e6vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
February 7, 2007
Commission file number 1-14400
Metso Corporation
(Translation of registrants name into English)
Fabianinkatu 9 A,
P.O. Box 1220
FI-00101
Helsinki, Finland
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g-3-2(b):82-
TABLE OF CONTENTS
SIGNATURES
Date February 7, 2007
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Name:
|
|
|
Olli Vaartimo
|
|
Aleksanteri Lebedeff |
Executive Vice President and CFO
|
|
Senior Vice President, |
Metso Corporation
|
|
General Counsel |
|
|
Metso Corporation |
METSO CORPORATIONS FINANCIAL STATEMENTS RELEASE 2006
(Helsinki, Finland, February 7, 2007) Metso Corporation (NYSE: MX; OMXH: MEO1V)
A RECORD YEAR FOR METSO; STRONG VOLUME GROWTH ESTIMATED TO CONTINUE IN 2007
Highlights of 2006
In 2006, new orders worth EUR 5,705 million were received (EUR 4,745 million in 2005).
At years end, the order backlog was EUR 3,737 million (EUR 2,350 million at December 31, 2005).
This includes EUR 727 million order backlog of the Pulping and Power businesses acquired from Aker
Kvaerner. The acquired businesses were consolidated into Metsos balance sheet on December 31,
2006.
Net sales increased by 17 percent and totaled EUR 4,955 million (EUR 4,221 million).
Operating profit was EUR 457.2 million, i.e. 9.2 percent of net sales (EUR 335.0 million and
7.9%).
Nonrecurring deferred tax assets of EUR 87 million were
recognized through the income statement.
Earnings per share from continuing operations were EUR 2.89 (EUR 1.57).
Free cash flow was EUR 327 million (EUR 106 million).
Return on capital employed (ROCE) was 22.2 percent (18.8%).
The Board proposes a dividend of EUR 1.50 per share.
Highlights of the last quarter of 2006
New orders worth EUR 1,557 million were received in October-December (EUR 1,537 million in
Q4/05).
Net sales increased by 23 percent and totaled EUR 1,538 million (EUR 1,254 million in Q4/05).
Operating profit was EUR 125.0 million, i.e. 8.1 percent of net sales (EUR 101.5 million and 8.1%
in Q4/05).
In the final quarter, a nonrecurring deferred tax asset of EUR 30 million was recognized in the
income statement.
Earnings per share from continuing operations were EUR 0.86 (EUR 0.47 in Q4/05).
Year 2006 was a year of consistent profitable growth for Metso. The favorable market situation
prompted brisk order intake throughout our businesses. Our net sales clearly exceeded our over 10
percent growth target for a second year in a row, and our operating profit improved substantially,
says Jorma Eloranta, President and CEO of Metso Corporation.
Also the outlook for 2007 is positive: We have started the year with a very solid order backlog
out of which over 80 percent is scheduled to be delivered this year. Furthermore, we expect the
overall favorable demand for our products to continue, which give us confidence that our net sales
growth will remain strong, Eloranta notes.
Of course, we still see opportunities to improve our performance. Aftermarket development,
continuous improvement of productivity and further cutting of non-quality costs remain on our
agenda as means to further boost our profitability. In addition, we will be investing in supply
chain management and in securing our
delivery capability to respond to the growth especially in Metso Minerals and Metso Automation. We
continue to strengthen our presence in the emerging markets to secure Metsos longer-term
development.
According to Eloranta, the integration of Pulping and Power businesses, acquired from Aker Kvaerner
in the end of 2006, is proceeding according to plans. The acquisition will significantly improve
our capabilities as a full-scope supplier to the pulp and paper industries. Furthermore, we see
very promising business opportunities in the power industry and biomass technology.
Key figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
% |
|
Net sales |
|
|
1,538 |
|
|
|
1,254 |
|
|
|
23 |
|
|
|
4,955 |
|
|
|
4,221 |
|
|
|
17 |
|
Operating profit |
|
|
125.0 |
|
|
|
101.5 |
|
|
|
23 |
|
|
|
457.2 |
|
|
|
335.0 |
|
|
|
36 |
|
% of net sales |
|
|
8.1 |
|
|
|
8.1 |
|
|
|
|
|
|
|
9.2 |
|
|
|
7.9 |
|
|
|
|
|
Earnings per share
from continuing
operations, basic,
EUR |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
83 |
|
|
|
2.89 |
|
|
|
1.57 |
|
|
|
84 |
|
Earnings per share
from continuing and
discontinued
operations, basic,
EUR |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
83 |
|
|
|
2.89 |
|
|
|
1.69 |
|
|
|
71 |
|
Orders received |
|
|
1,557 |
|
|
|
1,537 |
|
|
|
1 |
|
|
|
5,705 |
|
|
|
4,745 |
|
|
|
20 |
|
Order backlog from
continuing
operations, Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,737 |
|
|
|
2,350 |
|
|
|
59 |
|
Free cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327 |
|
|
|
106 |
|
|
|
208 |
|
Return on capital
employed (ROCE),
annualized, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.2 |
|
|
|
18.8 |
|
|
|
|
|
Equity to assets
ratio, Dec 31, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.1 |
|
|
|
37.5 |
|
|
|
|
|
Gearing, Dec 31, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.8 |
|
|
|
22.4 |
|
|
|
|
|
Metsos last quarter 2006 review
Operating environment and demand for products in October-December
In the fourth quarter, the demand for Metsos products and services continued much the same as in
the first nine months. The construction, mining and energy industry markets were good overall,
while the pulp and paper industry markets were satisfactory. The overall demand for aftermarket
services continued to be good.
Metso Papers new paper and board machine orders originated mainly from Asia. The demand for
rebuilds was quiet in Europe and North America. The demand for tissue machines remained good in all
markets. The demand for fiber lines was strongest in Southeast Asia.
In construction, the demand for Metso Minerals aggregates production-related equipment was good.
The demand for mining equipment continued to be excellent in all markets. The demand for metal
recycling equipment was excellent except in the USA.
The demand for Metso Automations valves and field device systems remained excellent. The demand
for automation systems was good in the power, oil and gas industry, and satisfactory in the pulp
and paper industry.
Orders received in October-December
Metsos order intake in the last quarter of 2006 was overall on the same level as in the comparison
quarter last year. The orders received by Metso Minerals grew by
23 percent on the comparison
quarter due to strong demand for mining equipment. The 8 percent increase in Metso Automations
order intake was mainly attributable to the good demand for valves and field device systems. Metso
Papers order intake for the last quarter of 2006 was good, even though it was 14 percent down on
the exceptionally high comparison quarter of 2005. Metso Ventures orders decreased due to Metso
Panelboard.
The largest orders received in October-December included a papermaking line to Japan, fiber lines
to Southeast Asia and India, and bulk materials handling and processing equipment to Brazil.
Financial performance in October-December
Metsos net sales grew by 23 percent compared with October-December 2005. The growth was strongest
in Metso Paper, where the increase of 33 percent was due to the timing of large project deliveries
for the final quarter. Metso Minerals deliveries increased by 21 percent and Metso Automations
deliveries by 18 percent. The delivery problems that hindered Metso Automation in the third quarter
have been solved for the most part, and the delivery volumes of valves and field device systems in
the last quarter were record-high. The net sales of Metso Ventures increased by 5 percent due to
the larger delivery volumes of the Foundries and Valmet Automotive.
Operating profit for the years last quarter totaled EUR 125.0 million, i.e. 8.1 percent of net
sales. The biggest improvements in operating profit were made by Metso Minerals and Metso
Automation, mainly due to increased delivery volumes.
Metso Papers last-quarter operating profit margin was negatively affected by the high share of
project deliveries and low volume in higher-margin aftermarket business. Metso Paper also
recognized some EUR 10 million in expenses related to business reorganizations in Italy and the
USA, and to the integration of the Pulping and Power businesses. Metso Ventures operating profit
for the last quarter was weaker than in the comparison quarter due to Metso Panelboards losses.
The operating loss of Metso Ventures includes expenses of EUR 9 million resulting from Metso
Panelboards restructuring costs and goodwill impairment and a gain of EUR 10 million from the
divestment of Metso Powdermet AB.
In the last quarter, Metso recognized a nonrecurring deferred tax asset of EUR 30 million with
respect to its U.S. operations. This had a positive impact in the income statement.
Financial Statements Release 2006
Metsos operating environment and demand for products
The market situation for Metsos products and services was favorable all year. The construction,
mining and energy industry markets were excellent on the whole and the pulp and paper markets were
good. The overall demand for aftermarket services was good.
With respect to Metso Papers products, the demand for new paper and board machines was
satisfactory. The demand continued to be focused on Asia, particularly China, where many customers
are actively investing. The Japanese market picked up, leading to two orders for new paper
machines. The demand for paper and board machine rebuilds leveled off as expected in Europe and
North America, partly due to business restructuring in paper companies. The demand for new tissue
machines, rebuilds and related services was good in all markets. The demand for new fiber lines,
rebuilds and related aftermarket services was good overall. Demand for new fiber lines was
especially brisk in South America and Asia.
The demand for Metso Minerals crushing and screening equipment and services related to
construction was excellent due to road network development projects and other infrastructure
investments. Despite volatility, metal prices remained high and the demand for various kinds of
crude ore continued to grow driven by emerging markets. The demand for mining equipment and related
aftermarket services was excellent in all market areas and particularly in South America and
Australia, where the large mining companies carried out major investments. Mining industry projects
were increasingly large in scope. The demand for metal recycling equipment was also excellent
thanks to increased recycling and high metal prices.
The markets for Metso Automations process automation systems in the pulp and paper industry were
satisfactory all year. The demand for flow control systems was good in the pulp and paper industry
and excellent in the power, oil and gas industry. The markets for process automation systems in the
power industry were good.
Orders received and order backlog
Metsos orders received increased by 20 percent on the year 2005, and their total value was EUR
5,705 million. Growth came from all business areas. The growth in orders was proportionally
strongest at Metso Minerals and Metso Automation. At the end of 2006, Metsos order backlog was EUR
3,737 million, which included a EUR 727 million order backlog from the Pulping and Power businesses
acquired in December.
The value of orders received from the BRIC countries (Brazil, Russia, India and China) was more
than 50 percent up on 2005. The contribution of these countries to Metsos order intake rose to 23
percent, whereas it was 19 percent in the comparison year.
Orders received by business area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
EUR |
|
|
orders |
|
|
EUR |
|
|
orders |
|
|
|
million |
|
|
received |
|
|
million |
|
|
received |
|
Metso Paper |
|
|
2,139 |
|
|
|
37 |
|
|
|
1,993 |
|
|
|
41 |
|
Metso Minerals |
|
|
2,630 |
|
|
|
45 |
|
|
|
1,936 |
|
|
|
40 |
|
Metso Automation |
|
|
717 |
|
|
|
12 |
|
|
|
580 |
|
|
|
12 |
|
Metso Ventures |
|
|
332 |
|
|
|
6 |
|
|
|
324 |
|
|
|
7 |
|
|
Intra-Metso orders received |
|
|
(113 |
) |
|
|
|
|
|
|
(88 |
) |
|
|
|
|
Total |
|
|
5,705 |
|
|
|
100 |
|
|
|
4,745 |
|
|
|
100 |
|
Orders received by market area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
EUR |
|
|
orders |
|
|
EUR |
|
|
orders |
|
|
|
million |
|
|
received |
|
|
million |
|
|
received |
|
Europe |
|
|
1,993 |
|
|
|
35 |
|
|
|
2,110 |
|
|
|
44 |
|
North America |
|
|
1,099 |
|
|
|
19 |
|
|
|
960 |
|
|
|
20 |
|
South and Central America |
|
|
757 |
|
|
|
13 |
|
|
|
562 |
|
|
|
12 |
|
Asia-Pacific |
|
|
1,503 |
|
|
|
27 |
|
|
|
896 |
|
|
|
19 |
|
Rest of the world |
|
|
353 |
|
|
|
6 |
|
|
|
217 |
|
|
|
5 |
|
Total |
|
|
5,705 |
|
|
|
100 |
|
|
|
4,745 |
|
|
|
100 |
|
Net sales
Metsos net sales rose by 17 percent on the comparison year and totaled EUR 4,955 million. The
increase was due both to the continuing good market situation and to strengthened competitiveness,
and was attributable to all business areas. The exchange rate translation did not affect the growth
of net sales. Aftermarket operations accounted for 36 percent (38% in 2005) of Metsos net sales
(excluding Metso Ventures). In terms of euros, the aftermarket business volume increased by 10
percent and the growth came from Metso Minerals.
The largest individual countries in terms of net sales in 2006 were the United States, Brazil,
China, Finland and Germany. Deliveries of mining equipment and fiber lines resulted in a large net
sales increase in Brazil.
