===============================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2005
                               -------------

                                       Or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File No.    333-73996

                            MORGAN GROUP HOLDING CO.
       (Exact name of small business issuing as specified in its charter)

               Delaware             ______         13-4196940_____
------------------------------------      --------------------------------------
 (State or other jurisdiction of                 (IRS Employer Incorporation
   of organization)                                Identification Number)

401 Theodore Fremd Avenue, Rye, New York                 10580______
--------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

_____________________________________(914) 921-1877_____________________________
             Insurer's telephone number, including area code



State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practical date.

            Class                                Outstanding at July 31, 2005
            -----                                -------------------------------
Common Stock, $.01 par value                                3,055,345


Transitional Small Business Disclosure Format (Check One):  Yes (   )   No ( X )


================================================================================





PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements and Supplementary Data.

Financial Statements Unaudited

           Balance Sheets as of
           June 30, 2005, December 31, 2004 and June 30, 2004

           Statements of Operations for the
           Three and Six Months Ended June 30, 2005 and 2004

           Statements of Cash Flows for the
           Six Months Ended June 30, 2005 and 2004

           Notes to Financial
           Statements as of June 30, 2005
























                                       2




                            Morgan Group Holding Co.
                                 Balance Sheets
                                   (Unaudited)
                             (Dollars in thousands)

                                                 June 30,  December 31, June 30,
                                                 -------   -----------  --------
                                                  2005       2004         2004
                                                 ------    ----------   -------
ASSETS
Current assets:
Cash and cash equivalents .....................   $   403    $  401    $   400
Accounts receivable ...........................         1       --         --
                                                  -------    -------    -------
   Total curent assets ........................       404       401        400
Net assets of The Morgan Group, Inc. ..........      --         --         --
                                                  -------    -------    -------
   Total assets ...............................   $   404    $  401    $   400
                                                  =======    =======    =======
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Current liabilities:
Accrued expenses ..............................   $     1    $  --     $   --
                                                  -------    -------    -------
   Total current liabilities ..................      --         --         --
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value,
  1,000,000 shares authorized,
  none outstanding ............................      --         --         --
Common stock, $0.01 par value,
  10,000,000 shares authorized,
  3,055,345 outstanding .......................        30         30         30
Additional paid-in-capital ....................     5,612      5,612      5,612
Accumulated deficit ...........................    (5,239)    (5,241)    (5,242)
                                                  -------    -------    -------
   Total shareholders' equity .................       403        401        400
                                                  -------    -------    -------
   Total liabilities and shareholders' equity .   $   404    $   401    $   400
                                                  =======    =======    =======

See accompanying notes to financial statements



                                       3




                            Morgan Group Holding Co.
                            Statements of Operations
                                   (Unaudited)
           (Dollars and shares in thousands, except per share amounts)


                                           Three Months Ended   Six Months Ended
                                                 June 30,              June 30,
                                                 -------               -------
                                              2005    2004         2005    2004
                                             ------  ------       ------  -----

Administrative expenses ..................   $--       $--       $  (2)   $ (1)
Investment income ........................     2         1           4       2
                                           -------   ------      ------- ------
 Net profit ..............................   $ 2       $ 1       $   2    $  1
                                           =======   =======     ======= =======


Basic and diluted net profit per share ...   $0.00     $0.00       $0.00   $0.00
                                          =======    =======     =======  ======

Weighted average shares
outstanding - in thousands ............    3,055      3,055      3,055    3,055



See accompanying notes to financial statements



                                       4



                            Morgan Group Holding Co.
                            Statements of Cash Flows
                                   (Unaudited)
                             (Dollars in thousands)

                                                              Six Months Ended
                                                                    -----
                                                                   June 30,
                                                                -----    -----
                                                                 2005     2004
                                                                -----    -----
Operating activities:
   Net profit (loss) .......................................   $   2    $   1
Adjustments to reconcile net loss to net
     cash used in operating activities:
         Increase in accounts receivable .......................  (1)      --
         Increase in accrued expenses ..........................   1       --
                                                                 -----    -----
     Net cash used in operating activities ...................     2        1
                                                                 -----    -----

