FORM 10-QSB UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2005 ------------------------------------------------ OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to _______________ Commission File No. 0-50864 --------- DSA FINANCIAL CORPORATION -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 20-1661802 ---------------------------------- ---------------------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 118 Walnut Street, Lawrenceburg, Indiana 47025 -------------------------------------------------------------------------------- (Address of principal executive office) Registrant's telephone number, including area code: (812) 537-0940 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] As of November 9, 2005, the latest practicable date, 1,644,242 shares of the registrant's common stock, $.01 par value, were issued and outstanding. 1 of 15 INDEX Page ---- PART I - FINANCIAL INFORMATION Consolidated Statements of Financial Condition 3 Consolidated Statements of Earnings 4 Consolidated Statements of Comprehensive Income 5 Consolidated Statements of Cash Flows 6 Notes to Consolidated Financial Statements 8 Management's Discussion and Analysis of Financial Condition and Results of Operations 10 Quantitative and Qualitative Disclosures About Market Risk 12 Controls and Procedures 13 PART II - OTHER INFORMATION 14 SIGNATURES 15 2 of 15 DSA FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands, except share data) SEPTEMBER 30, JUNE 30, ASSETS 2005 2005 (Unaudited) Cash and due from banks $ 1,426 $ 3,058 Interest-bearing deposits in other financial institutions 1,600 985 -------- -------- Cash and cash equivalents 3,026 4,043 Certificates of deposit in other financial institutions 31 829 Investment securities designated as available for sale - at market 4,509 4,550 Mortgage-backed securities designated as available for sale - at market 690 835 Loans receivable - net 78,128 76,379 Real estate acquired through foreclosure 60 87 Office premises and equipment - at depreciated cost 1,620 1,635 Stock in Federal Home Loan Bank - at cost 1,151 1,150 Accrued interest receivable on loans 335 337 Accrued interest receivable on investments 44 27 Cash surrender value of life insurance 2,765 1,869 Prepaid expenses and other assets 450 543 Prepaid income taxes - 104 Deferred income taxes 159 141 -------- -------- Total assets $ 92,968 $ 92,529 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Deposits $ 67,362 $ 66,891 Borrowings from the Federal Home Loan Bank 7,000 7,000 Advances by borrowers for taxes and insurance 299 208 Accounts payable on mortgage loans serviced for others 64 67 Accrued interest payable 17 16 Other liabilities 1,152 1,114 -------- -------- Total liabilities 75,894 75,296 Stockholders' equity Preferred stock - 1,000,000 shares of $0.01 par value authorized; no shares issued - - Common stock - 5,000,000 shares of $0.01 par value authorized; 1,644,242 shares issued and outstanding 16 16 Additional paid-in capital 10,284 10,284 Retained earnings, restricted 7,526 7,660 Accumulated comprehensive income, net of related tax effects 28 53 Shares acquired by stock benefit plans (780) (780) -------- -------- Total stockholders' equity 17,074 17,233 -------- -------- Total liabilities and stockholders' equity $ 92,968 $ 92,529 ======== ======== 3 of 15 DSA FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF EARNINGS For the three months ended September 30, (Unaudited) (In thousands, except per share data) 2005 2004 Interest income Loans $1,182 $ 943 Mortgage-backed securities 7 12 Investment securities 38 62 Interest-bearing deposits and other 42 41 ------ ------ Total interest income 1,269 1,058 Interest expense Deposits 424 274 Borrowings 82 52 ------ ------ Total interest expense 506 326 ------ ------ Net interest income 763 732 Provision for losses on loans 7 6 ------ ------ Net interest income after provision for losses on loans 756 726 Other income Gain on sale of loans 11 27 Loss on sale of investment securities - (2) Loss on sale of real estate acquired through foreclosure (3) - Cash surrender value of life insurance 20 20 Other operating 57 50 ------ ------ Total other income 85 95 General, administrative and other expense Employee compensation and benefits 325 303 Occupancy and equipment 38 41 Data processing 34 32 Other operating 134 115 ------ ------ Total general, administrative and other expense 531 491 ------ ------ Earnings before income taxes 310 330 Income taxes Current 114 144 Deferred 1 (22) ------ ------ Total income taxes 115 122 ------ ------ NET EARNINGS $ 195 $ 208 ====== ====== EARNINGS PER SHARE Basic and diluted $ 0.12 $ 0.13 ====== ====== 4 of 15 DSA FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the three months ended September 30, (Unaudited) (In thousands) 2005 2004 Net earnings $195 $208 Other comprehensive income (loss), net of tax: Unrealized holding gains (losses) on securities during the period, net of taxes (benefits) of $(18) and $67 during (25) 91 the respective periods Reclassification adjustment for realized losses included in earnings, net of tax benefits of $1 in fiscal 2004 - 1 ---- ---- Comprehensive income $170 $300 ==== ==== Accumulated comprehensive income (loss) $ 28 $(34) ==== ==== 5 of 15 DSA FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS For the three months ended September 30, (Unaudited) (In thousands) 2005 2004 Cash flows from operating activities: Net earnings for the period $ 195 $ 208 Adjustments to reconcile net earnings to net cash provided by operating activities: Amortization of discounts and premiums on loans, investments and mortgage-backed securities - net (3) (5) Amortization of deferred loan origination fees (1) (13) Amortization of mortgage servicing rights 11 7 Provision for losses on loans 7 6 Depreciation and amortization 22 25 Loss on sale of real estate acquired through foreclosure 3 - Loss on sale of investment securities designated as available for sale - 2 Origination of loans for sale in the secondary market (532) (837) Proceeds from sale of loans in the secondary market 539 960 Gain on sale of loans (7) (19) Federal Home Loan Bank stock dividends (1) (12) Increase in cash surrender value of life insurance (20) (20) Increase (decrease) in cash due to changes in: Accrued interest receivable on loans 2 (46) Accrued interest receivable on investments (17) (37) Prepaid expenses and other assets 82 162 Accounts payable on mortgage loans serviced for others (3) (7) Accrued interest payable 1 - Other liabilities 27 309 Income taxes Current 115 127 Deferred 1 (22) ------- ------- Net cash provided by operating activities 421 788 Cash flows provided by (used in) investing activities: Purchase of investment securities designated as available for sale - (492) Proceeds from sale of investment securities designated as available for sale - 498 Proceeds from maturity and principal repayments of investment securities - 500 Principal repayments on mortgage-backed securities 143 201 Principal repayments on loans 6,181 6,883 Loan disbursements (7,959) (8,554) Loans purchased - (582) Purchase of office premises and equipment (7) (4) (Increase) decrease in certificates of deposit in other financial institutions 800 (582) Purchase of life insurance (900) - Redemption of cash surrender value of life insurance 24 - Proceeds from sale of real estate acquired through foreclosure 51 - Improvements to real estate acquired through foreclosure (4) (20) ------- ------- Net cash used in investing activities (1,671) (2,132) ------- ------- Net cash used in operating and investing activities (balance carried forward) (1,250) (1,344) ------- ------- 6 of 15 DSA FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) For the three months ended September 30, (Unaudited) (In thousands) 2005 2004 Net cash used in operating and investing activities (balance brought forward) $(1,250) $ (1,344) Cash flows provided by (used in) financing activities: Net increase (decrease) in deposit accounts 471 (10,339) Advances by borrowers for taxes and insurance 91 49 Proceeds from issuance of common stock - 7,222 Dividends paid on common stock (329) - ------- -------- Net cash provided by (used in) financing activities 233 (3,068) ------- -------- Net decrease in cash and cash equivalents (1,017) (4,412) Cash and cash equivalents at beginning of period 4,043 10,564 ------- -------- Cash and cash equivalents at end of period $ 3,026 $ 6,152 ======= ======== Supplemental disclosure of cash flow information: Cash paid during the period for: Income taxes $ - $ 23 ======= ======== Interest on deposits and borrowings $ 505 $ 334 ======= ======== Supplemental disclosure of noncash investing activities: Unrealized gains (losses) on securities designated as available for sale, net of related tax effects $ (25) $ 91 ======= ======== Recognition of mortgage servicing rights in accordance with SFAS No. 140 $ 4 $ 8 ======= ======== Transfers from loans to real estate acquired through foreclosure $ 60 $ - ======= ======== Loans originated upon sale of real estate acquired through foreclosure $ 37 $ - ======= ======== 7 of 15 DSA FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005 and 2004 1. BASIS OF PRESENTATION The Board of Directors of Dearborn Mutual Holding Company (the "M.H.C.") adopted a Plan of Conversion (the "Plan") on December 30, 2003. Pursuant to