Net sales by business area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
EUR |
|
|
% of |
|
|
EUR |
|
|
% of |
|
|
|
million |
|
|
net sales |
|
|
million |
|
|
net sales |
|
Metso Paper |
|
|
1,947 |
|
|
|
38 |
|
|
|
1,702 |
|
|
|
39 |
|
Metso Minerals |
|
|
2,174 |
|
|
|
43 |
|
|
|
1,735 |
|
|
|
40 |
|
Metso Automation |
|
|
613 |
|
|
|
12 |
|
|
|
584 |
|
|
|
14 |
|
Metso Ventures |
|
|
332 |
|
|
|
7 |
|
|
|
284 |
|
|
|
7 |
|
Intra-Metso net sales |
|
|
(111 |
) |
|
|
|
|
|
|
(84 |
) |
|
|
|
|
Total |
|
|
4,955 |
|
|
|
100 |
|
|
|
4,221 |
|
|
|
100 |
|
Net sales by market area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
EUR |
|
|
% of |
|
|
EUR |
|
|
% of |
|
|
|
million |
|
|
net sales |
|
|
million |
|
|
net sales |
|
Europe |
|
|
2,002 |
|
|
|
41 |
|
|
|
1,900 |
|
|
|
45 |
|
North America |
|
|
1,012 |
|
|
|
20 |
|
|
|
889 |
|
|
|
21 |
|
South and Central America |
|
|
685 |
|
|
|
14 |
|
|
|
485 |
|
|
|
12 |
|
Asia-Pacific |
|
|
991 |
|
|
|
20 |
|
|
|
735 |
|
|
|
17 |
|
Rest of the world |
|
|
265 |
|
|
|
5 |
|
|
|
212 |
|
|
|
5 |
|
Total |
|
|
4,955 |
|
|
|
100 |
|
|
|
4,221 |
|
|
|
100 |
|
Financial result
In 2006, Metsos operating profit was EUR 457.2 million, or 9.2 percent of net sales (EUR 335.0
million and 7.9% in 2005). The improvement in profitability was mainly attributable to strong
volume growth, especially at Metso Minerals. Metso Paper and Metso Automation also improved their
operating profits. The operating profit of Metso Ventures was affected by the losses of Metso
Panelboards operations.
Metsos net financial expenses decreased to EUR 36 million (EUR 43 million) as a result of
continuing strong cash flow from operating activities.
Metsos profit from continuing operations before taxes was EUR 421 million (EUR 292 million).
In 2006, Metso recognized nonrecurring deferred tax assets totaling EUR 87 million with a positive
impact in the income statement with respect to its U.S. operations where Metso had unrecognized tax
losses and other temporary differences between accounting and taxation. At the end of 2006, all the
deferred tax assets related to the U.S. operations had been recognized. The recognition is based on
the fact that Metsos U.S. operations have turned clearly profitable. In 2006, Metsos tax rate,
excluding the deferred tax assets of EUR 87 million, was 23 percent. Metsos tax rate for 2007 is
estimated to be about 30 percent.
The profit attributable to shareholders was EUR 409 million, corresponding to earnings per share of
EUR 2.89. Excluding the nonrecurring deferred tax assets of EUR 87 million, earnings per share were
EUR 2.28.
The return on capital employed (ROCE) was 22.2 percent (18.8%) and the return on equity (ROE) was
30.3 percent (20.9%).
Cash flow and financing
Metsos net cash generated by operating activities was EUR 442 million (EUR 164 million). The
increase in inventories and receivables due to volume growth was compensated by increase in
accounts payable and advances received. Metsos free cash flow was EUR 327 million (EUR 106
million).
The acquisition of the Pulping and Power businesses increased Metsos net interest-bearing
liabilities by EUR 261 million, and they totaled EUR 454 million at the end of the year. Gearing
(the ratio of net interest-bearing liabilities to shareholders equity) was 30.8 percent. The
effect of the acquisition of the Pulping and Power businesses on gearing was 18 percentage points.
Metsos equity to assets ratio was 36.1 percent. In April 2006, Metso paid dividends for 2005 of
EUR 198 million.
In December, Metso drew a EUR 100 million loan from the European Investment Bank. The purpose of
the loan, which was agreed in 2004, is to finance R&D activities carried out within Metso. The loan
has a floating interest rate, its tenure is 10 years and repayment will begin in 2010. In addition,
Metso signed a EUR 500 million revolving 5-year loan facility in December which is primarily
intended to support Metsos short-term funding. It replaces an originally EUR 450 million facility
agreed in 2003.
In September, Moodys Investor Service upgraded the long-term credit ratings of Metso to Baa3 from
Ba1 and considered the outlook on ratings stable. In October, Standard & Poors Ratings Services
upgraded the long-term credit rating of Metso to BBB- from BB+ and the short-term rating to A-3
from B. The rating on Metsos senior unsecured debt was upgraded to BB+ from BB. Standard & Poors
considered the outlook on ratings stable.
Capital expenditure
Metsos gross capital expenditure was EUR 131 million excluding acquisitions (EUR 107 million).
Capital expenditure was mainly related to information systems, as well as to expansions and
maintenance of production facilities. Production facilities are being expanded at, for example,
Metso Minerals units in Tampere, Finland and in Columbia, South Carolina, USA, and Metso Papers
unit in Wuxi, China. Additionally, Metso Papers pilot paper machine in Jyväskylä, Finland was
rebuilt and the service unit in Zaragoza, Spain was expanded.
In 2007, Metsos capital expenditure excluding acquisitions is expected to increase with some 15-20
percent compared to 2006. This increase is due to the
capacity investments necessitated by strong
volume growth, to information systems investments and to the expansion of operations due to the
acquisitions completed.
Acquisitions and divestments
In August, Metso Paper received the relevant regulatory approvals from the Chinese authorities for
the acquisition of Shanghai-Chenming Paper Machinery Co. Ltd, agreed in February 2006. All the
shares of the company were transferred to Metso on August 31, 2006. The debt-free purchase price
and the investments related to the development of the unit total about EUR 35 million. The
companys new name is Metso Paper Technology (Shanghai) Co., Ltd.
In September, Metso agreed to acquire the business assets of Svensk Gruvteknik AB and Svensk
Pappersteknik AB in Sweden to strengthen its aftermarket business. The business assets were
transferred to Metso on October 1, 2006. The debt-free purchase price totaled approximately EUR 4
million.
In December, Metso Paper acquired all of Sumitomo Heavy Industries (SHI) shares of the Metso-SHI
Co., Ltd. joint venture that has represented Metso Paper and Metso Automation on the Japanese
markets. Previously Metso possessed 65 percent and SHI 35 percent of the joint venture.
Metso completed the acquisition of Aker Kvaerners Pulping and Power businesses in December. The
businesses were transferred to Metso on December 29, 2006. The European Commission clearance for
the acquisition was received on December 12, 2006. In 2006, net sales of the Pulping and Power
businesses transferred to Metso
were approximately EUR 600 million and the number of employees was approximately 2,100.
The estimated acquisition price is EUR 341 million including EUR 6 million costs related to
acquisition and EUR 52 million acquired net cash (for further information see Acquistion of
Pulping and Power businesses of Aker Kvaerner). The final transaction price will be based on the
balance sheet values at the time of the closing and will be agreed during the first quarter of
2007. According to Metsos estimates the annual cost-based synergies to be derived from the
acquisition amount to EUR 20-25 million. About one third of this is estimated to be realized during
2007. The one-time costs arising from the integration are estimated to be approximately EUR 10
million and they are estimated to be realized mainly during 2007.
The acquisition cost exceeded the book value of the acquired business by EUR 384 million, of which
EUR 154 million was allocated to intangible assets, i.e. to the acquired technology, customer
relations and order backlog, in accordance with the IFRS principles. The intangible assets will be
annually amortized during their economic useful life, thereby reducing the operating result, but
with no cash flow effect. The amortization of intangible assets resulting from the transaction is
estimated to be EUR 37 million in 2007, EUR 20 million in 2008, and EUR 13 million thereafter. The
rest of the transaction price exceeding the book value will remain as goodwill not to be amortized.
The acquired Pulping and Power businesses were consolidated into Metsos balance sheet at December
31, 2006, but they have no effect to Metsos 2006 income statement. The transaction is estimated to
have a positive effect on Metsos operating profit before the integration costs and on Metsos cash
flow from operating activities in 2007.
In December, Metso also completed the divestment to Canadian Groupe Laperrière & Verreault Inc.
(GL&V) of a so-called remedy package related to the acquisition of Aker Kvaerners Pulping and
Power businesses. The remedy package comprised of the following Metsos and Aker Kvaerners
overlapping areas: Kvaerner Pulpings pulp washing, oxygen delignification and bleaching businesses
as well as Metsos batch cooking business and its licensing back to Metso. The remedy package was
transferred to GL&V on December 29, 2006. The clearance received from the European Commission on
December 12, 2006 was conditional on the divestment of the remedy
package. Even after the
divestment, Metso has a comprehensive pulp industry product offering.
Metso finalized in December the divestment of Metso Powdermet AB in Sweden to Sandvik AB. Metso
recorded a tax-free sales gain of EUR 10 million from the divestment.
Changes in the corporate structure
Metso dismantled the Metso Ventures business area on January 1, 2007. Two of Metso Ventures three
foundries were transferred under Metso Paper and one under Metso Minerals. Metso Panelboard became
part of Metso Paper, Metso Powdermet Oy was transferred to Metso Minerals and Metso Powdermet AB
was divested. Valmet Automotive will be reported as a separate financial holding unit of Metso
Corporation from the beginning of 2007.
Metso Automation changed its organization as of October 1, 2006. The business lines within Metso
Automation are Flow Control and Process Automation Systems.
Metso Minerals operations were organized according to the three core customer segments as of
January 1, 2007. The business lines are Construction, Mining and Recycling.
Metso Papers business lines after the acquisition of the Pulping and Power businesses are: Fiber,
Paper and Board, Finishing, Tissue, Service, Power and Panelboard.
Research and development
Metsos research and development expenses totaled EUR 109 million (EUR 96 million), representing
2.2 percent of net sales. Metso has strengthened its competence in materials technology by
establishing a new Metso Materials Technology business unit, part of Metso Minerals. The new unit
provides product solutions and research and development services related to materials technology,
and it develops materials technology solutions for components and wear parts meeting the needs of
different industries, such as wood processing, power generation, minerals processing and chemicals
production. Resources for the new unit were transferred from Metso Powdermet Oy.
During the year, Metso Paper rebuilt its PM2 pilot paper machine at Jyväskylä, Finland. A new press
section was installed in the pilot paper machine, the dryer section was rebuilt and several other
improvements covering the whole process line were made. Metso Paper launched a number of paper
making related products improving efficiency and end product quality. For example, the Val product
family was supplemented with a new ValFlo headbox, ValFormer forming section and ValZone calender
based on new technology. In the fiber business, research and development was focused on washing
presses and more environmentally sound bleaching processes.
In 2006, Metso Minerals launched a wireless sensor which can be used to monitor the movements of
blocks of ore in the mine from blasting to pre-crushing and piling, and on to the grinding process.
Also the new generation HP4 cone crusher was launched. Due to its heavy-duty structure and
increased power the crusher can produce fine-grade aggregates in a process that would normally call
for two separate third and fourth stage crushers.
In 2006, Metso Automations new products included a Neles SwitchGuard, an intelligent controller
for pneumatic on/off valves. Other product launches included a microwave technology-based solid
content transmitter, the kajaaniTS, designed for total solids measurements in municipal wastewater
treatment plants and for their sludge treatment processes. Metso Automation also launched the
new-generation metsoDNA CR solution and IQMoisture, which is a fast on-line measurement method
developed to control the machine- and cross-direction moisture
profiles of paper and board
machines. Additionally, Metso Automation launched new products supplementing its PaperIQ quality
control system and PaperIQ profilers product range.
Environment
The environmental impact of Metsos own production is minor and relates mainly to the consumption
of raw materials and energy, emissions to air, water consumption
and waste. Metso seeks to reduce environmental hazards through continuous development and by
decreasing the use of power, raw materials and hazardous substances. Metsos R&D develops products
and solutions that reduce environmental impacts in Metsos customer industries. Metsos product
range includes several products for the recycling of raw materials both in rock, metal and mineral
processing and in the pulp and paper industry.
Risks and business uncertainties
Metsos operations are affected by various strategic, operational, hazard and financial risks.
Metso takes measures to manage and limit the potential adverse effects of these risks. However, if
such risks materialized, they could have material adverse effects on Metsos business, financial
condition and operating result or on the value of shares and other securities.
Metsos risk assessments take into consideration the probability and effects of the risks on net
sales and financial results. The risk level is estimated to be currently acceptable in proportion
to the quality and scope of the Corporations operations. This section features a brief description
of Metsos most significant strategic and operational risks.
Business cycles in the global economy and customer industries affect the demand for Metsos
products and the companys financial situation. The geographical diversity of operations and the
range of customer industries served reduce the effect of business cycles over the long term. New
equipment orders tend to be more affected by business cycles than the demand for rebuilds, process
improvements and aftermarket operations, the latter of which Metso is actively aiming to increase.
The long-term development of Metsos business can be affected by development risks related to new
markets and business opportunities, and these can also be reflected in Metsos values and brand.
Business development risks also include the risks related to acquisitions.
Changes in customer industry demand affect Metsos operations. Such changes may be related, for
instance, to strategy changes in customer companies, product development, product requirements, or
environmental aspects. Metso also has a number of competitors, varying by business area and
product. Metso protects its products and business-related intellectual property rights through
patents and trademarks.
Metsos technology risks are related to technological competence, research and product development.
The use of new technology may temporarily increase quality-related costs.
The risks associated with raw materials and the subcontractor and supplier network are significant
for Metsos operations. The direct risks associated with raw materials procurement have decreased
in recent years, because Metsos operations have increasingly focused on manufacturing and
assembling core components. On the other hand, outsourcing has increased the importance of and
risks related to suppliers and subcontractors. Supply problems of raw material suppliers may
increase the costs of the raw materials used in Metsos products and lengthen delivery lead times.
For example, steel and scrap iron are among the most important raw materials. Changes in the prices
of electricity, oil and metals may indirectly and adversely affect Metsos operations, if the price
fluctuations decrease the investment willingness of customer industries.
Due to the geographically widespread operations of Metso and its customers, global political
developments, political unrest, terrorism and armed conflicts constitute risks to Metso and its
customers. Operations are also affected by cultural and religious factors and by legislation,
particularly the environmental legislation of different countries. Metso monitors these
international trends and laws that are under preparation and anticipates their effects.
