R
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
*
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
NEVADA
(State
or other jurisdiction of
incorporation
or organization)
|
|
33-0879853
(I.R.S.
Employer Identification No.)
|
|
|
|
2075
Corte del Nogal, Suite R
Carlsbad,
California
(Address
of principal executive offices)
|
|
92009
(Zip
Code)
|
Common
Stock, $0.001 par value
|
|
None
|
Title
of Class
|
|
Name
of each exchange
on
which registered
|
1. |
ComputerSafe®Security
Software
-
ComputerSafe
provides an effective defense against identity theft, unauthorized
data
access, system intrusion and assists in the recovery of a system
that has
been stolen.
|
2. |
SafePC™
Content Filtering and Desktop Security Software - SafePC
is a parental guidance and administrative program that analyzes and
stops
pornographic images and text found in web sites and as email attachments
in real-time and manages program usage. This is a new
product.
|
3. |
SecurePC™
Multi-user Access Control System - SecurePC™ uses a patented technology
with a Smart Card and advanced software to deliver multi-user access
management and system security in highly sensitive work environments.
|
1. |
ComputerSafe® Security
Software
-
ComputerSafe
provides an effective defense against identity theft, unauthorized
data
access and system intrusion by a local access attempt or through
a network
connection. The system enables the authorized user to lock, hide
and/or
encrypt files to safeguard them from the potential damage that may
be
caused by new viruses, spyware programs, hacker attacks and/or firewall
break-ins. It provides the ability to operate in a stealth
mode,
monitor keyboard activity, sound audible alarms if desired, and also
capture video of intrusions and then dispatch instant notifications
via
phone, SMS or email. Additionally, the system provides a secure screen
saver which makes ComputerSafe ideal for both laptop and desktop
security.
There is also the ability to obtain the systems IP location in case
of
theft.
|
2. |
SafePC™
Content Filtering and Desktop Security Software - SafePC
analyzes and stops pornographic images and text, and manages program
usage. SafePC’s
Desktop Security & Content Filtering enables parents, educators, and
system administrators to take control over the level of Internet
content
censorship that is to be enforced by the system. The sensitivity
of the
filter is controlled by the authorized user with a slide setting
control
that ranges from 0 to 100 - the higher the setting, the more the
filtration. Using SafePC, the authorized user can determine the web
pages
and images the PC can display, which software programs can be run
and at
what times of day they are permitted to be used. To restrict the
amount of
time children or employees spend using recreational aspects of the
computer such as gaming, chat rooms or surfing the web, a parent
or System
Administrator can lock down those applications between specific times
of
the day to create “restricted access”
periods.
|
3. |
SecurePC™
Multi-user Access Control System - SecurePC™
addresses the fact that protecting digital assets whether on a single
computer or the entire network begins with managing access.
The
SecurePC™ with the Smart Card technology delivers multi-user access
management. It’s unique internal control unit and patented power
distribution system ensures an easy to manage but totally secure
environment. Additionally, it tracks all user sign-on/off events
in a
secure log thus providing an audit trail of system usage. Managing
up to
eight different bootable hard drives and all other hardware assets,
the
SecurePC ensures that all activities, including damaging behavior
on one
“System Configuration” doesn’t affect another user or their data on
another “System Configuration” This keeps total separation of user
programs and data. It also permits the use of different operating
systems
on one PC.
|
1. |
The
DETECTION of unauthorized activities such as attempts to tamper with
or
steal equipment and/or access stored information with proper
identification.
|
2. |
The
PROTECTION of the physical system and data security of the files
that the
user elects to safeguard from all who try to access the information
without valid authority by placing files in a virtual
"ComputerSafe™"
(a protected area of the disk drive that is highly secure).
|
3. |
The
NOTIFICATION of the legal user of the event with some detail of the
violation attempt. This immediate notification service can contain
vital
information that would be instrumental in recovering a stolen
computer.
