SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                              --------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2004
                                               ------------------


                         Commission file number 1-12372
                                                -------

                              CYTEC INDUSTRIES INC.
                              ---------------------
             (Exact name of registrant as specified in its charter)


        Delaware                                           22-3268660
        --------                                           ----------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)


                           Five Garret Mountain Plaza
                         West Paterson, New Jersey 07424
                         -------------------------------
                    (Address of principal executive offices)

                                  973-357-3100
                                  ------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.      Yes |X| No |_|

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).     Yes |X| No |_|

There were 39,641,938 shares of common stock outstanding at October 20, 2004.




                     CYTEC INDUSTRIES INC. AND SUBSIDIARIES
                                      INDEX





                                                                                                            Page
                                                                                                        ============
Part I - Financial Information
                                                                                                         
    Item 1.           Consolidated Financial Statements                                                       3   
                      Consolidated Statements of Income                                                       3   
                      Consolidated Balance Sheets                                                             4   
                      Consolidated Statements of Cash Flows                                                   5   
                      Notes to Consolidated Financial Statements                                              6   
    Item 2.           Management's Discussion and Analysis of Financial Condition and Results of              15  
                      Operations
    Item 3.           Quantitative And Qualitative Disclosures About Market Risk                              24  
    Item 4.           Controls and Procedures                                                                 24  

Part II - Other Information
    Item 1.           Legal Proceedings                                                                      25
    Item 6.           Exhibits                                                                               26

    Signature                                                                                                27
    Exhibit Index                                                                                            28



                                       2



PART I - FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements


                     CYTEC INDUSTRIES INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                 (Millions of dollars, except per share amounts)



                                                            Three Months Ended                    Nine Months Ended
                                                              September 30,                         September 30,
                                                       -----------------------------       --------------------------------
                                                               2004            2003                 2004              2003
                                                       -------------    ------------       --------------     -------------
                                                                                                           
Net sales                                               $    433.5         $ 367.7             $1,270.7          $1,109.9 

Manufacturing cost of sales                                  334.1           284.6                960.3             836.0 
Selling and technical services                                34.0            31.4                103.8              92.6 
Research and process development                              10.0             8.3                 29.4              25.2 
Administrative and general                                    22.0            11.1                 49.8              36.8 
Amortization of acquisition intangibles                        1.3             1.1                  4.1               2.7 
                                                       -------------    ------------       --------------     -------------

Earnings from operations                                      32.1            31.2                123.3             116.6 

Other expenses, net                                           (4.9)           (0.2)               (12.7)             (3.9)
Equity in earnings of associated companies                     2.2             2.3                  3.0               5.3 
Interest expense, net                                          4.7             4.8                 13.0              11.9 
                                                       -------------    ------------       --------------     -------------

Earnings before income tax provision and cumulative
          effect of accounting change                         24.7            28.5                100.6             106.1 

Income tax provision                                           5.4             6.4                 19.7              29.7 
                                                       -------------    ------------       --------------     -------------

Earnings before cumulative effect of  accounting
          change                                              19.3            22.1                 80.9              76.4 
                                                       -------------    ------------       --------------     -------------

Cumulative effect of accounting change,
           net of taxes of $7.3                                  -               -                    -             (13.6)
                                                       -------------    ------------       --------------     -------------

Net earnings                                                   19.3           22.1                 80.9              62.8 

Premium paid to redeem preferred stock                          9.9              -                  9.9                 - 
                                                       -------------    ------------       --------------     -------------

Net earnings available to common stockholders           $      9.4         $  22.1           $     71.0           $  62.8 
                                                       =============    ============       ==============     =============

Earnings available to common stockholders before cumulative
     effect of accounting change, per common share
          Basic                                               $0.24           $0.56                $1.81            $1.95 
          Diluted                                             $0.23           $0.55                $1.75            $1.89 

Cumulative effect of accounting change, per common share
          Basic                                                  -               -                    -            $(0.35)
          Diluted                                                -               -                    -            $(0.34)

Earnings available to common stockholders, per
     common share
          Basic                                               $0.24           $0.56                $1.81            $1.60 
          Diluted                                             $0.23           $0.55                $1.75            $1.55 

Dividends per common share                                    $0.10              -                 $0.30                - 



See accompanying Notes to Consolidated Financial Statements.

                                       3


                     CYTEC INDUSTRIES INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
            (Millions of dollars, except share and per share amounts)




                                                                       September 30,                    December 31,
                                                                            2004                           2003
                                                                       -------------                    ------------
ASSETS
Current assets
                                                                                                           
     Cash and cash equivalents                                             $        285.1            $        251.1 
     Trade accounts receivable, less allowance for doubtful
     accounts of $7.0 and $7.6 in 2004 and 2003, respectively                       253.5                     217.1 
     Other accounts receivable                                                       44.3                      50.2 
     Inventories                                                                    196.9                     176.0 
     Deferred income taxes                                                           18.3                       8.2 
     Other current assets                                                            14.4                       8.8 
                                                                    -----------------------         -----------------
          Total current assets                                                      812.5                     711.4 

Investment in associated companies                                                   83.7                      82.1 

Plants, equipment and facilities, at cost                                         1,570.1                   1,538.3 
     Less: accumulated depreciation                                                (917.9)                   (875.4)
                                                                    -----------------------         -----------------
          Net plant investment                                                      652.2                     662.9 

Acquisition intangibles, net of accumulated amortization                             65.4                      69.9 

Goodwill                                                                            339.5                     339.7 

Deferred income taxes                                                                66.5                      85.7 

Other assets                                                                         84.6                       74.2 
                                                                    -----------------------         -----------------

Total assets                                                               $      2,104.4            $      2,025.9 
                                                                    =======================         =================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Short-term borrowings                                              $             7.7           $           9.3 
     Accounts payable                                                               121.6                      93.5 
     Accrued expenses                                                               180.9                     170.5 
     Income taxes payable                                                            54.1                      63.2 
                                                                    -----------------------         -----------------

          Total current liabilities                                                 364.3                     336.5 

Long-term debt                                                                      419.0                     416.2 
Pension and other postretirement benefit liabilities                                318.0                     346.0 
Other noncurrent liabilities                                                        176.6                     171.8 
Stockholders' equity
     Preferred stock, 20,000,000 shares authorized, issued 
        and outstanding 0 and 4,000 shares, Series C Cumulative 
        at 2004 and 2003, respectively;                                                 -                       0.1 
        $0.01 par value at liquidation value of $25 per share
     Common stock, $0.01 par value per share,
        150,000,000 shares authorized, issued 48,132,640 shares                       0.5                       0.5 
     Additional paid-in capital                                                     120.6                     122.2 
     Retained earnings                                                            1,042.0                     982.9 
     Unearned compensation                                                           (3.0)                     (5.3)
     Minimum pension liability adjustment                                           (96.8)                    (96.8)
     Unrealized gain on derivative instruments                                        0.6                       0.3 
     Accumulated translation adjustments                                             30.9                      38.0 
     Treasury stock, at cost,
        8,528,264 shares in 2004 and 9,139,897 shares in 2003                      (268.3)                   (286.5)
                                                                    -----------------------         -----------------

          Total stockholders' equity                                                826.5                     755.4 
                                                                    -----------------------         -----------------

Total liabilities and stockholders' equity                                  $     2,104.4            $      2,025.9 
                                                                    =======================         =================



See accompanying Notes to Consolidated Financial Statements.

                                       4


                     CYTEC INDUSTRIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                              (Millions of dollars)



                                                                                   Nine Months Ended,
                                                                                     September 30,
                                                                                     -------------
                                                                          2004                        2003
                                                                          ----                        ----
Cash flows provided by (used for) operating activities
                                                                                                        
     Net earnings                                                      $     80.9                  $     62.8 
     Noncash items included in earnings:
          Dividends from associated companies less than earnings             (1.9)                       (0.6)
          Depreciation                                                       64.5                        64.2 
          Amortization                                                        8.6                         5.2 
          Deferred income taxes                                               9.2                        (5.0)
          Gain on sale of assets                                             (0.6)                          - 
          Gain on recognition of insurance recoveries                           -                        (2.2)
          Cumulative effect of accounting change, net of tax                    -                        13.6 
          Other                                                               0.8                         0.6 
     Changes in operating assets and liabilities:
          Trade accounts receivable                                         (40.4)                        1.9 
          Other receivables                                                   4.8                         0.6 
          Inventories                                                       (21.6)                      (12.6)
          Accounts payable                                                   25.0                         1.5 
          Accrued expenses                                                    6.6                       (14.0)
          Income taxes payable                                               (1.2)                       18.0 
          Other assets                                                      (17.0)                       (2.9)
          Other liabilities                                                 (33.0)                      (41.5)
                                                                       ------------                ------------

Net cash flows provided by operating activities                              84.7                        89.6 
                                                                       ------------                ------------

Cash flows provided by (used for) investing activities
     Additions to plants, equipment and facilities                          (54.3)                      (60.9)
     Proceeds received on sale of assets                                      0.7                         0.1 
     Acquisitions of businesses, net of cash received                           -                      (103.4)
     Advance payment received on land lease                                   9.1                           - 
                                                                       ------------                ------------

Net cash flows used for investing activities                                (44.5)                     (164.2)
                                                                       ------------                ------------

Cash flows provided by (used for) financing activities
     Proceeds from the exercise of stock options                             20.9                        11.8 
     Purchase of treasury stock                                             (13.2)                      (19.8)
     Change in short-term borrowings                                         (1.1)                          - 
     Payments of long-term debt                                                 -                      (100.0)
     Proceeds from long-term debt                                               -                       198.9 
     Proceeds from termination of interest rate swap                          2.9                           - 
     Cash dividends                                                         (11.7)                          - 
                                                                       ------------                ------------

Net cash flows provided by (used for) financing activities                   (2.2)                       90.9 
                                                                       ------------                ------------

Effect of exchange rate changes on cash and cash equivalents                 (4.0)                        8.1 
                                                                       ------------                ------------

Increase in cash and cash equivalents                                        34.0                        24.4 

Cash and cash equivalents, beginning of period                              251.1                       210.0 
                                                                       ------------                ------------

Cash and cash equivalents, end of period                               $    285.1                  $    234.4 
                                                                       ============                ============



See accompanying Notes to Consolidated Financial Statements

                                       5


                     CYTEC INDUSTRIES INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
   (Millions of dollars, except per share amounts, unless otherwise indicated)

 (1)     Basis of Presentation
         ---------------------

The accompanying  unaudited  consolidated  financial  statements included herein
have been prepared  pursuant to the rules and  regulations of the Securities and
Exchange Commission for reporting on Form 10-Q. Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with accounting  principles  generally  accepted in the United States of America
("US  GAAP")  have  been  condensed  or  omitted  pursuant  to  such  rules  and
regulations.  Financial  statements  prepared in accordance with US GAAP require
management to make certain  estimates and  assumptions  that affect the reported
amounts of assets and liabilities,  revenues and expenses and other disclosures.
In the opinion of management of Cytec  Industries  Inc. (the  "Company"),  these
financial statements include all normal and recurring  adjustments necessary for
a fair presentation of the financial  position and the results of operations and
cash flows of the  Company  for the interim  periods  presented.  The results of
operations for any interim period are not necessarily  indicative of the results
of operations for the full year.  The  statements  should be read in conjunction
with  the  Consolidated  Financial  Statements  and  Notes  to the  Consolidated
Financial Statements contained in the Company's 2003 Annual Report on Form 10-K.

Certain   reclassifications  have  been  made  to  the  prior  year's  financial
statements in order to conform to the current year's presentation.

