¢
|
|
|
88.5
¢
|
|
Adjusted
|
102.8
¢
|
|
|
120.9
¢
|
|
|
|
Adjusted diluted
|
99.3
¢
|
|
|
117.2
¢
|
|
|
|
====
|
|
====
|
====
|
|
====
|
|
2009
Year ended
31 December
$m
|
2008
Year ended
31 December
$m
|
|
|
|
|
|
Profit for the year
|
214
|
262
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
Available-for-sale financial assets:
|
|
|
|
|
Gains/(losses) on valuation
|
11
|
(4)
|
|
Losses/(gains) reclassified to income on impairment/disposal
|
4
|
(17)
|
Cash flow hedges:
|
|
|
|
|
Losses arising during the year
|
(7)
|
(14)
|
|
Reclassified to financial expenses
|
11
|
2
|
Defined benefit pension plans:
|
|
|
|
|
Actuarial losses, net of related tax credit of $1m (2008 $13m)
|
(57)
|
(23)
|
|
Decrease/(increase) in asset restriction on plans in surplus
|
21
|
(14)
|
Exchange differences on retranslation of foreign operations, including related tax credit of $4m (2008 $1m)
|
43
|
(56)
|
|
Tax related to pension contributions
|
-
|
8
|
|
|
____
|
____
|
|
Other comprehensive income/(loss) for the year
|
26
|
(118)
|
|
|
____
|
____
|
|
Total comprehensive income for the year attributable to equity holders of the parent
|
240
|
144
|
|
|
====
|
====
|
|
Year ended 31 December 2009
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At beginning of the year
|
118
|
(2,748)
|
2,624
|
7
|
1
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
63
|
177
|
-
|
240
|
Issue of ordinary shares
|
11
|
-
|
-
|
-
|
11
|
Movement in shares in employee share trusts
|
-
|
49
|
(61)
|
-
|
(12)
|
Equity-settled share-based cost
|
-
|
-
|
24
|
-
|
24
|
Tax related to share schemes
|
-
|
-
|
10
|
-
|
10
|
Equity dividends paid
|
-
|
-
|
(118)
|
-
|
(118)
|
Exchange and other adjustments
|
13
|
(13)
|
-
|
-
|
-
|
|
____
|
____
|
____
|
____
|
____
|
At end of the year
|
142
|
(2,649)
|
2,656
|
7
|
156
|
|
====
|
====
|
====
|
====
|
====
|
|
Year ended 31 December 2008
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At beginning of the year
|
163
|
(2,720)
|
2,649
|
6
|
98
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
(90)
|
234
|
-
|
144
|
Issue of ordinary shares
|
2
|
-
|
-
|
-
|
2
|
Repurchase of shares
|
(3)
|
-
|
(136)
|
-
|
(139)
|
Transfer to capital redemption reserve
|
-
|
3
|
(3)
|
-
|
-
|
Movement in shares in employee share trusts
|
-
|
15
|
(53)
|
-
|
(38)
|
Equity-settled share-based cost
|
-
|
-
|
49
|
-
|
49
|
Tax related to share schemes
|
-
|
-
|
2
|
-
|
2
|
Equity dividends paid
|
-
|
-
|
(118)
|
-
|
(118)
|
Exchange and other adjustments
|
(44)
|
44
|
-
|
1
|
1
|
|
____
|
____
|
____
|
____
|
____
|
At end of the year
|
118
|
(2,748)
|
2,624
|
7
|
1
|
|
====
|
====
|
====
|
====
|
====
|
*
|
Other reserves comprise the capital redemption reserve, shares held by employee share trusts, other reserves, unrealised gains and losses reserve and currency translation reserve.