By assessing human resources and organizational structures, Metso aims to ensure organizational
efficiency and competence and to avoid risks such as unsuitable recruiting, imbalance in the age
structure and excessive personnel turnover.
Metsos Corporate Treasury is responsible for managing liquidity, interest rate and currency risks
and other financial risks and securing the availability of equity and debt capital on competitive
terms.
Subpoena from U.S. Department of Justice requiring Metso to produce documents
In November, Metso Minerals Industries, Inc., which is Metso Minerals U.S. subsidiary, received a
subpoena from the Antitrust Division of the United States Department of Justice calling for Metso
Minerals Industries, Inc. to produce certain documents. The subpoena relates to an investigation of
potential antitrust violations in the rock crushing and screening equipment industry. Metso is
co-operating fully with the Department of Justice.
Personnel
At the end of the year Metso employed 25,678 people which is 3,500 more than at the end of 2005. In
2006, Metso employed an average of 23,364 people. Due to the rapidly growing importance of the BRIC
countries (Brazil, Russia, India and China), Metsos personnel in these countries increased by 44
percent on 2005. These countries accounted for 13 percent of Metso total personnel compared with 10
percent in 2005.
The acquisitions of the Pulping and Power businesses, Svensk Pappersteknik AB and Shanghai-Chenming
Paper Machinery, all of which were carried out in 2006, increased Metso Papers personnel by about
2,600. Metso Minerals personnel increased by 649 due to the growth of business and the acquisition
of Svensk Gruvteknik AB in October. Metso Automations number of personnel increased by 183 persons
mainly due to the efforts to bolster sales and customer service resources.
The salaries and wages of Metso employees are determined on the basis of local collective and
individual agreements, employee performance and job evaluations. Basic salaries and wages are
complemented by performance-based compensation systems. In 2006, the total amount of salaries and
wages paid was EUR 909 million.
Personnel by business area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
% of total |
|
|
|
|
|
|
% of total |
|
|
|
Dec 31 |
|
|
personnel |
|
|
Dec 31 |
|
|
personnel |
|
Metso Paper |
|
|
10,867 |
|
|
|
42 |
|
|
|
8,201 |
|
|
|
37 |
|
Metso Minerals |
|
|
9,170 |
|
|
|
36 |
|
|
|
8,521 |
|
|
|
39 |
|
Metso Automation |
|
|
3,352 |
|
|
|
13 |
|
|
|
3,169 |
|
|
|
14 |
|
Metso Ventures |
|
|
1,967 |
|
|
|
8 |
|
|
|
1,993 |
|
|
|
9 |
|
Corporate Office
and shared services |
|
|
322 |
|
|
|
1 |
|
|
|
294 |
|
|
|
1 |
|
Total |
|
|
25,678 |
|
|
|
100 |
|
|
|
22,178 |
|
|
|
100 |
|
Personnel by area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
|
Change % |
|
Finland |
|
|
9,281 |
|
|
|
8,340 |
|
|
|
11 |
|
Other Nordic countries |
|
|
3,580 |
|
|
|
2,491 |
|
|
|
44 |
|
Other Europe |
|
|
3,067 |
|
|
|
2,959 |
|
|
|
4 |
|
North America |
|
|
3,715 |
|
|
|
3,526 |
|
|
|
5 |
|
South and Central America |
|
|
2,439 |
|
|
|
2,070 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
|
Change % |
|
Asia-Pacific |
|
|
2,262 |
|
|
|
1,498 |
|
|
|
51 |
|
Rest of the world |
|
|
1,334 |
|
|
|
1,294 |
|
|
|
3 |
|
Total personnel in continuing
operations |
|
|
25,678 |
|
|
|
22,178 |
|
|
|
16 |
|
Changes in the Metso Executive Team
Metsos Executive Team and its members areas of responsibility were changed at the beginning of
August. Risto Hautamäki is responsible for Metso Paper until March 31, 2007. Bertel Langenskiöld is
responsible for the Fiber Business Line and the integration of the Pulping and Power units, and the
whole Metso Paper as of April 1, 2007. Matti Kähkönen is responsible for Metso Minerals and Pasi
Laine for Metso Automation. Vesa Kainu continues as an Executive Team member until February 28,
2007 when he will retire. The Chairman of the Executive Team is Jorma Eloranta, President and CEO,
and the Vice Chairman is Olli Vaartimo, Executive Vice President and CFO.
Financial targets and dividend policy
In October, Metso updated its financial targets and upgraded its dividend policy. The average
annual net sales growth target is more than 10 percent. Growth will be attained both organically
and through value-enhancing complementary acquisitions. Major acquisitions with a significant
impact on Metso will come on top of this 10 percent growth target. The operating profit margin
target (EBIT-%) is more than 10 percent. Furthermore, Metsos target is that its key financial
indicators, capital structure and cash flow metrics will support solid investment grade credit
ratings.
Metso also upgraded its dividend policy to distribute at least 50 percent (earlier 40 percent) of
annual earnings per share as dividends or in other forms of repatriation of capital.
Decisions of the Annual General Meeting
On April 4, 2006 the Annual General Meeting of Metso Corporation approved the accounts for 2005 and
discharged the members of the Board of Directors and the President and CEO from liability for the
2005 financial year. The Annual General Meeting approved the proposals of the Board of Directors
concerning authorizations to resolve to repurchase and dispose of the Corporations own shares. The
Annual General Meeting also authorized the Board to make decisions on increasing the share capital
by issuing new shares, convertible bonds and/or stock options.
The Annual General Meeting decided to establish a Nomination Committee of the Annual General
Meeting to prepare proposals for the following Annual General Meeting in respect of the composition
of the Board of Directors and the remuneration of directors. The Nomination Committee consists of
representatives appointed by the four biggest shareholders along with the Chairman of the Board of
Directors as an expert member.
Matti Kavetvuo was re-elected as Chairman of the Board and Jaakko Rauramo was re-elected as Vice
Chairman. Christer Gardell and Yrjö Neuvo were elected as new members of the Board. The Board
members re-elected were Svante Adde, Maija-Liisa Friman and Satu Huber. The term of office of Board
members lasts until the end of the next Annual General Meeting.
The Annual General Meeting decided that the annual remuneration of Board members be EUR 80,000 for
the Chairman, EUR 50,000 for the Vice Chairman and the Chairman of the Audit Committee and EUR
40,000 for the members, and that the meeting fee, including committee meetings, be EUR 500 per
meeting.
PricewaterhouseCoopers Oy, a firm of Authorized Public Accountants, was re-elected to act as the
Auditor of the Corporation until the end of the next Annual General Meeting.
The Annual General Meeting decided to pay a dividend of EUR 1.40 per share for the financial year
which ended on December 31, 2005. The dividend was paid on April 20, 2006.
Nomination Committees proposal of Metso Board members
The Nomination Committee established by Metsos Annual General Meeting on April 4, 2006, proposes
to the next Annual General Meeting, scheduled to be held on April 3, 2007, that the number of board
members will remain at seven.
The Nomination Committee proposes that, of the current Board members, Svante Adde, Maija-Liisa
Friman, Christer Gardell, Matti Kavetvuo, Yrjö Neuvo and Jaakko Rauramo will be re-elected. It is
proposed that Matti Kavetvuo will continue as Chairman of the Board and Jaakko Rauramo as Vice
Chairman. It is also proposed that Eva Liljeblom, Professor at the Swedish School of Economics and
Business Administration, Helsinki, Finland, will be elected as a new member of the Metso Board.
The Nomination Committee proposes that the annual fees paid to Board members will remain unchanged.
The Nomination Committee notes that a personnel representative will participate as an external
expert in the Metso Board meetings also in the next Board term within the limitations imposed by
Finnish law. The new Board will invite the personnel representative as its external expert in April
2007.
The members of the Nomination Committee were Markku Tapio (Chairman of the Nomination Committee),
Director General, State Shareholdings unit (State of Finland), Harri Sailas, CEO (Ilmarinen Mutual
Pension Insurance Company), Mikko Koivusalo, Director, Investments (Varma Mutual Pension Insurance
Company) and Henry Wiklund, Managing Director (Svenska litteratursällskapet i Finland r.f.). Matti
Kavetvuo, Chairman of Metsos Board of Directors, served as the Committees expert member. The
fourth biggest shareholder, Odin Norden, did not nominate its
representative for the Nomination Committee. Thus the right to nominate was transferred to the next
largest shareholder, Svenska litteratursällskapet i Finland r.f.
Share capital and market capitalization
A total of 65,000 shares were subscribed with 2003A stock options on December 7-11, 2006. As a
result of the registration of share subscriptions made with the 2003A stock options, Metsos share
capital increased to EUR 240,923,343.80 on December 21, 2006. At the end of 2006, the number of
shares was 141,719,614, including 60,841 own shares held by the Parent Company, and 300,000 shares
held by a separate partnership company included in Metsos consolidated financial statements. These
360,841 shares together represent 0.25 percent of the total shares and votes.
The shares held by the Parent Company were purchased in 1999 at a total purchase price of EUR
654,813. The partnership acquired its shareholding in 2006 at a total purchase price of EUR
10,989,900. The number of outstanding shares at the end of the year was 141,358,773, and their
average number in 2006 was 141,580,759.
Metsos market capitalization increased from the end of 2005 by EUR 2,132 million and was EUR 5,406
million at the end of 2006, excluding the own shares.
Share ownership plan
Metso has a share ownership plan for the strategy period 2006-2008.
The 2006 share ownership plan was originally directed to 55 Metso managers, and it covered a
maximum total of 94,985 shares. After the financial year was closed, the
plan was extended to cover
an additional six Metso managers. Based on the 2006 earnings period, by the end of March 2007 a
maximum total of 100,601 shares will be distributed. The entire Metso Executive Team is included in
the sphere of the incentive plan, and they can be rewarded with a maximum of 25,955 shares. The
reward from the plan is based on the achieved operating profit of Metso Corporation and its
business areas in 2006.
If the value of Metsos share, determined as the average price of the share during the first two
full weeks of March 2007, exceeds EUR 38, the number of grantable shares will be decreased by a
corresponding ratio.
Repurchase of own shares
Metso Corporations Annual General Meeting on April 4, 2006 authorized Metso Corporations Board of
Directors to resolve to repurchase the Corporations own shares with its distributable funds
provided that the combined nominal value of the shares thus acquired corresponds to no more than 5
percent of the Corporations total share capital at the moment of acquisition.
The authorization entitled the Board to repurchase the Corporations own shares among other things
for use in the above mentioned share ownership plan. According to the authorization, the shares
were to be acquired through public securities trading on the Helsinki Stock Exchange, at the share
price prevailing on the day of acquisition.
Metso Corporations Board of Directors decided to outsource the administration of the share
ownership plan to a partnership (MEO1V Incentive Ky) included in Metsos consolidated financial
statements, which purchased the 300,000 Metso shares required to implement the share ownership
plan. These shares were purchased on the Helsinki Stock Exchange during the period December 8-13,
2006 at an average price of EUR 36.63 per share.
Metso Paper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
Change % |
|
Net sales |
|
|
678 |
|
|
|
510 |
|
|
|
33 |
|
|
|
1,947 |
|
|
|
1,702 |
|
|
|
14 |
|
Operating profit |
|
|
29.9 |
|
|
|
27.7 |
|
|
|
8 |
|
|
|
110.2 |
|
|
|
90.9 |
|
|
|
21 |
|
% of net sales |
|
|
4.4 |
|
|
|
5.4 |
|
|
|
|
|
|
|
5.7 |
|
|
|
5.3 |
|
|
|
|
|
Capital employed,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
617 |
|
|
|
329 |
|
|
|
88 |
|
Gross capital
expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
34 |
|
|
|
41 |
|
Research and
development
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
51 |
|
|
|
18 |
|
Orders received |
|
|
644 |
|
|
|
753 |
|
|
|
(14 |
) |
|
|
2,139 |
|
|
|
1,993 |
|
|
|
7 |
|
Order backlog,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,165 |
|
|
|
1,267 |
|
|
|
71 |
|
Personnel,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,867 |
|
|
|
8,201 |
|
|
|
33 |
|
Metso Papers net sales grew by 14 percent on the comparison year and totaled EUR 1,947 million.
Growth was achieved in all business lines. Aftermarket operations accounted for 31 percent of net
sales (35% in 2005). The increase in project and equipment deliveries reduced the proportional
share of aftermarket operations. Measured in euros, the volume of aftermarket operations increased
by 2 percent.
Metso Papers operating profit was EUR 110.2 million, or 5.7 percent of net sales. The improvement
in operating profit derived mainly from the Tissue Business Line. The operating profit was weakened
by expenses of EUR 10 million recognized in the last quarter, related to business reorganizations
in Italy and the USA, and to the integration of the Pulping and Power businesses.
The value of orders received by Metso Paper increased by 7 percent on the comparison period and
totaled EUR 2,139 million. The orders of tissue machines grew relatively the most. In 2006, Metso
Paper received a total of seven new paper and board machine orders, six tissue machine orders and
ten fiber process orders. At the end of year the order backlog was EUR 2,165 million. The order
backlog includes the EUR 727 million order backlog of the Pulping and Power businesses acquired in
December. Metso Papers order backlog increased by 13 percent, excluding the effect of the acquired
Pulping and Power businesses.
The acquisitions made in 2006 increased Metso Papers personnel by about 2,600 people.