(2)      Pending Acquisition and Related Events
         --------------------------------------

On  October 1,  2004,  the  Company  announced  that it had signed a  definitive
agreement to purchase the Surface  Specialties  business of UCB Group ("UCB"), a
Belgium  biopharmaceutical  and specialty  chemical company,  for cash and stock
valued at 1.5  billion  Euros ($1.9  billion at 1.27 US dollars  per Euro). The
acquisition, approved by the board of directors of both companies, is subject to
customary closing  conditions  including the approval of regulatory  authorities
and is expected to close by December 31, 2004.

The  cost of the acquisition  consists  of  1.275  billion  Euros  in cash and
5,772,857  shares of Cytec  common  stock  valued at 225  million  Euros.  It is
anticipated that the cash portion of the transaction will be financed with a new
credit  facility,  a bridge loan,  which the Company  intends to refinance  with
long-term debt, and existing cash. Upon closing,  UCB will own approximately 12%
of the outstanding  shares of the Company.  UCB and the Company have also agreed
to enter into a stockholders  agreement  which will provide that UCB must reduce
its stake to less than 9% within 3 years,  less than 7% within 4 years and less
than 5% within 5 years and contains other customary terms and provisions.

The global  Surface  Specialties  business had revenues of $1.2 billion in 2003.
The  acquisition   will  complement   Cytec's  existing  product  lines  in  the
Performance  Products  segment  by  significantly   increasing  Cytec's  product
offering  to  the  coatings  and  additives  industries  including  the  general
industrial, automotive,  architectural,  plastic, graphic arts and wood sectors.
Many of the  Surface  Specialties  product  lines  such as UV cure,  powder  and
waterborne systems have above average growth rates.

Cytec intends to operate the Surface Specialties  business as a separate segment
and will integrate its coating and specialty additives and performance chemicals
product lines into the new segment.

In conjunction with this transaction,  the Company anticipates divesting Surface
Specialties'  amino resin  product  line  during 2005 and using the  proceeds to
reduce debt. Sales of Surface Specialties' amino resin product line in 2003 were
approximately $140.0.

During  October  2004,  the  Company  entered  into  $238.1 of forward  starting
interest rate swaps to hedge the benchmark  interest rate and credit spread on a
portion of the debt that will be issued to finance  the  acquisition  of Surface
Specialties. The weighted-average interest rate of 4.7% for the U.S dollar swaps
includes a swap credit spread of  approximately 45 basis points and a premium of
approximately  17 basis points for the forward starting element of the swap. The
corresponding  Euro swaps  have a  weighted-average  interest  rate of 4.13% and
include a swap credit  spread of  approximately  14 basis points and an 11 basis
point premium for the forward  starting  element of the swap.  The credit spread
portion of the swaps are representative of AA rated 10 year notes and serve as a
proxy credit spread for the company.  The Company's  actual credit spread at the
time of debt issuance will be  determined  primarily  based on its actual credit
rating and market  conditions.  The swaps,  which mature in March 2005,  will be
marked  to  market  and  recorded   currently  in  earnings  until  maturity  or
settlement.  As of October 29, 2004, the Company has hedged approximately 34% of
the anticipated portion of the purchase price that will be refinanced.

                                       6


Through October 29 2004, the Company has entered into forward contracts totaling
155  million  Euros to hedge  approximately  12% of the Euro  exposure  of 1.275
billion for the cash component of the Surface Specialties acquisition. Excluding
the hedge impact of any anticipated  Euro  denominated debt for the acquisition,
the Company has hedged  approximately  16% of the  exposure  with these  forward
contracts  together  with natural  hedges of  approximately  $55.0.  The forward
contracts,  which mature in December 2004, will be marked to market and recorded
currently in earnings until maturity.

The Company filed a current  report on Form 8-K dated October 6, 2004  regarding
its entry into the  Purchase  Agreement  with UCB  pursuant to which the Company
agreed to acquire  Surface  Specialties  and its  intention to transfer  certain
shares of its common  stock held in treasury to UCB,  without  registration,  as
partial consideration for the acquisition.

In  connection  with the pending  acquisition,  the Company  suspended its stock
buy-back  program for up to two years in order to maximize  the funds  available
for debt service and other corporate purposes.

(3)      Stock-Based Compensation
         ------------------------

The Company accounts for its stock-based  compensation under the recognition and
measurement   principles  of  Accounting   Principles   Board  Opinion  No.  25,
"Accounting  for  Stock  Issued  to  Employees,"  ("APB  No.  25")  and  related
Interpretations.  No stock-based compensation cost is reflected in net earnings,
as all stock options  granted had an exercise price equal to the market value of
the  underlying  common  stock on the date of the grant.  Compensation  cost for
restricted stock is recorded based on the market value on the date of grant, and
compensation  cost for performance  stock is recorded based on the quoted market
price of the Company's  common stock at the end of each period  through the date
of vesting.  The fair value of restricted  and  performance  stock is charged to
unearned  compensation in Stockholders' Equity and amortized to expense over the
requisite vesting periods.

The Company reduced the amount of stock options granted in 2004 by approximately
40% when compared  with 2003.  This was affected by reducing the average size of
option  grants and by replacing  option grants to certain  employees  with stock
appreciation  rights  ("SARS").  SARS are accounted for as a liability under APB
No. 25 and are payable in cash.  Compensation cost for SARS is recognized in the
income statement over the vesting period and through the life of the award based
on changes in the current  market price of the  Company's  common stock over the
market price at the grant date. At September 30, 2004,  the Company has recorded
a liability relating to SARS of $0.7.

The following table  illustrates the effect on net earnings  available to common
stockholders and net earnings available to common  stockholders per share if the
Company  had applied  the fair value  recognition  provisions  of  Statement  of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation," to all stock-based employee compensation:




                                                                         Three Months Ended              Nine Months Ended
                                                                            September 30,                  September 30,
                                                                    ------------------------------  -----------------------------
                                                                        2004             2003           2004            2003
                                                                    -------------     ------------  -------------    ------------

                                                                                                                 
Net earnings available to common stockholders, as reported            $      9.4       $     22.1    $      71.0      $     62.8
Add :
       Stock-based employee compensation expense
       included in reported net earnings available to common
       stockholders, net of related tax effects                              0.7              0.4            1.8             0.9
Deduct:
       Total stock-based employee compensation expense
       determined under fair value based method for all awards,
       net of related tax effects                                            1.7              1.9            5.2             5.8
                                                                         --------         --------      ---------        --------

Pro forma net earnings available to common stockholders               $      8.4       $     20.6    $      67.6      $     57.9
Net earnings available to common stockholders per share:
       Basic, as reported                                             $     0.24       $     0.56    $      1.81      $     1.60
       Basic, pro forma                                                     0.21             0.53           1.72            1.48
       Diluted, as reported                                           $     0.23       $     0.55    $      1.75      $     1.55
       Diluted, pro forma                                                   0.21             0.51           1.68            1.44
---------------------------------------------------------------------------------------------------------------------------------


                                       7


The fair  value of each stock  option  grant is  estimated  on the date of grant
using the Black-Scholes option pricing model with the following weighted average
assumptions:

                                                2004                2003
------------------------------------------------------------------------------
Expected life (years)                             5.7                 5.6
Expected volatility                              46.6  %             47.3  %
Expected dividend yield                             1  %                -
Risk-free interest rate                           3.4  %              2.9  %
Weighted average fair value of 
   options granted during the year           $   16.20          $    12.56
------------------------------------------------------------------------------

(4)      Earnings Per Share (EPS)

Basic  earnings per common share  excludes  dilution and is computed by dividing
net earnings less preferred  stock dividends by the  weighted-average  number of
common shares outstanding (which includes shares  outstanding,  less performance
and  restricted  shares  for  which  vesting  criteria  have not been  met) plus
deferred stock awards, weighted for the period outstanding. Diluted earnings per
common share is computed by dividing net earnings less preferred stock dividends
by the sum of the  weighted-average  number of common shares outstanding for the
period  adjusted (i.e.,  increased) for all additional  common shares that would
have been outstanding if potentially  dilutive common shares had been issued and
any  proceeds of the issuance  had been used to  repurchase  common stock at the
average  market price during the period.  The proceeds are assumed to be the sum
of the amount to be paid to the Company upon exercise of options,  the amount of
compensation  cost  attributed to future services and not yet recognized and the
amount of income  taxes that would be credited to or deducted  from capital upon
exercise.

The  following  shows  the   reconciliation  of  weighted  average  shares  (the
denominator) used in the calculation of diluted earnings per share:




                                                     Three Months Ended                      Nine Months Ended
                                                        September 30,                          September 30,
                                               --------------------------------       ---------------------------------
                                                   2004               2003                2004               2003
                                               -------------      -------------       --------------     --------------
                                                                                                       
Weighted average shares outstanding:             39,583,804         39,124,408           39,302,298         39,235,002
Effect of dilutive shares:
    Options                                       1,352,877          1,258,593            1,098,512          1,074,096
    Performance/Restricted Stock                     91,560            117,192               83,367            114,748
-----------------------------------------------------------------------------------------------------------------------
Adjusted average shares outstanding              41,028,241         40,500,193           40,484,177         40,423,846
-----------------------------------------------------------------------------------------------------------------------



 (5)     Inventories

Inventories consisted of the following:

                                       September 30,           December 31,
                                            2004                   2003
------------------------------------------------------------------------------

Finished goods                     $            131.1     $            114.9 
Work in process                                  22.8                   21.5 
Raw materials & supplies                         76.6                   73.2 
                                      -----------------      -----------------
                                                230.5                  209.6 
Less reduction to LIFO cost                     (33.6)                 (33.6)
                                      -----------------      -----------------
Total inventories                  $            196.9     $            176.0 
------------------------------------------------------------------------------


                                       8


(6)      Equity in Earnings of Associated Companies
         ------------------------------------------

The Company has one associated  company at September 30, 2004,  CYRO  Industries
("CYRO"), a 50% owned joint venture. The 2003 associated companies'  information
below  includes the results of the former  Mitsui-Cytec  ("MCY")  joint  venture
which was  dissolved on September  30, 2003.  The Company now owns 100% of MCY's
coating  resins product line and the  associated  assets and  liabilities of the
product line. Results are recorded as part of the Performance Products segment.

Summarized  financial  information  for the  Company's  equity  in  earnings  of
associated companies is as follows:




                                                                Three Months Ended                    Nine Months Ended
                                                                   September 30,                        September 30,
                                                           ------------------------------        -----------------------------
                                                               2004             2003                 2004            2003
                                                           -------------     ------------        -------------    ------------
                                                                                                              
Net sales                                                    $     83.7       $     95.0          $     232.9      $   260.2 
Gross profit                                                 $     11.7       $     16.6          $      31.2      $    44.8 

Earnings before cumulative effect of accounting change       $      4.3       $      4.4          $       5.9      $    10.2 
Cumulative effect of accounting change, net of tax                   -                -                    -            (0.2)
                                                                --------         --------            ---------        --------

Net earnings                                                 $      4.3       $      4.4          $       5.9      $    10.0 
                                                                --------         --------            ---------        --------

The Company's equity in earnings of associated companies     $      2.2       $      2.3          $       3.0      $     5.3 
The Company's equity in cumulative effect of adoption
       of SFAS 143, net of tax, of associated companies      $       -        $       -           $        -       $    (0.1)
------------------------------------------------------------------------------------------------------------------------------


The Company sells certain products to CYRO and has determined that the sales and
related profit are immaterial;  therefore, no adjustments were made to eliminate
such profit or loss on sales to CYRO for  inventory  held at the  balance  sheet
dates.

(7)       Contingencies and Commitments
          -----------------------------

Environmental Matters

The Company is subject to substantial  costs arising out of  environmental  laws
and regulations, which include obligations to remove or limit the effects on the
environment  of the  disposal  or  release of certain  wastes or  substances  at
various sites or to pay compensation to others for doing so.