|
· |
72
million people worldwide will visit Internet porn sites this year
|
· |
1,000
brand new Internet porn sites are created every single day
|
· |
The
average age of first exposure to Internet pornography is age 11
|
· |
The
12-17 age group is the largest consumer of Internet porn
|
· |
In
the last year, 1 out of 5 young Internet users received an unwanted
sexual
solicitation
|
Quarter
Ended
|
High
Bid
|
Low
Bid
|
September
30, 2003
|
$0.34
|
$0.14
|
December
31, 2003
|
$0.30
|
$0.165
|
March
31, 2004
|
$0.30
|
$0.165
|
June
30, 2004
|
$0.19
|
$0.10
|
September
30, 2004
|
$0.10
|
$0.045
|
December
31, 2004
|
$0.08
|
$0.045
|
March
31, 2005
|
$0.09
|
$0.041
|
June
30, 2005
|
$0.085
|
$0.045
|
Equity
Compensation Plan Information
|
|||
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
(c)
|
Equity
compensation plans approved by shareholders
|
-
|
-
|
-
|
Equity
compensation plans not approved by shareholders
|
26,219,335
|
$0.19
|
-
|
1. |
From
July 31, 2002 through August 9, 2002, a total of 4,125,003
shares of common stock at $.35 per were issued pursuant to a
Regulation D, Rule 506 Offering for cash of $1,426,250
to a
total of fifteen (15) accredited investors. A total of 2,062,501
Warrants exercisable at $.70 per share were also issued as part of
this
offering to these same investors.
|
2. |
On
August 9, 2002, a total of 500,000 shares of common stock
were issued
as a placement fee for the Regulation D, Rule 506 Offering
to a
total of seven (7) accredited investors as follows: 175,000
shares to
one (1) shareholder, 4,000 shares to one (1) shareholder, 18,000
shares to
one (1) shareholder, 221,000 shares to one (1) shareholder, 2,000
shares
to one (1) shareholder, 25,000 shares to one (1) shareholder and
55,000
shares to one (1) shareholder.
|
3. |
On
March 4, 2003, a total of 94,286 shares of common stock were
issued
to one (1) accredited investor creditor of Com-Guard at $.35
per
share in consideration of the cancellation of a total of $33,000
debt.
|
4. |
On
March 4, 2003, a total of 857,142 shares of common stock were
issued
to a single accredited investor creditor of Com-Guard at $.70 per
share in
consideration of the cancellation of a $600,000 debt that occurred
in
December 2002.
|
5. |
On
or about December 15, 2003, a single accredited investor converted
its Convertible Promissory Note in the amount of $250,000 into 357,142
shares of common stock at a conversion rate of $.70 per share. The
share
certificate representing these converted shares was issued on
March 4, 2003.
|
6. |
On
March 4, 2003, a total of 525,000 shares of common stock at
$.35 per
share were issued pursuant to a Regulation D, Rule 506
Offering
for cash of $187,500 to a total of six (6) accredited shareholders.
A
total of 262,500 Warrants exercisable at $.70 per share were also
issued
as part of this offering. Payment for these shares was received in
December 2002.
|
7. |
On
March 4, 2003, a total of 178,572 shares of common stock were
issued
to a single accredited investor creditor of Com-Guard at $.70 per
share in
consideration of the cancellation of a $125,000 debt that occurred
in
December 2002.
|
8. |
On
March 4, 2003, a total of 357,145 shares of common stock were
issued
to four (4) consultants of Com-Guard at $.70 per share in
consideration of various consulting services provided to Com-Guard
of a
total valuation of $250,000 as follows: 178,572 shares to one (1)
shareholder, 71,429 shares to one (1) shareholder, 71,429 shares
to one
(1) shareholder, and 35,715 shares to one (1) shareholder. Two (2)
of the
consultants were accredited investors and the other two (2) consultants
were unaccredited investors.
|
9. |
On
April 2, 2003, a total of 533,716 shares of common stock were
issued
to eleven (11) consultants of Com-Guard at $.35 per share in consideration
of various consulting services provided to Com-Guard of a total valuation
of $186,801 as follows: 142,858 shares to one (1) shareholder (accredited
investor), 50,000 shares to one (1) shareholder (accredited investor),
50,000 shares to one (1) shareholder (unaccredited investor), 75,000
shares to one (1) shareholder (unaccredited investor), 59,888 shares
to
one (1) shareholder (accredited investor), 50,000 shares to one (1)
shareholder (accredited investor), 15,112 shares to one (1) shareholder
(unaccredited investor), 42,858 shares to one (1) shareholder (accredited
investor), 18,000 shares to one (1) shareholder (accredited investor),
15,000 shares to one (1) shareholder (unaccredited investor), and
15,000
shares to one (1) shareholder (accredited investor).
