SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 6-K
|
REPORT OF FOREIGN PRIVATE ISSUER
|
PURSUANT TO RULE 13a-16 OR 15d-16 OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
For the month of August - 2013
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
(Translation of registrant's name into English)
|
4 Nahal Harif St., Yavne, Israel 81106
|
(Address of principal executive offices)
|
Indicate by check mark whether registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
|
FORM 20-F x FORM 40-F o
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):..........
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):............
|
Indicate by check mark whether registrant by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
|
YES o NO x
|
If "YES" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
|
G. WILLI-FOOD INTERNATIONAL LTD.
|
|||
Dated: August 6, 2013
|
By:
|
/s/ Raviv Segal
|
|
Name: Raviv Segal
|
|||
Title: Chief Financial Officer
|
|
·
|
Sales increased 27.3% to NIS 84.4 million (US$ 23.3 million);
|
|
·
|
Gross profit increased 32.0% to NIS 21.8 million (US$ 6.0 million), or 25.9% of sales;
|
|
·
|
Operating income increased 49.7% to NIS 8.3 million (US$ 2.3 million), or 9.8% of sales;
|
|
·
|
Net income nearly doubled to NIS 7.8 million (US$ 2.2 million), or 9.2% of sales;
|
|
·
|
Earning per share nearly doubled to NIS 0.60 (US$ 0.17);
|
|
·
|
Net cash from operating activities of NIS 12.2 million (US$ 3.4 million); and
|
|
·
|
Cash and securities balance of NIS 209.1 million (US$ 57.8 million) as of June 30, 2013.
|
|
·
|
Sales increased 25.0% to NIS 175.0 million (US$ 48.4 million);
|
|
·
|
Gross profit increased 34.2% to NIS 43.2 million (US$ 11.9 million), or 24.7% of sales;
|
|
·
|
Operating income increased 70.2% to NIS 17.5 million (US$ 4.8 million), or 10.0% of sales;
|
|
·
|
Net income increased 79.7% to NIS 16.0 million (US$ 4.4 million), or 9.2% of sales; and
|
|
·
|
Earning per share of NIS 1.24 (US$ 0.34).
|
June 30,
|
December 31,
|
June 30,
|
December 31,
|
|||||||||||||
2 0 1 3
|
2 0 1 2
|
2 0 1 3
|
2 0 1 2
|
|||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
ASSETS
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
76,038 | 57,563 | 21,017 | 15,910 | ||||||||||||
Financial assets carried at fair value through profit or loss
|
133,065 | 158,810 | 36,779 | 43,894 | ||||||||||||
Trade receivables
|
82,615 | 71,340 | 22,834 | 19,718 | ||||||||||||
Other receivables and prepaid expenses
|
3,459 | 5,988 | 956 | 1,655 | ||||||||||||
Inventories
|
43,841 | 49,270 | 12,117 | 13,618 | ||||||||||||
Total current assets
|
339,018 | 342,971 | 93,703 | 94,795 | ||||||||||||
Non-current assets
|
||||||||||||||||
Property, plant and equipment
|
65,345 | 63,022 | 18,061 | 17,419 | ||||||||||||
Less -Accumulated depreciation
|
23,040 | 21,394 | 6,368 | 5,913 | ||||||||||||
42,305 | 41,628 | 11,693 | 11,506 | |||||||||||||
Other receivables and prepaid expenses
|
475 | 62 | 131 | 17 | ||||||||||||
Goodwill
|
36 | 36 | 10 | 10 | ||||||||||||
Deferred taxes
|
- | 20 | - | 6 | ||||||||||||
Total non-current assets
|
42,816 | 41,746 | 11,834 | 11,539 | ||||||||||||
381,834 | 384,717 | 105,537 | 106,334 | |||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Short-term bank debt
|
- | 9,930 | - | 2,745 | ||||||||||||
Trade payables
|
21,715 | 27,268 | 6,002 | 7,537 | ||||||||||||
Employees Benefits
|
1,726 | 1,659 | 477 | 459 | ||||||||||||
