UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________________ to _______________________
Commission file number: 000-23930
AMPLIPHI
BIOSCIENCES CORPORATION
(Exact name of registrant as specified in its charter)
Washington (State or other jurisdiction of incorporation or organization) |
91-1549568 I.R.S. Employer Identification Number) |
4870 Sadler Road, Suite 300 Glen Allen, Virginia |
23060 (Zip Code) |
(Address of principal executive offices) |
Registrant’s telephone number, including area code: (804) 205-5069
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a small reporting company) | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares of the Registrant’s Public Common Stock outstanding at October 20, 2014 was 187,159,093.
EXPLANATORY NOTE
Amended Financial Statements
The Company’s previously issued September 30, 2014 financial statements have been amended to:
· | reclassify its Series B Redeemable Convertible Preferred Stock from Stockholders’ Equity (Deficit) to temporary equity due to the stock’s redemption features. This adjustment resulted in a reclassification at September 30, 2014 of $1,660,000 of Stockholders’ Equity (Deficit) to Series B Redeemable Convertible Preferred Stock, including the par value of these shares of $87,000 and the accretion of the stock’s redemption value of $1,250,000. |
· | recognize deferred revenue and deferred costs related to certain sub-licensing agreements. This change resulted in an increase of in revenue of $103,000 and an increase of in G&A expense of $73,000 in the third quarter of 2014 and a reduction in revenues of $2,000 and a reduction in G&A expense of $88,000 for the nine months ended September 30, 2014. |
· | reclassify certain warrants issued in 2011 as liability instruments. These warrants were previously recorded by error as equity instruments. This adjustment resulted in the in the recording of a liability of $195,000 as of September 30, 2014. |
· | adjust goodwill for the acquisitions of Biocontrol and SPH for acquired deferred tax liabilities and errors in previous reporting. This change resulted in an increase of $1,685,000 in goodwill related to the Biocontrol acquisition and $1,548,000 in goodwill related to the acquisition of SPH. |
· | modify the key assumptions employed to value the compound derivative associated with the Series B Redeemable Convertible Preferred Stock and the Company’s 2013 warrants under a Monte Carlo valuation model. The change in assumptions resulted in a increase of $6,410,000 for the compound derivative liability and a decrease in the liability for 2013 warrants of $1,109,000. The gain on derivative liabilities was increased by $2,104,000 and $1,260,000 for the third quarter and the nine months ended September 30, 2014, respectively. |
As a result of these corrections, the Company’s net income attributable to common stockholders for the third quarter of 2014, as amended, increased $1,496,000 to $20,884,000. Net income per share attributable to common stockholders rose by $0.01 per share to $0.11 per share. Net income attributable to common stockholders for the nine months ended September 30, 2014, as amended, increased by $56,000 to $22,818,000. Net income per share attributable to common stockholders was unchanged for the period.
The Company’s net loss attributable to common stockholders for the third quarter of 2013, as amended, increased by $(5,139,000) to $(49,039,000). The net loss per share attributable to common stockholders increased by $(0.05) per share to $(0.49) per share. The net loss attributable to common stockholders for the nine months ended September 30, 2013, as amended, increased by $(7,098,000) to $(65,430,000). The net loss per share attributable to common stockholders increased by ($0.08) per share to $(0.76) per share for the period.
TABLE OF CONTENTS
Page | ||
PART I - FINANCIAL INFORMATION | ||
Consolidated Balance Sheets | 3 | |
Consolidated Statements of Operations | 4 | |
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) | 5 | |
Consolidated Statements of Cash Flows | 6 | |
Condensed Notes to Consolidated Financial Statements | 7 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 |
PART II. OTHER INFORMATION | 19 | |
Item 1. | Legal Proceedings | 19 |
Item 1A. | Risk Factors | 19 |
Item 1A. | Unregistered Sales of Equity Securities and Use of Proceeds | 19 |
Item 3. | Defaults upon Senior Securities | 19 |
Item 4. | Mine Safety Disclosures | 19 |
Item 5. | Other Information | 19 |
Item 6. | Exhibits | 19 |
Signatures | 21 |
2 |
AmpliPhi
Biosciences Corporation
Consolidated Balance Sheets
September 30, 2014 | December 31, 2013 | |||||||
(Unaudited) | ||||||||
(Restated) | (Restated) | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 9,786,000 | $ | 20,355,000 | ||||
Accounts receivable | 27,000 | 8,000 | ||||||
Prepaid expenses and other current assets | 448,000 | 297,000 | ||||||
Total current assets | 10,261,000 | 20,660,000 | ||||||
Property and equipment, net of accumulated depreciation of $559,000 and $473,000 as of September 30, 2014 and December 31, 2013, respectively | 1,283,000 | 145,000 | ||||||
Intangible assets | ||||||||
In process research and development | 12,446,000 | 12,446,000 | ||||||
Patents, net of accumulated amortization of $116,000 and $93,000 as of September 30, 2014 and December 31, 2013, respectively | 377,000 | 400,000 | ||||||
Goodwill | 7,562,000 | 7,562,000 | ||||||
Total intangible assets | 20,385,000 | 20,408,000 | ||||||
Total assets | $ | 31,929,000 | $ | 41,213,000 | ||||
Liabilities, Series B Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 1,840,000 | $ | 2,147,000 | ||||
Deferred revenue | 246,000 | 244,000 | ||||||
Accrued severance | 449,000 | — | ||||||
Total current liabilities | 2,535,000 | 2,391,000 | ||||||
Long term liabilities | ||||||||
Derivative preferred shares conversion liability | 14,043,000 | 40,791,000 | ||||||
Derivative warrants liability | 6,035,000 | 16,871,000 | ||||||
Deferred tax liability | 3,078,000 | 3,078,000 | ||||||
Accrued severance | 210,000 | — | ||||||
Total long term liabilities | 23,366,000 | 60,740,000 | ||||||
Total liabilities | 25,901,000 | 63,131,000 | ||||||
Series B redeemable convertible preferred stock | ||||||||
$0.01 par value, 10,000,000 shares authorized, 8,859,978 shares issued and outstanding at December 31, 2013 (liquidation preference of $13,712,000 and 13,022,000 at September 30, 2014 and December 31, 2014, respectively) | 1,660,000 | 707,000 | ||||||
Stockholders’ equity (deficit) | ||||||||
Common stock, $0.01 par value, 445,000,000 shares authorized, 187,159,093 shares issued and outstanding at September 30, 2014 and 182,535,562 shares issued and outstanding at December 31, 2013 | 1,872,000 | 1,825,000 | ||||||
Additional paid-in capital | 362,001,000 | 358,828,000 | ||||||
Paid-in-capital – contingent shares | 1,837,000 | 1,837,000 | ||||||
Accumulated deficit | (361,342,000 | ) | (385,115,000 | ) | ||||
Total stockholders’ equity (deficit) | 4,368,000 | (22,625,000 | ) | |||||
Total liabilities, Series B redeemable convertible preferred stock and stockholders’ equity (deficit) | $ | 31,929,000 | $ | 41,213,000 |
See accompanying condensed notes to consolidated financial statements.