|
10. |
On
April 2, 2003, a total of 40,000 shares of common stock were
issued
to three (3) accredited investor consultants of Com-Guard at $.20
per
share in consideration of various consulting services provided to
Com-Guard of a total valuation of $8,000 as follows: 15,000 shares
to one
(1) shareholder, 15,000 shares to one (1) shareholder and 5,000 shares
to
one (1) shareholder.
|
11. |
On
September 22, 2003, a total of 200,000 shares of common stock were
issued
to two (2) accredited investor consultants of Com-Guard at $.20 per
share
in consideration of various consulting services provided to Com-Guard
of a
total valuation of $40,000 as follows: 100,000 shares to one (1)
shareholder, 100,000 shares to one (1)
shareholder.
|
12. |
On
October 16, 2003, a total of 450,000 shares of common stock were
issued to
six (6) employees (prior consultants) and one (1) consultant
of
Com-Guard at $.20 per share in consideration of various prior consulting
services provided to Com-Guard of a total valuation of $90,000 as
follows:
100,000 shares to one (1) shareholder, 50,000 shares to one (1)
shareholder, 100,000 shares to one (1) shareholder, 50,000 shares
to one
(1) shareholder, 50,000 shares to one (1) shareholder, 50,000 shares
to
one (1) shareholder, and 50,000 shares to one (1) shareholder. Four
(4) of
the consultants were accredited investors and the other three (3)
consultants were unaccredited
investors.
|
13. |
On
October 22, 2003, a total of 200,000 shares of common stock were
issued to
three (3) accredited investor consultants of Com-Guard at $.20 per
share
in consideration of various consulting services provided to Com-Guard
of a
total valuation of $40,000 as follows: 100,000 shares to one (1)
shareholder, 50,000 shares to one (1) shareholder and 50,000 shares
to one
(1) shareholder.
|
14. |
On
November 12, 2003, a total of 1,032,000 shares of common stock were
issued
to three (3) employees (prior consultants) and seven (7) consultants
of Com-Guard at $.20 per share in consideration of various prior
consulting services provided to Com-Guard of a total valuation of
$206,400
as follows: 142,000 shares to one (1) shareholder, 50,000 shares
to one
(1) shareholder, 50,000 shares to one (1) shareholder, 50,000 shares
to
one (1) shareholder, 250,000 shares to one (1) shareholder, 100,000
shares
to one (1) shareholder, 115,000 shares to one (1) shareholder, 100,000
shares to one (1) shareholder, 100,000 shares to one (1) shareholder
and
75,000 shares to one (1) shareholder. Seven (7) of the consultants
were
accredited investors and the other three (3) consultants were unaccredited
investors.
|
15. |
On
November 13, 2003, a total of 250,000 shares of common stock were
issued
to two (2) accredited investor consultants of Com-Guard at $.20 per
share
in consideration of various consulting services provided to Com-Guard
of a
total valuation of $50,000 as follows: 125,000 shares to one (1)
shareholder, 125,000 shares to one (1)
shareholder.
|
16. |
On
November 24, 2003, a total of 150,000 shares of common stock were
issued
to two (2) accredited investor employees (former consultants) of
Com-Guard
at $.20 per share in consideration of various consulting services
provided
to Com-Guard of a total valuation of $30,000 as follows: 100,000
shares to
one (1) shareholder, 50,000 shares to one (1)
shareholder.
|
17. |
On
January 21, 2004, a total of 500,000 shares of common stock were
issued to
two (2) accredited investor consultants of Com-Guard at $.20 per
share in
consideration of various consulting services provided to Com-Guard
of a
total valuation of $100,000 as follows: 200,000 shares to one (1)
shareholder and 300,000 shares to one (1)
shareholder.
|
18. |
On
January 23, 2004, a total of 450,000 shares of common stock were
issued to
six (6) consultants of Com-Guard at $.20 per share in consideration
of
various prior consulting services provided to Com-Guard of a total
valuation of $72,900 as follows: 125,000 shares to one (1) shareholder,
30,000 shares to one (1) shareholder, 35,000 shares to one (1)
shareholder, 75,000 shares to one (1) shareholder, 60,000 shares
to one
(1) shareholder, and 39,500 shares to one (1) shareholder. Four (4)
of the
consultants were accredited investors and the other two (2) consultants
were unaccredited investors.
|
19. |
On
March 17, 2004, a total of 1,666,668 shares of common stock
at $.15
per share were issued pursuant to a Regulation D, Rule 506
Offering for cash of $250,000 to a total of six (6) accredited
shareholders. A total of 1,666,668 Warrants exercisable at $.20 per
share
were also issued as part of this offering. Payment for these shares
was
received in December 2003.