As of September  30, 2004 and December 31,  2003,  the  aggregate  environmental
related  accruals were $74.8 and $79.6,  respectively.  As of September 30, 2004
and  December  31,  2003,  $11.0 of the above  amounts  was  included in accrued
expenses,   with  the  remainder  included  in  other  noncurrent   liabilities.
Environmental  remediation spending for the nine months ended September 30, 2004
and 2003 was $6.0 and $3.5, respectively.  Included in 2004 is a payment of $2.5
related to an environmental  remediation  lawsuit settled by the Company in June
2004 which was charged against previously  established reserves for this matter.
This payment was part of a larger  settlement  related to several  environmental
and toxic tort  lawsuits  in the second  quarter of 2004  discussed  below under
Other Contingencies.

These  accruals  can change  substantially  due to such  factors  as  additional
information  on the nature or extent of  contamination,  methods of  remediation
required,  changes in the apportionment of costs among  responsible  parties and
other actions by  governmental  agencies or private parties or if the Company is
named in a new matter and  determines  an accrual needs to be provided for or if
the Company determines it is not liable and no longer requires an accrual.

A further  discussion  of  environmental  matters can be found in Note 10 of the
Notes to the Consolidated  Financial  Statements contained in the Company's 2003
Annual Report on Form 10-K.

Other Contingencies

The Company is the subject of numerous  lawsuits  and claims  incidental  to the
conduct of its or certain of its predecessors'  businesses,  including  lawsuits
and claims relating to product  liability,  personal injury including  asbestos,
environmental, contractual, employment and intellectual property matters.

                                       9


As of September 30, 2004 and December 31, 2003, the aggregate  self-insured  and
insured contingent liability was $70.9 and $72.5, respectively,  and the related
insurance  receivable  was $28.7 at September 30, 2004 and $29.3 at December 31,
2003. The asbestos liability included in the above amounts at September 30, 2004
and  December  31,  2003 was  $53.1 and  $54.0,  respectively,  and the  related
insurance  receivable  was $28.4 at September 30, 2004 and $29.1 at December 31,
2003. The Company  anticipates  receiving a net tax benefit for payment of those
claims to which full insurance recovery is not realized.

The following table presents  information  about the asbestos claims against the
Company:

                                      Nine Months Ended          Year Ended
                                        September 30,           December 31,
                                            2004                    2003
                                    ----------------------   ----------------

Claims closed in period                      2,759                   7,601
Claims filed in period                       3,542                   7,648
Claims open at end of period                27,738                  26,955
-----------------------------------------------------------------------------

It should be noted that the ultimate  liability and related  insurance  recovery
for all  pending  and  anticipated  future  claims  cannot  be  determined  with
certainty due to the difficulty of forecasting  the numerous  variables that can
affect the amount of the  liability  and  insurance  recovery.  These  variables
include but are not limited to: (i) significant  changes in the number of future
claims; (ii) significant changes in the average cost of resolving claims;  (iii)
changes in the nature of claims received; (iv) changes in the laws applicable to
these claims; and (v) financial  viability of co-defendants,  insurers and other
indemnifying parties.

The  Company is among  several  defendants  in  approximately  35 cases in which
plaintiffs assert claims for personal injury,  property damage, and other claims
for relief  relating to lead pigment that was used as an ingredient  decades ago
in paint for use in buildings.  The different suits variously seek  compensatory
and punitive damages and/or injunctive  relief,  including funds for the cost of
monitoring,  detecting  and  removing  lead based paint from  buildings  and for
medical monitoring;  for personal injuries allegedly caused by ingestion of lead
based paint;  and  plaintiffs'  attorneys'  fees. The Company  believes that the
suits are without  merit and is  vigorously  defending  against all such claims.
Accordingly,  no loss contingency has been recorded. The Company has access to a
substantial  amount of  primary  and  excess  general  liability  insurance  for
property  damage,  and believes  that these  policies  are  available to cover a
significant  portion of both its defense costs and indemnity  costs, if any, for
lead  pigment-related  property  damage claims.  The Company has not recorded an
insurance  receivable  relating to its defense  costs  although it  continues to
pursue an  agreement  with  various of its  insurers  concerning  coverage  with
respect to these matters.  In the first quarter of 2004, the Company  received a
"good-faith" payment of $1.0 from one of its insurance carriers that it recorded
in other expense, net and expects to recognize  additional  recoveries in future
periods as negotiations with its insurers proceed. However, until a cost-sharing
arrangement  with one or more of its insurers has been  determined,  the Company
will  continue to expense its lead defense costs as incurred  without  provision
for potential insurance recoveries.

During the second quarter of 2004, the Company recorded a pre-tax charge of $6.1
in  connection  with the  settlement  of  several  environmental  and toxic tort
lawsuits which were all related to a single  manufacturing  site operated by the
former American Cyanamid Company  ("Cyanamid") prior to 1963. Cytec was spun-off
from Cyanamid in 1993. The full settlement  which was paid in the second quarter
was  $8.6,  of  which  $2.5  was  charged   against  a  previously   established
environmental  remediation reserve for these matters. While the Company felt its
defenses were strong,  developments  in the second  quarter led it to accelerate
negotiations  and  increase the value of the  settlement  which  ultimately  the
Company felt was the best option for the Company and its shareholders.

During the third quarter of 2004, the Company signed a stipulation of settlement
with  plaintiffs  in a federal  class action  lawsuit on behalf of purchasers of
carbon fiber.  While Company  management denied any charges of wrongdoing and in
fact  believed  the  Company  would have been a victim of any  conspiracy  among
carbon fiber  manufacturers,  management  believed the costs of further  defense
outweighed the costs of settlement.  As a result of this and several other minor
litigation  matters,  the  Company  recorded  a pre-tax  charge of $8.0 which is
reflected in administrative and general expense in the third quarter of 2004.

Periodically,  the Company enters into  settlement  discussions  for lawsuits or
claims  for  which it has  meritorious  defenses  and for  which an  unfavorable
outcome  against  the  Company  is not  probable.  In  such  instances,  no loss
contingency  is recorded  since a loss is not probable  and it is the  Company's
policy to accrue  defense costs as incurred.  Typically,  the Company  considers
these types of settlements in fairly limited  circumstances  usually  related to
the avoidance of future  defense costs and/or the  elimination of any risk of an
unfavorable outcome. Such settlements,  if any, are recorded when it is probable
a  liability  has been  incurred,  typically  upon  entering  into a  settlement
agreement.

                                       10


While it is not  feasible to predict  the  outcome of all pending  environmental
matters,  lawsuits and claims or any settlement  discussions related thereto, it
is reasonably  possible that there will be a necessity for future provisions for
costs for  environmental  matters and for other  contingent  liabilities that in
management's   opinion,   will  not  have  a  material  adverse  effect  on  the
consolidated  financial  position of the  Company,  but could be material to the
consolidated  results of  operations  and cash  flows of the  Company in any one
accounting  period. The Company cannot estimate any additional amount of loss or
range  of loss in  excess  of the  recorded  amounts.  Moreover,  many of  these
liabilities  are paid over an extended  period,  and the timing of such payments
cannot be predicted with any certainty.

A further discussion of other contingencies can be found in Note 10 of the Notes
to the Consolidated  Financial Statements contained in the Company's 2003 Annual
Report on Form 10-K.

From  time to time  the  Company  is also  included  in legal  proceedings  as a
plaintiff  involving tax, contract,  patent protection,  environmental and other
legal matters. Gain contingencies, if any, are recorded when they are realized.

Commitments

The Company frequently enters into long-term contracts with customers with terms
that vary depending on specific industry  practices.  The Company's  business is
not  substantially  dependent  on any single  contract  or any series of related
contracts.  Descriptions  of the Company's  significant  sales contracts are set
forth in Note 10 of the Notes to Consolidated  Financial Statements contained in
the Company's 2003 Annual Report on Form 10-K.

(8)      Comprehensive Income
         --------------------

The components of  comprehensive  income,  which represents the change in equity
from non-owner sources, are as follows:




                                                           Three Months Ended                       Nine Months Ended
                                                             September 30,                            September 30,
                                                   -----------------------------------       ---------------------------------
                                                        2004                2003                 2004               2003
                                                   ----------------    ---------------       --------------     --------------
                                                                                                              
Net earnings                                         $       19.3       $       22.1          $      80.9        $      62.8 
Other comprehensive income (loss):
       Unrealized gain (loss) on cash flow hedges             0.5               (0.3)                 0.3               (0.4)
       Foreign currency translation adjustments               9.4                5.6                 (7.1)              30.7 
                                                        -----------        -----------           ----------         ----------
Comprehensive income                                 $       29.2       $       27.4          $      74.1        $      93.1 
------------------------------------------------------------------------------------------------------------------------------


(9)      Income Taxes

The Company's  effective tax rate for the three months ended  September 30, 2004
was 22%. For the nine months ended  September  30, 2004,  the effective tax rate
was 19.6%  which  reflects an  underlying  22% annual  effective  tax rate and a
reduction to the income tax provision of $2.4 related to a favorable  outcome of
the  completion  of  several  years  of  tax  audits  in  an  international  tax
jurisdiction.  For the nine months ended  September 30, 2003,  the effective tax
rate was 28%.

In the second quarter of 2004, the Company  received a final audit report issued
by the Norwegian tax authorities disclosing an income adjustment with respect to
a 1999  restructuring of the Company's  European  operations.  The tax liability
attributable to this adjustment,  excluding interest and possible penalties,  is
equivalent  to  approximately  $15.0.  The Company has  retained  tax counsel to
assist  in the  defense  of this  assessment  since  the  issue  will  likely be
litigated given the Company's vigorous defense in protesting the additional tax.
Notwithstanding  the  Company's  meritorious  defenses in this matter,  in prior
years  as  this  matter  developed,   the  Company  accrued  for  the  potential
unfavorable  outcome of this dispute.  Assuming the dispute  resolution  process
follows a normal course, final resolution of the matter, and the impact, if any,
on the cash flows of the Company will probably occur within one to two years.

                                       11


 (10)    Other Financial Information
         ---------------------------

On July 23, 2004 the Board of  Directors  declared a $0.10 per common share cash
dividend,  paid on August 25,  2004 to  shareholders  of record as of August 10,
2004.  Cash  dividends  paid in the third  quarter of 2004 were $3.9 and for the
nine months ended  September 30, 2004 were $11.7. No cash dividends were paid on
common  shares in 2003.  On October 21, 2004 the Board of  Directors  declared a
quarterly cash dividend of $0.10 per common share,  payable on November 26, 2004
to shareholders of record as of November 10, 2004

Taxes paid for the nine months ended  September 30, 2004 and 2003 were $10.4 and
$17.2, respectively.  Interest paid for the nine months ended September 30, 2004
and 2003 was $15.7 and $14.1, respectively.

For the nine months ended  September 30, 2004 and 2003, the Company  repurchased
388,300 and 613, 200 shares of stock at a cost of $13.2 and $19.8, respectively.

On September 30, 2004,  the Company  redeemed its Series C Cumulative  Preferred
Stock (the  "Series C Stock")  for $10  million in cash which had a  liquidation
value of $25 per  share.  As a result,  a charge to net  earnings  available  to
common  stockholders of $9.9 was recorded as a premium paid to redeem  preferred
stock during the quarter.  The Series C Stock was  originally  issued in 1993 in
conjunction with Cytec's spin-off from Cyanamid.  Wyeth became  beneficial owner
of the Series C Stock  following its  acquisition of Cyanamid in 1994. The $10.0
was  recorded  in accrued  expenses  at  September  30, 2004 and was paid during
October,  2004. The Company also settled a series of disputed matters with Wyeth
at a cost of $2.0 which is recorded in other expenses, net.

The Company filed a current  report on Form 8-K dated October 6, 2004  regarding
the  redemption  of all of its  outstanding  Series C  Preferred  Stock  and the
contractual  termination  of a  director  in  accordance  with the  terms of the
Preferred Stock Repurchase Agreement, as amended.