3 |
AmpliPhi Biosciences Corporation
Consolidated Statements of Operations
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||
Revenue | $ | 103,000 | $ | (3,000 | ) | $ | 308,000 | $ | 333,000 | |||||||
Operating expenses | ||||||||||||||||
Research and development | 1,793,000 | 1,123,000 | 4,692,000 | 5,359,000 | ||||||||||||
General and administrative | 1,701,000 | 1,215,000 | 5,289,000 | 4,772,000 | ||||||||||||
Severance charge | 1,840,000 | — | 1,840,000 | — | ||||||||||||
Total operating expenses | 5,334,000 | 2,338,000 | 11,821,000 | 10,131,000 | ||||||||||||
Loss from operations | (5,231,000 | ) | (2,341,000 | ) | (11,513,000 | ) | (9,798,000 | ) | ||||||||
Other income (expense) | ||||||||||||||||
Gain (loss) on derivative liabilities | 26,438,000 | (46,380,000 | ) | 35,286,000 | (52,350,000 | ) | ||||||||||
Amortization of note discount and patents | — | (23,000 | ) | — | (2,660,000 | ) | ||||||||||
Interest expense, net | — | (9,000 | ) | — | (233,000 | ) | ||||||||||
Other income (expense), net | 26,438,000 | (46,412,000 | ) | 35,286,000 | (55,243,000 | ) | ||||||||||
Net income (loss) | 21,207,000 | (48,753,000 | ) | 23,773,000 | (65,041,000 | |||||||||||
Accretion of Series B redeemable convertible preferred stock | (323,000 | ) | (286,000 | ) | (955,000 | ) | (389,000 | ) | ||||||||
Net loss attributable to common stockholders | $ | 20,884,000 | $ | (49,039,000 | ) | $ | 22,818,000 | $ | (65,430,000 | ) | ||||||
Per share information: | ||||||||||||||||
Net income (loss) per share – basic | $ | 0.11 | $ | (0.49 | ) | $ | 0.12 | $ | (0.76 | ) | ||||||
Net income (loss) per share – diluted | 0.07 | (0.49 | ) | 0.07 | (0.76 | ) | ||||||||||
Weighted average number of shares of common stock outstanding – basic | 187,159,093 | 99,156,809 | 184,445,172 | 85,688,356 | ||||||||||||
Weighted average number of shares of common stock outstanding – diluted | 315,990,084 | 99,156,809 | 323,604,642 | 85,688,356 |
See accompanying condensed notes to consolidated financial statements.
4 |
AmpliPhi Biosciences Corporation
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)
Redeemable
Convertible Preferred Stock | Shareholders' Equity (Deficit) | |||||||||||||||||||||||||||
Series B | Common Stock | Additional Paid-in | Accumulated | Total Stockholders' Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||||||||
Balances, December 31, 2012 (Restated) | — | $ | — | 66,908,810 | $ | 669,000 | $ | 332,806,000 | $ | (320,532,000 | ) | $ | 12,943,000 | |||||||||||||||
Net income (loss) | — | — | — | — | — | (64,583,000 | ) | (64,583,000 | ) | |||||||||||||||||||
Stock-based compensation | — | — | — | — | 1,437,000 | — | 1,437,000 | |||||||||||||||||||||
Beneficial conversion feature and warrants associated with issuance of convertible loan notes | — | — | — | — | 2,635,000 | — | 2,635,000 | |||||||||||||||||||||
Shares issued for Intrexon | — | — | 24,000,000 | 240,000 | 2,760,000 | — | 3,000,000 | |||||||||||||||||||||
Accretion of Series B convertible preferred stock to its redemption value | — | 618,000 | — | — | (618,000 | ) | — | (618,000 | ) | |||||||||||||||||||
Issuance of preferred stock from conversion of convertible loan notes | 5,016,081 | 50,000 | — | — | — | — | — | |||||||||||||||||||||
Issuance of preferred stock | 4,999,999 | 50,000 | — | — | — | — | — | |||||||||||||||||||||
Preferred shares converted to common stock | (1,156,102 | ) | (11,000 | ) | 11,561,020 | 115,000 | 6,969,000 | — | 7,084,000 | |||||||||||||||||||
Stock options exercised | — | — | 61,018 | 1,000 | 12,000 | — | 13,000 | |||||||||||||||||||||
Shares released from escrow | — | — | 8,000,000 | 80,000 | (80,000 | ) | — | — | ||||||||||||||||||||
Issuance of common stock for December financing | — | — | 72,007,000 | 720,000 | 14,744,000 | — | 15,464,000 | |||||||||||||||||||||
Escheat shares | — | — | (2,286 | ) | — | — | — | — | ||||||||||||||||||||
Balances, December 31, 2013 (Restated) | 8,859,978 | 707,000 | 182,535,562 | 1,825,000 | 360,665,000 | (385,115,000 | ) | (22,625,000 | ) | |||||||||||||||||||
Net income (loss) | — | — | — | — | — | 23,773,000 | 23,773,000 | |||||||||||||||||||||
Accretion of Series B convertible preferred stock to its redemption value | — | 955,000 | — | — | (955,000 | ) | — | (955,000 | ) | |||||||||||||||||||
Warrants exercised | — | — | 2,734,151 | 28,000 | 1,566,000 | — | 1,594,000 | |||||||||||||||||||||
Preferred stock converted to common stock | (188,938 | ) | (2,000 | ) | 1,889,380 | 19,000 | 687,000 | — | 706,000 | |||||||||||||||||||
Stock-based compensation | — | — | — | — | 714,000 | — | 714,000 | |||||||||||||||||||||
Stock-based compensation - severance | — | — | — | — | 1,161,000 | — | 1,161,000 | |||||||||||||||||||||
Balances, September 30, 2014 (Unaudited) (Restated) | 8,671,040 | $ | 1,660,000 | 187,159,093 | $ | 1,872,000 | $ | 363,838,000 | $ | (361,342,000 | ) | $ | 4,368,000 |
See accompanying condensed notes to consolidated financial statements.