|
20. |
On
March 24, 2004, a total of 1,213,250 shares of common stock at $0.20
per
share were issued in consideration of a reduction of
payables.
|
21. |
On
April 26, 2004 a total of 11,665,000 shares of common stock at $.10
per
share were issued pursuant to a Regulation D, Rule 506
offering.
|
22. |
On
May 11, 2004 a total of 190,000 shares of common stock at $0.17 per
share
were issued in consideration of a reduction of
payables.
|
23. |
During
June 2004 a total of 941,083 shares of common stock were issued for
the
conversion of notes payable and accrued interest and 2,923,335 shares
of
common stock were issued for the reduction of
payables.
|
24. |
In
July 2004, a total of 595,000 shares of common stock were issued
in
consideration of various consulting services provided to Com Guard
with an
aggregate value of $59,000.
|
25. |
In
December 2004, the Company issued 1,500,000 shares of common stock
at
$0.05 per share for consulting services totaling
$75,000.
|
26. |
In
January 2005, the Company issued 850,000 shares of its common stock
to a
consultant for the exercise of an option of $.05 per share, for which
the
Company received $10,000 in cash and the balance was a reduction
in accrued consulting fees of $32,500 owed to the
consultant.
The Company issued an additional 200,000 shares of its common stock
for
the exercise of an option with a fair market value of $0.05 per share
to a
consultant for services.
|
27. |
In
June 2005 a total of 1,850,000 shares of common stock at $0.05 per
share
were issued in consideration of a reduction of payables and accrued
expenses.
|
28. |
In
June 2005 a total of 750,000 shares of common stock at $0.05 per
share
were issued for consulting
services.
|
Page
|
||
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
F-1
|
CONSOLIDATED
BALANCE SHEET AS OF JUNE 30, 2005
|
|
F-2
|
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE YEARS ENDED JUNE 30, 2005 AND
2004
|
F-3
|
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIENCY FOR THE YEARS ENDED JUNE
30, 2005 AND 2004
|
F-4
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 2005 AND
2004
|
F-5
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2005 AND
2004
|
F-7
to F-10
|
ASSETS
|
||||
Current
assets
|
||||
Cash
and cash equivalents
|
$
|
100,000
|
||
Accounts
receivable
|
553,000
|
|||
Advances
to suppliers
|
1,624,000
|
|||
Inventory
|
349,000
|
|||
Intangible
asset, net
|
153,000
|
|||
Deferred
financing costs, net
|
279,000
|
|||
Other
current assets
|
28,000
|
|||
Total
Current Assets
|
$
|
3,086,000
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
142,000
|
||
Accrued
expenses
|
595,000
|
|||
Accrued
officer compensation
|
424,000
|
|||
Line
of credit - bank
|
24,000
|
|||
Notes
payable
|
2,200,000
|
|||
Other
short-term secured financing
|
300,000
|
|||
Total
Current Liabilities
|
3,685,000
|
|||
Commitments
and contingencies
|
||||
Stockholders’
Deficiency
|
||||
Common
stock, $.001 par value, 100,000,000 shares authorized, 45,759,901
shares
issued and outstanding
|
46,000
|
|||
Shares
to be issued, 7,160,000 shares
|
7,000
|
|||
Additional
paid in capital
|
10,233,000
|
|||
Deferred
compensation expense
|
(136,000
|
)
|
||
Accumulated
deficit
|
(10,749,000
|
)
|
||
Total
Stockholders’ Deficiency
|
(599,000
|
)
|
||
Total
Liabilities and Stockholders’ Deficiency
|
$
|
3,086,000
|
2005
|
2004
|
||||||
Net
Sales
|
$
|
6,191,000
|
$
|
14,000
|
|||
Cost
of goods sold
|
5,881,000
|
4,000
|
|||||