|
|
2009
31 December
|
2008
31 December
|
|
$m
|
$m
|
ASSETS
|
|
|
Property, plant and equipment
|
1,836
|
1,684
|
Goodwill
|
82
|
143
|
Intangible assets
|
274
|
302
|
Investment in associates
|
45
|
43
|
Retirement benefit assets
|
12
|
40
|
Other financial assets
|
130
|
152
|
Deferred tax receivable
|
95
|
-
|
|
_____
|
_____
|
Total non-current assets
|
2,474
|
2,364
|
|
_____
|
_____
|
Inventories
|
4
|
4
|
Trade and other receivables
|
335
|
412
|
Current tax receivable
|
35
|
36
|
Cash and cash equivalents
|
40
|
82
|
Other financial assets
|
5
|
10
|
|
_____
|
_____
|
Total current assets
|
419
|
544
|
|
|
|
Non-current assets classified as held for sale
|
-
|
210
|
|
______
|
______
|
Total assets (note 3)
|
2,893
|
3,118
|
|
=====
|
=====
|
LIABILITIES
|
|
|
Loans and other borrowings
|
(106)
|
(21)
|
Trade and other payables
|
(688)
|
(746)
|
Provisions
|
(65)
|
-
|
Current tax payable
|
(194)
|
(374)
|
|
_____
|
_____
|
Total current liabilities
|
(1,053)
|
(1,141)
|
|
_____
|
_____
|
Loans and other borrowings
|
(1,016)
|
(1,334)
|
Retirement benefit obligations
|
(142)
|
(129)
|
Trade and other payables
|
(408)
|
(392)
|
Deferred tax payable
|
(118)
|
(117)
|
|
_____
|
_____
|
Total non-current liabilities
|
(1,684)
|
(1,972)
|
|
|
|
Liabilities classified as held for sale
|
-
|
(4)
|
|
_____
|
_____
|
Total liabilities
|
(2,737)
|
(3,117)
|
|
=====
|
=====
|
Net assets
|
156
|
1
|
|
=====
|
=====
|
EQUITY
|
|
|
Equity share capital
|
142
|
118
|
Capital redemption reserve
|
11
|
10
|
Shares held by employee share trusts
|
(4)
|
(49)
|
Other reserves
|
(2,900)
|
(2,890)
|
Unrealised gains and losses reserve
|
29
|
9
|
Currency translation reserve
|
215
|
172
|
Retained earnings
|
2,656
|
2,624
|
|
______
|
______
|
IHG shareholders' equity
|
149
|
(6)
|
Non-controlling interest
|
7
|
7
|
|
______
|
______
|
Total equity
|
156
|
1
|
|
=====
|
=====
|
|
2009
Year ended
31 December
|
2008
Year ended
31 December
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit for the year
|
214
|
262
|
|
Adjustments for:
|
|
|
|
|
Net financial expenses
|
54
|
101
|
|
Income tax (credit)/charge
|
(272)
|
59
|
|
Depreciation and amortisation
|
109
|
112
|
|
Impairment
|
197
|
96
|
|
Other exceptional operating items
|
176
|
34
|
|
Gain on disposal of assets, net of tax
|
(6)
|
(5)
|
|
Equity-settled share-based cost, net of payments
|
14
|
31
|
|
Other items
|
1
|
3
|
|
_____
|
_____
|
|
Operating cash flow before movements in working capital
|
487
|
693
|
|
Decrease in net working capital
|
59
|
123
|
|
Retirement benefit contributions, net of cost
|
(2)
|
(27)
|
|
Cash flows relating to exceptional operating items
|
(60)
|
(49)
|
|
|
_____
|
_____
|
|
Cash flow from operations
|
484
|
740
|
|
Interest paid
|
(53)
|
(112)
|
|
Interest received
|
2
|
12
|
|
Tax (paid)/received on operating activities
|
(1)
|
1
|
|
|
_____
|
_____
|
|
Net cash from operating activities
|
432
|
641
|
|
|
_____
|
_____
|
|
Cash flow from investing activities
|
|
|
|
Purchases of property, plant and equipment
|
(100)
|
(53)
|
|
Purchase of intangible assets
|
(33)
|
(49)
|
|
Investment in associates and other financial assets
|
(15)
|
(6)
|
|
Disposal of assets, net of costs and cash disposed of
|
20
|
25
|
|
Proceeds from associates and other financial assets
|
15
|
61
|
|
Tax paid on disposals
|
(1)
|
(3)
|
|
|
_____
|
_____
|
|
Net cash from investing activities