5 |
AmpliPhi Biosciences Corporation
Consolidated Statements of Cash Flows
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
(Unaudited) | (Unaudited) | |||||||
(Restated) | (Restated) | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) from operations | $ | 23,773,000 | $ | (65,041,000 | ) | |||
Adjustments required to reconcile net income (loss) to cash used in operating activities: | ||||||||
Derivative liability (gain) loss | (35,286,000 | ) | 52,350,000 | |||||
Shares issued for technology access fee | — | 3,000,000 | ||||||
Amortization of patents | 23,000 | 23,000 | ||||||
Amortization of note discount | — | 2,637,000 | ||||||
Warrants issued as investment fees | — | 759,000 | ||||||
Depreciation | 59,000 | 66,000 | ||||||
Stock-based compensation | 714,000 | 1,206,000 | ||||||
Stock-based compensation - severance | 1,161,000 | — | ||||||
Changes in operating assets and liabilities net of acquisitions: | ||||||||
Accounts receivable | (19,000 | ) | (125,000 | ) | ||||
Tax refund | — | 618,000 | ||||||
Accounts payable and accrued expenses | (305,000 | ) | (453,000 | ) | ||||
Accrued severance | 659,000 | — | ||||||
Prepaid expenses and other current assets | (151,000 | ) | (153,000 | ) | ||||
Interest on loan notes | — | 233,000 | ||||||
Net cash used in operating activities | (9,372,000 | ) | (4,880,000 | ) | ||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | (1,197,000 | ) | (97,000 | ) | ||||
Net cash used in investing activities | (1,197,000 | ) | (97,000 | ) | ||||
Cash flows from financing activities | ||||||||
Proceeds from Series B redeemable convertible preferred stock | — | 7,000,000 | ||||||
Proceeds from convertible loan notes | — | 2,000,000 | ||||||
Payment of convertible loan note | — | (26,000 | ) | |||||
Net cash provided by financing activities | — | 8,974,000 | ||||||
Net increase (decrease) in cash and cash equivalents | (10,569,000 | ) | 3,997,000 | |||||
Cash and cash equivalents, beginning of period | 20,355,000 | 862,000 | ||||||
Cash and cash equivalents, end of period | $ | 9,786,000 | $ | 4,859,000 | ||||
Supplemental schedule of non-cash financing activities: | ||||||||
Accretion of Series B redeemable convertible preferred stock | $ | 955,000 | $ | 618,000 |
See accompanying condensed notes to consolidated financial statements.
6 |
AmpliPhi Biosciences Corporation
Condensed Notes to Consolidated Financial Statements
September 30, 2014
(Unaudited) (Restated)
1. Nature of Business and Significant Accounting Policies
Nature of Business
AmpliPhi Biosciences Corporation (the “Company”) was incorporated in the state of Washington in 1989. The Company, headquartered in Richmond, Virginia, is dedicated to developing novel antibacterial solutions called bacteriophage (phage). Phages are naturally occurring viruses that preferentially target and kill their bacterial targets.
Basis of Presentation
The interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries - Biocontrol, Ampliphi d.o.o., and AmpliPhi Australia. All significant intercompany accounts and transactions have been eliminated. All amounts on the financial statements and disclosures have been rounded to the nearest $1,000 except share and per share data.
The interim consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments, reclassifications, and non-recurring adjustments) necessary to present fairly our results of operations for the three months and nine months ended September 30, 2014 and 2013, our cash flows for the nine months ended September 30, 2014 and 2013 and our financial position as of September 30, 2014 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.
Certain information and disclosures normally included in the notes to the annual financial statements have been condensed or omitted from these interim consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with the 2013 audited consolidated financial statements and notes.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers cash equivalents to be short-term investments that have a maturity at the time of purchase of three months or less, are readily convertible into cash and have an insignificant level of valuation risk attributable to potential changes in interest rates. Cash equivalents are recorded at cost, which approximates fair market value, and consist primarily of money market accounts.
Accounts Receivable
Accounts receivable amounts are stated at their face amounts less any allowance. Provisions for doubtful accounts are estimated based on assessment of the probable collection from specific customer accounts and other known factors. If an account was determined to be uncollectible (payment has not been made in accordance with contract terms), it would be written off against the allowance. As of September 30, 2014 and December 31, 2013, management determined no allowance for doubtful accounts was required.
7 |
Property and Equipment
Property and equipment are recorded at cost and are depreciated using the straight-line method over the estimated useful lives of the related assets, generally three to seven years.
Prepaid Expenses and Other Current Assets
Prepaid and other current assets as of September 30, 2014 and December 31, 2013 consist primarily of prepaid insurance and deposits.
Goodwill
Investments in purchased companies in excess of the underlying fair value of net assets at the date of acquisition are recorded as goodwill and assessed annually for impairment. If considered impaired, goodwill will be written down to fair value and a corresponding impairment loss recognized.
In 2012, the rights to SPH Holdings Pty Ltd’s know-how and phage libraries were acquired in a business combination with an aggregate value of $7,172,000. Goodwill in the amount of $3,929,000 was recorded. In management’s opinion, no goodwill has been impaired as of September 30, 2014 and December 31, 2013.
In 2011, the rights to Biocontrol Limited’s patents and phage libraries were acquired in a business combination with an aggregate value of $8,584,000. Goodwill in the amount of $3,633,000 was recorded. In management’s opinion, no goodwill has been impaired as of September 30, 2014 and December 31, 2013.
Patents
Patents are recorded at cost and are amortized using the straight-line method over the estimated useful lives of the patents.
In 2011, the rights to Biocontrol Limited’s patents were acquired in a business combination. Patents in the amount of $493,000 have been recorded. These patents are being amortized over their useful life through December 2026.
Stock-Based Compensation
The Company accounts for stock-based payments under the guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 718, Stock Compensation, which requires measurement of compensation cost for all share-based payment awards at fair value on the date of grant and recognition of compensation cost over the requisite service period (typically the vesting period) for awards expected to vest.