Metso Minerals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
Change % |
|
Net sales |
|
|
623 |
|
|
|
517 |
|
|
|
21 |
|
|
|
2,174 |
|
|
|
1,735 |
|
|
|
25 |
|
Operating profit |
|
|
79.4 |
|
|
|
52.6 |
|
|
|
51 |
|
|
|
286.0 |
|
|
|
177.6 |
|
|
|
61 |
|
% of net sales |
|
|
12.7 |
|
|
|
10.2 |
|
|
|
|
|
|
|
13.2 |
|
|
|
10.2 |
|
|
|
|
|
Capital employed,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
949 |
|
|
|
895 |
|
|
|
6 |
|
Gross capital
expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
55 |
|
|
|
20 |
|
Research and
development
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
11 |
|
|
|
18 |
|
Orders received |
|
|
697 |
|
|
|
568 |
|
|
|
23 |
|
|
|
2,630 |
|
|
|
1,936 |
|
|
|
36 |
|
Order backlog,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,254 |
|
|
|
852 |
|
|
|
47 |
|
Personnel,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,170 |
|
|
|
8,521 |
|
|
|
8 |
|
Metso Minerals net sales rose by 25 percent on the comparison year and totaled EUR 2,174 million.
The deliveries of the Crushing and Screening Business Line and the Minerals Processing Business
Line grew strongly. The growth was relatively strongest in the Recycling Business Line. Metso
Minerals aftermarket operations accounted for 43 percent of net sales (46% in 2005). The growth of
project and equipment deliveries reduced the relative proportion of aftermarket operations.
Measured in euros, the volume of aftermarket operations increased by 17 percent.
The operating profit of Metso Minerals increased to EUR 286.0 million, which was 13.2 percent of
net sales. Profitability improved the most in the Crushing and Screening Business Line, the
Minerals Processing Business Line and the Recycling Business Line, due to strong volume growth,
improved price levels and a more efficient supply chain.
The value of orders received by Metso Minerals increased by 36 percent and totaled EUR 2,630
million. Growth was the strongest in the Minerals Processing and the Crushing and Screening
Business Lines, primarily due to the excellent demand from the mining industry. The largest orders
in 2006 included a grate kiln system for LKAB in Sweden, a bulk materials handling system and
process equipment for Brazil, and grinding mills and mining crushers for Boddington Gold Mine (BGM)
in Australia. The order backlog increased by 47 percent on the end of 2005 and was EUR 1,254
million at the end of 2006.
Metso Automation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
Change % |
|
Net sales |
|
|
193 |
|
|
|
163 |
|
|
|
18 |
|
|
|
613 |
|
|
|
584 |
|
|
|
5 |
|
Operating profit |
|
|
31.8 |
|
|
|
23.4 |
|
|
|
36 |
|
|
|
86.7 |
|
|
|
80.7 |
|
|
|
7 |
|
% of net sales |
|
|
16.5 |
|
|
|
14.4 |
|
|
|
|
|
|
|
14.1 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
Change % |
|
Capital employed,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
125 |
|
|
|
19 |
|
Gross capital
expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
11 |
|
|
|
(18 |
) |
Research and
development
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
29 |
|
|
|
0 |
|
Orders received |
|
|
162 |
|
|
|
150 |
|
|
|
8 |
|
|
|
717 |
|
|
|
580 |
|
|
|
24 |
|
Order backlog,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276 |
|
|
|
179 |
|
|
|
54 |
|
Personnel,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,352 |
|
|
|
3,169 |
|
|
|
6 |
|
Metso Automations net sales increased by 5 percent on the comparison year and totaled EUR 613
million. The last quarters delivery volumes of valves and field device systems increased to a
record high. For the entire year, the net sales growth mainly originated from North America.
Aftermarket operations accounted for 23 percent of net sales (24% in 2005). Measured in euros, the
volume of aftermarket operations remained at the previous years level.
Metso Automations operating profit was EUR 86.7 million, or 14.1 percent of net sales. The
operating profit improvement on the previous year originated from North America. The high operating
profit margin of the final quarter was due to the strong volume leverage.
The value of Metso Automations orders increased by 24 percent on the comparison period and totaled
EUR 717 million. In particular, the orders of valves and field device systems grew. The largest
orders in 2006 included valve deliveries for a Saudi Arabian oil company, an automation system for
the Lagisza power plant in Poland, an automated control and shut-off valve delivery for Botnia
S.A.s pulp mill in Uruguay, and an automation package for Guangzhou Papers paper making line in
China. The order backlog rose by 54 percent on the end of 2005 and was EUR 276 million at the end
of 2006.
Metso Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q4/06 |
|
|
Q4/05 |
|
|
Change % |
|
|
2006 |
|
|
2005 |
|
|
Change % |
|
Net sales |
|
|
92 |
|
|
|
88 |
|
|
|
5 |
|
|
|
332 |
|
|
|
284 |
|
|
|
17 |
|
Operating profit
(loss) |
|
|
(5.6 |
) |
|
|
4.7 |
|
|
|
|
|
|
|
1.7 |
|
|
|
10.8 |
|
|
|
(84 |
) |
% of net sales |
|
|
(6.1 |
) |
|
|
5.3 |
|
|
|
|
|
|
|
0.5 |
|
|
|
3.8 |
|
|
|
|
|
Capital employed,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
78 |
|
|
|
(29 |
) |
Gross capital
expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
15 |
|
|
|
(53 |
) |
Research and
development
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
5 |
|
|
|
20 |
|
Orders received |
|
|
83 |
|
|
|
100 |
|
|
|
(17 |
) |
|
|
332 |
|
|
|
324 |
|
|
|
2 |
|
Number of cars
produced |
|
|
8,236 |
|
|
|
7,307 |
|
|
|
13 |
|
|
|
32,393 |
|
|
|
21,233 |
|
|
|
53 |
|
Order backlog,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
104 |
|
|
|
(8 |
) |
Personnel,
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,967 |
|
|
|
1,993 |
|
|
|
(1 |
) |
Metso Ventures net sales rose by 17 percent on the comparison year and totaled EUR 332 million.
The increase in net sales originated mainly from Valmet Automotive, whose production output was one
and a half times greater than in 2005.
Metso Ventures operating profit decreased on the comparison year and was EUR 1.7 million, or 0.5
percent of net sales. Valmet Automotives profitability improved clearly. Metso Panelboard
generated a loss, as a result of which restructuring of its operations was started. EUR 9 million
in nonrecurring expenses related to Metso Panelboard were recognized for the last quarter of 2006,
of which EUR 2 million were related to redundancies and EUR 7 million to goodwill impairment. In
December, Metso completed the divestment of Metso Powdermet AB to Sandvik of Sweden. Related
to the transaction, Metso Ventures recognized a sales gain of EUR 10 million for the fourth
quarter.
The value of orders received by Metso Ventures was EUR 332 million and the order backlog totaled
EUR 96 million at the end of 2006.
Metso dismantled the Metso Ventures business area on January 1, 2007, and transferred Metso
Ventures businesses to Metso Paper and Metso Minerals excluding Valmet Automotive, which will be
reported as a separate financial holding unit under Metso Corporation.
As a result of the weakened car market, the daily car output of Valmet Automotive will decrease in
stages to 102 cars per day by early April 2007. In December, Valmet Automotive announced a
reduction of 222 employees. After the reductions to be implemented in the spring 2007, the
personnel of the car plant will number a little over 800.
Short-term outlook
The overall market situation for Metso is expected to remain favorable in 2007.
The overall market outlook for Metso Paper is expected to be satisfactory in 2007. The demand for
new fiber and tissue lines as well as related rebuilds and aftermarket services is expected to
slightly soften from the good level in 2006, except for South America and Asia where the markets
for new fiber lines are expected to remain good. The demand for new paper and board machines, as
well as rebuilds and aftermarket services is expected to remain satisfactory also in 2007. The
strong demand is expected to continue in Asia. The demand for power production solutions,
especially related to biomass utilization, is expected to remain excellent.
Metso Minerals markets for both new equipment and aftermarket services are expected to remain
excellent in mining and metal recycling. In the mining industry, the trend is towards large
equipment and projects. The demand for Metso Minerals new equipment for the construction industry
is expected to soften from excellent to good in 2007. This is mainly due to the leveling-off of
North American aggregates demand. On the other hand, the demand for aftermarket services within
construction segment is expected to continue excellent thanks to the active spare and wear part
markets for the installed base.
The demand for Metso Automations process automation systems for the pulp and paper industry is
estimated to get slightly stronger. The demand for flow control systems is expected to continue
good in the pulp and paper industry and excellent in the power, oil and gas industry. The markets
for process automation systems in the power industry are expected to continue to be good.
Thanks to the strong order backlog, continuing favorable market situation and the expanded business
scope, Metsos net sales in 2007 are estimated to grow by more than 20 percent on 2006, and the
operating profit is estimated to clearly improve. At present, it is estimated that the operating
profit margin in 2007 will be slightly below Metsos over 10 percent target. This is primarily due
to the high first-year amortization of intangible assets, integration costs and only partially
materializing synergy benefits related to the acquisition of the Pulping and Power businesses.
The estimates concerning Metsos net sales and operating profit do not include changes resulting
from any future acquisitions or divestitures.
Board of Directors proposal for the distribution of profit
The Parent Companys distributable funds totaled EUR 406,751,418.41
on December 31, 2006, of which the net profit from the year 2006
is EUR 141,164,124.02.
The Board proposes to the Annual General Meeting that a dividend
of EUR 1.50 per share be distributed for the year ended on
December 31, 2006, and that the remaining distributable funds
will be placed in the retained earnings.
The dividend record date for the proposed dividend is April 10,
2007 and the dividend will be paid on April 17, 2007. All the
shares existing on the dividend record date are entitled to dividend
for the year 2006, except for the own shares held by the
Parent Company.
Annual General Meeting 2007
The Annual General Meeting of Metso Corporation will be held at 2 p.m. on Tuesday, April 3, 2007 at
The Helsinki Fair Centre (Messukeskus) in Helsinki, Finland.