|
(114)
|
(25)
|
|
|
_____
|
_____
|
|
Cash flow from financing activities
|
|
|
|
Proceeds from the issue of share capital
|
11
|
2
|
|
Purchase of own shares
|
-
|
(139)
|
|
Purchase of own shares by employee share trusts
|
(8)
|
(22)
|
|
Proceeds on release of own shares by employee share trusts
|
2
|
2
|
|
Dividends paid to shareholders
|
(118)
|
(118)
|
|
Issue of £250m 6% bonds
|
411
|
-
|
|
Decrease in other borrowings
|
(660)
|
(316)
|
|
|
_____
|
_____
|
|
Net cash from financing activities
|
(362)
|
(591)
|
|
|
_____
|
_____
|
|
|
|
|
|
Net movement in cash and cash equivalents in the year
|
(44)
|
25
|
|
Cash and cash equivalents at beginning of the year
|
82
|
105
|
|
Exchange rate effects
|
2
|
(48)
|
|
|
_____
|
_____
|
|
Cash and cash equivalents at end of the year
|
40
|
82
|
|
|
=====
|
=====
|
1.
|
Basis of preparation
|
|
The audited consolidated financial statements of InterContinental Hotels Group PLC (IHG) for the year ended 31 December 2009 have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and as applied in accordance with the provisions of the Companies Act 2006.
With effect from 1 January 2009, the Group has implemented IAS 1 (Revised) 'Presentation of Financial Statements', IAS 23 (Revised) 'Borrowing Costs', IFRS 8 'Operating Segments' and IFRIC 13 'Customer Loyalty Programmes'. Except for certain presentational changes, including the introduction of a 'Group Statement of Changes in Equity' as a primary financial statement, the adoption of these standards has had
no material impact on the financial statements and there has been no requirement to restate prior year comparatives.
In all other respects, these preliminary financial statements have been prepared on a consistent basis using the accounting policies set out in the IHG Annual Report and Financial Statements for the year ended 31 December 2008.
Two hotels, which, prior to 30 June 2009, were classified as assets held for sale and whose results were presented as discontinued operations, no longer meet the criteria for designation as held for sale assets. Consequently, the results of these hotels are now reported as continuing operations and prior period results have been re-presented on a consistent basis. The impact has been to increase revenue
from continuing operations for the year by $34m (2008 $43m) and to increase operating profit from continuing operations, before exceptional items, for the year by $8m (2008 $14m).
|
2.
|
Exchange rates |
|
The results of operations have been translated into US dollars at the average rates of exchange for the year. In the case of sterling, the translation rate is $1= £0.64 (2008 $1=£0.55). In the case of the euro, the translation rate is $1 = €0.72 (2008 $1 = €0.68).
Assets and liabilities have been translated into US dollars at the rates of exchange on the last day of the period. In the case of sterling, the translation rate is $1=£0.62 (2008 $1 = £0.69). In the case of the euro, the translation rate is $1 = €0.69 (2008 $1 = €0.71).
|
3
.
|
Segmental information
|
|
|
|
|
Revenue
|
|
|
|
|
|
2009
|
2008
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Americas
|
772
|
963
|
|
|
EMEA
|
397
|
518
|
|
|
Asia Pacific
|
245
|
290
|
|
|
Central
|
124
|
126
|
|
|
|
____
|
____
|
|
|
Total revenue
|
1,538
|
1,897
|
|
|
|
====
|
====
|
|
|
|
|
|
|
|
All results relate to continuing operations.