Warrant and Preferred Shares Conversion Feature Liability
The Company accounts for warrants and the preferred shares conversion feature of the Company’s Series B preferred stock with anti-dilution (“down-round”) provisions under the guidance of ASC 815, Derivatives, and Hedging and Emerging Issue Task Force Statement 07-5: Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock, which require such warrants and the Series B preferred shares conversion feature to be recorded as a liability and adjusted to fair value in each reporting period.
Fair Value of Financial Assets and Liabilities — Derivative Instruments
The Company measures the fair value of financial assets and liabilities in accordance with GAAP, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements.
8 |
GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes as fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. GAAP describes three levels of inputs that may be used to measure fair value:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable.
Level 3 — inputs that are unobservable.
The Company does not use derivative financial instruments to hedge exposures to cash-flow, market or foreign-currency risks. However, the Company has entered into certain financial instruments and contracts, such as convertible loan notes with detachable common stock warrants and the issuance of preferred stock with detachable common stock warrants with features that are either i) not afforded equity classification, ii) embody risks not clearly and closely related to host contracts, or iii) may be net-cash settled by the counterparty. These instruments are required to be carried as derivative liabilities, at fair value.
The Company estimates fair values of these derivatives utilizing Level 3 inputs. The Company uses the Monte Carlo valuation technique as it embodies all of the requisite assumptions (including trading volatility, remaining term to maturity, market price, strike price, and risk free rates) necessary to fair value these instruments.
Estimating fair values of derivative financial instruments, including Level 3 instruments, require the use of significant and subjective inputs that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques are volatile and sensitive to changes in our trading market price, the trading market price of various peer companies and other key assumptions. Since derivative financial instruments are initially and subsequently carried at fair value, our income will reflect this sensitivity of internal and external factors.
Revenue Recognition
The Company generates revenue from technology licenses. Revenue under technology licenses typically consists of nonrefundable, up-front license fees, technology access fees and various other payments. The Company recognizes revenue associated with performance milestones as earned, typically based upon the achievement of the specific milestones defined in the applicable agreements.
The Company recognizes revenue under research and development contracts as the related costs are incurred. When contracts include multiple elements, the Company follows ASC 605-25, Multiple Element Arrangements, which requires the Company to satisfy the following before revenue can be recognized:
• | The delivered items have value to the customer on a stand-alone basis; |
• | Any undelivered items have objective and reliable evidence of fair value; and |
• | Delivery or performance is probable and within the Company’s control for any delivered items that have a right of return. |
The Company classifies advance payments received in excess of amounts earned as deferred revenue.
Based upon the terms specified in its collaboration agreements, the Company receives advance payments from some of its collaboration partners before the project has been performed. These payments are deferred and recognized as revenue when the costs are incurred.
9 |
Research and Development
Research and development costs include salaries, costs of outside collaborators and outside services, royalty and license costs and allocated facility, occupancy and utility expenses. The Company expenses research and development costs as incurred.
In Process Research & Development (IPR&D) assets represent capitalized incomplete research projects that the Company acquired through business combinations. Such assets are initially measured at their acquisition date fair values. The fair value of the research projects is recorded as intangible assets on the consolidated balance sheet rather than expensed regardless of whether these assets have an alternative future use. The amounts capitalized are being accounted for as indefinite-lived intangible assets, subject to impairment testing until completion or abandonment of research and development efforts associated with the projects. Upon successful completion of each project, the Company will make a determination as to the then remaining useful life of the intangible asset and begin amortization. The Company tests its indefinite-lived intangibles, including IPR&D assets, for impairment at least annually. In 2012, the rights to SPH Holdings Pty Ltd’s know-how and phage libraries were acquired by a business combination for $7,172,000. In 2012, IPR&D in the amount of $5,161,000 was recorded. In management’s opinion, this IPR&D has not been impaired as of September 30, 2014 and December 31, 2013.
In 2011, the rights to Biocontrol Limited’s patents and phage libraries were acquired by a business combination $8,584,000. In 2011, IPR&D in the amount of $7,285,000 was recorded. In management’s opinion, this IPR&D has not been impaired as of September 30, 2014 and December 31, 2013.
Net Income (Loss) per Common Share
Net income (loss) per common share is based on net income (loss) divided by the weighted average number of common shares outstanding during the period. For the three months ended September 30, 2014 and the nine months ended September 30, 2014, both basic and diluted net income (loss) are disclosed in the Consolidated Statements of Operations and Comprehensive Income. For the three months ended September 30, 2013 and the nine months ended September 30, 2013, the diluted net loss per share is the same as the basic net loss per share because all stock options, warrants, contingent shares, and Series B Preferred shares were antidilutive with respect to computing the net loss per share and therefore were excluded from the calculation of diluted net loss per share. The total number of shares that the Company excluded from the calculations of net loss per share was 150,283,630 shares for the three month period ending September 30, 2013 and 63,155,331 shares for the nine month period ending September 30, 2013.
Recent Accounting Pronouncements
On February 5, 2013, the FASB issued ASU no. 2013-02 which adds new disclosure requirements for items reclassified out of accumulated other comprehensive income (AOCI). The ASU is intended to help entities improve the transparency of changes in other comprehensive income (OCI) and items reclassified out of AOCI in their financial statements. It does not amend any existing requirements for reporting net income or OCI in the financial statements. For public entities, the new disclosure requirements are effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. For nonpublic entities, the ASU is effective for fiscal years beginning after December 15, 2013, and interim and annual periods thereafter. The Company elected to early adopt this standard which did not result in any changes to the consolidated financial statements.
10 |
2. Preferred Shares
On June 13, 2013, the Company’s Board of Directors approved a resolution designating 10,016,080 shares of Preferred Stock as Series B redeemable convertible preferred stock with an initial stated value of $1.40 and par value of $0.01. Each Series B redeemable convertible preferred stock is convertible into 10 shares of common stock and is entitled to the number of votes equal to the number of shares of common stock. These Series B redeemable convertible preferred stock shares may be converted to common stock by the holder of the shares at any time. The Series B redeemable convertible preferred stock shares shall be automatically converted into common shares upon the closing of an underwritten initial public offering with aggregate proceeds to the Company of at least $7 million and a price per share to the public of at least the Series B redeemable convertible preferred stock stated value upon the closing of which the shares of common stock of the Company shall be listed for trading on the New York Stock Exchange. The Series B redeemable convertible preferred stock shares are also convertible into common shares upon the election of the holders of two-thirds of the outstanding Series B redeemable convertible preferred stock shares. Until conversion, the holders of Series B redeemable convertible preferred stock shall be entitled to receive dividends of 10% of the Series B redeemable convertible preferred stock stated value per annum.