Helsinki, February 7, 2007
Metso Corporations Board of Directors
The financial statements review is unaudited
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Net sales |
|
|
1,538 |
|
|
|
1,254 |
|
|
|
4,955 |
|
|
|
4,221 |
|
Cost of goods sold |
|
|
(1,179 |
) |
|
|
(939 |
) |
|
|
(3,659 |
) |
|
|
(3,110 |
) |
Gross profit |
|
|
359 |
|
|
|
315 |
|
|
|
1,296 |
|
|
|
1,111 |
|
Selling, general and
administrative expenses |
|
|
(235 |
) |
|
|
(218 |
) |
|
|
(846 |
) |
|
|
(794 |
) |
Other operating income
and expenses, net |
|
|
0 |
|
|
|
2 |
|
|
|
6 |
|
|
|
12 |
|
Share in profits of
associated companies |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
1 |
|
Reversal of Finnish
pension liability |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
5 |
|
Operating profit |
|
|
125 |
|
|
|
102 |
|
|
|
457 |
|
|
|
335 |
|
% of net sales |
|
|
8,1 |
% |
|
|
8,1 |
% |
|
|
9,2 |
% |
|
|
7,9 |
% |
Financial income and expenses, net |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
(36 |
) |
|
|
(43 |
) |
Profit on continuing
operations before tax |
|
|
117 |
|
|
|
92 |
|
|
|
421 |
|
|
|
292 |
|
Income taxes on continuing
operations |
|
|
5 |
|
|
|
(24 |
) |
|
|
(11 |
) |
|
|
(72 |
) |
Profit on continuing operations |
|
|
122 |
|
|
|
68 |
|
|
|
410 |
|
|
|
220 |
|
Profit (loss) on
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Profit (loss) |
|
|
122 |
|
|
|
68 |
|
|
|
410 |
|
|
|
237 |
|
|
Profit (loss) attributable
to minority interests |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
1 |
|
Profit (loss) attributable
to equity shareholders |
|
|
122 |
|
|
|
68 |
|
|
|
409 |
|
|
|
236 |
|
Profit (loss) |
|
|
122 |
|
|
|
68 |
|
|
|
410 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
2.89 |
|
|
|
1.57 |
|
Diluted |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
2.89 |
|
|
|
1.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
discontinued operations,
EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing
and discontinued operations,
EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
2.89 |
|
|
|
1.69 |
|
Diluted |
|
|
0.86 |
|
|
|
0.47 |
|
|
|
2.89 |
|
|
|
1.69 |
|
CONSOLIDATED BALANCE SHEETS
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Non-current assets |
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
768 |
|
|
|
498 |
|
Other intangible assets |
|
|
274 |
|
|
|
99 |
|
|
|
|
1,042 |
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
Land and water areas |
|
|
57 |
|
|
|
58 |
|
Buildings and structures |
|
|
221 |
|
|
|
220 |
|
Machinery and equipment |
|
|
318 |
|
|
|
286 |
|
Assets under construction |
|
|
19 |
|
|
|
17 |
|
|
|
|
615 |
|
|
|
581 |
|
|
|
|
|
|
|
|
|
|
Financial and other assets |
|
|
|
|
|
|
|
|
Investments in associated companies |
|
|
19 |
|
|
|
20 |
|
Available-for-sale equity investments |
|
|
15 |
|
|
|
12 |
|
Loan and other interest bearing
receivables |
|
|
6 |
|
|
|
5 |
|
Available-for-sale financial assets |
|
|
5 |
|
|
|
34 |
|
Deferred tax asset |
|
|
228 |
|
|
|
163 |
|
Other non-current assets |
|
|
33 |
|
|
|
39 |
|
|
|
|
306 |
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
1,963 |
|
|
|
1,451 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Inventories |
|
|
1,112 |
|
|
|
888 |
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
1,218 |
|
|
|
918 |
|
Cost and earnings of projects under
construction in excess of advance
billings |
|
|
284 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Loan and other interest bearing
receivables |
|
|
2 |
|
|
|
2 |
|
Available-for-sale financial assets |
|
|
10 |
|
|
|
135 |
|
Tax receivables |
|
|
16 |
|
|
|
14 |
|
|
|
|
1,530 |
|
|
|
1,242 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
353 |
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,995 |
|
|
|
2,453 |
|
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
4,958 |
|
|
|
3,904 |
|
SHAREHOLDERS EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Equity |
|
|
|
|
|
|
|
|
Share capital |
|
|
241 |
|
|
|
241 |
|
Share premium reserve |
|
|
77 |
|
|
|
76 |
|
Cumulative translation differences |
|
|
(45 |
) |
|
|
(9 |
) |
Fair value and other reserves |
|
|
432 |
|
|
|
424 |
|
Retained earnings |
|
|
763 |
|
|
|
553 |
|
Equity attributable to shareholders |
|
|
1,468 |
|
|
|
1,285 |
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
1,474 |
|
|
|
1,292 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
605 |
|
|
|
593 |
|
Post employment benefit obligations |
|
|
157 |
|
|
|
157 |
|
Deferred tax liability |
|
|
57 |
|
|
|
20 |
|
Provisions |
|
|
53 |
|
|
|
33 |
|
Other long-term liabilities |
|
|
2 |
|
|
|
7 |
|
Total non-current liabilities |
|
|
874 |
|
|
|
810 |
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Current portion of long-term debt |
|
|
93 |
|
|
|
160 |
|
Short-term debt |
|
|
132 |
|
|
|
35 |
|
Trade and other payables |
|
|
1,238 |
|
|
|
925 |
|
Provisions |
|
|
213 |
|
|
|
191 |
|
Advances received |
|
|
655 |
|
|
|
312 |
|
Billings in excess of cost and
earnings of projects under
construction |
|
|
222 |
|
|
|
146 |
|
Tax liabilities |
|
|
57 |
|
|
|
33 |
|
Total current liabilities |
|
|
2,610 |
|
|
|
1,802 |
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,484 |
|
|
|
2,612 |
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
4,958 |
|
|
|
3,904 |
|
|
|
|
|
|
|
|
|
|
NET INTEREST BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest bearing debt |
|
|
605 |
|
|
|
593 |
|
Short-term interest bearing debt |
|
|
225 |
|
|
|
195 |
|
Cash and cash equivalents |
|
|
(353 |
) |
|
|
(323 |
) |
Other interest bearing assets |
|
|
(23 |
) |
|
|
(176 |
) |
Total |
|
|
454 |
|
|
|
289 |
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) |
|
|
122 |
|
|
|
68 |
|
|
|
410 |
|
|
|
237 |
|
Adjustments to reconcile
profit (loss)
to net cash provided by
operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
27 |
|
|
|
26 |
|
|
|
105 |
|
|
|
102 |
|
Provisions / Efficiency
improvement programs |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
|
|
(12 |
) |
Interests and dividend
income |
|
|
4 |
|
|
|
6 |
|
|
|
26 |
|
|
|
39 |
|
Income taxes |
|
|
(5 |
) |
|
|
24 |
|
|
|
11 |
|
|
|
72 |
|
Other |
|
|
1 |
|
|
|
3 |
|
|
|
7 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Change in net working capital |
|
|
(34 |
) |
|
|
(52 |
) |
|
|
(18 |
) |
|
|
(170 |
) |
Cash flows from operations |
|
|
112 |
|
|
|
73 |
|
|
|
534 |
|
|
|
254 |
|
Interest paid and
dividends received |
|
|
(21 |
) |
|
|
(15 |
) |
|
|
(24 |
) |
|
|
(40 |
) |
Income taxes paid |
|
|
(17 |
) |
|
|
(15 |
) |
|
|
(68 |
) |
|
|
(50 |
) |
Net cash provided by (used in)
operating activities |
|
|
74 |
|
|
|
43 |
|
|
|
442 |
|
|
|
164 |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures on
fixed assets |
|
|
(41 |
) |
|
|
(32 |
) |
|
|
(129 |
) |
|
|
(104 |
) |
Proceeds from sale of
fixed assets |
|
|
3 |
|
|
|
7 |
|
|
|
14 |
|
|
|
46 |
|
Business acquisitions,
net of cash acquired |
|
|
(268 |
) |
|
|
(1 |
) |
|
|
(277 |
) |
|
|
(14 |
) |
Proceeds from sale of
businesses, net of
cash sold |
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
95 |
|
(Investments in) proceeds
from sale of financial
assets |
|
|
41 |
|
|
|
(46 |
) |
|
|
154 |
|
|
|
(111 |
) |
Other |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Net cash provided by (used in)
investing activities |
|
|
(253 |
) |
|
|
(73 |
) |
|
|
(227 |
) |
|
|
(90 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options exercised |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
72 |
|
Redemption of own shares |
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
(198 |
) |
|
|
(48 |
) |
Net funding |
|
|
49 |
|
|
|
12 |
|
|
|
35 |
|
|
|
(158 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(2 |
) |
Net cash provided by (used in)
financing activities |
|
|
39 |
|
|
|
12 |
|
|
|
(179 |
) |
|
|
(136 |
) |
Net increase (decrease) in cash
and cash equivalents |
|
|
(140 |
) |
|
|
(18 |
) |
|
|
36 |
|
|
|
(62 |
) |
Effect from changes in exchange
rates |
|
|
|
|
|
|
1 |
|
|
|
(6 |
) |
|
|
13 |
|
Cash and cash equivalents at
beginning of period |
|
|
493 |
|
|
|
340 |
|
|
|
323 |
|
|
|
372 |
|
Cash and cash equivalents at end
of period |
|
|
353 |
|
|
|
323 |
|
|
|
353 |
|
|
|
323 |
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Net cash provided by operating
activities |
|
|
74 |
|
|
|
43 |
|
|
|
442 |
|
|
|
164 |
|
Capital expenditures on fixed
assets |
|
|
(41 |
) |
|
|
(32 |
) |
|
|
(129 |
) |
|
|
(104 |
) |
Proceeds from sale of fixed assets |
|
|
3 |
|
|
|
7 |
|
|
|
14 |
|
|
|
46 |
|
Free cash flow |
|
|
36 |
|
|
|
18 |
|
|
|
327 |
|
|
|
106 |
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
Cumulative |
|
|
Fair value |
|
|
|
|
|
|
attributable |
|
|
|
|
|
|
|
|
|
Share |
|
|
premium |
|
|
translation |
|
|
and other |
|
|
Retained |
|
|
to |
|
|
Minority |
|
|
Total |
|
|
|
capital |
|
|
reserve |
|
|
adjustments |
|
|
reserves |
|
|
earnings |
|
|
shareholders |
|
|
interest |
|
|
equity |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Balance at
Jan 1, 2005 |
|
|
232 |
|
|
|
14 |
|
|
|
(48 |
) |
|
|
435 |
|
|
|
364 |
|
|
|
997 |
|
|
|
5 |
|
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
(48 |
) |
Share options
exercised |
|
|
9 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
71 |
|
Translation
differences |
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
60 |
|
Net investment
hedge gains
(losses) |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
(21 |
) |
Cash flow hedges,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
Available-for-
sale equity
investments,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Net profit for
the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236 |
|
|
|
236 |
|
|
|
1 |
|
|
|
237 |
|
Balance at
Dec 31, 2005 |
|
|
241 |
|
|
|
76 |
|
|
|
(9 |
) |
|
|
424 |
|
|
|
553 |
|
|
|
1,285 |
|
|
|
7 |
|
|
|
1,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(198 |
) |
|
|
(198 |
) |
|
|
|
|
|
|
(198 |
) |
Share options
exercised |
|
|
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Translation
differences |
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
|
(59 |
) |
Net investment
hedge gains
(losses) |
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
Cash flow hedges,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Available-for-
sale equity
investments,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Redemption of own
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
(2 |
) |
|
|
0 |
|
Net profit for
the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409 |
|
|
|
409 |
|
|
|
1 |
|
|
|
410 |
|
Balance at
Dec 31, 2006 |
|
|
241 |
|
|
|
77 |
|
|
|
(45 |
) |
|
|
432 |
|
|
|
763 |
|
|
|
1,468 |
|
|
|
6 |
|
|
|
1,474 |
|
Acquisition of Pulping and Power businesses of Aker Kvaerner
On December 29, 2006 Metso completed the acquisition of the
Pulping and Power businesses of Aker Kvaerner, after clearance
was received from the European Commission. The acquired businesses
were consolidated into Metso Papers balance sheet from the date
of the acquisition.
Part of the excess purchase price, EUR 154 million, was allocated to
intangible assets, representing the calculated fair values of acquired
customer base, new technology and order backlog. The remaining goodwill
arising from the acquisition, EUR 271 million, is based on significant
synergy benefits and widened business portfolio offering Metso potential
to expand its operations into new markets and customer segments.
Had the acquisition occurred on January 1, 2006, Metsos net sales would have
increased by EUR 600 million. The calculation of pro forma net income of the
acquired businesses would be impracticable considering the effects of the
acquisition cost.
Preliminary details of the acquired net assets and goodwill are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair value |
|
|
|
|
|
|
amount |
|
|
allocations |
|
|
Fair value |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Intangible assets |
|
|
6 |
|
|
|
154 |
|
|
|
160 |
|
Property, plant and equipment |
|
|
25 |
|
|
|
|
|
|
|
25 |
|
Inventories |
|
|
52 |
|
|
|
|
|
|
|
52 |
|
Trade and other receivables |
|
|
186 |
|
|
|
|
|
|
|
186 |
|
Other assets |
|
|
26 |
|
|
|
|
|
|
|
26 |
|
Minority interests |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Advances received |
|
|
(216 |
) |
|
|
|
|
|
|
(216 |
) |
Deferred tax liabilities |
|
|
(4 |
) |
|
|
(41 |
) |
|
|
(45 |
) |
Other liabilities assumed |
|
|
(169 |
) |
|
|
|
|
|
|
(169 |
) |
Non-interest bearing net assets |
|
|
(95 |
) |
|
|
113 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
247 |
|
|
|
|
|
|
|
247 |
|
Debt assumed |
|
|
(195 |
) |
|
|
|
|
|
|
(195 |
) |
Purchase price |
|
|
(335 |
) |
|
|
|
|
|
|
(335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair value |
|
|
|
|
|
|
amount |
|
|
allocations |
|
|
Fair value |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Costs related to acquisition |
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Goodwill |
|
|
384 |
|
|
|
(113 |
) |
|
|
271 |
|
|
Purchase price settled in cash |
|
|
|
|
|
|
|
|
|
|
(307 |
) |
Settlement of acquired debt |
|
|
|
|
|
|
|
|
|
|
(195 |
) |
Costs related to acquisition |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Cash and cash equivalents acquired |
|
|
|
|
|
|
|
|
|
|
247 |
|
Cash outflow on acquisition for 2006 |
|
|
|
|
|
|
|
|
|
|
(261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated purchase price payable |
|
|
|
|
|
|
|
|
|
|
(28 |
) |
Total cash outflow on acquisition |
|
|
|
|
|
|
|
|
|
|
(289 |
) |
Other acquisitions
At the end of August, 2006 Metso completed the acquisition of a Chinese paper
machine manufacturer Shanghai-Chenming Paper Machinery Co. Ltd. at a cash price
of EUR 12 million and debt assumed EUR 19 million. The company is consolidated
into Metso Paper from September 1, 2006.
Metso acquired in September 2006 the business operations of two Swedish
companies Svensk Gruvteknik AB and Svensk Pappersteknik AB at a total price of
EUR 4 million. The acquired businesses were transferred into Metso on October
1, 2006 and they are included in the figures of Metso Minerals and Metso Paper
from that date.
In December Metso acquired the remaining 35% minority interest of Metso-SHI
Co., Ltd. in Japan from Sumitomo Heavy Industries. The price of the transaction
was EUR 2 million.
For the year ended December 31, 2006, the net sales of acquired
businesses described above, which have been included in Metsos
consolidated financial statements, amounted to EUR 6 million and
their net loss was EUR 2 million. Had the acquisitions occurred on
January 1, 2006, Metsos net sales would have increased by EUR 15
million and net income would have decreased by EUR 8 million.
In August 2005, Metso acquired Texas Shredder, Inc., a U.S. supplier of metal
shredder products located in San Antonio, Texas. The total acquisition price
was EUR 14 million. Texas Shredder is included in Metso Minerals figures from
the beginning of September, 2005.
In 2005, Metso also made some minor acquisitions in Spain to strengthen its
aftermarket and maintenance services within pulp and paper industry. The
acquired businesses are included in Metso Papers figures from the date of
their acquisition.
For the year ended December 31, 2005, the net sales of the businesses
acquired in 2005, which have been included in Metsos consolidated
financial statements, amounted to EUR 23 million and their net
income was EUR 1 million. Had the acquisitions occurred on January 1,
2005, Metsos net sales for 2005 would have increased by EUR
38 million and there would have been no effect on Metsos net
income for 2005.