|
|
|
|
|
|
|
|
|
|
Profit
|
2009
$m
|
2008
$m
|
|
|
|
|
|
Americas
|
288
|
465
|
|
EMEA
|
127
|
171
|
|
Asia Pacific
|
52
|
68
|
|
Central
|
(104)
|
(155)
|
|
|
____
|
____
|
|
Reportable segments' operating profit
|
363
|
549
|
|
Exceptional operating items (note 4)
|
(373)
|
(132)
|
|
|
____
|
____
|
|
Operating (loss)/profit
|
(10)
|
417
|
|
|
|
|
|
Financial income
|
3
|
12
|
|
Financial expenses
|
(57)
|
(113)
|
|
|
____
|
____
|
|
Total (loss)/profit before tax
|
(64)
|
316
|
|
|
====
|
====
|
|
|
|
|
|
All results relate to continuing operations.
|
|
|
|
|
|
|
|
Assets
|
2009
$m
|
2008
$m
|
|
|
|
|
|
Americas
|
970
|
1,240
|
|
EMEA
|
926
|
958
|
|
Asia Pacific
|
631
|
613
|
|
Central
|
196
|
189
|
|
|
____
|
____
|
|
Segment assets
|
2,723
|
3,000
|
|
|
|
|
|
Unallocated assets:
|
|
|
|
Deferred tax receivable
|
95
|
-
|
|
Current tax receivable
|
35
|
36
|
|
Cash and cash equivalents
|
40
|
82
|
|
|
____
|
____
|
|
Total assets
|
2,893
|
3,118
|
|
|
====
|
====
|
4.
|
Exceptional items
|
|||
|
|
2009
$m
|
2008
$m
|
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
Exceptional operating items
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
Onerous management contracts (a)
|
(91)
|
-
|
|
|
|
|
|
|
|
Administrative expenses:
|
|
|
|
|
Holiday Inn brand relaunch (b)
|
(19)
|
(35)
|
|
|
Reorganisation and related costs (c)
|
(43)
|
(24)
|
|
|
Enhanced pension transfer (d)
|
(21)
|
-
|
|
|
|
____
|
____
|
|
|
|
(83)
|
(59)
|
|
|
Other operating income and expenses:
|
|
|
|
|
Gain on sale of associate investments
|
-
|
13
|
|
|
Gain on sale of other financial assets
|
-
|
14
|
|
|
Loss on disposal of hotels*
|
(2)
|
(2)
|
|
|
|
____
|
____
|
|
|
|
(2)
|
25
|
|
|
|
|
|
|
|
Depreciation and amortisation:
|
|
|
|
|
Reorganisation and related costs (c)
|
-
|
(2)
|
|
|
|
|
|
|
|
Impairment:
|
|
|
|
|
Property, plant and equipment (e)
|
(28)
|
(12)
|
|
|
Assets held for sale (f)
|
(45)
|
-
|
|
|
Goodwill (g)
|
(78)
|
(63)
|
|
|
Intangible assets (h)
|
(32)
|
(21)
|
|
|
Other financial assets (i)
|
(14)
|
-
|
|
|
|
____
|
____
|
|
|
|
(197)
|
(96)
|
|
|
|
____
|
____
|
|
|
(373)
|
(132)
|
|
|
|
====
|
====
|
|
|
Tax
|
|
|
|
|
Tax on exceptional operating items
|
112
|
17
|
|
|
Exceptional tax credit (j)
|
175
|
25
|
|
|
|
|
____
|
____
|
|
|
|
287
|
42
|
|
|
====
|
====
|
|
|
Discontinued operations:
|
|
|
|
|
Gain on disposal of assets (k):
|
|
|
|
|
Gain on disposal of hotels **
|
2
|
-
|
|
|
Tax credit
|
4
|
5
|
|
|
|
____
|
____
|
|
|
|
6
|
5
|
|
|
|
====
|
====
|
|
*
|
Relates to hotels classified as continuing operations.
|
|
**
|
Relates to hotels classified as discontinued operations.
|
4.
|
Exceptional items (continued)
|
|
|
These items are treated as exceptional by reason of their size or nature.
|
|
|
a)
|
An onerous contract provision of $65m has been recognised for the future net unavoidable costs under a performance guarantee related to certain management contracts with one US hotel owner. In addition to the provision, a deposit of $26m has been written off as it is no longer considered recoverable under the terms of the same management contracts.