In connection with the private placement of Series B Convertible Preferred Stock, the Company recorded a liability for a complex embedded derivative that required bifurcation under ASC Section 815. The embedded derivative includes a redemption feature, multiple dividend features, as well as multiple conversion features with a down-round ratchet provision. The Company estimates the fair values of the conversion feature using a Monte Carlo valuation model. The Company measured the fair value of the conversion feature on June 26, 2013 and July 15, 2013(dates of issuance) and recorded the initial liability as part of the private placement proceeds.
On June 26, 2013, the Company issued 4,999,999 shares of the Company’s newly-created Series B redeemable convertible preferred stock and warrants to purchase 12,499,996 shares of common stock at an exercise price of $0.14 per share for an aggregate purchase price of $7.0 million. The value of the derivative liability related to the warrants was $1,886,000 and the value of the derivative liability related to the preferred shares was $6,917,000. As part of the same transaction, the Company converted $5,491,001 in outstanding convertible loan notes (principal and interest) into 4,357,936 shares of Series B redeemable convertible preferred stock and warrants to purchase 10,894,839 shares of common stock at an exercise price of $0.14 per share. The value of the derivative liability related to the warrants was $1,644,000 and the value of the derivative liability related to the preferred shares was $6,029,000. As part of this issuance, the Company issued warrants to purchase 4,999,999 shares of common stock at an exercise price of $0.14 per share with an initial fair value of $759,000 and paid $350,000 to the placement agents. As a result of this financing, all outstanding convertible notes were converted into shares of Series B redeemable convertible preferred stock and warrants to purchase common stock. On July 15, 2013, the remaining outstanding convertible loan notes, totaling $829,277 in principal and interest, were converted into 658,145 shares of Series B redeemable convertible preferred stock and warrants to purchase 1,645,361 shares of common stock at an exercise price of $0.14 per share. The value of the derivative liability related to the warrants was $674,000 and the value of the derivative liability related to the preferred shares was $2,386,000.
In connection with the private placement of Series B redeemable convertible preferred stock, the Company recorded a liability for the conversion feature that contains a provision that protect holders from a decline in the issue price of the Company’s common stock (“down-round” provision). The Company estimates the fair values of the conversion feature using a Monte Carlo valuation model. The Company measured the fair value of the conversion feature on June 26, 2013 and July 15, 2013 and recorded the initial liability as part of the private placement proceeds.
11 |
On May 16, 2014, 188,938 preferred shares were converted into 1,889,380 shares of common stock. Due to this conversion, $707,000 was reclassified out of the derivative liability account and into equity.
The Company re-measured the fair value of the conversion feature at September 30, 2014 and recorded an $19.4 million gain on derivative liabilities during the third quarter to adjust the liability associated with the conversion feature to an estimated fair value of $14.0 million. The change in fair value and the associated gain was primarily attributable to a decline in the market value of our common stock as of September 30, 2014.
3. Warrants and Warrants Liability
The Company follows ASC 815-40, Contracts in an Entity’s Own Equity, as it relates to outstanding warrants.
In connection with the December 2013 private placement of 72,007,000 shares of the Company's common stock at a price per share of $0.25, the Company issued an aggregate of warrants to purchase 4,320,420 shares of common stock at an exercise price of $0.25 per share to the placement agents. These warrants expire December 2018. These warrants contain provisions that protect holders from a decline in the issue price of the Company’s common stock (“down-round” provision) and contain net settlement provisions. Due to these provisions, the Company accounted for these warrants as liabilities instead of equity.
In connection with the private placement of Series B redeemable convertible preferred stock, which occurred through two closings on June 26, 2013 and July 15, 2013, respectively, the Company issued an aggregate of warrants to purchase 30,040,195 shares of common stock at an exercise price of $0.14 per share. These warrants expire June 2018. These warrants contain provisions that protect holders from a decline in the issue price of the Company’s common stock (“down-round” provision) and contain net settlement provisions. Due to these provisions, the Company accounted for these warrants as liabilities instead of equity. The Company measured the fair value of these warrants on June 26, 2013 and July 15, 2013 and recorded the initial liability as part of the private placement proceeds and expensed $1.4 million for the warrants issued to the placement agent.
We estimate the fair values of these securities using a Monte Carlo valuation model. The following warrants were issued in 2013 using the Monte Carlo valuation method with the key inputs as follows:
June 26, 2013 | July 15, 2013 | December 23, 2013 | ||||||||||
Warrants issued | 28,394,834 | 1,645,361 | 4,320,420 | |||||||||
Risk free interest rate | .0109 | .0109 | 0.0167 | |||||||||
Volatility | 160.94 | % | 163.08 | % | 155.24 | % | ||||||
Expected term | 5 years | 5 years | 5 years | |||||||||
Exercise price | $ | 0.14 | $ | 0.14 | $ | 0.25 |
From February through May 2013, in connection with the issuance of new convertible promissory notes, the Company issued warrants to purchase up to 7,030,387 shares of its common stock. These warrants expire February through May 2018 and are exercisable at a price of $0.14 per share. These warrants are considered to be equity.
In 2011, in connection with the Biocontrol business combination, the Company issued warrants to purchase up to 1,355,164 shares of its common stock. These warrants expire in December 2016 and are exercisable at a price of $0.46 per share. These warrants are considered to be equity.
On June 26, 2014, 3,855,714 warrants, issued on June 26, 2013, were exercised. Due to this exercise, 2,734,151 shares of common stock were issued and $1,594,000 was classified out of the derivative liability account and into equity.
The Company re-measured the fair value of the liability warrants at September 30, 2014 and recorded a $7.1 million gain on derivative liabilities during the third quarter to adjust the liabilities associated with the warrants to their estimated fair values totaling $6.0 million. The change in fair value and the resulting gain was attributable to a decline in the market value of our common stock as of September 30, 2014.
12 |
4. Stock Options
In October 2012, our board of directors approved and adopted the 2012 Stock Incentive Plan, which we refer to as the 2012 Plan. Under the 2012 Plan, we are authorized to issue up to 35,000,000 shares of our common stock in stock incentive awards to employees, directors and consultants.