Information on other acquisitions for the years ended December 31, 2005 and 2006 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Intangible assets |
|
|
4 |
|
|
|
8 |
|
Property, plant and equipment |
|
|
24 |
|
|
|
2 |
|
Inventories |
|
|
5 |
|
|
|
6 |
|
Trade and other receivables |
|
|
0 |
|
|
|
8 |
|
Other assets |
|
|
1 |
|
|
|
3 |
|
Minority interests |
|
|
2 |
|
|
|
(1 |
) |
Advances received |
|
|
(6 |
) |
|
|
0 |
|
Deferred tax liabilities |
|
|
0 |
|
|
|
(3 |
) |
Other liabilities assumed |
|
|
(8 |
) |
|
|
(12 |
) |
Non-interest bearing net assets |
|
|
22 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents acquired |
|
|
2 |
|
|
|
2 |
|
Debt assumed |
|
|
(19 |
) |
|
|
0 |
|
Purchase price |
|
|
(18 |
) |
|
|
(16 |
) |
Costs related to acquisitions |
|
|
0 |
|
|
|
0 |
|
Goodwill |
|
|
13 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Purchase price settled in cash |
|
|
(18 |
) |
|
|
(16 |
) |
Costs related to acquisitions |
|
|
0 |
|
|
|
0 |
|
Cash and cash equivalents acquired |
|
|
2 |
|
|
|
2 |
|
Cash outflow on acquisitions |
|
|
(16 |
) |
|
|
(14 |
) |
ASSETS PLEDGED AND CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Mortgages on corporate debt |
|
|
14 |
|
|
|
3 |
|
Other pledges and contingencies |
|
|
|
|
|
|
|
|
Mortgages |
|
|
2 |
|
|
|
2 |
|
Pledged assets |
|
|
0 |
|
|
|
0 |
|
Guarantees on behalf of associated company
obligations |
|
|
|
|
|
|
|
|
Other guarantees |
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Repurchase and other commitments |
|
|
10 |
|
|
|
12 |
|
Lease commitments |
|
|
166 |
|
|
|
125 |
|
NOTIONAL AMOUNTS OF DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2006 |
|
|
Dec 31, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Forward exchange rate contracts |
|
|
1,357 |
|
|
|
1,159 |
|
Interest rate and currency swaps |
|
|
1 |
|
|
|
2 |
|
Currency swaps |
|
|
1 |
|
|
|
1 |
|
Interest rate swaps |
|
|
143 |
|
|
|
183 |
|
Interest rate futures contracts |
|
|
|
|
|
|
20 |
|
Option agreements |
|
|
|
|
|
|
|
|
Bought |
|
|
7 |
|
|
|
29 |
|
Sold |
|
|
6 |
|
|
|
55 |
|
The notional amount of electricity forwards was 475 GWh as of December 31, 2006 and 354 GWh as of
December 31, 2005. The notional amounts indicate the volumes in the use of derivatives, but do not
indicate the exposure to risk.
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
|
1-12/2006 |
|
|
1-12/2005 |
|
Earnings per share from continuing operations,
EUR |
|
|
2.89 |
|
|
|
1.57 |
|
Earnings per share from discontinued operations,
EUR |
|
|
|
|
|
|
0.12 |
|
Earnings per share from continuing and
discontinued
operations, EUR |
|
|
2.89 |
|
|
|
1.69 |
|
|
|
|
|
|
|
|
|
|
Equity/share at end of period, EUR |
|
|
10.38 |
|
|
|
9.08 |
|
Return on equity (ROE), % (annualized) |
|
|
30.3 |
|
|
|
20.9 |
|
Return on capital employed (ROCE),
% (annualized) |
|
|
22.2 |
|
|
|
18.8 |
|
Equity to assets ratio at end of period, % |
|
|
36.1 |
|
|
|
37.5 |
|
Gearing at end of period, % |
|
|
30.8 |
|
|
|
22.4 |
|
|
Free cash flow |
|
|
327 |
|
|
|
106 |
|
Free cash flow/share |
|
|
2.31 |
|
|
|
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
1-12/2006 |
|
|
1-12/2005 |
|
Gross capital expenditure of continuing
operations (excl. business acquisitions) |
|
|
131 |
|
|
|
107 |
|
Business acquisitions, net of cash acquired |
|
|
277 |
|
|
|
14 |
|
Depreciation and amortization of continuing
operations |
|
|
105 |
|
|
|
102 |
|
Number of outstanding shares at end of period
(thousands) |
|
|
141,359 |
|
|
|
141,594 |
|
Average number of shares (thousands) |
|
|
141,581 |
|
|
|
139,639 |
|
Average number of diluted shares (thousands) |
|
|
141,600 |
|
|
|
139,665 |
|
EXCHANGE RATES USED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-12/ |
|
|
1-12/ |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
USD (US dollar) |
|
|
1.2630 |
|
|
|
1.2448 |
|
|
|
1.3170 |
|
|
|
1.1797 |
|
SEK (Swedish krona) |
|
|
9.2533 |
|
|
|
9.2801 |
|
|
|
9.0404 |
|
|
|
9.3885 |
|
GBP (Pound sterling) |
|
|
0.6819 |
|
|
|
0.6839 |
|
|
|
0.6715 |
|
|
|
0.6853 |
|
CAD (Canadian dollar) |
|
|
1.4267 |
|
|
|
1.5097 |
|
|
|
1.5281 |
|
|
|
1.3725 |
|
BRL (Brazilian real) |
|
|
2.7375 |
|
|
|
3.0459 |
|
|
|
2.8105 |
|
|
|
2.7446 |
|
BUSINESS AREA INFORMATION
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
678 |
|
|
|
510 |
|
|
|
1,947 |
|
|
|
1,702 |
|
|
|
14.4 |
|
Metso Minerals |
|
|
623 |
|
|
|
517 |
|
|
|
2,174 |
|
|
|
1,735 |
|
|
|
25.3 |
|
Metso Automation |
|
|
193 |
|
|
|
163 |
|
|
|
613 |
|
|
|
584 |
|
|
|
5.0 |
|
Metso Ventures |
|
|
92 |
|
|
|
88 |
|
|
|
332 |
|
|
|
284 |
|
|
|
16.9 |
|
Intra Metso net sales |
|
|
(48 |
) |
|
|
(24 |
) |
|
|
(111 |
) |
|
|
(84 |
) |
|
|
|
|
Metso total |
|
|
1,538 |
|
|
|
1,254 |
|
|
|
4,955 |
|
|
|
4,221 |
|
|
|
17.4 |
|
OTHER
OPERATING INCOME (+) AND EXPENSES (), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
(0.5 |
) |
|
|
(2.1 |
) |
|
|
(1.2 |
) |
|
|
(4.6 |
) |
Metso Minerals |
|
|
0.6 |
|
|
|
2.4 |
|
|
|
5.9 |
|
|
|
6.7 |
|
Metso Automation |
|
|
0.4 |
|
|
|
(0.5 |
) |
|
|
0.3 |
|
|
|
(0.9 |
) |
Metso Ventures |
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
0.4 |
|
|
|
3.4 |
|
Corporate office and
other |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
0.4 |
|
|
|
7.4 |
|
Metso total |
|
|
(0.4 |
) |
|
|
2.0 |
|
|
|
5.8 |
|
|
|
12.0 |
|
SHARE IN PROFITS OF ASSOCIATED COMPANIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
0.7 |
|
|
|
0.3 |
|
|
|
1.6 |
|
|
|
2.3 |
|
Metso Minerals |
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.2 |
|
Metso Automation |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.8 |
|
|
|
0.5 |
|
Metso Ventures |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
|
(1.6 |
) |
|
|
(1.7 |
) |
Corporate office and
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
0.5 |
|
|
|
0.4 |
|
|
|
0.9 |
|
|
|
1.3 |
|
REVERSAL OF FINNISH PENSION LIABILITY TEL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
3.2 |
|
Metso Minerals |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
0.4 |
|
Metso Automation |
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
0.8 |
|
Metso Ventures |
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
0.6 |
|
Corporate office and
other |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
Metso total |
|
|
|
|
|
|
3.1 |
|
|
|
|
|
|
|
5.1 |
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
29.9 |
|
|
|
27.7 |
|
|
|
110.2 |
|
|
|
90.9 |
|
|
|
21.2 |
|
Metso Minerals |
|
|
79.4 |
|
|
|
52.6 |
|
|
|
286.0 |
|
|
|
177.6 |
|
|
|
61.0 |
|
Metso Automation |
|
|
31.8 |
|
|
|
23.4 |
|
|
|
86.7 |
|
|
|
80.7 |
|
|
|
7.4 |
|
Metso Ventures |
|
|
(5.6 |
) |
|
|
4.7 |
|
|
|
1.7 |
|
|
|
10.8 |
|
|
|
(84.3 |
) |
Corporate office
and other |
|
|
(10.5 |
) |
|
|
(6.9 |
) |
|
|
(27.4 |
) |
|
|
(25.0 |
) |
|
|
9.6 |
|
Metso total |
|
|
125.0 |
|
|
|
101.5 |
|
|
|
457.2 |
|
|
|
335.0 |
|
|
|
36.5 |
|
OPERATING PROFIT (LOSS), % OF NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
Metso Paper |
|
|
4.4 |
|
|
|
5.4 |
|
|
|
5.7 |
|
|
|
5.3 |
|
Metso Minerals |
|
|
12.7 |
|
|
|
10.2 |
|
|
|
13.2 |
|
|
|
10.2 |
|
Metso Automation |
|
|
16.5 |
|
|
|
14.4 |
|
|
|
14.1 |
|
|
|
13.8 |
|
Metso Ventures |
|
|
(6.1 |
) |
|
|
5.3 |
|
|
|
0.5 |
|
|
|
3.8 |
|
Metso total |
|
|
8.1 |
|
|
|
8.1 |
|
|
|
9.2 |
|
|
|
7.9 |
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
644 |
|
|
|
753 |
|
|
|
2,139 |
|
|
|
1,993 |
|
|
|
7.3 |
|
Metso Minerals |
|
|
697 |
|
|
|
568 |
|
|
|
2,630 |
|
|
|
1,936 |
|
|
|
35.8 |
|
Metso Automation |
|
|
162 |
|
|
|
150 |
|
|
|
717 |
|
|
|
580 |
|
|
|
23.6 |
|
Metso Ventures |
|
|
83 |
|
|
|
100 |
|
|
|
332 |
|
|
|
324 |
|
|
|
2.5 |
|
Intra Metso orders
received |
|
|
(29 |
) |
|
|
(34 |
) |
|
|
(113 |
) |
|
|
(88 |
) |
|
|
|
|
Metso total |
|
|
1,557 |
|
|
|
1,537 |
|
|
|
5,705 |
|
|
|
4,745 |
|
|
|
20.2 |
|
QUARTERLY INFORMATION
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
510 |
|
|
|
390 |
|
|
|
433 |
|
|
|
446 |
|
|
|
678 |
|
Metso Minerals |
|
|
517 |
|
|
|
498 |
|
|
|
534 |
|
|
|
519 |
|
|
|
623 |
|
Metso Automation |
|
|
163 |
|
|
|
134 |
|
|
|
140 |
|
|
|
146 |
|
|
|
193 |
|
Metso Ventures |
|
|
88 |
|
|
|
78 |
|
|
|
84 |
|
|
|
78 |
|
|
|
92 |
|
Intra Metso net sales |
|
|
(24 |
) |
|
|
(22 |
) |
|
|
(21 |
) |
|
|
(20 |
) |
|
|
(48 |
) |
Metso total |
|
|
1,254 |
|
|
|
1,078 |
|
|
|
1,170 |
|
|
|
1,169 |
|
|
|
1,538 |
|
OTHER
OPERATING INCOME (+) AND EXPENSES (), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
(2.1 |
) |
|
|
0.4 |
|
|
|
1.7 |
|
|
|
(2.8 |
) |
|
|
(0.5 |
) |
Metso Minerals |
|
|
2.4 |
|
|
|
2.2 |
|
|
|
3.1 |
|
|
|
0.0 |
|
|
|
0.6 |
|
Metso Automation |
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
(0.4 |
) |
|
|
0.4 |
|
Metso Ventures |
|
|
(0.2 |
) |
|
|
0.6 |
|
|
|
0.1 |
|
|
|
(0.5 |
) |
|
|
0.2 |
|
Corporate office
and other |
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
2.9 |
|
|
|
0.4 |
|
|
|
(1.1 |
) |
Metso total |
|
|
2.0 |
|
|
|
1.6 |
|
|
|
7.9 |
|
|
|
(3.3 |
) |
|
|
(0.4 |
) |
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
27.7 |
|
|
|
20.9 |
|
|
|
27.2 |
|
|
|
32.2 |
|
|
|
29.9 |
|
Metso Minerals |
|
|
52.6 |
|
|
|
59.9 |
|
|
|
70.8 |
|
|
|
75.9 |
|
|
|
79.4 |
|
Metso Automation |
|
|
23.4 |
|
|
|
15.3 |
|
|
|
19.6 |
|
|
|
20.0 |
|
|
|
31.8 |
|
Metso Ventures |
|
|
4.7 |
|
|
|
5.7 |
|
|
|
2.5 |
|
|
|
(0.9 |
) |
|
|
(5.6 |
) |
Corporate office
and other |
|
|
(6.9 |
) |
|
|
(6.4 |
) |
|
|
(3.7 |
) |
|
|
(6.8 |
) |
|
|
(10.5 |
) |
Metso total |
|
|
101.5 |
|
|
|
95.4 |
|
|
|
116.4 |
|
|
|
120.4 |
|
|
|
125.0 |
|
CAPITAL EMPLOYED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
329 |
|
|
|
239 |
|
|
|
273 |
|
|
|
255 |
|
|
|
617 |
|
Metso Minerals |
|
|
895 |
|
|
|
921 |
|
|
|
924 |
|
|
|
940 |
|
|
|
949 |
|
Metso Automation |
|
|
125 |
|
|
|
123 |
|
|
|
132 |
|
|
|
130 |
|
|
|
149 |
|
Metso Ventures |
|
|
78 |
|
|
|
75 |
|
|
|
71 |
|
|
|
85 |
|
|
|
55 |
|
Corporate office
and other |
|
|
653 |
|
|
|
780 |
|
|
|
655 |
|
|
|
743 |
|
|
|
534 |
|
Metso total |
|
|
2,080 |
|
|
|
2,138 |
|
|
|
2,055 |
|
|
|
2,153 |
|
|
|
2,304 |
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
753 |
|
|
|
496 |
|
|
|
527 |
|
|
|
472 |
|
|
|
644 |
|
Metso Minerals |
|
|
568 |
|
|
|
681 |
|
|
|
620 |
|
|
|
632 |
|
|
|
697 |
|
Metso Automation |
|
|
150 |
|
|
|
191 |
|
|
|
181 |
|
|
|
183 |
|
|
|
162 |
|
Metso Ventures |
|
|
100 |
|
|
|
103 |
|
|
|
84 |
|
|
|
62 |
|
|
|
83 |
|
Intra Metso orders
received |
|
|
(34 |
) |
|
|
(34 |
) |
|
|
(22 |
) |
|
|
(28 |
) |
|
|
(29 |
) |
Metso total |
|
|
1,537 |
|
|
|
1,437 |
|
|
|
1,390 |
|
|
|
1,321 |
|
|
|
1,557 |
|