     Net change in cash and equivalents ........................   --       --
Cash and cash equivalents at beginning of period ...............  401      399
                                                                 -----    -----
    Cash and cash equivalents at end of period ..............   $ 403    $ 400
                                                                =====    =====

  See accompanying  notes to financial statements



                                       5



                            Morgan Group Holding Co.
                          Notes to Financial Statements

Note 1.  Basis of Presentation

         Morgan Group Holding Co.  ("Holding" or "the Company") was incorporated
         in November  2001 as a  wholly-owned  subsidiary  of Lynch  Interactive
         Corporation ("Interactive") to serve, among other business purposes, as
         a holding company for Interactive's  controlling interest in The Morgan
         Group, Inc. ("Morgan"). On December 18, 2001, Interactive's controlling
         interest in Morgan was  transferred  to Holding.  At the time,  Holding
         owned 68.5% of Morgan's  equity  interest and 80.8% of Morgan's  voting
         interest. On January 24, 2002, Interactive spun off 2,820,051 shares of
         the Company's common stock through a pro rata distribution ("Spin-Off")
         to  its  stockholders.  Interactive  retained  235,294  shares  of  the
         Company's  common  stock  to be  distributed  in  connection  with  the
         potential  conversion  of a  convertible  note that had been  issued by
         Interactive.  Such  note was  repurchased  by  Interactive  in 2002 and
         Interactive retains the shares.

         On October 3, 2002,  Morgan  ceased its  operations  when its liability
         insurance expired and it was unable to secure replacement insurance. On
         October 18, 2002,  Morgan and two of its operating  subsidiaries  filed
         voluntary  petitions  under Chapter 11 of the United States  Bankruptcy
         Code in the United States Bankruptcy Court for the Northern District of
         Indiana,  South Bend  Division for the purpose of conducting an orderly
         liquidation of Morgan's assets.

         As Morgan  has  ceased  operations  and is in the  process  liquidating
         itself,  in the accompanying  balance sheet, the assets and liabilities
         of  Morgan  have  been  reflected  as one  line.  Holding's  management
         currently  believes  that it is very unlikely that Holding will realize
         any value from its equity ownership in Morgan. Furthermore, Holding has
         no  obligation  or  intention  to  fund  any of  Morgan's  liabilities,
         therefore, Holding's investment in Morgan was believed to have no value
         after  the  liquidation.  As the  liquidation  of  Morgan  is under the
         control of the bankruptcy  court,  Holding believes it has relinquished
         control  of  Morgan  and  accordingly,  has  ceased  consolidating  the
         financial statements of Morgan.

         On October 18, 2002, Morgan adopted the liquidation basis of accounting
         and accordingly,  Morgan's assets and liabilities have been adjusted to
         estimate  net  realizable   value.  As  the  carry  value  of  Morgan's
         liabilities exceeded the fair value of its assets, the liabilities were
         reduced to equal the estimated net realizable value of the assets.

         All highly  liquid  investments  with  maturity of three months or less
         when  purchased  are  considered to be cash  equivalents.  The carrying
         value of cash  equivalents  approximates  its fair  value  based on its
         nature.

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with accounting  principles  generally
         accepted in the United  States for interim  financial  information  and
         with  the  instructions  to  Form  10-QSB  and  Articles  10  and 11 of
         Regulation S-X. Accordingly, they do not include all of the information
         and footnotes required by accounting  principles  generally accepted in
         the United States for complete financial statements.  In the opinion of
         management,  all adjustments  (consisting of normal recurring accruals)
         considered  necessary  for a  fair  presentation  have  been  included.
         Operating  results for the three and six months ended June 30, 2005 are
         not necessarily  indicative of the results that may be expected for the
         year  ending   December  31,  2005.  The  preparation  of  consolidated
         financial statements in conformity with accounting principles generally
         accepted in the United States requires management to make estimates and
         assumptions   that  effect  the  amounts   reported  in  the  financial
         statements  and  accompanying  notes.  Actual results could differ from
         these estimates.

Note 2.  Net assets of Morgan Group

         At June 30, 2005,  December 31, 2004,  and June 30, 2004, the estimated
         value of Morgan's  assets in liquidation  were  insufficient to satisfy
         its estimated obligations.