Provision
for inventory write-down
|
-
|
223,000
|
|||||
Gross
margin (loss)
|
310,000
|
(213,000
|
)
|
||||
Selling,
general and administrative expenses
|
1,622,000
|
1,642,000
|
|||||
Loss
from operations
|
(1,312,000
|
)
|
(1,855,000
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
expense
|
(88,000
|
)
|
(94,000
|
)
|
|||
Income
(loss) on conversion of accrued expenses and convertible debt
|
12,000
|
(64,000
|
)
|
||||
Interest
income
|
1,000
|
-
|
|||||
Total
other income (expense)
|
(75,000
|
)
|
(158,000
|
)
|
|||
Net
loss
|
$
|
(1,387,000
|
)
|
$
|
(2,013,000
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
|
Weighted
average number of shares outstanding - basic and diluted
|
42,570,246
|
22,924,528
|
Common
Stock
|
Common
Stock
To
Be Issued
|
Additional
Paid-In
|
Deferred
Compensation
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Expense
|
Deficit
|
Total
|
||||||||||||||||||
Balance,
June 30, 2003
|
17,890,006
|
$
|
18,000
|
-
|
$
|
-
|
$
|
6,621,000
|
$
|
-
|
$
|
(7,349,000
|
)
|
$
|
(710,000
|
)
|
|||||||||
Stock
and warrants issued for cash, net
|
13,321,668
|
13,000
|
-
|
-
|
1,161,000
|
-
|
-
|
1,174,000
|
|||||||||||||||||
Stock
issued for services
|
3,957,000
|
4,000
|
-
|
-
|
785,000
|
-
|
-
|
789,000
|
|||||||||||||||||
Stock
issued for conversion of convertible notes payable, conversion inducement
and accrued interest
|
941,083
|
1,000
|
293,559
|
-
|
187,000
|
-
|
-
|
188,000
|
|||||||||||||||||
Warrants
issued with convertible notes payable
|
-
|
-
|
-
|
-
|
99,000
|
-
|
-
|
99,000
|
|||||||||||||||||
Stock
issued for accounts payable and accrued expenses
|
3,611,585
|
4,000
|
-
|
-
|
560,000
|
-
|
-
|
564,000
|
|||||||||||||||||
Net
loss, 2004
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,013,000
|
)
|
(2,013,000
|
)
|
|||||||||||||||
Balance,
June 30, 2004
|
39,721,342
|
40,000
|
293,559
|
-
|
9,413,000
|
-
|
(9,362,000
|
)
|
91,000
|
||||||||||||||||
Sale
of warrants for cash
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
1,000
|
|||||||||||||||||
Stock
issued for services
|
2,745,000
|
3,000
|
1,150,000
|
1,000
|
215,000
|
(132,000
|
)
|
-
|
87,000
|
||||||||||||||||
Stock
issued for conversion of convertible notes payable, conversion inducement
and accrued interest
|
293,559
|
-
|
(293,559
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Stock
issued for accounts payable and accrued expenses and cash
|
3,000,000
|
3,000
|
1,850,000
|
2,000
|
242,000
|
-
|
-
|
247,000
|
|||||||||||||||||
Shares
issued for purchase of intangible assets
|
-
|
-
|
3,500,000
|
3,000
|
172,000
|
-
|
175,000
|
||||||||||||||||||
Shares
issued for debt issue costs
|
-
|
-
|
660,000
|
1,000
|
32,000
|
-
|
33,000
|
||||||||||||||||||
Deferred
consulting expense from issuance of stock options
|
-
|
-
|
-
|
-
|
158,000
|
(158,000
|
)
|
-
|
-
|
||||||||||||||||
Amortization
of deferred consulting expense
|
-
|
-
|
-
|
-
|
-
|
154,000
|
-
|
154,000
|
|||||||||||||||||
Net
loss, 2005
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,387,000
|
)
|
(1,387,000
|
)
|
|||||||||||||||
Balance,
June 30, 2005
|
45,759,901
|
$
|
46,000
|
7,160,000
|
$
|
7,000
|
$
|
10,233,000
|
(136,000
|
)
|
$
|
(10,749,000
|
)
|
$
|
(599,000
|
)
|
2005
|
2004
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
$
|
(1,387,000
|
)
|
$
|
(2,013,000
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
and options issued for services
|
86,000
|
789,000
|
|||||
Provision
for inventory write-down