the Plan, which was completed effective July 28, 2004, the M.H.C. converted from the mutual holding company form of organization to the fully public form. The M.H.C., the mutual holding company parent of Dearborn Financial Corporation, merged into Dearborn Savings Association F.A. ("Dearborn Savings" or the "Association"), and as a result the M.H.C. no longer exists. Pursuant to the Plan, Dearborn Financial Corporation, which owned 100% of Dearborn Savings, was succeeded by a new Delaware corporation named DSA Financial Corporation ("DSA Financial" or the "Corporation"). As part of the conversion, the M.H.C.'s ownership interest, as formerly evidenced by 250,000 shares of Dearborn Financial Corporation common stock, was sold in a subscription and community offering and to a newly-formed Employee Stock Ownership Plan. Shares of existing stockholders of Dearborn Financial Corporation were exchanged for shares of DSA Financial, pursuant to an exchange ratio of 3.3926-to-one. The offering resulted in proceeds, net of costs related to the offering, of $7.2 million. Following the completion of the Plan, DSA Financial had 1,644,242 total shares issued. Following the completion of the conversion, effective July 28, 2004, all of the capital stock of Dearborn Savings is held by DSA Financial. The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-QSB and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. Accordingly, these financial statements should be read in conjunction with the financial statements and notes thereto of the Corporation for the year ended June 30, 2005. However, in the opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair presentation of the financial statements have been included. The results of operations for the three-month period ended September 30, 2005, are not necessarily indicative of the results which may be expected for the entire fiscal year. 2. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Corporation and the Association. All intercompany transactions and balances have been eliminated. 3. EARNINGS PER SHARE Basic earnings per share is computed based upon the weighted-average common shares outstanding during the period, less unallocated ESOP shares. Weighted-average common shares deemed outstanding totaled 1,584,112 and 1,576,366 for the three-month periods ended September 30, 2005 and 2004, respectively. Weighted-average common shares outstanding for the three months ended September 30, 2004 have been restated for the effects of the Corporation's reorganization and related stock offering. The Corporation had no dilutive or potentially dilutive securities at September 30, 2005 and 2004. 8 of 15 DSA FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) For the three months ended September 30, 2005 and 2004 4. EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS In December 2004, the Financial Accounting Standards Board (the "FASB") issued a revision to Statement of Financial Accounting Standards ("SFAS") No. 123 which establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, primarily on accounting for transactions in which an entity obtains employee services in share-based transactions. This Statement, SFAS No. 123 (R) "Share-Based Payment", requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award, with limited exceptions. That cost will be recognized over the period during which an employee is required to provide services in exchange for the award - the requisite service period. No compensation cost is recognized for equity instruments for which employees do not render the requisite service. Employee share purchase plans will not result in recognition of compensation cost if certain conditions are met. Initially, the cost of employee services received in exchange for an award of liability instruments will be measured based on current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date. Changes in fair value during the requisite service period will be recognized as compensation cost over that period. The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models adjusted for the unique characteristics of those instruments (unless observable market prices for the same or similar instruments are available). If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. Excess tax benefits, as defined by SFAS 123(R) will be recognized as an addition to additional paid-in capital. Cash retained as a result of those excess tax benefits will be presented in the statement of cash flows as financing cash inflows. The write-off of deferred tax assets relating to unrealized tax benefits associated with recognized compensation cost will be recognized as income tax expense unless there are excess tax benefits from previous awards remaining in additional paid-in capital to which it can be offset. Compensation cost is required to be recognized in the first annual period that begins after December 15, 2005, or July 1, 2006 as to the Corporation. The Corporation currently has no stock option plans or other instruments that are subject to the provisions of SFAS No. 123(R). However, management has submitted a stock option plan to stockholders for a vote at the annual meeting in November 2005. If the plan is approved by the stockholders, the Corporation will be required to expense stock option grants under the plan pursuant to SFAS No. 123(R). 