(11)     Segment Information
         -------------------

Summarized segment information for the Company's four segments is as follows:




                                                    Three Months Ended                                 Nine Months Ended
                                                      September 30,                                      September 30,
                                             ---------------------------------                 -----------------------------------
                                                2004                 2003                          2004                  2003
                                             -----------          ------------                 -------------         -------------
Net sales

                                                                                                                  
Water and Industrial Process Chemicals        $  106.9            $     90.8                    $    299.3            $    265.7 
Performance Products
     Sales to external customers                 145.2                 125.1                         427.6                 368.0 
     Intersegment sales                            1.3                     -                           3.4                     - 
Specialty Materials                              121.2                  95.9                         369.6                 312.0 
Building Block Chemicals
     Sales to external customers                  60.2                  55.9                         174.2                 164.2 
     Intersegment sales                           19.6                  15.8                          59.7                  50.2 
                                                 -------             ---------                     ---------             ---------
Net sales from segments                          454.4                 383.5                       1,333.8               1,160.1 
Elimination of intersegment revenue              (20.9)                (15.8)                        (63.1)                (50.2)
                                                 -------             ---------                     ---------             ---------
Total consolidated net sales                  $  433.5            $    367.7                    $  1,270.7            $  1,109.9 
----------------------------------------------------------------------------------------------------------------------------------

                                                          % of                  % of                    % of                  % of
                                                         sales                 sales                   sales                  sales
                                                         -------               -------                 -------              --------
Earnings (loss) from operations
-------------------------------

Water and Industrial Process Chemicals        $    5.8       5%   $      4.4       5%     $     14.2       5%   $     15.0        6%
Performance Products                              15.2      10%          7.8       6%           46.2      11%         30.6        8%
Specialty Materials                               19.8      16%         13.1      14%           69.9      19%         55.4       18%
Building Block Chemicals                           1.4       2%          5.2       7%            7.3       3%         17.8        8%
                                                 -------             ---------               ---------             ---------

Earnings from segments                            42.2       9%         30.5       8%          137.6      10%        118.8       10%
Corporate and Unallocated                        (10.1)                  0.7                   (14.3)                 (2.2)
                                                 -------             ---------               ---------             ---------

Total consolidated earnings from operations   $   32.1       7%   $     31.2       8%     $    123.3      10%   $    116.6       11%
------------------------------------------------------------------------------------------------------------------------------------



                                       12


(12)     Goodwill and Other Acquisition Intangibles
         ------------------------------------------

The following is the activity in the goodwill balances for each segment:



                                          Water and
                                         Industrial      Performance        Specialty
                                            Process
                                          Chemicals         Products        Materials         Corporate          Total   
---------------------------------- ----------------- ---------------- ---------------- ----------------- -----------------
                                                                                                 
Balance, December 31, 2003                 $  36.3          $  55.2          $ 247.5            $  0.7           $ 339.7 
                                   ----------------- ---------------- ---------------- ----------------- -----------------
     Purchase adjustment                      (0.2)               -                -                 -              (0.2)
     Currency exchange                        (0.3)             0.3                -                 -                 - 
                                   ----------------- ---------------- ---------------- ----------------- -----------------
Balance, September 30, 2004                  $35.8            $55.5            $247.5              $0.7            $339.5
---------------------------------- ----------------- ---------------- ---------------- ----------------- -----------------



Other  acquisition  intangibles  as of September 30, 2004 and December 31, 2003,
consisted of the following major classes:


                                                                                 
                   Weighted
                    average
                  useful life                                             Accumulated
                    (years)      Gross carrying value                     amortization      Net carrying value
-------------------------------------------------------------------------------------------- ----------------------
                              September 30,  December 31,  September 30,  December 31,  September 30,  December 31,
                                      2004          2003           2004          2003           2004          2003
                              -------------------------------------------------------------------------------------
Technology-based      16.9           $40.8         $41.0         $(11.1)        $(9.3)         $29.7         $31.7
Marketing-related     17.3            10.9          11.0           (3.6)         (3.0)           7.3           8.0
Customer-related      15.4            34.3          34.5           (5.9)         (4.3)          28.4          30.2
                              -------------------------------------------------------------------------------------
Total                                $86.0         $86.5         $(20.6)       $(16.6)         $65.4         $69.9
-------------------------------------------------------------------------------------------- ----------------------


Amortization of acquisition intangibles for the three months ended September 30,
2004 and 2003 was $1.3 and  $0.8,  respectively  and for the nine  months  ended
September 30, 2004 and 2003 was $4.1 and $2.7, respectively.  Assuming no change
in  the  gross  carrying  amount  of  acquisition  intangibles,   the  estimated
amortization  of acquisition  intangibles  for the fiscal years 2004 and 2005 is
$5.4 and for the years 2006  through  2009 is $5.3.  The  Company  does not have
intangibles with indefinite useful lives other than goodwill.

(13)     Commodity and Derivative Financial Instruments
         ----------------------------------------------

At September 30, 2004, the Building Block Chemicals segment Fortier plant's 2004
remaining  forecasted natural gas utility requirements were 84% hedged utilizing
natural  gas forward  contracts.  These  contracts  were valued at $5.5 and have
delivery  dates ranging from October 2004 to December  2004.  Additionally,  the
plant's 2005 gas utility requirements were 25% hedged at September 30, 2004, and
these contracts were valued at $6.8 and have delivery dates ranging from January
to September 2005.

At September 30, 2004,  the Company held natural gas swaps with a favorable fair
value of $0.6, net of taxes,  which will be reclassified into Manufacturing Cost
of Sales through September 2005 as these swaps are settled.

At September 30, 2004, the  outstanding  borrowings of the Company  consisted of
$7.7 short-term  borrowings and fixed rate long-term debt,  which had a carrying
value of $419.0, a face value of $420.0 and a fair value, based on dealer quoted
values of approximately $424.9.

During the nine months ended  September  30, 2004,  the Company  terminated  all
$100.0 of interest rate swaps which had been designated as cash flow hedges. The
net gain  thereon of $0.2 and $2.9 for the three and nine  months  then ended is
being  amortized  over the life of the 4.60%  Notes as a  decrease  to  interest
expense of such Notes.  The amount of unamortized  swap  settlement  included in
long-term debt was $2.8 at September 30, 2004.

Subsequent  to September  30, 2004,  the Company  entered into forward  starting
interest  rate swaps and  forward  currency  contracts  related  to its  pending
acquisition of Surface Specialties. Refer to Note 2.

For more information,  refer to Note 4 to the Consolidated  Financial Statements
contained in the Company's 2003 Annual Report on Form 10-K.

                                       13


(14)     Employee Benefit Plans
         ----------------------

Net periodic cost for the Company's pension and postretirement benefit plans was
as follows:



                                                    Pension Plans                       Postretirement Plans
                                           ---------------------------------        -----------------------------

                                                             Three Months Ended September 30,
                                           ----------------------------------------------------------------------
                                                    2004               2003                2004             2003
       ----------------------------------------------------------------------------------------------------------
                                                                                                 
       Service cost                        $        3.5       $        2.9       $        (0.1)     $       0.3 
       Interest cost                                8.5                8.2                 2.2              4.2 
       Expected return on plan assets             (10.3)              (9.0)               (1.1)            (1.2)
       Net amortization and deferral                2.7                0.4                (2.7)            (2.6)
                                              -----------        -----------        ------------       ----------
       Net periodic cost                   $        4.4       $        2.5       $        (1.7)     $       0.7 
       ----------------------------------------------------------------------------------------------------------

                                                              Nine Months Ended September 30,
                                           ----------------------------------------------------------------------
                                                    2004               2003                2004             2003
       ----------------------------------------------------------------------------------------------------------
       Service cost                        $       10.8       $        9.4       $         0.8      $       1.0 
       Interest cost                               25.9               24.3                10.7             12.4 
       Expected return on plan assets             (29.1)             (26.6)               (3.7)            (3.8)
       Net amortization and deferral                5.8                2.5                (7.9)            (7.9)
                                              -----------     -- -----------    --- ------------    -- ----------
       Net periodic cost                   $       13.4       $        9.6       $        (0.1)     $       1.7 
       ----------------------------------------------------------------------------------------------------------


In December 2003,  Congress passed the Medicare  Prescription Drug,  Improvement
and  Modernization  Act of 2003. In May 2004, the FASB issued Staff Position No.
106-2  (FSP  106-2),  "Accounting  and  Disclosure  Requirements  Related to the
Medicare  Prescription  Drug,  Improvement and  Modernization  Act of 2003." FSP
106-2   requires   companies  to  account  for  the  reduction  in   accumulated
postretirement  benefit  obligation  (APBO) as an actuarial gain to be amortized
into income over the average remaining service period of plan participants.  The
Company  adopted  the  provisions  of FSP  106-2 in the third  quarter  of 2004,
retroactive  to January 1, 2004, as permitted by FSP 106-2.  In accordance  with
FSP 106-2,  the Company  recorded a benefit of $0.9  pre-tax  ($0.7 after tax or
$0.02 per diluted share) in the third quarter of 2004 and the nine month results
include the year-to-date benefit of FSP 106-2 of $2.6 pre-tax ($2.0 after tax or
$0.05 per diluted share).

The adoption of FSP 106-2 had reduced the APBO by approximately $31.7, which the
Company  recognized  as a reduction in  unrecognized  net actuarial  loss.  This
reduction  in the APBO  results  from an  ongoing  tax-free  government  subsidy
beginning in 2006, for prescription  benefits  provided to plan  participants if
such benefits are  determined to be  actuarially  equivalent to those offered by
Medicare.  Based on the current guidance of determining  actuarial  equivalence,
the  Company  has been  able to  determine  that  some of the plan  participants
qualify for the subsidy.  The Company  amortizes the  unrecognized net actuarial
loss  over  the  average  remaining  service  life  of  employees  eligible  for
postretirement  benefits.  The service cost,  interest cost and net amortization
components  of net  postretirement  benefit cost were reduced by $0.5,  $2.0 and
$0.1,  respectively,  for the nine months  ended  September  30,  2004.  The net
periodic cost above for the  postretirement  plans for the three and nine months
ended  September  30, 2004 reflects the  retroactive  effects of the adoption of
FSP106-2 back to January 1, 2004.

The Company disclosed in its quarterly report on Form 10-Q for the quarter ended
March  31,  2004,  that it  expected  to  contribute  $17.5 to $26.0 to its U.S.
pension plans in 2004.  Through September 30, 2004, $22.9 in contributions  were
made. The Company makes these  voluntary  contributions  as a part of its normal
financial planning.

The Company also sponsors various defined  contribution  retirement plans in the
United States and a number of other countries,  consisting  primarily of savings
and profit growth sharing plans. Contributions to the savings plans are based on
matching a percentage of employees'  contributions.  Contributions to the profit
growth sharing plans are generally based on the Company's financial performance.
Amounts expensed related to these plans for the three months ended September 30,
2004 and 2003 were $4.3 and $3.0,  respectively  and for the nine  months  ended
September 30, 2004 and 2003 were $12.1 and $9.0, respectively.

                                       14


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The following  discussion and analysis  should be read in  conjunction  with the
Consolidated   Financial   Statements  and  Notes  to   Consolidated   Financial
Statements.  Dollars are in millions, except per share amounts.  Percentages are
approximate.