|
-
|
223,000
|
|||||
(Income)
loss on conversion of accrued expenses and convertible
debt
|
(12,000
|
)
|
64,000
|
||||
Amortization
of discount on convertible notes payable
|
10,000
|
89,000
|
|||||
Amortization
of deferred consulting expense
|
154,000
|
-
|
|||||
Amortization
of intangible assets
|
22,000
|
-
|
|||||
Amortization
of debt issue costs
|
40,000
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(553,000
|
)
|
2,000
|
||||
Inventory
|
139,000
|
(470,000
|
)
|
||||
Advances
to suppliers
|
(1,624,000
|
)
|
-
|
||||
Debt
issue costs
|
(286,000
|
)
|
-
|
||||
Other
current assets
|
(28,000
|
)
|
17,000
|
||||
Accounts
payable, accrued expenses and accrued officer compensation
|
638,000
|
276,000
|
|||||
Net
cash used in operating activities
|
(2,801,000
|
)
|
(1,023,000
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Proceeds
from issuance of common stock and warrants, net
|
31,000
|
1,174,000
|
|||||
Proceeds
from notes payable
|
2,200,000
|
123,000
|
|||||
Proceeds
from other short-term secured financing
|
300,000
|
-
|
|||||
Repayment
of convertible notes and loans payable
|
(23,000
|
)
|
(25,000
|
)
|
|||
Net
(repayments) proceeds from bank line of credit
|
(1,000
|
)
|
4,000
|
||||
Net
cash provided by financing activities
|
2,507,000
|
1,276,000
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(294,000
|
)
|
253,000
|
||||
Cash
and cash equivalents at beginning of year
|
394,000
|
141,000
|
|||||
Cash
and cash equivalents at end of year
|
$
|
100,000
|
$
|
394,000
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
37,000
|
$
|
-
|
|||
Taxes
paid
|
$
|
-
|
$
|
-
|
Net
loss:
|
2005
|
2004
|
|||||
As
reported
|
$
|
(1,387,000
|
)
|
$
|
(2,013,000
|
)
|
|
Pro
forma
|
$
|
(1,648,000
|
)
|
$
|
(2,433,000
|
)
|
|
Net
loss per common share - basic and fully diluted:
|
|||||||
As
reported
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
|
Pro
forma
|
$
|
(0.04
|
)
|
$
|
(0.11
|
)
|
Intangible
asset
|
$
|
175,000
|
Less:
Accumulated amortization
|
(22,000)
|
|
Intangible
asset, net
|
$
|
153,000
|
Equipment
|
$
|
42,000
|
Furniture
and fixtures
|
3,000
|
|
Computers
|
2,000
|
|
47,000
|
||
Less:
Accumulated depreciation
|
47,000
|
|
Property
and equipment - net
|
$
|
-
|
Consulting
fees
|
$
|
284,000
|
Employee
compensation and benefits
|
175,000
|
|
Other
|
136,000
|
|
Total
accrued expenses
|
$
|
595,000
|
2005
|
2004
|
||||||
Stock
issued for conversion of convertible notes payable and accrued
interest
|
$
|
-
|
$
|
124,000
|
|||
Stock
issued for accounts payable and accrued expenses
|
$
|
217,000
|
$
|
564,000
|
|||
Stock
and options issued for future services
|
$
|
290,000
|
$
|
-
|
|||
Stock
issued for intangible assets and debt issue costs
|
$
|
208,000
|
$
|
-
|
2006
|
$
|
3,000
|
Total
|
3,000
|
Number
of Options Granted
|
Weighted
Average Exercise Price
|
||||||
Stock
Options
|
|||||||
Balance,
June 30, 2003
|
-
|
$
|
-
|
||||
Granted
|
4,026,000
|
0.20
|
|||||
Forfeited
|
(165,000
|
)
|
0.20
|
||||
Balance,
June 30, 2004
|
3,861,000
|
0.20
|
|||||
Granted
|
7,850,000
|
0.05
|
|||||
Exercised
|
(1,250,000
|
)
|
0.05
|
||||
Balance,
June 30, 2005
|
10,461,000
|
$
|
0.11
|
||||
Shares
vested and exercisable as of June 30, 2005
|
7,478,000
|
$
|
0.11
|
||||
Weighted
average remaining contractual life
|
6.89
years
|
||||||
Weighted
average fair value of options granted during 2005
|
$
|
0.05
|
2005
|
2004
|
||||||
State
income tax provision
|
$
|
-
|
$
|
-
|
|||
U.S.