In March 2009, our board of directors and shareholders adopted the 2009 Stock Incentive Plan, which we refer to as the 2009 Stock Incentive Plan. Under the 2009 Plan, we are authorized to issue up to 4,200,000 shares of our common stock in stock incentive awards to employees, directors and consultants.
In December 2013, our board of directors adopted the 2013 Plan. Under the 2013 Plan, we are authorized to issue up to 40,000,000 shares of our common stock in stock incentive awards to employees, directors and consultants. Our shareholders approved the 2013 Plan in February 2014.
The Company’s 2013 Stock Incentive Plan provides for the issuance of long-term incentive awards, or Awards, in the form of non-qualified and incentive stock options, or Options, stock appreciation rights, stock grants and restricted stock units. The Awards may be granted by the Company’s Board of Directors to its employees, directors and officers and to consultants, agents, advisors and independent contractors who provide services to the Company. The exercise price for Options must not be less than the fair market value of the underlying shares on the date of grant. Options expire no later than ten years from the date of grant and generally vest and become exercisable over a four-year period following the date of grant. Under the 2012 Plan, every non-employee member of the Company’s Board of Directors may elect to receive a non-qualified Option or restricted stock unit grant in lieu of certain cash compensation. Upon the exercise of Options, the Company issues the resulting shares from shares reserved for issuance under the Company’s Incentive Plans.
Under ASC 718 Stock Compensation, the Company is required to expense the fair value of share-based payments granted over the vesting period. The Company values Awards granted at their grant date fair value in accordance with the provisions of ASC 718 and recognizes stock-based compensation expense on a straight-line basis over the service period of each award.
Stock-based compensation expense is reduced by an estimated forfeiture rate derived from historical employee termination behavior. If the actual number of forfeitures differs from the Company’s estimates, the Company may record adjustments to increase or decrease compensation expense in future periods. There were no significant adjustments related to changes in the Company’s estimates for the three and nine month periods ended September 30, 2013 and 2014.
Following is a summary of the amount included as stock-based compensation expense in the accompanying consolidated statements of operations:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2014 | September 30, 2013 | September 30, 2014 | September 30, 2013 | |||||||||||||
Income statement category: | ||||||||||||||||
Research and development | $ | 38,000 | $ | 40,000 | $ | 116,000 | $ | 153,000 | ||||||||
General and administrative | 209,000 | 208,000 | 598,000 | 1,053,000 | ||||||||||||
Severance charge | 1,161,000 | — | 1,161,000 | — | ||||||||||||
Total stock-based compensation expense | $ | 1,408,000 | $ | 248,000 | $ | 1,875,000 | $ | 1,206,000 |
13 |
The following table summarizes Option activity:
Shares | Weighted Average Exercise Price | Average Remaining Contractual Term (Years) | Intrinsic Value | |||||||||||||
Outstanding at December 31, 2013 | 25,721,000 | $ | 0.19 | 9.15 | $ | 6,451,441 | ||||||||||
Granted | — | — | ||||||||||||||
Exercised | — | — | ||||||||||||||
Forfeited | 3,137,378 | 0.19 | ||||||||||||||
Expired | 2,000 | 13.10 | ||||||||||||||
Outstanding at September 30, 2014 | 22,581,622 | $ | 0.19 | 2.15 | $ | 862,982 | ||||||||||
Exercisable at September 30, 2014 | 19,972,558 | $ | 0.19 | 1.35 | $ | 822,989 |
The aggregate intrinsic value is determined using the closing price of the Company’s common stock of $0.22 on September 30, 2014.
As of September 30, 2014, the Company had unrecognized compensation cost related to unvested Options of approximately $559,358 net of estimated forfeitures, which the Company expects to recognize over a weighted average period of approximately two and a half years.
As of September 30, 2014, the Company had reserved shares of its common stock for future issuance as follows:
Shares Reserved | ||||
Stock options outstanding | 22,581,622 | |||
Available for future grants under the 2013 Stock Incentive Plan | 39,250,000 | |||
Warrants | 38,890,451 | |||
Total shares reserved | 100,722,073 |
5. Severance Charge
On September 15, 2014, by mutual agreement of the Board of Directors (the “Board”) of the Company and Philip J. Young, Mr. Young stepped down from his role as President and Chief Executive Officer of the Company, effective September 15, 2014. In accordance with Mr. Young’s employment agreements, the Company recorded a severance charge in the quarter ended September 30, 2014 of $1,840,000 related to severance-period compensation and benefits, as well as stock-based compensation expense related to the accelerated vesting of stock options. The composition of the severance charge is as follows:
Compensation and benefits | $ | 679,000 | ||
Stock-based compensation expenses related to accelerated vesting | 1,161,000 | |||
Total severance charge | $ | 1,840,000 |
6. Correction of Error
The Company’s previously issued September 30, 2014 financial statements have been amended to:
· | reclassify its Series B Redeemable Convertible Preferred Stock from Stockholders’ Equity (Deficit) to temporary equity due to the stock’s redemption features. This adjustment resulted in a reclassification at September 30, 2014 of $1,660,000 of Stockholders’ Equity (Deficit) to Series B Redeemable Convertible Preferred Stock, including the par value of these shares of $87,000 and the accretion of the stock’s redemption value of $1,250,000. |
· | recognize deferred revenue and deferred costs related to certain sub-licensing agreements. This change resulted in an increase of in revenue of $103,000 and an increase of in G&A expense of $73,000 in the third quarter of 2014 and a reduction in revenues of $2,000 and a reduction in G&A expense of $88,000 for the nine months ended September 30, 2014. |
· | reclassify certain warrants issued in 2011 as liability instruments. These warrants were previously recorded by error as equity instruments. This adjustment resulted in the in the recording of a liability of $195,000 as of September 30, 2014. |
· | adjust goodwill for the acquisitions of Biocontrol and SPH for acquired deferred tax liabilities and errors in previous reporting. This change resulted in an increase of $1,685,000 in goodwill related to the Biocontrol acquisition and $1,548,000 in goodwill related to the acquisition of SPH. |
· | modify the key assumptions employed to value the compound derivative associated with the Series B Redeemable Convertible Preferred Stock and the Company’s 2013 warrants under a Monte Carlo valuation model. The change in assumptions resulted in a increase of $6,410,000 for the compound derivative liability and a decrease in the liability for 2013 warrants of $1,109,000. The gain on derivative liabilities was increased by $2,104,000 and $1,260,000 for the third quarter and the nine months ended September 30, 2014, respectively. |
As a result of these corrections, the Company’s net income attributable to common stockholders for the third quarter of 2014, as amended, increased $1,496,000 to $20,884,000. Net income per share attributable to common stockholders rose by $0.01 per share to $0.11 per share. Net income attributable to common stockholders for the nine months ended September 30, 2014, as amended, increased by $56,000 to $22,818,000. Net income per share attributable to common stockholders was unchanged for the period.