 GENERAL

Cytec Industries Inc. is a global specialty  chemicals and materials company and
sells its products to diverse  major  markets for  aerospace,  water  treatment,
mining,  automotive,  industrial coatings,  plastics and chemical intermediates.
With  slightly  over half of its sales  outside  of the U. S.,  sales  volume by
region is an important  metric to management  and is detailed by segment as well
as the impact of changes in currency rates. The Company reports its net sales in
four segments:  Water and Industrial  Process Chemicals,  Performance  Products,
Specialty  Materials  and Building  Block  Chemicals.  The Water and  Industrial
Process Chemicals and Performance Products segments are collectively referred to
as  Specialty  Chemicals.  The  Company  also  reports  its  net  sales  in four
geographic regions: North America, Latin America, Asia/Pacific and Europe/Middle
East/Africa. The destination of the sale determines the region under which it is
reported  consistent  with  management's  view of the  business.  North  America
consists of the United States and Canada. Latin America includes Mexico, Central
America,  South America and the Caribbean Islands.  Asia/Pacific is comprised of
Asia, Australia and the islands of the South Pacific Rim.

Raw material cost changes year on year are an important  factor in profitability
especially  in  years  of  high  volatility.  Oil  and  natural  gas  costs  are
significantly  higher  than the year ago  period and many of the  Company's  raw
materials  are derived from these two  commodities.  Key raw  materials  for the
Specialty Chemical and Building Block Chemicals segments are propylene, ammonia,
methanol  derivatives  and natural gas for utilities.  Key raw materials for the
Specialty  Materials segment are carbon fiber and various resins.  Discussion of
the year to year impact of raw  materials  and energy is provided in our segment
discussion.   In  addition,   higher  global  demand  levels  have  limited  the
availability  of certain  of the  Company's  raw  materials.  To date,  with the
exception of propylene  availability in the first quarter,  this has not had any
material impact on the Company's operations.

In the course of the Company's ongoing operations, a number of strategic product
line  acquisitions and dispositions  have been made. All acquisitions  have been
recorded using the purchase  method of accounting.  Accordingly,  the results of
operations  of the  acquired  companies  have  been  included  in the  Company's
consolidated  results from the dates of the respective  acquisitions.  A further
discussion of acquisitions  and dispositions can be found in Note 2 to the Notes
to the Consolidated  Financial Statements contained in the Company's 2003 Annual
Report on Form 10-K.

Results of Operations

Third Quarter of 2004 versus Third Quarter of 2003

Net sales for the third quarter of 2004 were $433.5 compared with $367.7 for the
third quarter of 2003. The two Specialty  Chemicals segments had increased sales
primarily due to improved demand, the acquisitions  completed in the second half
of 2003 and new  business.  The  Specialty  Materials  segment  increase was the
result of increased sales primarily in the large commercial  aircraft,  regional
and business  jet,  rotorcraft  and high  performance  automotive  sectors.  The
Building  Block  Chemicals  segment  sales  increase was due primarily to higher
selling prices driven by higher raw material and energy costs, offset by reduced
acrylonitrile selling volumes.

Manufacturing  cost of sales was  $334.1,  or 77.1% of net  sales,  in the third
quarter  of 2004,  compared  to  $284.6,  or 77.4% of sales,  for the prior year
period.  Cost of sales was primarily  impacted by higher raw material and energy
costs of $17.6.  In spite of the higher raw  material  and energy  costs,  gross
margin percent  improved by 0.3% as the higher raw material costs were offset by
increased  selling  prices of $10.1,  the net impact of exchange rate changes on
operations  outside of the United  States of $1.8,  the fixed cost leverage from
the increased production levels and a favorable product mix.

Selling and technical  services increased $2.6 primarily due to ongoing costs of
the acquired  businesses in the Specialty  Chemicals  segments  completed in the
second half of 2003,  net exchange  rate changes of $0.8 and higher costs in the
Specialty Materials segment of $1.2 where the Company is investing in personnel,
product  qualifications  and  commercialization  of new  products for its growth
initiatives.

Research and process  development  costs increased $1.7 primarily as a result of
ongoing costs of the acquired  businesses of the  Specialty  Chemicals  segments
completed in the second half of 2003,  higher costs associated with the start-up
of the newly renovated Specialty Chemicals Technology Center and higher costs in
the  Specialty  Materials  segment  where the Company  continues to invest for a
number of future opportunities.

                                       15


Administrative  and general increased $10.9 when compared with the third quarter
of 2003.  Included in the third  quarter of 2004 is a charge of $8.0  related to
the  settlement of the carbon fiber class action lawsuit and several other minor
litigation  matters.  The remainder was primarily driven by ongoing costs of the
acquired  businesses of the Specialty  Chemical segments completed in the second
half of 2003 of  approximately  $0.6, an increase of $0.4 in  performance  stock
expense due to the increase in the price of the  Company's  stock and the impact
of exchange rate changes of $0.2 on operations outside of the United States.

Other expenses  increased $4.7 during 2004. This is primarily due to a charge of
$2.0 related to the  settlement of a series of disputed  matters with Wyeth plus
$1.1 of increased costs for various litigation matters and transaction  exchange
losses of $0.9.

Equity in earnings of associated  companies is slightly  lower than the year ago
period.  While  earnings  from CYRO  increased  $0.6 as higher sales volumes and
selling  prices offset  increased raw material  costs,  results for 2003 include
earnings of $0.7 from the Company's former 50% owned Mitsui-Cytec joint venture.
See Note 6 of the Notes to Consolidated Financial Statements.

The Company's tax rate for the third quarter of 2004 was 22% which is equivalent
to the estimated underlying 2004 annual effective tax rate. The prior year's 22%
effective  tax rate was the result of a  cumulative  adjustment  as the  Company
lowered its  full-year  estimated  rate from 30% to 28% in the third  quarter of
2003.

On September 30, 2004,  the Company  redeemed its Series C Cumulative  Preferred
Stock  ("Series C Stock") for $10 million in cash which had a liquidation  value
of $25 per share.  As a result,  a charge to net  earnings  available  to common
stockholders  of $9.9 was recorded as a premium paid to redeem  preferred  stock
during  the  quarter.  The  Series  C Stock  was  originally  issued  in 1993 in
conjunction with Cytec's spin-off from Cyanamid.  Wyeth became  beneficial owner
of Series C Stock following its acquisition of Cyanamid in 1994. The $10 million
was  recorded  in accrued  expenses  at  September  30, 2004 and was paid during
October, 2004.

Net earnings  available for common  stockholders  were $9.4 or $0.23 per diluted
share  compared  with $22.1 or $0.55 per diluted  share in the third  quarter of
2003. Net earnings  available for common  shareholders for 2004 include a pretax
charge of $8.0  million  ($6.2  million  after tax or $0.15 per  diluted  share)
relating to settlements of carbon fiber litigation  matters,  a pretax charge of
$2.0 million ($1.6 million after tax or $0.04 per diluted share) relating to the
settlement  of  disputed  matters  with the Wyeth  and a charge of $9.9  million
($0.24 per diluted share) as a result of the redemption of the Company's  Series
C Stock discussed above.

Segment Results

Third quarter 2004 to third quarter 2003  comparisons and analyses of changes in
net sales by business segment and region are set forth below.

Water and Industrial Process Chemicals:
---------------------------------------



---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                        Third      Third
                                                 Quarter      Quarter       Total                    % Change Due to
                                                                                         ----------------------------------------
                                                     2004       2003       % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                   $  37.4        $36.7          2%             0%             2%            0%
  Latin America                                      22.4         16.7         34%            -2%            33%            3%
  Asia/Pacific                                       14.4         13.8          4%             0%             3%            1%
  Europe/Middle East/Africa                          32.7         23.6         39%            -1%            32%            8%
                                                ---------- ------------
  Total                                            $106.9        $90.8         18%            -1%            16%            3%
---------------------------------------------------------------------------------------------------------------------------------


Overall selling volumes  improved 16% with  acquisitions  accounting for 3%. The
increase in base volume was attributable to increased  volumes among all product
lines while selling prices declined  slightly.  On a regional  basis,  increased
water  treatment  sales to full service  customers  contributed to the increased
volume in  Europe/Middle  East/Africa  while higher  production rates at several
major copper mines led to increased sales of mining  chemicals in Latin America.
The Company has been raising prices to offset increasing raw material and energy
costs.  However,  partially  offsetting the price  increases was a change in the
product mix, year over year, of sales to water treatment full service  customers
which resulted in an overall average  reduction in selling prices.  Also,  since
many of the  Company's  contracts  for mining  products are in local  currencies
which are indexed to the U.S.  dollar,  as the dollar  weakened,  local currency
price declined but was offset in exchange.

                                       16


Earnings from operations were $5.8, or 5.4% of sales, compared with $4.4 or 4.8%
of sales, in the third quarter of 2003. The increase in earnings is attributable
to  the  overall   increase  in  sales  described  above  partially   offset  by
significantly higher raw material and energy costs of $1.9.

Performance Products:
---------------------



---------------------------------------------------------------------------------------------------------------------------------
                                                   Third      Third            Total                    % Change Due to
  Net Sales                                      Quarter      Quarter
                                                                                         ----------------------------------------
                                                     2004         2003     % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                  $   68.7      $  63.4          8%             0%             8%            0%
  Latin America                                       8.6          7.6         13%             4%             9%            0%
  Asia/Pacific                                       30.0         21.0         43%             1%            42%            0%
  Europe/Middle East/Africa                          37.9         33.1         15%             0%             8%            7%
                                                ---------- ------------
  Total                                            $145.2       $125.1         16%             1%            13%            2%
---------------------------------------------------------------------------------------------------------------------------------


Overall selling volumes improved 13% with  acquisitions  accounting for 7%. Base
selling  volumes  improved  across all  product  lines as a result of  increased
demand for base resins and emulsion polymers and as a result of new business. On
a regional basis, Asia/Pacific sales volumes are up with acquisitions accounting
for almost 70% of the increase and the remainder due to improved  demand for the
Company's products.

Earnings from operations  were $15.2, or 10.5% of sales,  compared with $7.8, or
6.2% of sales,  in the third quarter of 2003. The increase in earnings  resulted
from higher sales volumes and improved manufacturing  operations,  both of which
were  partially  offset by the effect of higher raw material and energy costs of
$1.4.

Specialty Materials:
--------------------



---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                         Third     Third
                                                  Quarter    Quarter        Total                    % Change Due to
                                                                                         ----------------------------------------
                                                      2004       2003      % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                   $   80.9    $  70.5          15%             0%            15%            0%
  Latin America (1)                                    0.6        0.3           -              -             -               -
  Asia/Pacific                                         5.0        3.5          43%            -2%            45%            0%
  Europe/Middle East/Africa                           34.7       21.6          61%            -2%            58%            5%
                                                ----------- ----------
  Total                                             $121.2      $95.9          26%            -1%            26%            1%
---------------------------------------------------------------------------------------------------------------------------------
(1)      Due to the level of sales in this geographic region, percentage comparisons are not meaningful.


Overall selling volumes  increased 26% with the increases  coming from the large
commercial  aircraft,  regional  and  business  jets  and  rotorcraft,  and high
performance  automotive  sectors.  On a  regional  basis the  increase  in North
America and Europe/Middle  East/Africa sales volumes represents  increased sales
primarily  to  large  commercial   aircraft,   regional  and  business  jet  and
rotorcraft,  as well as high  performance  automotive  sectors  in  Europe.  The
increase in Asia/Pacific sales volumes is principally due to increased sales for
commercial aircraft and regional and business jets.

Earnings from  operations of $19.8,  or 16.3% of sales,  compared with $13.1, or
13.7% of  sales,  in the third  quarter  of 2003.  The  increase  was  primarily
attributable to the increase in selling  volumes which were partially  offset by
increased manufacturing and commercial costs to service the higher demand levels
and growth opportunities of this segment.

Building Block Chemicals:
-------------------------



---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                     Third       Third
                                                  Quarter    Quarter        Total                    % Change Due to
                                                                                         ----------------------------------------
                                                     2004        2003      % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                     $29.9       $22.4          33%            22%            11%            0%
  Latin America (1)                                   0.9         0.3           -             -              -              -
  Asia/Pacific                                       20.3        17.0          19%            37%           -18%            0%
  Europe/Middle East/Africa                           9.1        16.2         -44%            -3%           -45%            4%
                                                ---------- -----------
  Total                                             $60.2       $55.9           8%            19%           -12%            1%
---------------------------------------------------------------------------------------------------------------------------------
(1)  Due to the level of sales in this geographic region, percentage comparisons are not meaningful.