Federal income tax provision (benefit)
|
(162,000
|
)
|
(632,000
|
)
|
|||
Effect
of research and development costs
|
-
|
-
|
|||||
Tax
benefit
|
(162,000
|
)
|
(632,000
|
)
|
|||
Valuation
allowance
|
162,000
|
632,000
|
|||||
$
|
-
|
$
|
-
|
2005
|
2004
|
||||||
Deferred
tax assets:
|
|||||||
Research
and development costs
|
$
|
288,000
|
$
|
288,000
|
|||
Net
operating loss carry forward
|
2,661,000
|
2,499,000
|
|||||
Total
gross deferred tax assets
|
2,949,000
|
2,787,000
|
|||||
Less
valuation allowance
|
(2,949,000
|
)
|
(2,787,000
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
Name
|
Age
|
Position
|
Served
Since
|
Edward
W. Savarese, Ph.D.
|
58
|
Chairman,
Chief Executive Officer and Acting Chief Financial Officer
|
Inception
|
Edward
H. Currie, Ph.D.
|
63
|
Director
|
June
25, 1999
|
Irwin
Roth
|
73
|
Director
|
January
2, 2003
|
Joseph
Sigismonti
|
64
|
Director
and President
|
September
1, 2002
|
Gerry
B. Berg
|
58
|
Director
|
September
1, 2002
|
Annual
Compensation Awards
|
Long-Term
Compensation Payouts
|
|||||||
Name
and Principal Position (a)
|
Year(1)
(b)
|
Salary
(c)
|
Bonus
(d)
|
Other
Annual
Compen-
sation
($)
(e)
|
Restricted
Stock
Award(s)
($)
(f)
|
Securities
Underlying
Options/SARs
(#)
(g)
|
LTIP
Payouts
($)
(h)
|
All
Other (2)
Compen-
sation
($)
(i)
|
Edward
W. Savarese
Chief
Executive Officer
|
2003
2004
2005
|
180,000
180,000
180,000
|
-
-
-
|
-
-
-
|
-
-
-
|
-
720,000
1,110,000
|
-
-
-
|
-
-
-
|
Joseph
Sigismonti
President
and Chief Operating Officer
|
2003
2004
2005
|
-
168,000
168,000
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
860,000
|
-
-
-
|
75,000
75,000
75,000
|
Gerry
B. Berg (3)
Vice-President
|
2003
2003
2005
|
-
156,000
-
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
56,000
49,000
-
|
Individual
Grants in 2005
|
Potential
Realizable Value at Assumed Annual Rates of Appreciation
for
Option
Term (3)
|
|||||
Name
|
Options
Granted (Number of Shares)
(1)
|
%
of Total Options Granted to Employees in 2004
|
Exercise
or Base Price ($/Share)(2)
|
Expiration
Date
|
5%
|
10%
|
Edward
W. Savarese
|
1,100,000
|
32.2%
|
$0.05
|
January
1, 2015
|
$90,000
|
$144,000
|
Joseph
Sigismonti
|
680,000
|
24.9%
|
$0.05
|
January
1, 2015
|
$70,000
|
$112,000
|
(1) |
On
January 1, 2005, Dr. Savarese and Mr. Sigismonti
were
granted options to purchase shares of the Company’s common
stock.
For Dr. Savarese 220,000 shares subject
to the options vested
on January 1, 2005, 10,000 options vest in twenty-four equal monthly
installments beginning one month after date of grant and 25,000 options
vest in twenty-six equal monthly installments beginning one month
after
date of grant. For
Mr.
Sigismonti
220,000 shares subject
to the options vested
on January 1, 2005, 10,000 options vest in twenty-four equal monthly
installments beginning one month after date of grant and 15,000 options
vest in twenty-six equal monthly installments beginning one month
after
date of grant.
|
(2) |
Options
granted at market value on the date of
grant.
|
(3) |
Potential
realizable value represents hypothetical gains that could be achieved
for
the options if exercised at the end of the option terms assuming
that the
Common Stock appreciates at the annual rate shown, compounded annually,
from the date of grant until the expiration of the option term. The
assumed 5% and 10% rates of stock price appreciation are provided
in
accordance with rules of the SEC and do not represent an estimate
or
projection of the future price of the Common Stock. Actual gains,
if any,
on stock option exercises will depend on the future performance of
the
Common Stock.
|
Option/SAR
Values
|
Name
|
Shares
Acquired on Exercise
|
Value
Realized
|
Number
of Securities Underlying Unexercised Options/SARs
at
FY-End
|
Value
of Unexercised In-the-Money Options/SARs
at
FY-End
|
None
|
|
Name
of Beneficial Owner
|
No.