The Company’s net loss attributable to common stockholders for the third quarter of 2013, as amended, increased by $(5,139,000) to $(49,039,000). The net loss per share attributable to common stockholders increased by $(0.05) per share to $(0.49) per share. The net loss attributable to common stockholders for the nine months ended September 30, 2013, as amended, increased by $(7,098,000) to $(65,430,000). The net loss per share attributable to common stockholders increased by ($0.08) per share to $(0.76) per share for the period.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Selected Consolidated Financial Data” and the Unaudited Condensed Consolidated Financial Statements and related Notes included in Part I Item 1 of this Form 10-Q.
This discussion contains forward-looking statements that involve risks and uncertainties. Such statements, which include statements concerning product development plans, the use of bacteriophages to kill bacterial pathogens, future revenue sources, selling and marketing expenses, general and administrative expenses, clinical trial and other research and development expenses, capital resources, capital expenditures, tax credits and carry-forwards, the Company’s ability to raise capital through additional financings or borrowings, are subject to risks and uncertainties, including, but not limited to, those discussed below and elsewhere in this Form 10-Q and in Item 1A of Amendment No. 4 to Form 10, filed on November 14, 2014, that could cause actual results to differ materially from those projected. The forward-looking statements set forth in this Form 10-Q are as of the close of business on November 14, 2014, and we do not intend to update this forward-looking information.
14 |
Overview
AmpliPhi Biosciences is a biotechnology company focused on the discovery, development and commercialization of novel phage therapeutics. Our proprietary pipeline is based on the use of bacteriophages, a family of viruses that infect only bacteria. Phages have powerful and highly selective mechanisms of action that permit them to target and kill specific bacterial pathogens, including the so-called multi-drug-resistant (MDR) or “Superbug” strains.
We are combining our proprietary approach and expertise in identifying, characterizing and developing naturally occurring bacteriophages with that of our collaboration partners in bacteriophage biology, drug engineering, development and manufacturing, to develop second-generation bacteriophage products. We believe that phages represent a promising means to treat bacterial infections, especially those that have developed resistance to current medicines.
Our lead program is AmpliPhage-002, for the treatment of methicillin-resistant S. aureus (MRSA) infections. We have two other product candidates in development: AmpliPhage-001 for the treatment of P. aeruginosa lung infections in CF patients and AmpliPhage-004 for the treatment of C. difficile infections.
We have incurred net losses since our inception. Our operations to date have been limited to research and development and raising capital. Since November 2010, we have raised approximately $5.6 million through the sale and issuance of convertible notes and warrants to purchase common stock. In June and July of 2013, we completed a private placement of shares of Series B redeemable convertible preferred stock and warrants to purchase common stock, with proceeds to the Company of approximately $7.0 million. At the same time we converted approximately $6.3 million in outstanding convertible notes to Series B redeemable convertible preferred stock. In December 2013, we completed a private placement of shares of common stock, with gross proceeds of approximately $18 million, prior to commissions. To date, we have not generated any meaningful revenue and have primarily financed our operations through the sale and issuance of convertible notes and the private placement of our equity securities. As of September 30, 2014, we had an accumulated deficit of $361.3 million. We recorded annual net losses attributable to common stockholders of $65.2 million in 2013 and $1.1 million in 2012. We anticipate that a substantial portion of our capital resources and efforts in the foreseeable future will be focused on completing the development and obtaining regulatory approval of our product candidates.
We expect our research and development expenses to expand as we increase our development activities and commence clinical trials to pursue regulatory approval for our product candidates. We also expect to incur additional expenses associated with operating as a public company. As a result, we expect to continue to incur significant and increasing operating losses at least for the next several years. We do not expect to generate product revenue unless and until we successfully complete development and obtain marketing approval for at least one of our product candidates.
We currently expect to use our existing cash and cash equivalents for the continued research and development of our product candidates and for working capital and other general corporate purposes.
We may also use a portion of our cash and cash equivalents for the potential acquisition of, or investment in, product candidates, technologies, formulations or companies that complement our business, although we have no current understandings, commitments or agreements to do so. We expect that our current cash and cash equivalents will not be sufficient to enable us to complete all necessary development of any potential product candidates. Accordingly, we will be required to obtain further funding through other public offerings, debt financing, collaboration and licensing arrangements or other sources. Adequate additional funding may not be available to us on acceptable terms, or at all. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs.
15 |
Results of Operations
Revenue
We recognized $103,000 in revenues for the quarter ended September 30, 2014. For the nine month period ending September 30, 2014, we recognized revenues of $308,000 from sublicensing arrangements, a decline of $25,000 from $333,000 for the same period in 2013 as a result of reduced grant revenue.
Research and Development
Research and development expenses were $1.8 million for the quarter ended September 30, 2014, up $0.7 million from the $1.1 million recorded for the quarter ended September 30, 2013. Research and development expenses were $4.7 million for the nine month period ended September 30, 2014, compared to $5.4 million for the nine month period ended September 30, 2013. Research and development costs for the nine month period in 2013 included a $3.0 million non-cash one-time technology access fee which was incurred in April 2013. Adjusted for this one-time item, research and development expense for the nine months of 2014 represented an increase of $2.3 million. The increase in research and development expense for both the three month and nine month periods ended September 30, 2014 were due to an increase in discovery, laboratory, nonclinical testing, research and development collaborations, consulting, and clinical development planning expenses for all of our product candidates.
Adjusted for the one-time non-cash technology access fee incurred in 2013, research and development expenses are expected to increase in 2014 compared to 2013 as we plan to continue investing substantial resources to research and development as we prepare to initiate clinical trials and continue our discovery efforts.