|
|
b)
|
Relates to costs incurred in support of the worldwide relaunch of the Holiday Inn brand family that was announced on 24 October 2007.
|
|
c)
|
Primarily relates to the closure of certain corporate offices together with severance costs arising from a review of the Group's cost base.
|
|
d)
|
Relates to the payment of enhanced pension transfers to those deferred members of the InterContinental Hotels UK Pension Plan who had accepted an offer to receive the enhancement either as a cash lump sum or as an additional transfer value to an alternative pension plan provider. The exceptional item comprises the lump sum payments ($9m), the IAS 19 settlement loss arising on the pension transfers ($11m) and the costs of the arrangement
($1m). The payments and transfers were made in January 2009.
|
|
e)
|
Recognised at 30 June 2009, comprising $20m relating to a North American hotel and $8m relating to a European hotel, arising from a review of estimated recoverable amounts taking into account the current economic climate. The charge of $12m in 2008 related to a North American hotel.
|
|
f)
|
Relates to the valuation adjustments required at 30 June 2009 on the reclassification to property, plant and equipment of four North American hotels no longer meeting the 'held for sale' criteria of IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations' as sales are no longer considered highly probable within the next 12 months. The adjustments comprise $14m of depreciation not charged whilst held for sale and $31m of further
write-downs to recoverable amounts, as required by IFRS 5. The results of two of the hotels, previously classified as discontinued operations, are now reported as continuing operations and prior period results have been re-presented on a consistent basis.
|
|
g)
|
Relates to the Americas managed operations and reflects the impact of the global economic downturn and, in particular, IHG's funding obligations under certain management contracts with one US hotel owner. $21m was charged at 30 September 2009 and $57m at 30 June 2009, following on from the $63m recognised at 31 December 2008.
|
|
h)
|
The impairment charges relate to the capitalised value of management contracts and arise from revisions to expected fee income. In 2009, the impairment was recorded at 30 June 2009 and relates to Americas managed operations. In 2008, the impairment related to EMEA managed operations.
|
|
i)
|
Relates to an available-for-sale equity investment and arises as a result of a significant and prolonged decline in its fair value below its cost.
|
|
j)
|
Relates to the release of provisions which are exceptional by reason of their size or nature relating to tax matters which have been settled or in respect of which the relevant statutory limitation period has expired.
|
|
k)
|
Relates to tax arising on disposals together with the release of provisions no longer required in respect of hotels disposed of in prior years.
|
5.
|
Tax
|
|
The tax charge on the combined profit from continuing and discontinued operations, excluding the impact of exceptional items (note 4), has been calculated using an estimated effective annual tax rate of 5% (2008 23%) analysed as follows.
|
|
|
2009
|
2009
|
2009
|
2008
|
2008
|
2008
|
|
|
Year ended 31 December
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
|
|
Before exceptional items
|
|
|
|
|
|
|
|
|
Continuing operations
|
309
|
(15)
|
5%
|
448
|
(101)
|
23%
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items
|
|
|
|
|
|
|
|
|
Continuing operations
|
(373)
|
287
|
|
(132)
|
42
|
|
|
|
Discontinued operations
|
2
|
4
|
|
-
|
5
|
|
|
|
|
____
|
____
|
|
____
|
____
|
|
|
|
|
(62)
|
276
|
|
316
|
(54)
|
|
|
|
|
====
|
====
|
|
====
|
====
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
|
|
|
UK tax
|
|
9
|
|
|
(5)
|
|
|
|
Foreign tax
|
|
267
|
|
|
(49)
|
|
|
|
|
____
|
|
|
____
|
|
|
|
|
|
276
|
|
|
(54)
|
|
|
|
|
|
====
|
|
|
====
|
|
|
By also excluding the effect of prior year items, the equivalent effective tax rate would be approximately 42% (2008 39%). Prior year items have been treated as relating wholly to continuing operations.
|
6.
|
Earnings per ordinary share
|
|
Basic earnings per ordinary share is calculated by dividing the profit for the year available for IHG equity holders by the weighted average number of ordinary shares, excluding investment in own shares, in issue during the year.