Overall sales volumes  decreased 12% and selling prices increased  approximately
19% to reflect the partial recovery of higher raw material and energy costs. The
decrease in sales  volume  resulted  primarily  from lower  acrylonitrile  sales
volumes which were impacted

                                       17



by settlement of  acrylonitrile  swaps from the second quarter entered into as a
result of the planned  acrylonitrile plant maintenance  shutdown and the delayed
shipment  of  a  large   quantity  of   acrylonitrile   due  to   transportation
availability. The increase in North America sales volume is primarily due to new
and expanded business. The decline in sales volume in Europe/Middle  East/Africa
is attributable to opportunistic  acrylonitrile sales in this region during 2003
where spot pricing was improved over the Asia/Pacific region.

Earnings from  operations  were $1.4,  or 2.3% of sales,  compared with $5.2, or
9.3% of sales,  for the  comparable  period of 2003. The decrease in earnings is
primarily  due to higher raw  material and energy costs of $14.2 which were only
partially  offset by selling price  increases of $10.7.  Also reducing  earnings
were the  delayed  shipment  described  above  and  approximately  $1.0 of costs
incurred in  connection  with a plant  shutdown and startup  that  occurred as a
result of Hurricane Ivan.

First Nine Months of 2004 versus First Nine Months of 2003
----------------------------------------------------------

Net sales for the first nine months of 2004 were $1,270.7 compared with $1,109.9
for the prior year period.  All segments  reported  increased  sales. In the two
Specialty  Chemical  segments sales increased  primarily due to the acquisitions
completed in the second half of 2003, improving demand,  favorable exchange rate
changes and new business.  The Specialty  Materials  segment sales  increase was
volume  related and all  sectors  participated.  The  Building  Block  Chemicals
segment sales  increased  principally  due to higher  selling  prices which were
driven by higher raw material and energy costs offset  somewhat by a decrease in
sales volumes of acrylonitrile.

Manufacturing  cost of sales was  $960.3,  or 75.6 % of net sales,  in the first
nine months of 2004,  compared to $836.0,  or 75.3% of sales, for the prior year
period.  Cost of sales was primarily  impacted by higher raw material and energy
costs of $40.0.  In spite of the higher raw  material  and energy  costs,  gross
margin  percent  decreased  by only 0.3% as the higher raw  material  and energy
costs  were  offset by  increased  selling  prices of $19.3,  the net  impact of
exchange  rates on operations  outside of the United States of $10.7,  the fixed
cost leverage from the increased production levels and a favorable product mix.

Selling and technical  services was $103.8 versus $92.6 in the prior year period
due to  ongoing  costs of the  acquired  businesses  in the  Specialty  Chemical
segments  completed  in the second  half of 2003,  the impact of  exchange  rate
changes on  operations  outside of the United States of $3.2 and higher costs of
$2.9 in the  Specialty  Materials  segment  where the  Company is  investing  in
personnel,  product qualifications and commercialization of new products for its
growth initiatives.

Research and process development was $29.4 versus $25.2 in the prior year period
primarily  as a result  of  ongoing  costs  of the  acquired  businesses  of the
Specialty  Chemical  segments  completed in the second half of 2003,  and higher
costs  associated with the start up of the newly renovated  Specialty  Chemicals
Technology Center and higher costs in the Specialty  Materials segment where the
Company continues to invest for a number of future opportunities.

Administrative  and general  expenses  were $49.8 versus $36.8 in the prior year
period. Included in the third quarter of 2004 is a charge of $8.0 related to the
settlement  of the carbon  fiber class  action  lawsuit and several  other minor
litigation matters.  Also contributing to the increase were ongoing costs of the
acquired  businesses of the Specialty  Chemical segments completed in the second
half of 2003 of approximately  $1.5, an increase in performance stock expense of
$1.0 due to the increase in the Company's stock price versus the year ago period
and the impact of  exchange  rate  changes on  operations  outside of the United
States of $0.8.

Other  expense,  net is a loss of $12.7  versus a loss of $3.9 in the prior year
period. Included in year-to-date 2004 results are charges of $6.1 for settlement
of several  environmental  remediation  and toxic tort  lawsuits and a charge of
$2.0  related to the  settlement  of a series of  disputed  matters  with Wyeth,
partially  offset by a gain of $2.0 related to the sale in 1999 of the Company's
share of its methanol  joint venture where the Company would receive  additional
proceeds if the market price of methanol  stayed above an agreed upon index over
a  predetermined  period of time.  This  agreement  ended in  February  2004 and
methanol prices  remained above the indexed price.  The Company also received in
the  first  quarter  of 2004,  a "good  faith"  payment  of $1.0 from one of its
insurance  carriers  related to lead  defense  costs that it  recorded  in other
expense, net. Additionally,  litigation costs primarily pertaining to businesses
and sites in which the Company no longer operates increased $3.2.

Equity in earnings  of  associated  companies  was $3.0 versus $5.3 in the prior
year period.  Earnings from CYRO, the Company's 50% owned acrylic plastics joint
venture,  decreased $0.6 as compared with the year ago period as increased sales
volumes and selling  prices did not fully offset the higher raw material  costs.
In addition, results for 2003 include earnings of $1.7 from the Company's former
50% owned  Mitsui-Cytec  joint venture.  See Note 6 of the Notes to Consolidated
Financial Statements.

                                       18


The  Company's  tax rate for the first nine months of 2004 is 19.6% versus a 28%
tax rate  for the  first  nine  months  of  2003.  This  reduction  reflects  an
underlying 22% annual effective tax rate due to the Company's continued earnings
growth  in  lower  tax  jurisdictions  and,  to a  lesser  extent,  a  favorable
international tax ruling received in the first quarter of 2004. In addition,  in
the  second  quarter  of 2004,  the  Company  recorded  a  reduction  to its tax
liabilities  due to  the  completion  of  several  years  of  tax  audits  in an
international  tax  jurisdiction  resulting in a reduction of $2.4 to the income
tax provision.

On September 30, 2004, the Company redeemed its Series C Stock for $10.0 in cash
which  had a  liquidation  value  of $25  per  share.  The  payment  was not tax
deductible.  As  a  result,  a  charge  to  net  earnings  available  to  common
stockholders of $9.9 was recorded as a premium paid to redeem  preferred  stock.
The Series C Stock was  originally  issued in 1993 in  conjunction  with Cytec's
spin-off  from  Cyanamid.  Wyeth  became  beneficial  owner  of  Series  C Stock
following its  acquisition  of Cyanamid in 1994. The $10 million was recorded in
accrued expenses at September 30, 2004 and was paid during October, 2004.

Net earnings  available for common  stockholders were $71.0 or $1.75 per diluted
share. Net earnings available for common shareholders for 2004 include: a pretax
charge of $8.0  million  ($6.2  million  after tax or $0.15 per  diluted  share)
relating to settlements of carbon fiber litigation  matters,  a pretax charge of
$2.0 million ($1.6 million after tax or $0.04 per diluted share) relating to the
settlement of disputed  matters with the holder of the Company's  Series C Stock
and a charge  of $9.9  million  ($0.24  per  diluted  share)  as a result of the
redemption of the Company's Series C Stock. Also included in results for 2004 is
a net charge of $0.06 per diluted share made up of a charge of $4.8 after tax or
$0.12 per diluted share for the  settlement of several  environmental  and toxic
tort  lawsuits  and a $2.4  decrease  in the income tax  provision  or $0.06 per
diluted share as a result of the completion of prior years' income tax audits in
an international tax jurisdiction.

Net earnings available for common stockholders for the first nine months of 2003
were $62.8 or $1.55 per diluted share. Included in 2003 results is an after-tax,
non-cash  charge of $13.6  ($0.34 per diluted  share)  reported as a  cumulative
effect of  accounting  change  related to the adoption of  Financial  Accounting
Standard No.143 (FAS 143),  "Accounting for Asset Retirement  Obligations" which
became effective January 1, 2003.

Segment Results
---------------

First  nine  months of 2004 to the first  nine  months of 2003  comparisons  and
analyses  of changes in net sales by  business  segment and region are set forth
below.



Water and Industrial Process Chemicals:
---------------------------------------

---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                       Nine         Nine
                                                  Months       Months       Total                    % Change Due to
                                                                                         ----------------------------------------
                                                     2004         2003     % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                  $  109.8     $  106.7          3%             0%             3%            0%
  Latin America                                      61.7         45.2         37%            -4%            36%            5%
  Asia/Pacific                                       36.2         38.1         -5%            -1%            -8%            4%
  Europe/Middle East/Africa                          91.6         75.7         21%             0%            12%            9%
                                                ---------- ------------
  Total                                            $299.3       $265.7         13%            -1%            10%            4%
---------------------------------------------------------------------------------------------------------------------------------


Overall selling volumes improved 10% with acquisitions accounting for 8%. The 2%
increase in base business  volumes is attributable to increased sales across all
product lines, particularly mining chemicals. On a regional basis, sales volumes
in  Latin  America  increased  with  acquisitions  accounting  for  17%  and the
remainder  due  primarily to improved  demand for mining  chemicals  from copper
mining applications. Sales volumes were up 12% in Europe/Middle East/Africa with
acquisitions  accounting for 5% and the remainder of the increase  primarily due
to  increased  demand  for  water  treatment  chemicals  from the  full  service
providers and phosphine applications.

Earnings from operations  were $14.2,  or 4.7% of sales,  compared with $15.0 or
5.6% of sales,  in the first nine  months of 2003.  The  decrease in earnings is
primarily  attributable to the increase in raw material and energy costs of $7.9
almost offset by the higher sales volumes and an improved product mix.

Performance Products:
---------------------



---------------------------------------------------------------------------------------------------------------------------------
 Net Sales                                        Nine         Nine
                                                  Months       Months       Total                    % Change Due to
                                                                                         ----------------------------------------
                                                     2004         2003     % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                    $204.7       $186.7         10%             0%            10%            0%
  Latin America                                      25.5         21.7         18%             1%            16%            1%
  Asia/Pacific                                       84.3         61.9         36%            -1%            35%            2%
  Europe/Middle East/Africa                         113.1         97.7         16%             0%             6%           10%
                                                ---------- ------------
  Total                                            $427.6       $368.0         16%             0%            13%            3%
---------------------------------------------------------------------------------------------------------------------------------


                                       19


Overall selling volumes improved 13% with  acquisitions  accounting for 9%. Base
selling  volumes  increased for all product lines as a result of improved demand
and new business. On a regional basis, North America sales volumes increased 10%
with acquisitions accounting for 5% and the remainder due to improved demand for
coatings and specialty additives.  Asia/Pacific sales volumes increased 35% with
acquisitions  accounting  for most of the  increase.  Europe/Middle  East/Africa
sales were up 16% with increased demand for coatings and specialty additives.

Earnings from operations were $46.2, or 10.8% of sales,  compared with $30.6, or
8.3% of sales,  in the first nine  months of 2003.  The  favorable  impact  from
acquisitions,  higher base sales volumes,  improved manufacturing operations and
net  favorable  exchange  rate changes more than offset the effect of higher raw
material and energy costs of $3.5.