9 of 15 DSA FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD LOOKING STATEMENTS This document contains certain "forward-looking statements" which may be identified by the use of words such as "believe," "expect," "anticipate," "should," "planned," "estimated" and "potential." Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates and most other statements that are not historical in nature. These factors include, but are not limited to, general and local economic conditions, changes in interest rates, deposit flows, demand for mortgage and other loans, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing products and services. DISCUSSION OF FINANCIAL CONDITION CHANGES FROM JUNE 30, 2005 TO SEPTEMBER 30, 2005 ASSETS. Total assets increased $439,000, or 0.5%, to $93.0 million at September 30, 2005, from June 30, 2005. The increase in assets resulted from a $1.7 million increase in loans, net to $78.1 million at September 30, 2005 from $76.4 million at June 30, 2005, partially offset by a $1.0 million decrease in cash and cash equivalents, to $3.0 million at September 30, 2005 from $4.0 million at June 30, 2005 and a $798,000 decrease in certificates of deposit in other financial institutions, to $31,000 at September 30, 2005 from $829,000 at June 30, 2005. The decrease in certificates of deposit and interest-bearing deposits resulted from our funding loan originations with proceeds from maturities of $798,000 and cash invested in overnight funds. The increase in loans reflected increases in one- to four-family, construction and nonresidential real estate and land loans. We have opted to retain a majority of our recently originated fixed-rate one- to four-family residential real estate loans in our portfolio due to our strong capital position. In addition, we maintain construction loans, nonresidential real estate and land loans in our portfolio because they are originated at favorable rates of interest compared to one-to four-family residential real estate loans and assist us in managing interest rate risk. LIABILITIES. Total liabilities increased $598,000, or 0.8%, to $75.9 million at September 30, 2005 from $75.3 million at June 30, 2005. The increase in liabilities primarily reflects a $471,000, or 0.7%, increase in deposits, to $67.4 million at September 30, 2005 from $66.9 million at June 30, 2005. The increase in deposits resulted primarily from an increase of $2.0 million in certificates of deposit, as customers took advantage of higher rates on time deposits, partially offset by decreases in passbook and demand accounts. STOCKHOLDERS' EQUITY. Stockholders' equity decreased $159,000 to $17.1 million at September 30, 2005, reflecting a $25,000 increase in unrealized losses on securities available for sale coupled with dividends paid of $329,000, partially offset by net earnings of $195,000. COMPARISON OF OPERATING RESULTS FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2005 AND 2004 GENERAL. Net earnings decreased $13,000, or 6.3%, to $195,000 for the three months ended September 30, 2005, from $208,000 for the three months ended September 30, 2004. The decrease resulted primarily from a decrease in gain on sale of loans of $16,000 and a $40,000 increase in general, administrative and other expense, partially offset by a $31,000 increase in net interest income. During the three months ended September 30, 2005 and 2004, all significant elements of income or expense arose from our continuing operations. 