Diluted earnings per ordinary share is calculated by adjusting basic earnings per ordinary share to reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding during the year.
Adjusted earnings per ordinary share is disclosed in order to show performance undistorted by exceptional items, to give a more meaningful comparison of the Group's performance.
|
|
|
2009
|
2009
|
2008
|
2008
|
|
|
|
Continuing
operations
|
Total
|
Continuing
operations
|
Total
|
|
|
|
|
|
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
|
|
|
Profit available for equity holders ($m)
|
207
|
213
|
257
|
262
|
|
|
Basic weighted average number of ordinary shares (millions)
|
285
|
285
|
287
|
287
|
|
|
Basic earnings per ordinary share (cents)
|
72.6
|
74.7
|
89.5
|
91.3
|
|
|
|
====
|
====
|
====
|
====
|
|
|
Diluted earnings per ordinary share
|
|
|
|
|
|
|
Profit available for equity holders ($m)
|
207
|
213
|
257
|
262
|
|
|
Diluted weighted average number of ordinary shares (millions)
|
295
|
295
|
296
|
296
|
|
|
Diluted earnings per ordinary share (cents)
|
70.2
|
72.2
|
86.8
|
88.5
|
|
|
|
====
|
====
|
====
|
====
|
|
|
Adjusted earnings per ordinary share
|
|
|
|
|
|
|
Profit available for equity holders ($m)
|
207
|
213
|
257
|
262
|
|
|
Adjusting items (note 4):
|
|
|
|
|
|
|
|
Exceptional operating items ($m)
|
373
|
373
|
132
|
132
|
|
|
Tax on exceptional operating items ($m)
|
(112)
|
(112)
|
(17)
|
(17)
|
|
|
Exceptional tax credit ($m)
|
(175)
|
(175)
|
(25)
|
(25)
|
|
|
Gain on disposal of assets, net of tax ($m)
|
-
|
(6)
|
-
|
(5)
|
|
|
____
|
____
|
____
|
____
|
|
|
Adjusted earnings ($m)
|
293
|
293
|
347
|
347
|
|
|
Basic weighted average number of ordinary shares (millions)
|
285
|
285
|
287
|
287
|
|
|
Adjusted earnings per ordinary share (cents)
|
102.8
|
102.8
|
120.9
|
120.9
|
|
|
|
====
|
====
|
====
|
====
|
|
|
Diluted weighted average number of ordinary shares (millions)
|
295
|
295
|
296
|
296
|
|
|
Adjusted diluted earnings per ordinary share (cents)
|
99.3
|
99.3
|
117.2
|
117.2
|
|
|
|
====
|
====
|
====
|
====
|
|
Earnings per ordinary share from discontinued operations
|
2009
cents per share
|
2008
cents per share
|
|
Basic
|
2.1
|
1.8
|
|
Diluted
|
2.0
|
1.7
|
|
|
====
|
====
|
|
The diluted weighted average number of ordinary shares is calculated as:
|
||
|
|
2009
millions
|
2008
millions
|
|
Basic weighted average number of ordinary shares
|
285
|
287
|
|
Dilutive potential ordinary shares - employee share options
|
10
|
9
|
|
|
____
|
____
|
|
|
295
|
296
|
|
|
====
|
====
|
7.
|
Dividends
|
||||
|
|
2009
cents per share
|
2008
cents per share
|
2009
$m
|
2008
$m
|
|
Paid during the year:
|
|
|
|
|
|
Final (declared for previous year)
|
29.2
|
29.2
|
83
|
86
|
|
Interim
|
12.2
|
12.2
|
35
|
32
|
|
|
====
|
====
|
====
|
====
|
|
|
41.4
|
41.4
|
118
|
118
|
|
|
====
|
====
|
====
|
====
|
|
Proposed for approval at the Annual General Meeting (not recognised as a liability at 31 December)
|
|
|
|
|
|
Final
|
29.2
|
29.2
|
84
|
83
|
|
|
====
|
====
|
====
|
====
|
|
The proposed final dividend is payable on the shares in issue on 26 March 2010.