Specialty Materials:
--------------------

---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                        Nine       Nine
                                                   Months     Months        Total                    % Change Due to
                                                                                         ----------------------------------------
                                                      2004       2003      % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                     $248.8     $227.9           9%             0%             9%            0%
  Latin America (1)                                    1.3        1.2           -              -              -              -
  Asia/Pacific                                        15.2       11.8          29%            -1%            30%            0%
  Europe/Middle East/Africa                          104.3       71.1          47%            -3%            45%            5%
                                                ----------- ----------
  Total                                             $369.6     $312.0          18%            -1%            18%            1%
---------------------------------------------------------------------------------------------------------------------------------
(1)      Due to the level of sales in this geographic region, percentage comparisons are not meaningful.


Overall selling volumes  increased 18% with the increases  coming from the large
commercial aircraft,  regional and business jets and rotorcraft,  military,  and
high  performance  automotive  sectors.  On a regional  basis the 9% increase in
North  America  sales  volumes  represents  increased  sales  primarily to large
commercial  aircraft,   military,  business  and  regional  jet  and  rotorcraft
applications.  Europe/Middle East/Africa sales volumes increased 45% principally
due to  increased  sales  to large  commercial  aircraft  and  high  performance
automotive  applications  as well as business and  regional  jet and  rotorcraft
applications.  Asia/Pacific  sales  volumes  increased  30%  principally  due to
increased sales for commercial aircraft and regional and business jets.

Earnings from operations were $69.9, or 18.9% of sales,  compared with $55.4, or
17.8%  of  sales,  in the  first  nine  months  of  2003.  Higher  earnings  are
principally  due to the increase in selling  volumes  partly offset by increased
manufacturing  and  commercial  costs to service  the higher  demand  levels and
growth opportunities of this segment.




Building Block Chemicals:
-------------------------

---------------------------------------------------------------------------------------------------------------------------------
  Net Sales                                       Nine        Nine
                                                  Months      Months        Total                    % Change Due to
                                                                                         ----------------------------------------
                                                     2004        2003      % Change       Price    Volume/Mix       Exchange
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
  North America                                   $  88.0     $  67.8          30%            19%            11%            0%
  Latin America (1)                                   2.3         2.9           -             -              -               -
  Asia/Pacific                                       52.6        47.5          11%            29%           -18%            0%
  Europe/Middle East/Africa                          31.3        46.0         -32%            -3%           -34%            5%
                                                ---------- -----------
  Total                                            $174.2      $164.2           6%            15%           -10%            1%
---------------------------------------------------------------------------------------------------------------------------------
(1)  Due to the level of sales in this geographic region, percentage comparisons are not meaningful.



Global  sales  volumes  decreased  10% in part  due to  decreased  acrylonitrile
product  as  a  result  of  reduced   propylene   (the  key  raw   material  for
acrylonitrile)  availability  during the first  quarter,  a regularly  scheduled
maintenance  shutdown of the  acrylonitrile  manufacturing  plant during most of
May.  North  America  selling  volumes  were up 11% with the majority due to new
acrylonitrile  business.  Europe/Middle  East/Africa  volumes  are  down as 2003
reflects  opportunistic  sales due to better  spot  selling  prices  versus  the
Asia/Pacific  region.  North  America and  Asia/Pacific  selling  prices were up
primarily  reflecting  partial  recovery of the higher raw  material  and energy
costs.

Earnings from  operations  were $7.3, or 4.2% of sales  compared with $17.8,  or
10.8% of sales,  for the first nine months of 2003.  The decrease in earnings is
partially due to the scheduled  maintenance  downtime  during the second quarter
for the  acrylonitrile  manufacturing  plant reducing sales of acrylonitrile and
its  derivative  product,  hydrocyanic  acid.  As  a  result  of  the  shutdown,
maintenance  costs were  higher than the year ago  period.  Also,  acrylonitrile
plant  operations  were curtailed in the first quarter due to reduced  propylene
availability.  In addition  selling price  increases of $24.8 were not enough to
offset higher raw material and energy costs of $27.9.

                                       20


Liquidity and Financial Condition
---------------------------------

At September 30, 2004 the Company's cash balance was $285.1 compared with $251.1
at year end 2003.

Net cash flows  provided by operating  activities  were $84.7 for the first nine
months of 2004 compared with $89.6 for the same period in 2003.

Trade  accounts  receivable  dollars  increased  $40.4 as a result of the higher
level of sales but days  outstanding is slightly  lower.  Inventories  increased
$21.6 due to increased  production to support higher  customer demand as well as
higher raw material costs. Accounts payable increased $25.0 due to increased raw
material costs and purchases to support  increased  demand levels.  Other assets
increased by $17.0 due in part to the  capitalization  of $8.7 of certain  costs
related  to  the  previously   announced  and  pending  acquisition  of  Surface
Specialties  as well as $2.5 in  prepayments  to fund  certain of the  Company's
European  pension plans.  Other  liabilities  decreased by $33.0  primarily as a
result of U.S. pension plan funding, net of accruals,  of $14.1, retiree medical
spending,  net of accruals, of $13.7, and environmental  remediation spending of
$4.8.

Net cash  flows  used for  investing  activities  were  $44.5 for the first nine
months of 2004 compared with $164.2 for the same period in 2003.

Capital  spending was $54.3  compared  with $60.9 for the  comparable  period in
2003.  The net  decline  is  attributable  to lower  spending  on the  Specialty
Chemicals  Technology Center renovation  project which is essentially  complete.
This is offset  somewhat by increased  spending in the Building Block  Chemicals
segment due to the maintenance  turnarounds  for the melamine and  acrylonitrile
facilities,  spending at the three locations from the two  acquisitions  made in
the second half of 2003 and the  expansion of the Specialty  Materials  advanced
composites  manufacturing  facility in Germany  which is  essentially  complete.
During the first quarter of 2004, the Company  received from a third party $9.1,
net of expenses, as a prepayment for a long term lease on a certain property for
future  development.  The  development  of the  property is not  connected  with
Company operations. The third party has the option to purchase the property from
the Company at a later date. The net proceeds are being amortized to income over
the life of the lease.

Net cash flows used for financing  activities were $2.2 in the first nine months
of 2004 compared with net cash flows  provided by financing  activities of $90.9
during the same period of 2003.

During the first nine  months of 2004 the  Company  paid  three  quarterly  cash
dividends of $0.10 per common share which aggregated $11.7.  Proceeds from stock
option exercises  totaled $20.9 compared with $11.8 for the same period of 2003.
The total number of treasury shares reissued as a result of option exercises was
approximately  1,032,800  for  the  first  nine  months  of 2004  compared  with
approximately 868,900 for the first nine months of 2003. The Company repurchased
approximately  388,300  shares  of stock at a cost of  $13.2  compared  with the
repurchase  of  613,200  shares of stock at a cost of $19.8  for the first  nine
months of 2003. In March 2003,  the Company repaid $100.0 of its 6.50% debt then
due. In June 2003,  the Company sold $200.0  principal  amount of 4.6% Notes due
July 1, 2013. Proceeds to the Company from the sale of the Notes after deducting
costs were approximately $198.9.

The Company maintains an unsecured revolving credit agreement under which $100.0
is available to the Company through April 11, 2005.

On  October 1,  2004,  the  Company  announced  that it had signed a  definitive
agreement to purchase the Surface  Specialties  business of UCB Group ("UCB"), a
Belgium  biopharmaceutical  and specialty  chemical company,  for cash and stock
valued at 1.5  billion  Euros ($1.9  billion at 1.27 US dollars  per Euro).  The
acquisition, approved by the board of directors of both companies, is subject to
customary closing  conditions  including the approval of regulatory  authorities
and is expected to close by December 31, 2004.

The  cost of the  acquisition  consists  of  1.275  billion  Euros  in cash  and
5,772,857  shares of Cytec  common  stock  valued at 225  million  Euros.  It is
anticipated that the cash portion of the transaction will be financed with a new
credit  facility,  a bridge loan,  which the Company  intends to refinance  with
long-term debt, and existing cash. Upon closing,  UCB will own approximately 12%
of the outstanding  shares of the Company.  UCB and the Company have also agreed
to enter into a stockholders  agreement  which will provide that UCB must reduce
its stake to less  than 9% within 3 years,  less than 7% within 4 years and less
than 5% within 5 years and contains other customary terms and provisions.

The global Surface Specialties  business had revenues of $1.2 billion in 2003.
The  acquisition   will  complement   Cytec's  existing  product  lines  in  the
Performance  Products  segment  by  significantly   increasing  Cytec's  product
offering  to  the  coatings  and  additives  industries  including  the  general
industrial, automotive,  architectural,  plastic, graphic arts and wood sectors.
Many of the  Surface  Specialties  product  lines  such as UV cure,  powder  and
waterborne systems have above average growth rates.

                                       21


Cytec intends to operate the Surface Specialties  business as a separate segment
and will integrate its coating and specialty additives and performance chemicals
product lines into the new segment.

In conjunction with this transaction,  the Company anticipates divesting Surface
Specialties'  amino resin  product  line  during 2005 and using the  proceeds to
reduce debt. Sales of Surface Specialties' amino resin product line in 2003 were
approximately $140.0.

During  October  2004,  the  Company  entered  into  $238.1 of forward  starting
interest rate swaps to hedge the benchmark  interest rate and credit spread on a
portion of the debt that will be issued to finance  the  acquisition  of Surface
Specialties. The weighted-average interest rate of 4.7% for the U.S dollar swaps
includes a swap credit spread of  approximately 45 basis points and a premium of
approximately  17 basis points for the forward starting element of the swap. The
corresponding  Euro swaps  have a  weighted-average  interest  rate of 4.13% and
include a swap credit  spread of  approximately  14 basis points and an 11 basis
point premium for the forward  starting  element of the swap.  The credit spread
portion of the swaps are representative of AA rated 10 year notes and serve as a
proxy credit spread for the company.  The Company's  actual credit spread at the
time of debt issuance will be  determined  primarily  based on its actual credit
rating and market  conditions.  The swaps,  which mature in March 2005,  will be
marked  to  market  and  recorded   currently  in  earnings  until  maturity  or
settlement.  As of October 29, 2004, the Company has hedged approximately 34% of
the anticipated portion of the purchase price that will be refinanced.

Through October 29 2004, the Company has entered into forward contracts totaling
155  million  Euros to hedge  approximately  12% of the Euro  exposure  of 1.275
billion for the cash component of the Surface Specialties acquisition. Excluding
the hedge impact of any anticipated  Euro  denominated debt for the acquisition,
the Company has hedged  approximately  16% of the  exposure  with these  forward
contracts  together  with natural  hedges of  approximately  $55.0.  The forward
contracts,  which mature in December 2004, will be marked to market and recorded
currently in earnings until maturity.

The Company filed a current  report on Form 8-K dated October 6, 2004  regarding
its entry into the  Purchase  Agreement  with UCB  pursuant to which the Company
agreed to acquire  Surface  Specialties  and its  intention to transfer  certain
shares of its common  stock held in treasury to UCB,  without  registration,  as
partial consideration for the acquisition.

In  connection  with the pending  acquisition,  the Company  suspended its stock
buy-back  program for up to two years in order to maximize  the funds  available
for debt service and other corporate purposes.

The Company believes that, based on its expected  operating results for the next
twelve months,  it will be able to fund operating cash  requirements,  including
debt  service  requirements  to finance  the  purchase  of Surface  Specialties,
planned capital expenditures and dividends from internal cash generation,  which
would include cash generated from the operations of Surface Specialties.

OTHER
-----

2004 Outlook

In its October 21, 2004 press release, which was also furnished as an exhibit to
a current  report on Form  8-K,  the  Company  set  forth  its  assumptions  and
management's  best estimate of the fourth quarter and full year 2004 earnings at
that time based on various  assumptions  including  those set forth in its press
release.

The Company expects to provide  guidance for 2005 when it reports fourth quarter
and full year 2004  earnings in January  2005.  There can be no  assurance  that
sales or  earnings  will  develop in the manner  projected.  Actual  results may
differ materially. See "Comments on Forward Looking Statements."