Accruals
|
- | 3,446 | - | 952 | ||||||||||||
Current tax liabilities
|
2,364 | 2,117 | 653 | 585 | ||||||||||||
Other payables and accrued expenses
|
5,291 | 5,955 | 1,462 | 1,646 | ||||||||||||
Total current liabilities
|
31,096 | 50,375 | 8,594 | 13,924 | ||||||||||||
Non-current liabilities
|
||||||||||||||||
Deferred taxes
|
283 | - | 78 | - | ||||||||||||
Employees Benefits
|
570 | 581 | 158 | 160 | ||||||||||||
Total non-current liabilities
|
853 | 581 | 236 | 160 | ||||||||||||
Shareholders' equity
|
||||||||||||||||
Share capital NIS 0.10 par value (authorized - 50,000,000 shares, issued and outstanding - 12,974,245 shares at June 30, 2013; (12,974,245 shares at December 31, 2012)
|
1,444 | 1,444 | 399 | 399 | ||||||||||||
Additional paid in capital
|
129,903 | 129,897 | 35,905 | 35,903 | ||||||||||||
Capital fund
|
247 | 247 | 68 | 68 | ||||||||||||
Remeasurement of defined benefit obligation
|
11 | - | 3 | - | ||||||||||||
Foreign currency translation reserve
|
705 | 639 | 195 | 177 | ||||||||||||
Treasury shares
|
(10,843 | ) | (10,843 | ) | (2,997 | ) | (2,997 | ) | ||||||||
Retained earnings
|
228,418 | 212,377 | 63,134 | 58,700 | ||||||||||||
349,885 | 333,761 | 96,707 | 92,250 | |||||||||||||
381,834 | 384,717 | 105,537 | 106,334 |
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended June 30,
|
ended June 30,
|
ended June 30,
|
||||||||||||||||||||||
2 0 1 3
|
2 0 1 2
|
2 0 1 3
|
2 0 1 2
|
2 0 1 3
|
2 0 1 2
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Sales
|
174,999 | 139,984 | 84,414 | 66,333 | 48,369 | 38,691 | ||||||||||||||||||
Cost of sales
|
131,770 | 107,764 | 62,574 | 49,789 | 36,421 | 29,786 | ||||||||||||||||||
Gross profit
|
43,229 | 32,220 | 21,840 | 16,544 | 11,948 | 8,905 | ||||||||||||||||||
Selling expenses
|
16,488 | 13,883 | 8,946 | 6,986 | 4,557 | 3,837 | ||||||||||||||||||
General and administrative expenses
|
9,290 | 8,109 | 4,622 | 3,989 | 2,568 | 2,241 | ||||||||||||||||||
Other income
|
(34 | ) | (47 | ) | (34 | ) | 19 | (9 | ) | (13 | ) | |||||||||||||
Total operating expenses
|
25,744 | 21,945 | 13,534 | 10,994 | 7,116 | 6,065 | ||||||||||||||||||
Operating income
|
17,485 | 10,275 | 8,306 | 5,550 | 4,832 | 2,840 | ||||||||||||||||||
Financial income
|
4,587 | 1,734 | 1,948 | (280 | ) | 1,268 | 479 | |||||||||||||||||
Financial expense
|
801 | 55 | (97 | ) | (133 | ) | 221 | 15 | ||||||||||||||||
Income before taxes on income
|
21,271 | 11,954 | 10,351 | 5,403 | 5,879 | 3,304 | ||||||||||||||||||
Taxes on income
|
5,230 | 3,027 | 2,560 | 1,304 | 1,446 | 837 | ||||||||||||||||||
Profit for the period
|
16,041 | 8,927 | 7,791 | 4,099 | 4,433 | 2,467 | ||||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Earnings per share
|
||||||||||||||||||||||||
Basic earnings per share
|
1.24 | 0.69 | 0.60 | 0.32 | 0.34 | 0.19 | ||||||||||||||||||
Diluted earnings per share
|
1.24 | 0.69 | 0.60 | 0.32 | 0.34 | 0.19 | ||||||||||||||||||
Shares used in
computation of basic EPS
|
12,974,245 | 12,980,550 | 12,974,245 | 12,974,245 | 12,974,245 | 12,980,550 |
(*)
|
Convenience translation into U.S. dollars
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended June 30,
|
ended June 30,
|
ended June 30,
|
||||||||||||||||||||||
2 0 1 3
|
2 0 1 2
|
2 0 13
|
2 0 1 2
|
2 0 1 3
|
2 0 12
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Cash flows - operating activities
|
||||||||||||||||||||||||