10 of 15 DSA FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) COMPARISON OF OPERATING RESULTS FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2005 AND 2004 (continued) INTEREST INCOME. Interest income was $1.3 million for the three months ended September 30, 2005, an increase of $211,000, or 19.9%, over $1.1 million for the three months ended September 30, 2004. Material changes occurred in interest income on loans and to a lesser extent in interest income on investment securities. Interest income on loans increased $239,000, or 25.3%, to $1.2 million for the three months ended September 30, 2005 from $943,000 for the three months ended September 30, 2004. The increase was due primarily to a $16.2 million, or 26.7%, increase in the average balance of loans outstanding, partially offset by a decrease of seven basis points in the average yield, to 6.15% for the three months ended September 30, 2005, from 6.22% for the three months ended September 30, 2004. Interest income on investment securities decreased by $24,000, or 38.7%, due primarily to a $2.8 million, or 38.7%, decrease in the average outstanding balance. INTEREST EXPENSE. Interest expense increased $180,000, or 55.2%, to $506,000 for the three months ended September 30, 2005 from $326,000 for the three months ended September 30, 2004. The increase in interest expense resulted from a $150,000 increase in interest expense on deposits and a $30,000 increase in interest expense on borrowed money. Interest expense on deposits increased $150,000, or 54.7%, to $424,000 for the three months ended September 30, 2005 from $274,000 for the three months ended September 30, 2004. The increase was due to an increase in the average rate paid on deposits to 2.42% for the three months ended September 30, 2005 from 1.69% for the same period in 2004, and an increase in the average balance of deposits outstanding of $5.4 million, or 8.3%. The single most contributing factor were the changes in certificates of deposit. The average balance increased $9.3 million, or 29.0%, and the average rate paid increased 80 basis points, to 3.24% for the three months ended September 30, 2005 from 2.44% for the three months ended September 30, 2004. The average balance of passbook accounts decreased by $4.2 million, or 20.5%, while the average cost of passbook accounts increased by 57 basis points to 1.77% for the period. Interest expense on borrowings increased $30,000, or 57.7%, to $82,000 for the three months ended September 30, 2005 from $52,000 for the three months ended September 30, 2004. The increase was due to an increase in the average rate paid on borrowings to 4.68% for the three months ended September 30, 2005 from 4.15% for the same period in 2004, and an increase in the average balance of borrowings outstanding of $2.0 million, or 39.7%. NET INTEREST INCOME. The foregoing changes in our interest income and our interest expense resulted in a $31,000, or 4.2%, increase in net interest income, to $763,000 for the three months ended September 30, 2005, from $732,000 for the three months ended September 30, 2004. Our interest rate spread decreased to 3.25% in the 2005 quarter from 3.57% in the 2004 quarter and our net interest margin decreased to 3.53% during the 2005 quarter from 3.76% during the 2004 quarter, while average net interest-earning assets increased to $9.3 million for the three months ended September 30, 2005 from $8.1 million for the three months ended September 30, 2004. PROVISION FOR LOSSES ON LOANS. We establish provisions for losses on loans, which are charged to operations, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. Management made provisions of $7,000 and $6,000 for the three months ended September 30, 2005 and 2004, respectively. We used the same methodology and generally similar assumptions in assessing the allowance for both periods. The allowance for loan losses was $360,000, or 0.43%, of gross loans outstanding at September 30, 2005, as compared with $362,000, or 0.45%, of gross loans outstanding at June 30, 2005. The level of the allowance is based on estimates, and ultimate losses may vary from the estimates. 11 of 15 DSA FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) COMPARISON OF OPERATING RESULTS FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2005 AND 2004 (continued) PROVISION FOR LOSSES ON LOANS (CONTINUED). Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Management reviews the level of the allowance on a quarterly basis, at a minimum, and establishes the provision for losses on loans based on the composition of the loan portfolio, delinquency levels, loss experience, economic conditions, and other factors related to the collectibility of the loan portfolio. Nonperforming loans totaled $296,000, or 0.38% of total loans at September 30, 2005, compared to $77,000, or 0.10% of total loans at June 30, 2005. The provision for the three months ended September 30, 2005 was predicated primarily upon growth in the overall loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future additions to the allowance may be necessary based on estimates that are susceptible to change as a result of changes in economic conditions and other factors. In