Significant Accounting Estimates
--------------------------------

Income  Taxes:  Income  taxes are  accounted  for under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
basis and operating loss and tax credit carryforwards.  A valuation allowance is
provided  when it is more  likely  than  not  that  some  portion  or all of the
deferred  tax assets will not be realized.  Deferred tax assets and  liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in earnings in the period that includes the enactment date.

The  Company  intends to  reinvest  the  unremitted  earnings  of  international
subsidiaries.  Accordingly,  no provision  has been made for U.S. or  additional
non-U.S.  taxes with respect to these earnings.  In the event of repatriation to
the U.S.,  such  earnings  would be subject to U.S.  income taxes in most cases.
Foreign tax credits  would be  available to  substantially  reduce the amount of
U.S. tax otherwise payable in future years.

                                       22


The Company's annual  effective tax rate is based on expected income,  statutory
tax rates and tax planning  opportunities  available in various jurisdictions in
which the Company operates.  Significant judgment is required in determining the
Company's annual effective tax rate and in evaluating its tax positions.

The Company establishes accruals for tax contingencies when, notwithstanding the
reasonable belief that its tax return positions are fully supported, the Company
believes that certain filing positions are likely to be challenged and moreover,
that such filing positions may not be fully sustained.

The Company continually  evaluates its tax contingency  accruals and will adjust
such amounts in light of changing  facts and  circumstances,  including  but not
limited  to  emerging  case  law,  tax  legislation,  rulings  by  relevant  tax
authorities,  and the progress of on-going tax audits. Settlement of a given tax
contingency could impact the income tax provision in the year of resolution. The
Company's  tax  contingency  accruals are  presented in the balance sheet within
income taxes payable.

For additional information on significant accounting estimates, see "Significant
Accounting  Estimates"  under Item 7 of the Company's 2003 Annual Report on Form
10-K, filed with the Securities and Exchange Commission on February 26, 2004 and
incorporated by reference herein.

Comments on Forward-Looking Statements
--------------------------------------

A number of the  statements  made by the  Company in the  Annual  Report on Form
10-K, or in other  documents,  including but not limited to Chairman,  President
and Chief Executive  Officer's  letter to  Stockholders,  its press releases and
other  periodic  reports  to the  Securities  and  Exchange  Commission,  may be
regarded  as  "forward-looking  statements"  within the  meaning of the  Private
Securities Litigation Reform Act of 1995.

Forward-looking  statements  include,  among others,  statements  concerning the
Company's (including its segments) outlook for the future, the accretive effects
of  acquisitions,  the financial  effects of divestitures,  pricing trends,  the
effects of changes  in  currency  rates and  forces  within  the  industry,  the
completion  dates of and  expenditures  for  capital  projects,  expected  sales
growth,  operational  excellence strategies and their results,  annual effective
tax rates,  long-term goals of the Company and other statements of expectations,
beliefs,  future plans and strategies,  anticipated events or trends and similar
expressions concerning matters that are not historical facts.

Forward-looking  statements  also  include,  but are not limited to,  statements
about the pending acquisition of UCB's Surface Specialties  business,  which may
include  financial  and  operating   results,   the  parties'  plans,   beliefs,
expectations and intentions and other statements that are not historical  facts.
Such  statements  are  based  upon  the  current  beliefs  and  expectations  of
management  and are  subject  to  significant  risks and  uncertainties.  Actual
results  may  vary  materially  from  those  set  forth  in the  forward-looking
statements.  The following factors,  among others, could affect the consummation
of the pending  transaction:  the  expiration or  termination  of any applicable
waiting period under the  Hart-Scott-Rodino  Act and the receipt of the European
Commission and other competition law clearances.  The following  factors,  among
others, could affect the anticipated  results:  consummation of the financing on
terms  different  than  anticipated  by the  Company,  the ability to  integrate
successfully the acquired business within the expected timeframes or at all, and
ongoing operations of the business.  Additional factors that could cause Cytec's
results  to  differ  materially  from  those  described  in the  forward-looking
statements  can be found in Cytec's  filings  with the  Securities  and Exchange
Commission

All  predictions  as to future  results  contain a measure of  uncertainty  and,
accordingly,  actual  results  could differ  materially.  Among the factors that
could cause a difference include,  but are not limited to: changes in global and
regional economies;  the financial  well-being of end consumers of the Company's
products, particularly the airline industry; changes in demand for the Company's
products or in the quality,  costs and  availability  of its raw  materials  and
energy; customer inventory reduction; the actions of competitors; currency rates
and interest rate fluctuations;  technological  change; the Company's ability to
renegotiate  expiring  long-term  contracts;   changes  in  employee  relations,
including possible strikes;  government regulations;  including those related to
taxation and those particular to the purchase, sale and manufacture of chemicals
or  operation  of  chemical  plants,  governmental  funding  for those  military
programs that utilize the Company's products; litigation, including its inherent
uncertainty  and changes in the number or  severity  of various  types of claims
brought  against the Company;  difficulties  in plant  operations  and materials
transportation;  environmental  matters;  the results of and  recoverability  of
investments in associated companies; returns on employee benefit plan assets and
changes in the discount  rates used to estimate  employee  benefit  liabilities;
changes in the medical cost trend rate; changes in accounting  principles or new
accounting  standards;   war,  terrorism  or  sabotage;   epidemics;  and  other
unforeseen  circumstances.  A number of these  factors are discussed in this and
other of the Company's filings with the Securities and Exchange Commission.

                                       23


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

For a discussion of market risks at year-end,  refer to Item 7a of the Company's
2003 Annual Report on Form 10-K for the year ended December 31, 2003, filed with
the Securities and Exchange  Commission on February 26, 2004 and incorporated by
reference  herein.  During 2004, the Company  executed  various foreign exchange
transactions  that do not materially alter the market risk assessment  performed
as of December 31, 2003. Other 2004 financial instrument transactions include:

Commodity Price Risk:

At September 30, 2004, the Building Block Chemicals segment Fortier plant's 2004
remaining  forecasted natural gas utility requirements were 84% hedged utilizing
natural  gas forward  contracts.  These  contracts  were valued at $5.5 and have
delivery  dates ranging from October 2004 to December  2004.  Additionally,  the
plant's 2005 gas utility requirements were 25% hedged at September 30, 2004, and
these contracts were valued at $6.8 and have delivery dates ranging from January
to September 2005.

At September 30, 2004, the Company held natural gas swaps with a fair value gain
of $0.6, net of taxes,  which will be reclassified  into  Manufacturing  Cost of
Sales through September 2005 as these swaps are settled.

Interest Rate Risk:

At September 30, 2004, the  outstanding  borrowings of the Company  consisted of
$7.7 short-term  borrowings and fixed rate long-term debt,  which had a carrying
value of $419.0 a face value of $420.0 and a fair value,  based on dealer quoted
values of approximately $424.9.

During the nine months ended  September  30, 2004,  the Company  terminated  all
$100.0 of its interest rate swaps. The net gain thereon of $0.2 and $2.9 for the
three and nine months then ended is being  amortized  over the life of the 4.60%
Notes as a decrease to interest expense of such Notes. The amount of unamortized
swap settlement included in long-term debt was $2.8 at September 30, 2004

Assuming other factors are held constant, interest rate changes generally affect
the fair value of fixed rate debt. Accordingly, assuming a hypothetical increase
of 1% in interest rates and all other  variables  remaining  constant,  interest
expense  would not  change;  however,  the fair  market  value of the fixed rate
long-term debt would decrease by approximately $17.2 at September 30, 2004.

Refer to Item 2 "Management's Discussion and Analysis of Financial Condition and
Results of  Operations"  and Note 2 of the Notes to the  Consolidated  Financial
Statements contained herein for discussion of derivative  activities  subsequent
to  September  30,  2004 as a  result  of the  pending  acquisition  of  Surface
Specialties.

Item 4.  Controls and Procedures
         -----------------------

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
of the  effectiveness  of the Company's  disclosure  controls and  procedures as
defined in Exchange Act Rule 13a-14 as of the period ended  September  30, 2004.
Based upon that  evaluation,  the Chief  Executive  Officer and Chief  Financial
Officer  have  concluded  that the  Company's  current  disclosure  controls and
procedures are reasonably effective.

                                       24


Part II - Other Information

Item 1.  Legal Proceedings
         -----------------

The Company is the subject of numerous  lawsuits  and claims  incidental  to the
conduct of its or its predecessors'  businesses,  including  lawsuits and claims
relating   to   product   liability,   personal   injury   including   asbestos,
environmental,  contractual,  employment and intellectual property matters. Many
of the matters relate to the use, handling,  processing,  storage,  transport or
disposal of hazardous  materials.  The Company  believes that the  resolution of
such lawsuits and claims,  including  those  described in the  Company's  Annual
Report on Form 10-K, will not have a material adverse effect on the consolidated
financial  position of the  Company,  but could be material to the  consolidated
results  of  operations  and cash  flows of the  Company  in any one  accounting
period.  The Company,  in this section,  includes certain  predecessor  entities
being indemnified by Cytec.

Set forth  below are  updates  to the legal  proceedings  sections  found in the
Company's Annual Report on Form 10-K.

During the third quarter of 2004, the Company signed a stipulation of settlement
with  plaintiffs  in a federal  class action  lawsuit on behalf of purchasers of
carbon  fiber.  The  settlement  is subject  to court  approval.  While  Company
management  denied any charges of  wrongdoing  and in fact  believed the Company
would have been a victim of any  conspiracy  among carbon  fiber  manufacturers,
management  believed  the  costs of  further  defense  outweighed  the  costs of
settlement.  As a result of this and several other minor litigation matters, the
Company recorded a pre-tax charge of $8.0 ($6.2 after tax) which is reflected in
administrative and general expense in the third quarter of 2004.

The following table presents  information  about the asbestos claims against the
Company.

                                  Nine Months Ended          Year Ended
                                    September 30,            December 31,
                                         2004                     2003
                                 ---------------------     --------------------
Claims closed in period                  2,759                    7,601
Claims filed in period                   3,542                    7,648
Claims open at end of period            27,738                   26,955
-------------------------------------------------------------------------------

No  material  developments  relating  to the  Company's  lead  paint  litigation
occurred during the quarter ended September 30, 2004.

See also the "Legal Proceedings"  section in Item 3 of Part 1 and the first four
paragraphs of  "Environmental  Matters" under  "Business" in Item 1 of Part 1 of
the  Company's  2003  Annual  Report  on Form  10-K,  and Note 6 of the Notes to
Consolidated Financial Statements, herein.

                                       25



Item 6.  Exhibits
         --------
         (a).     Exhibits
                  --------

See Exhibit Index on page 28 for exhibits  filed with this  Quarterly  Report on
Form 10-Q.

                                       26


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                        CYTEC INDUSTRIES INC.


                                        By: /s/ James P. Cronin
                                            -------------------
                                            James P. Cronin
                                            Executive Vice President and
                                            Chief Financial Officer



October 29, 2004

                                       27





Exhibit Index
-------------

                                                                                                                     
2.3             Stock and Asset Purchase Agreement, dated as of October 1, 2004, between UCB S.A. and Cytec Industries Inc.
                (incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 8-K dated October 1, 2004)

10.10           Omnibus Agreement, dated September 30, 2004, among Wyeth Holdings Corporation, MDP Holdings, Inc. and Cytec
                Industries Inc.

12              Computation of Ratio of Earnings to Fixed Charges for the three and nine months ended September 30, 2004 and 2003.

31.1            Certification of David Lilley, Chief Executive Officer, Pursuant to Rule 13a-14(a) of the Securities Exchange Act

31.2            Certification of James P. Cronin, Chief Financial Officer, Pursuant to Rule 13a-14(a) of the Securities Exchange Act

32.1            Certification of David Lilley, Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted
                Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

32.2            Certification of James P. Cronin, Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted
                Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002


                                       28