ORDER BACKLOG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
1,267 |
|
|
|
1,372 |
|
|
|
1,453 |
|
|
|
1,482 |
|
|
|
2,165 |
|
Metso Minerals |
|
|
852 |
|
|
|
1,021 |
|
|
|
1,078 |
|
|
|
1,189 |
|
|
|
1,254 |
|
Metso Automation |
|
|
179 |
|
|
|
234 |
|
|
|
272 |
|
|
|
309 |
|
|
|
276 |
|
Metso Ventures |
|
|
104 |
|
|
|
129 |
|
|
|
128 |
|
|
|
115 |
|
|
|
96 |
|
Intra Metso order
backlog |
|
|
(52 |
) |
|
|
(64 |
) |
|
|
(67 |
) |
|
|
(73 |
) |
|
|
(54 |
) |
Metso total |
|
|
2,350 |
|
|
|
2,692 |
|
|
|
2,864 |
|
|
|
3,022 |
|
|
|
3,737 |
|
PERSONNEL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
Metso Paper |
|
|
8,201 |
|
|
|
8,233 |
|
|
|
8,640 |
|
|
|
8,766 |
|
|
|
10,867 |
|
Metso Minerals |
|
|
8,521 |
|
|
|
8,650 |
|
|
|
8,847 |
|
|
|
8,892 |
|
|
|
9,170 |
|
Metso Automation |
|
|
3,169 |
|
|
|
3,170 |
|
|
|
3,341 |
|
|
|
3,315 |
|
|
|
3,352 |
|
Metso Ventures |
|
|
1,993 |
|
|
|
2,031 |
|
|
|
2,054 |
|
|
|
2,040 |
|
|
|
1,967 |
|
Corporate office
and Shared services |
|
|
294 |
|
|
|
319 |
|
|
|
339 |
|
|
|
329 |
|
|
|
322 |
|
Metso total |
|
|
22,178 |
|
|
|
22,403 |
|
|
|
23,221 |
|
|
|
23,342 |
|
|
|
25,678 |
|
Key figures, Metso Ventures
|
|
|
|
|
|
|
|
|
Metso Panelboard |
|
1-12/2006 |
|
|
1-12/2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Net sales |
|
|
115 |
|
|
|
112 |
|
Operating loss |
|
|
(23.3 |
) |
|
|
(2.7 |
) |
Capital employed at end of period |
|
|
(6 |
) |
|
|
16 |
|
Order backlog at end of period |
|
|
42 |
|
|
|
50 |
|
Personnel at end of period |
|
|
282 |
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
Metso Foundries |
|
1-12/2006 |
|
|
1-12/2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Net sales |
|
|
95 |
|
|
|
82 |
|
Operating profit |
|
|
4.9 |
|
|
|
5.3 |
|
Capital employed at end of period |
|
|
35 |
|
|
|
30 |
|
Order backlog at end of period |
|
|
51 |
|
|
|
45 |
|
Personnel at end of period |
|
|
657 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
1-12/2006 |
|
|
1-12/2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Net sales |
|
|
109 |
|
|
|
78 |
|
Operating profit |
|
|
11.7 |
|
|
|
5.9 |
|
Capital employed at end of period |
|
|
23 |
|
|
|
30 |
|
Amount of vehicles produced |
|
|
32,393 |
|
|
|
21,233 |
|
Personnel at end of period |
|
|
1,013 |
|
|
|
1,068 |
|
BUSINESS AREA INFORMATION BY NEW ORGANIZATION STRUCTURE (1.1.2007)
In September 2006, Metso announced that it would dismantle the Metso
Ventures business area as of January 1, 2007. Two of Metso Ventures
three foundries were transferred under Metso Paper and one under
Metso Minerals. Metso Panelboard became part of Metso Paper.
Metso Powdermet Oy became part of Metso Minerals and Metso Powdermet AB
that was disposed of as of Dec 29, 2006, is reported as part of
Corporate Office and other. Valmet Automotive is reported as part of
the Corporate office and others group. Segment information
in accordance with the new organization structure is presented
in the tables below.
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
717 |
|
|
|
554 |
|
|
|
2,092 |
|
|
|
1,842 |
|
|
|
13.6 |
|
Metso Minerals |
|
|
630 |
|
|
|
523 |
|
|
|
2,199 |
|
|
|
1,756 |
|
|
|
25.2 |
|
Metso Automation |
|
|
193 |
|
|
|
163 |
|
|
|
613 |
|
|
|
584 |
|
|
|
5.0 |
|
Valmet Automotive |
|
|
28 |
|
|
|
25 |
|
|
|
109 |
|
|
|
77 |
|
|
|
41.6 |
|
Corporate office
and other |
|
|
3 |
|
|
|
3 |
|
|
|
10 |
|
|
|
9 |
|
|
|
11.1 |
|
Corporate office and
others total |
|
|
31 |
|
|
|
28 |
|
|
|
119 |
|
|
|
86 |
|
|
|
38.4 |
|
Intra Metso net sales |
|
|
(33 |
) |
|
|
(14 |
) |
|
|
(68 |
) |
|
|
(47 |
) |
|
|
|
|
Metso total |
|
|
1,538 |
|
|
|
1,254 |
|
|
|
4,955 |
|
|
|
4,221 |
|
|
|
17.4 |
|
OTHER OPERATING INCOME (+) AND EXPENSES (-), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
(10.4 |
) |
|
|
(2.3 |
) |
|
|
(11.0 |
) |
|
|
(4.9 |
) |
Metso Minerals |
|
|
10.7 |
|
|
|
2.4 |
|
|
|
16.1 |
|
|
|
6.8 |
|
Metso Automation |
|
|
0.4 |
|
|
|
(0.5 |
) |
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Valmet Automotive |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Corporate office
and other |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
0.4 |
|
|
|
11.0 |
|
Corporate office and
others total |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
0.4 |
|
|
|
11.0 |
|
Metso total |
|
|
(0.4 |
) |
|
|
2.0 |
|
|
|
5.8 |
|
|
|
12.0 |
|
SHARE IN PROFITS OF ASSOCIATED COMPANIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
0.7 |
|
|
|
0.3 |
|
|
|
1.7 |
|
|
|
2.3 |
|
Metso Minerals |
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.2 |
|
Metso Automation |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.8 |
|
|
|
0.5 |
|
Valmet Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office
and other |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
|
(1.7 |
) |
|
|
(1.7 |
) |
Corporate office and
others total |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
|
(1.7 |
) |
|
|
(1.7 |
) |
Metso total |
|
|
0.5 |
|
|
|
0.4 |
|
|
|
0.9 |
|
|
|
1.3 |
|
REVERSAL OF FINNISH PENSION LIABILITY (TEL)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
|
|
|
|
2.2 |
|
|
|
|
|
|
|
3.4 |
|
Metso Minerals |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
0.4 |
|
Metso Automation |
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
0.8 |
|
Valmet Automotive |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
0.4 |
|
Corporate office
and other |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
Corporate office and
others total |
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
0.5 |
|
Metso total |
|
|
|
|
|
|
3.1 |
|
|
|
|
|
|
|
5.1 |
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
13.2 |
|
|
|
26.9 |
|
|
|
89.8 |
|
|
|
91.5 |
|
|
|
(1.9 |
) |
Metso Minerals |
|
|
90.0 |
|
|
|
52.9 |
|
|
|
297.7 |
|
|
|
179.4 |
|
|
|
65.9 |
|
Metso Automation |
|
|
31.8 |
|
|
|
23.4 |
|
|
|
86.7 |
|
|
|
80.7 |
|
|
|
7.4 |
|
Valmet Automotive |
|
|
1.0 |
|
|
|
5.8 |
|
|
|
11.7 |
|
|
|
6.0 |
|
|
|
95.0 |
|
Corporate office
and other |
|
|
(11.0 |
) |
|
|
(7.5 |
) |
|
|
(28.7 |
) |
|
|
(22.6 |
) |
|
|
27.0 |
|
Corporate office
and others total |
|
|
(10.0 |
) |
|
|
(1.7 |
) |
|
|
(17.0 |
) |
|
|
(16.6 |
) |
|
|
2.4 |
|
Metso total |
|
|
125.0 |
|
|
|
101.5 |
|
|
|
457.2 |
|
|
|
335.0 |
|
|
|
36.5 |
|
OPERATING PROFIT (LOSS), % OF NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
Metso Paper |
|
|
1.8 |
|
|
|
4.9 |
|
|
|
4.3 |
|
|
|
5.0 |
|
Metso Minerals |
|
|
14.3 |
|
|
|
10.1 |
|
|
|
13.5 |
|
|
|
10.2 |
|
Metso Automation |
|
|
16.5 |
|
|
|
14.4 |
|
|
|
14.1 |
|
|
|
13.8 |
|
Valmet Automotive |
|
|
3.6 |
|
|
|
23.2 |
|
|
|
10.7 |
|
|
|
7.8 |
|
Corporate office
and other |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Corporate office and
others total |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Metso total |
|
|
8.1 |
|
|
|
8.1 |
|
|
|
9.2 |
|
|
|
7.9 |
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
10-12/ |
|
|
1-12/ |
|
|
1-12/ |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Change, |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
% |
|
Metso Paper |
|
|
677 |
|
|
|
807 |
|
|
|
2,276 |
|
|
|
2,164 |
|
|
|
5.2 |
|
Metso Minerals |
|
|
705 |
|
|
|
573 |
|
|
|
2,655 |
|
|
|
1,963 |
|
|
|
35.3 |
|
Metso Automation |
|
|
162 |
|
|
|
150 |
|
|
|
717 |
|
|
|
580 |
|
|
|
23.6 |
|
Valmet Automotive |
|
|
28 |
|
|
|
26 |
|
|
|
109 |
|
|
|
78 |
|
|
|
39.7 |
|
Corporate office
and other |
|
|
4 |
|
|
|
4 |
|
|
|
15 |
|
|
|
12 |
|
|
|
25.0 |
|
Corporate office and
others total |
|
|
32 |
|
|
|
30 |
|
|
|
124 |
|
|
|
90 |
|
|
|
37.8 |
|
Intra Metso orders
received |
|
|
(19 |
) |
|
|
(23 |
) |
|
|
(67 |
) |
|
|
(52 |
) |
|
|
|
|
Metso total |
|
|
1,557 |
|
|
|
1,537 |
|
|
|
5,705 |
|
|
|
4,745 |
|
|
|
20.2 |
|
QUARTERLY INFORMATION BY NEW ORGANIZATION STRUCTURE (1.1.2007)
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
554 |
|
|
|
417 |
|
|
|
469 |
|
|
|
489 |
|
|
|
717 |
|
Metso Minerals |
|
|
523 |
|
|
|
503 |
|
|
|
541 |
|
|
|
525 |
|
|
|
630 |
|
Metso Automation |
|
|
163 |
|
|
|
134 |
|
|
|
140 |
|
|
|
146 |
|
|
|
193 |
|
Valmet Automotive |
|
|
25 |
|
|
|
31 |
|
|
|
28 |
|
|
|
22 |
|
|
|
28 |
|
Corporate office
and other |
|
|
3 |
|
|
|
3 |
|
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
Corporate office and
others total |
|
|
28 |
|
|
|
34 |
|
|
|
30 |
|
|
|
24 |
|
|
|
31 |
|
Intra Metso net sales |
|
|
(14 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
(15 |
) |
|
|
(33 |
) |
Metso total |
|
|
1,254 |
|
|
|
1,078 |
|
|
|
1,170 |
|
|
|
1,169 |
|
|
|
1,538 |
|
OTHER
OPERATING INCOME (+) AND EXPENSES (), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
(2.3 |
) |
|
|
0.9 |
|
|
|
1.7 |
|
|
|
(3.2 |
) |
|
|
(10.4 |
) |
Metso Minerals |
|
|
2.4 |
|
|
|
2.3 |
|
|
|
3.2 |
|
|
|
(0.1 |
) |
|
|
10.7 |
|
Metso Automation |
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
(0.4 |
) |
|
|
0.4 |
|
Valmet Automotive |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Corporate office
and other |
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
2.9 |
|
|
|
0.4 |
|
|
|
(1.1 |
) |
Corporate office
and others total |
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
2.9 |
|
|
|
0.4 |
|
|
|
(1.1 |
) |
Metso total |
|
|
2.0 |
|
|
|
1.6 |
|
|
|
7.9 |
|
|
|
(3.3 |
) |
|
|
(0.4 |
) |
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
26.9 |
|
|
|
21.5 |
|
|
|
25.1 |
|
|
|
30.0 |
|
|
|
13.2 |
|
Metso Minerals |
|
|
52.9 |
|
|
|
60.2 |
|
|
|
71.6 |
|
|
|
75.9 |
|
|
|
90.0 |
|
Metso Automation |
|
|
23.4 |
|
|
|
15.3 |
|
|
|
19.6 |
|
|
|
20.0 |
|
|
|
31.8 |
|
Valmet Automotive |
|
|
5.8 |
|
|
|
5.0 |
|
|
|
4.0 |
|
|
|
1.7 |
|
|
|
1.0 |
|
Corporate office
and other |
|
|
(7.5 |
) |
|
|
(6.6 |
) |
|
|
(3.9 |
) |
|
|
(7.2 |
) |
|
|
(11.0 |
) |
Corporate office
and others total |
|
|
(1.7 |
) |
|
|
(1.6 |
) |
|
|
0.1 |
|
|
|
(5.5 |
) |
|
|
(10.0 |
) |
Metso total |
|
|
101.5 |
|
|
|
95.4 |
|
|
|
116.4 |
|
|
|
120.4 |
|
|
|
125.0 |
|
CAPITAL EMPLOYED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
363 |
|
|
|
266 |
|
|
|
300 |
|
|
|
292 |
|
|
|
631 |
|
Metso Minerals |
|
|
907 |
|
|
|
934 |
|
|
|
939 |
|
|
|
955 |
|
|
|
967 |
|
Metso Automation |
|
|
125 |
|
|
|
123 |
|
|
|
132 |
|
|
|
130 |
|
|
|
149 |
|
Valmet Automotive |
|
|
30 |
|
|
|
32 |
|
|
|
28 |
|
|
|
31 |
|
|
|
23 |
|
Corporate office
and other |
|
|
655 |
|
|
|
783 |
|
|
|
656 |
|
|
|
745 |
|
|
|
534 |
|
Corporate office
and others total |
|
|
685 |
|
|
|
815 |
|
|
|
684 |
|
|
|
776 |
|
|
|
557 |
|
Metso total |
|
|
2,080 |
|
|
|
2,138 |
|
|
|
2,055 |
|
|
|
2,153 |
|
|
|
2,304 |
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