Shares
|
%
of Class (A)
|
1.
|
Edward
W. Savarese (1)
2075
Corte del Nogal
Carlsbad,
CA 92009
|
4,148,333
|
5.8%
|
2.
|
Edward
H. Currie (2)
657
158th Street
Whitestone,
NY 11357
|
625,000
|
0.9%
|
3.
|
Irwin
Roth (3)
2075
Corte del Nogal
Carlsbad,
CA 92009
|
600,000
|
0.8%
|
4.
|
Joseph
Sigismonti (4)
21132
Calle Ocaso
Lake
Forest, CA 92630
|
2,417,763
|
3.4%
|
5.
|
Gerry
B. Berg (5)
2075
Corte del Nogal
Carlsbad,
CA 92009
|
1,470,762
|
2.0%
|
8.
|
All
Officers and Directors as a Group
|
9,261,858
|
12.9%
|
(1) |
Includes
1,135,000 shares issuable upon exercise of stock options that are
currently exercisable or will become exercisable within 60 days after
June
30, 2005.
|
(2)
|
Includes
550,000 shares issuable upon exercise of stock options that are currently
exercisable or will become exercisable within 60 days after June
30,
2005.
|
(3) |
Includes
550,000 shares issuable upon exercise of stock options that are currently
exercisable or will become exercisable within 60 days after June
30,
2005.
|
(4) |
Includes
1,013,000 shares issuable upon exercise of stock options that are
currently exercisable or will become exercisable within 60 days after
June
30, 2005.
|
(5) |
Includes
742,000 shares issuable upon exercise of stock options that are currently
exercisable or will become exercisable within 60 days after June
30,
2005.
|
(3a)
|
Articles
and Bylaws of the Company incorporated by reference to Exhibits 2
and 2.3
of Form 10-SB/A1 dated April 11,
2000.
|
(3b)
|
Certificate
of Amendment of Articles of Incorporation of e-World Security, Inc.
incorporated by reference to Exhibit 2.1 of Form 10-SB/A1 dated April
11,
2000.
|
(10a)
|
Technology
Purchase Agreement incorporated by reference to Exhibit 6.1 of Form
10-SB/A1 dated April 11, 2000.
|
(10b)
|
Consulting
Agreement incorporated by reference to Exhibit 6.2 of Form 10-SB/A1
dated
April 11, 2000.
|
(10c)
|
Consulting
Agreement between the Company and Edward Savarese, dated October
1, 2000,
effective July 1, 1999 incorporated by reference to Form 10-K dated
January 30, 2001 and March 30, 2001 (for subsequent
events).
|
(10d)
|
Consulting
Agreement between the Company and Edward Currie, dated March 13,
2001,
effective July 1, 1999 incorporated by reference to Form 10-K dated
January 30, 2001 and March 30, 2001 (for subsequent
events).
|
(10e)
|
Consulting
Agreement between the Company and Joseph Sigismonti, October 1, 2000,
effective July 1, 1999 incorporated by reference to Form 10-K dated
January 30, 2001 and March 30, 2001 (for subsequent
events).
|
(10f)
|
Share
Purchase Agreement between the Company and Guardtec, Inc., dated
December
19, 2000 incorporated by reference to Form 10-K dated January 30,
2001 and
March 30, 2001 (for subsequent
events).
|
(10g)
|
Technology
License Agreement between the Company and Guardtec, Inc., dated December
25, 2000 incorporated by reference to Form 10-K dated January 30,
2001 and
March 30, 2001 (for subsequent
events).
|
Fiscal
Year Ended
June
30, 2005
|
Fiscal
Year Ended
June
30, 2004
|
|||
Audit
Fees
|
$
|
$63,000
|
$
|
$60,000
|
Audit-Related
Fees
|
-
|
-
|
||
Tax
Fees
|
-
|
-
|
||
All
Other Fees
|
-
|
-
|
||
Total
|
$
|
$63,000
|
$
|
60,000
|
COM-GUARD.COM, INC.
|
||
BY:
|
||
EDWARD
W. SAVARESE
Chief
Executive Officer and Acting Chief Financial
Officer
|
||
EDWARD
W. SAVARESE
|
Chairman
of the Board, Chief Executive Officer and Acting Chief Financial
Officer
(Principal Financial and Accounting Officer)
|
October
13, 2005
|
JOSEPH
SIGISMONTI
|
President
and Chief Operating Officer
|
October
13, 2005
|
GERRY
B. BERG
|
Director
|
October
13, 2005
|
EDWARD
H. CURRIE
|
Director
|
October
13, 2005
|
IRWIN
ROTH
|
Director
|
October
13, 2005
|