|
8.
|
Net debt
|
||
|
|
2009
|
2008
|
|
|
$m
|
$m
|
|
|
|
|
|
Cash and cash equivalents
|
40
|
82
|
|
Loans and other borrowings - current
|
(106)
|
(21)
|
|
Loans and other borrowings - non-current
|
(1,016)
|
(1,334)
|
|
|
____
|
____
|
|
Net debt
|
(1,082)
|
(1,273)
|
|
|
====
|
====
|
|
Finance lease liability included above
|
(204)
|
(202)
|
|
|
====
|
====
|
9.
|
Movement in net debt
|
||
|
|
2009
|
2008
|
|
|
$m
|
$m
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
(44)
|
25
|
|
Add back cash flows in respect of other components of net debt:
|
|
|
|
Issue of £250m 6% bonds
|
(411)
|
-
|
|
Decrease in other borrowings
|
660
|
316
|
|
|
____
|
____
|
|
Decrease in net debt arising from cash flows
|
205
|
341
|
|
|
|
|
|
Non-cash movements:
|
|
|
|
Finance lease liability
|
(2)
|
(2)
|
|
Exchange and other adjustments
|
(12)
|
47
|
|
|
____
|
____
|
|
Decrease in net debt
|
191
|
386
|
|
|
|
|
|
Net debt at beginning of the year
|
(1,273)
|
(1,659)
|
|
|
____
|
____
|
|
Net debt at end of the year
|
(1,082)
|
(1,273)
|
|
|
====
|
====
|
10.
|
Capital commitments and contingencies
|
|
At 31 December 2009, the amount contracted for but not provided for in the financial statements for expenditure on property, plant and equipment and intangible assets was $9m (2008 $40m).
At 31 December 2009, the Group had contingent liabilities of $16m (2008 $12m) mainly relating to litigation claims.
In limited cases, the Group may provide performance guarantees to third-party owners to secure management contracts. The maximum outstanding exposure under such guarantees is $106m (2008 $249m). Payments under any such guarantees are charged to the income statement as incurred.
From time to time, the Group is subject to legal proceedings the ultimate outcome of each being always subject to many uncertainties inherent in litigation. The Group has also given warranties in respect of the disposal of certain of its former subsidiaries. It is the view of the Directors that, other than to the extent that liabilities have been provided for in these financial statements, such legal
proceedings and warranties are not expected to result in material financial loss to the Group.
|
11.
|
Other commitments
|
|
On 24 October 2007, the Group announced a worldwide relaunch of its Holiday Inn brand family. In support of this relaunch, IHG will make a non recurring revenue investment of $60m which will be charged to the Group income statement as an exceptional item. During the year, $19m (2008 $35m) has been charged.
|
12.
|
Group financial statements
|
|
The preliminary statement of results was approved by the Board on 15 February 2010. The preliminary statement of results does not represent the full Group financial statements of InterContinental Hotels Group PLC and its subsidiaries which will be delivered to the Registrar of Companies in due course. The financial information for the year ended 31 December 2008 has been extracted from the IHG Annual
Report and Financial Statements for that year as filed with the Registrar of Companies, except as re-presented for discontinued operations (note 1).
|
|
Auditors' review
|
|
The auditors, Ernst & Young LLP, have given an unqualified report under Chapter 3 of Part 16 of the Companies Act 2006 in respect of the full Group financial statements (2008: Section 235 of the Companies Act 1985).
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
InterContinental Hotels Group PLC |
||
(Registrant) |
||
|
|
|
By: |
/s/ C. Cox |
|
Name: |
C. COX |
|
Title: |
COMPANY SECRETARIAL OFFICER |
|
|
|
|
Date: |
16 February 2010 |
|
|
|
|