addition, the Office of Thrift Supervision, as an integral part of its examination process, periodically reviews our allowance for loan losses. The Office of Thrift Supervision may require us to recognize adjustments to the allowance based on its judgment regarding the adequacy of our allowance for loan losses at the time of its examination. OTHER INCOME. Other income decreased $10,000, or 10.5%, to $85,000 for the three months ended September 30, 2005 from $95,000 for the three months ended September 30, 2004. A decrease of $16,000 in gain on sale of loans, to $11,000 for the three months ended September 30, 2005, from $27,000 for the three months ended September 30, 2004, was partially offset by a $7,000 increase in other operating income for the three-month period ended September 30, 2005. We sold $532,000 of loans during the three months ended September 30, 2005 compared to $941,000 of such sales during the three months ended September 30, 2004, resulting from our retaining one- to four-family residential loans in our portfolio during the current period, as discussed above. GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative and other expense increased $40,000, or 8.1%, to $531,000 for the three months ended September 30, 2005 from $491,000 for the three months ended September 30, 2004. The increase resulted, in part, due to a $22,000, or 7.3%, increase in employee compensation and benefits expense, to $325,000 for the three months ended September 30, 2005 from $303,000 for the three months ended September 30, 2004. This increase resulted primarily from an increase in health insurance premiums and a $9,000 increase in expense related to the ESOP plan. In addition, other operating expense increased $19,000, or 16.5%, to $134,000 for the three-month period ended September 30, 2005 from $115,000 for the three-month period ended September 30, 2004. The increase resulted from an increase in ATM charges, increased advertising expenditures, legal fees, and costs associated with becoming a publicly traded company. INCOME TAXES. The provision for income taxes was $115,000 for the three months ended September 30, 2005 and $122,000 for the three months ended September 30, 2004, reflecting effective tax rates of 37.1% and 37.0%, respectively. LIQUIDITY AND CAPITAL RESOURCES The Corporation has entered into a contract with a builder providing for the construction of a new headquarters for DSA Financial Corporation. The building will be constructed on land previously acquired in Lawrenceburg, Indiana at the intersection of U.S. Route 50 and Indiana Route 48. Management currently expects to occupy approximately seventy percent of the building and lease the remainder. The space occupied by the Corporation will include full service banking facilities, as well as administrative offices. Construction is expected to begin in December 2005 and conclude by July 2006. Management has estimated costs of construction, equipment and furnishings to amount to $1.9 million. There were no other material changes to the Corporation's liquidity and capital resources since that disclosed in the Corporation's Form 10-KSB as of June 30, 2005. 12 of 15 DSA FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) ITEM 3 CONTROLS AND PROCEDURES The Corporation's Chief Executive Officer and Chief Financial Officer evaluated the disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Corporation's disclosure controls and procedures are effective. There were no changes in the Corporation's internal controls over financial reporting that have materially affected, or were reasonably likely to materially affect, these controls subsequent to the date of their evaluation by the Corporation's Chief Executive Officer and Chief Financial Officer. 13 of 15 DSA FINANCIAL CORPORATION PART II ITEM 1. LEGAL PROCEEDINGS Not applicable ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS Not applicable ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS EX-31.1 Certification of Chief Executive Officer pursuant to Rule 13(a) or 15(d) EX-31.2 Certification of Chief Financial Officer pursuant to Rule 13(a) or 15(d) EX-32.1 Section 1350 Certification of the Chief Executive Officer EX-32.2 Section 1350 Certification of the Chief Financial Officer 14 of 15 DSA FINANCIAL CORPORATION SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: November 10, 2005 By: /s/ Edward L. Fischer --------------------------- ------------------------------------- Edward L. Fischer President and Chief Executive Officer Date: November 10, 2005 By: /s/ Steven R. Doll --------------------------- ------------------------------------- Steven R. Doll Chief Financial Officer 15 of 15