                                       6



Note 3 . Income Taxes

         No income tax benefit has been recorded in the  accompanying  financial
         statements, as the realization of such losses, for income tax purposes,
         is dependent  upon the  generation of future  taxable income during the
         period when such losses would be deductible.  Therefore,  the recording
         of the deferred tax asset of $1.5 million  would be  inconsistent  with
         applicable accounting rules.

 Note 4. Commitments and Contingencies

         Holding has not guaranteed any of the  obligations of Morgan and it has
         no further commitment or obligation to fund any creditors.

Note 5.  Financial Statements not reviewed by Independent Public Accountants

         On May 2, 2003, the  client-auditor  relationship  between  Holding and
         Ernst  &  Young  LLP  ceased.  As a  result,  these  interim  financial
         statements have not been reviewed by independent public accountants.



                                       7



ITEM 2.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

Management's Discussion and Analysis of Financial Condition
and Plan of Operation.

Overview

On October 18, 2002,  Morgan  adopted the  liquidation  basis of accounting  and
accordingly,  Morgan's assets and liabilities have been adjusted to estimate net
realizable  value.  As the carrying value of Morgan's  liabilities  exceeded the
fair value of its assets,  the  liabilities  were reduced to equal the estimated
net realizable value of the assets.

The Company currently has no operating  businesses and will seek acquisitions as
part of its  strategic  alternatives.  Its  only  costs  are the  administrative
expenses  required to make the regulatory  filings needed to maintain its public
status. These costs are estimated at $50,000 per year once a firm of independent
public accountants can be obtained.

Results of Operations

For the six  months  ended  June  30,  2005,  the  Company  incurred  $2,000  of
administrative  expenses  as  compared  to $1,000 of  expenses  in the first six
months of 2004.  For the three  months  ended  June 30, 2005, no  administrative
expenses were incurred, the same as the three months ended June 30, 2004.

Investment  income was $4,000 in the first half of 2005 as compared to $2,000 in
the first quarter of 2004.  $2,000 of investment  income was recorded during the
three  months  ended June 30, 2005 as compared to $1,000  during the same period
last year.

Liquidity and Capital Resources

As of June 30, 2005, the Company's only assets consisted of $403,000 in cash and
an unrecognized asset relating to a tax loss carryforward, primarily capital, of
about $4 million.

Item 4.      Controls and Procedures


As a result of the  Bankruptcy,  Morgan's  corporate,  financial and  accounting
staff has been substantially reduced, thereby impairing the ability of Morgan to
maintain internal controls and adequate disclosure  controls and procedures.  On
November  12,  2002,  Morgan  filed a Form 15 with the  Securities  and Exchange
Commission  to terminate  its  registration  under Section 12(g) of the Exchange
Act. Given the current status of Morgan, neither the chief executive officer nor
the  chief  financial   officer  of  Holding  has  been  able  to  evaluate  the
effectiveness of the disclosure controls and procedures of Morgan.





                                       8



Forward Looking Discussion

This  report  contains  a  number  of  forward-looking   statements,   including
statements  regarding the  prospective  adequacy of the Company's  liquidity and
capital  resources  in the near term.  From time to time,  the  Company may make
other oral or  written  forward-looking  statements  regarding  its  anticipated
operating revenues, costs and expenses, earnings and other matters affecting its
operations  and  condition.  Such  forward-looking  statements  are subject to a
number of material  factors,  which could cause the  statements  or  projections
contained  therein,  to be  materially  inaccurate.  Such  factors  include  the
estimated administrative expenses of the Company on a go forward basis.



                                       9



PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)      None.
(b)      Current  Report on Form 8-K filed on May 17, 2004,  explaining
         reason  for  not   providing   Rule  15d-14  and  Section  906
         certifications  with  Quarterly  Report  on Form  10-Q for the
         period ending June 30, 2005.




                                       10




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
and  Exchange  Act of 1934,  the  Registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


MORGAN GROUP HOLDING CO.



By:  /s/ Robert E. Dolan
------------------------
        ROBERT E. DOLAN
        Chief Financial Officer

August 10, 2005



                                       11