10-12/ |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
807 |
|
|
|
544 |
|
|
|
564 |
|
|
|
491 |
|
|
|
677 |
|
Metso Minerals |
|
|
573 |
|
|
|
686 |
|
|
|
628 |
|
|
|
636 |
|
|
|
705 |
|
Metso Automation |
|
|
150 |
|
|
|
191 |
|
|
|
181 |
|
|
|
183 |
|
|
|
162 |
|
Valmet Automotive |
|
|
26 |
|
|
|
31 |
|
|
|
28 |
|
|
|
22 |
|
|
|
28 |
|
Corporate office
and other |
|
|
4 |
|
|
|
2 |
|
|
|
3 |
|
|
|
6 |
|
|
|
4 |
|
Corporate office
and others total |
|
|
30 |
|
|
|
33 |
|
|
|
31 |
|
|
|
28 |
|
|
|
32 |
|
Intra Metso orders
received |
|
|
(23 |
) |
|
|
(17 |
) |
|
|
(14 |
) |
|
|
(17 |
) |
|
|
(19 |
) |
Metso total |
|
|
1,537 |
|
|
|
1,437 |
|
|
|
1,390 |
|
|
|
1,321 |
|
|
|
1,557 |
|
ORDER BACKLOG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
1,335 |
|
|
|
1,459 |
|
|
|
1,540 |
|
|
|
1,547 |
|
|
|
2,225 |
|
Metso Minerals |
|
|
874 |
|
|
|
1,043 |
|
|
|
1,101 |
|
|
|
1,213 |
|
|
|
1,277 |
|
Metso Automation |
|
|
179 |
|
|
|
234 |
|
|
|
272 |
|
|
|
309 |
|
|
|
276 |
|
Valmet Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office
and other |
|
|
4 |
|
|
|
3 |
|
|
|
3 |
|
|
|
7 |
|
|
|
0 |
|
Corporate office
and others total |
|
|
4 |
|
|
|
3 |
|
|
|
3 |
|
|
|
7 |
|
|
|
0 |
|
Intra Metso order
backlog |
|
|
(42 |
) |
|
|
(47 |
) |
|
|
(52 |
) |
|
|
(54 |
) |
|
|
(41 |
) |
Metso total |
|
|
2,350 |
|
|
|
2,692 |
|
|
|
2,864 |
|
|
|
3,022 |
|
|
|
3,737 |
|
PERSONNEL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
Metso Paper |
|
|
8,852 |
|
|
|
8,902 |
|
|
|
9,328 |
|
|
|
9,445 |
|
|
|
11,558 |
|
Metso Minerals |
|
|
8,785 |
|
|
|
8,914 |
|
|
|
9,124 |
|
|
|
9,158 |
|
|
|
9,433 |
|
Metso Automation |
|
|
3,169 |
|
|
|
3,170 |
|
|
|
3,341 |
|
|
|
3,315 |
|
|
|
3,352 |
|
Valmet Automotive |
|
|
1,068 |
|
|
|
1,088 |
|
|
|
1,077 |
|
|
|
1,082 |
|
|
|
1,013 |
|
Corporate office
and other |
|
|
304 |
|
|
|
329 |
|
|
|
351 |
|
|
|
342 |
|
|
|
322 |
|
Corporate office
and others total |
|
|
1,372 |
|
|
|
1,417 |
|
|
|
1,428 |
|
|
|
1,424 |
|
|
|
1,335 |
|
Metso total |
|
|
22,178 |
|
|
|
22,403 |
|
|
|
23,221 |
|
|
|
23,342 |
|
|
|
25,678 |
|
Notes to the Financial Statements Release
This Financial Statements Release has been prepared in accordance with IAS 34 Interim Financial
Reporting.
In August 2005, IASB issued IFRS 7 Financial Instruments: Disclosures which requires the company
to disclose information enabling users of its financial
statements to evaluate the significance of
financial instruments on its financial position and performance. Metso does not expect the new
disclosure requirements to have a material impact on its financial statements. Metso will begin to
apply IFRS 7 and the related amendments to IAS 1 Presentation of Financial Statements from January 1, 2007.
In November 2006, IASB issued IFRS 8 Operating Segments. Metso does not expect the new disclosure
requirements to have an impact to its financial statements. Metso will apply the standard for the
financial year beginning on January 1, 2007 provided that it will receive the endorsement from EU.
Tax losses carried forward and related deferred tax assets as at December 31
stated by the most significant countries are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses carried |
|
|
|
|
|
|
|
|
|
|
Deferred tax asset |
|
(Millions)
|
|
forward |
|
|
Deferred tax asset |
|
|
Not recorded |
|
|
in balance sheet |
|
2005 |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Finland |
|
|
257 |
|
|
|
67 |
|
|
|
0 |
|
|
|
67 |
|
USA |
|
|
154 |
|
|
|
59 |
|
|
|
59 |
|
|
|
0 |
|
Germany |
|
|
63 |
|
|
|
23 |
|
|
|
0 |
|
|
|
23 |
|
Other |
|
|
81 |
|
|
|
23 |
|
|
|
18 |
|
|
|
5 |
|
Total |
|
|
555 |
|
|
|
172 |
|
|
|
77 |
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses carried |
|
|
|
|
|
|
|
|
|
|
Deferred tax asset |
|
2006 |
|
forward |
|
|
Deferred tax asset |
|
|
Not recorded |
|
|
in balance sheet |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Finland |
|
|
164 |
|
|
|
43 |
|
|
|
0 |
|
|
|
43 |
|
USA |
|
|
77 |
|
|
|
32 |
|
|
|
0 |
|
|
|
32 |
|
Germany |
|
|
51 |
|
|
|
19 |
|
|
|
0 |
|
|
|
19 |
|
Other |
|
|
92 |
|
|
|
27 |
|
|
|
10 |
|
|
|
17 |
|
Total |
|
|
384 |
|
|
|
121 |
|
|
|
10 |
|
|
|
111 |
|
Shares traded on the Helsinki and New York Stock Exchanges
The Helsinki Stock Exchange traded 267 million Metso Corporation shares in 2006, equivalent to a
turnover of EUR 8,123 million. The share price on December 31, 2006 was EUR 38.24. The highest
quotation was EUR 38.65 and the lowest EUR 23.21.
The New York Stock Exchange traded 5 million Metso ADRs (American Depository Receipts), equivalent
to a turnover of USD 175 million. The price of an ADR on December 31, 2006 was USD 50.50. The
highest quotation was USD 50.82 and the lowest USD 27.84.
Disclosures of changes in holdings
The following is a brief account of shareholders disclosures, received by Metso, of changes in
holdings in the company during 2006.
J.P. Morgan Chase & Co. announced that the funds they managed held 7,197,701 Metso shares/ADRs on
January 9, 2006, corresponding to 5.08 percent of the paid up share capital of Metso Corporation.
Deutsche Bank AG announced that, together with its subsidiary companies, it was in possession of
4.96 percent of the share capital and 4.48 percent of the voting rights of Metso Corporation on
January 9, 2006.
Deutsche Bank AG announced that, together with its subsidiary companies, it was in possession of
5.02 percent of the share capital and 4.48 percent of the voting rights of Metso Corporation on
January 10, 2006.
Deutsche Bank AG announced that, together with its subsidiary companies, it was in possession of
4.96 percent of the share capital and 4.42 percent of the voting rights of Metso Corporation on
January 11, 2006.
J.P. Morgan Chase & Co. announced that the funds they managed held 7,055,242 Metso shares/ADRs on
January 19, 2006, corresponding to 4.98 percent of the paid up share capital of Metso Corporation.
Deutsche Bank AG announced that, together with its subsidiary companies, it was in possession of
5.15
percent of the share capital and 4.40 percent of the voting rights of Metso Corporation on February
7, 2006.
Deutsche Bank AG announced that, together with its subsidiary companies, it was in possession of
4.79 percent of the share capital and 4.06 percent of the voting rights of Metso Corporation on
February 21, 2006.
Fidelity International Limited announced that, together with its subsidiary companies, it owned
4.98 percent of the share capital and voting rights of Metso Corporation on March 16, 2006.
Fidelity International Limited announced that, together with its subsidiary companies, it owned
5.11 percent of the share capital and voting rights of Metso Corporation on March 20, 2006.
Fidelity International Limited announced that, together with its subsidiary companies, it owned
3.98 percent of the share capital and voting rights of Metso Corporation on March 29, 2006.
Fidelity International Limited announced that, together with its subsidiary companies, it owned
5.12 percent of the share capital and voting rights of Metso Corporation on April 21, 2006.
Fidelity International Limited announced that, together with its subsidiary companies, it owned
4.84 percent of the share capital and voting rights of Metso Corporation on May 26, 2006.
J.P. Morgan Chase & Co. announced that the funds they managed owned 5.03 percent of the share
capital of Metso Corporation on July 31, 2006.
Marathon Asset Management LLP announced that they had 7,032,235 Metso shares on August 25, 2006,
which corresponds to 4.96 percent of the share capital of Metso Corporation. Out of this holding,
Marathon Asset Management LLP was in possession of 4,885,862 shares to which they had voting
rights. This voting authority represents 3.45 percent of the total voting rights in Metso.
Fidelity Management Research Corporation announced that it together with its subsidiaries owned
4.95 percent of the share capital and voting rights of Metso Corporation on October 2, 2006.
J.P. Morgan Chase & Co. announced that the funds they managed held 7,070,989 Metso shares on
October 30, 2006 corresponding to 4.99 percent of the paid up share capital of Metso Corporation.
J.P. Morgan Chase & Co. announced that the funds they managed held 7,348,896 Metso shares on
November 29, 2006 corresponding to 5.19 percent of the paid up share capital of Metso Corporation.
Metsos Interim Reviews in 2007
Metsos Interim Review for JanuaryMarch will be published on April 27, 2007, Interim Review for
JanuaryJune on July 26, 2007, and Interim Review for JanuarySeptember on October 25, 2007. The
printed Annual Report for 2006 will be published during the week starting on March 12, 2007.
Metso is a global engineering and technology corporation with 2006 net sales of approximately EUR 5
billion. Its 25,500 employees in more than 50 countries serve customers in the pulp and paper
industry, rock and minerals processing, the energy industry and selected other industries.
www.metso.com
For further information, please contact:
Jorma Eloranta, President and CEO, Metso Corporation, tel. +358 204 84 3000
Olli Vaartimo, Executive Vice President and CFO, Metso Corporation, tel. +358 204 84 3010
Johanna Sintonen, Vice President, Investor Relations, Metso Corporation, tel. +358 204 84 3253
or
USA: Mike Phillips, Senior Vice President, Finance and Administration, Metso USA, Inc., tel. +1 770
246 7237.
It should be noted that certain statements herein which are not historical facts, including,
without limitation, those regarding expectations for general economic development and the market
situation, expectations for customer industry profitability and investment willingness,
expectations for company growth, development and profitability and the realization of synergy
benefits and cost savings, and statements preceded by expects, estimates, forecasts or
similar expressions, are forward-looking statements. These statements are based on current
decisions and plans and currently known factors. They involve risks and uncertainties which may
cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which
influence the operating environment and profitability of customers and thereby the orders received
by the company and their margins
(2) the competitive situation, especially significant technological solutions developed by
competitors
(3) the companys own operating conditions, such as the success of production, product development
and project management and their continuous development and improvement
(4) the success of pending and future acquisitions and restructuring.