Profit from continuing operations
|
16,041 | 8,927 | 7,791 | 4,099 | 4,433 | 2,467 | ||||||||||||||||||
Adjustments to reconcile net income to net cash from continuing operating activities (Appendix)
|
(10,525 | ) | (15,192 | ) | 4,438 | 4,601 | (2,907 | ) | (4,200 | ) | ||||||||||||||
Net cash from (used in) continuing operating activities
|
5,516 | (6,265 | ) | 12,229 | 8,700 | 1,526 | (1,733 | ) | ||||||||||||||||
Net cash from discontinued operating activities
|
- | - | - | - | - | - | ||||||||||||||||||
Cash flows - investing activities
|
||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(5,560 | ) | (199 | ) | (1,165 | ) | 82 | (1,537 | ) | (55 | ) | |||||||||||||
Proceeds from sale of property plant and Equipment
|
29 | 42 | 29 | 42 | 8 | 12 | ||||||||||||||||||
Additions to long term other receivables
|
(445 | ) | - | (10 | ) | - | (123 | ) | - | |||||||||||||||
Proceeds from purchase of marketable securities, net
|
28,865 | 31,767 | 5,321 | 24,128 | 7,978 | 8,780 | ||||||||||||||||||
Net cash from continuing investing activities
|
22,889 | 31,610 | 4,185 | 24,252 | 6,326 | 8,737 | ||||||||||||||||||
Net cash from discontinued investing activities
|
- | 13,500 | - | - | - | 3,731 | ||||||||||||||||||
Cash flows - financing activities
|
||||||||||||||||||||||||
Investment in treasury stocks
|
- | (702 | ) | - | - | - | (192 | ) | ||||||||||||||||
Short-term bank credit, net
|
(9,930 | ) | - | (19 | ) | - | (2,745 | ) | - | |||||||||||||||
Net cash used in continuing financing activities
|
(9,930 | ) | (702 | ) | (19 | ) | - | (2,745 | ) | (192 | ) | |||||||||||||
Net cash from discontinued financing activities
|
- | - | - | - | - | - | ||||||||||||||||||
Increase in cash and cash equivalents
|
18,475 | 38,143 | 16,395 | 32,952 | 5,107 | 10,543 | ||||||||||||||||||
Cash and cash equivalents at the beginning of the financial year
|
57,563 | 34,661 | 59,643 | 39,852 | 15,910 | 9,580 | ||||||||||||||||||
Cash and cash equivalents of the end of the financial year
|
76,038 | 72,804 | 76,038 | 72,804 | 21,017 | 20,123 |
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended june 30,
|
ended june 30,
|
Ended June 30,
|
||||||||||||||||||||||
2 0 1 3
|
2 0 1 2
|
2 0 1 3
|
2 0 1 2
|
2 0 1 3
|
2 0 1 2
|
|||||||||||||||||||
NIS
|
U.S. dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Deferred income taxes
|
303 | (252 | ) | 528 | (439 | ) | 84 | (70 | ) | |||||||||||||||
Unrealized loss (gain) on marketable securities
|
(3,120 | ) | 728 | (1,551 | ) | 1,596 | (862 | ) | 201 | |||||||||||||||
Depreciation and amortization
|
2,166 | 1,971 | 1,155 | 1,098 | 599 | 545 | ||||||||||||||||||
Capital loss (gain) on disposal of property plant and equipment
|
(29 | ) | (60 | ) | (29 | ) | 6 | (8 | ) | (17 | ) | |||||||||||||
Employees benefit, net
|
- | (89 | ) | - | (212 | ) | - | (25 | ) | |||||||||||||||
Stock based compensation reserve
|
6 | 47 | 1 | 10 | 2 | 13 | ||||||||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
Decrease (increase) in trade receivables and other receivables
|
(9,474 | ) | (11,198 | ) | 91 | 5,916 | (2,619 | ) | (3,095 | ) | ||||||||||||||
Decrease (increase) in inventories
|
5,429 | (368 | ) | (49 | ) | 1,152 | 1,502 | (102 | ) | |||||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
(5,806 | ) | (5,971 | ) | 4,292 | (4,526 | ) | (1,605 | ) | (1,650 | ) | |||||||||||||
(10,525 | ) | (15,192 | ) | 4,438 | 4,601 | (2,907 | ) | (4,200 | ) |