General and Administrative
General and administrative expenses were $1.7 million for the quarter ended September 30, 2014 compared to $1.2 million for the quarter ended September 30, 2013. The $0.5 million increase in general and administrative expense was due primarily to a $0.3 million accrual for payments to certain shareholders as required by the terms of our Series B Preferred Stock Purchase Agreement and deferred expenses related to certain sublicensing arrangements of $0.2 million.
General and administrative expenses were $5.3 million for the nine month period ended September 30, 2014 compared to $4.8 million for the nine month period ended September 30, 2013. This increase of $0.5 million was attributable to the accrual of payments to certain shareholders outlined above and higher legal, accounting, and staffing expenses incurred to satisfy our obligations as a public company.
We currently expect our general and administrative expenses to increase in 2014 compared to 2013 due to additional costs associated with being a public company.
Severance Charge
The Company recorded a severance charge in the quarter ended September 30, 2014 of $1,840,000 related to severance-period compensation and benefits and stock-based compensation expense related to the acceleration of vested stock options related to the termination of the Company’s Chief Executive Officer during the quarter.
Derivative Liabilities
During the quarter ended September 30, 2014, we recognized a gain on derivative liabilities of $26.4 million related to reductions in the fair value of derivative liabilities for warrants issued in June, July, and December 2013 and the conversion feature of the shares of Series B redeemable convertible preferred stock issued in June and July 2013. The reduction in fair value was primarily attributable to a decline in the market value of our common stock at September 30, 2014 as compared to June 30, 2014. During the quarter ended September 30, 2013, we recognized a loss on derivative liabilities of $46.4 million for warrants issued in June 2013 and the conversion feature of the shares of Series B redeemable convertible preferred stock issued in June 2013.
For the nine month period ended September 30, 2014, we recognized a gain on derivative liabilities of $35.3 million compared to $52.4 million loss for the nine month period ended September 30, 2013, primarily attributable to a decline in the market value of our common stock at September 30, 2014 as compared to December 31, 2013.
16 |
Derivative liabilities are adjusted to fair value each reporting period and are influenced by several factors including the price of the Company’s common stock as of the balance sheet date. On September 30, 2014, the price per share of the Company’s common stock was $0.22 per share compared to $0.50 per share at December 31, 2013.
Income Taxes
We incurred net operating losses for the years ended December 31, 2013 and 2012 and, accordingly, we did not pay any U.S. federal or state income taxes. As of December 31, 2013, we had accumulated approximately $175.4 million in U.S., Australian and UK operating loss carry-forwards and research tax credit carry-forwards of approximately $3.7 million. The carry-forwards began to expire in 2012. Our net operating loss carry-forwards are subject to certain limitations on annual utilization as a result of changes in ownership of the Company, as defined by federal and state tax laws.
Net Operating Losses
We have not recorded a benefit from our net operating loss or research credit carry-forwards because we believe that it is uncertain that we will have sufficient income from future operations to realize the carry-forwards prior to their expiration. Accordingly, we have established a 100% valuation allowance against the deferred tax asset arising from the carry-forwards.
Liquidity and Capital Resources
We have incurred net losses since inception through September 30, 2014 of $361.3 million, of which $315.5 million was incurred in the Company’s prior focus on gene therapy in 2010 and years earlier. We have not generated any product revenues and do not expect to generate revenue from the sale of product candidates in the near term.
We had cash and cash equivalents of $9.8 million and $20.4 million at September 30, 2014 and December 31, 2013, respectively.
Net cash used in operating activities for the nine month period ended September 30, 2014 was $9.4 million. We recorded net income for the nine-month period of $23.8 million, including a non-cash gain on derivative liabilities of $35.3 million. Other items in uses of funds from operations included non-cash charges related to stock-based compensation expense, depreciation expense, and patent amortization, which collectively totaled $2.0 million. Increases in accounts payable and accrued liabilities increased net cash from operating activities by $0.3 million and were partially offset by an increase in receivables and prepaid expenses of $0.2 million.
Net cash used in operating activities for the nine month period ended September 30, 2013 was $4.9 million. We recorded a net loss of $65.0 for the period, including a non-cash charge on derivative liabilities of $52.4 million. The net impact of these two factors was a use of funds of $12.7 million. Other items in uses of funds from operations included non-cash charges for a technology access, amortization of loan discount, stock-based compensation expense, depreciation expenses, warrant-based investment fees, and a loss on disposal of equipment, which collectively totaled $6.4 million. Net changes in accrued liabilities, receivables and other assets also generated $0.1 million in cash.
Net cash used in investing activities for the nine month period ended September 30, 2014 and September 30, 2013 were $1,197,000 and $97,000, respectively, due to purchases of equipment.
Net cash provided by financing activities for the nine month period ended September 30, 2013 was $9.0 million due to proceeds from our issuance of 1) shares of Series B redeemable convertible preferred stock and 2) convertible loan notes. We expect 2014 cash requirements to be in the range of $15.0 million to $17.0 million. We believe that our cash balances as of September 30, 2014, will be sufficient to fund our projected operating requirements through the first quarter of 2015.
Our total use of cash in the nine month period ended September 30, 2014 was $10.6 million.
17 |
We expect to need to raise additional capital or incur indebtedness to continue to fund our future operations. We may seek to raise capital through a variety of sources, including:
· | the public equity market; |
· | private equity financing; |
· | collaborative arrangements; |
· | licensing arrangements; and/or |
· | public or private debt. |
Our ability to raise additional funds will depend on our clinical and regulatory developments, our product development activities, our ability to identify promising in-licensing opportunities and factors related to financial, economic and market conditions, many of which are beyond our control. We cannot be certain that sufficient funds will be available to us when required or on satisfactory terms. If adequate funds are not available, we may be required to significantly reduce or refocus our operations or to obtain funds through arrangements that may require us to relinquish rights to certain of our products, technologies or potential markets, any of which could delay or require that we curtail our development programs or otherwise have a material adverse effect on our business, financial condition and results of operations. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the issuance of such securities would result in ownership dilution to our existing stockholders.
If we are unable to secure additional financing on a timely basis or on terms favorable to us, we may be required to cease or reduce certain research and development projects, to sell some or all of our technology or assets or to merge all or a portion of our business with another entity. Insufficient funds may require us to delay, scale back or eliminate some or all of our activities, and if we are unable to obtain additional funding, there is uncertainty regarding our continued existence.
Off-Balance Sheet Arrangements
As of September 30, 2014, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange traded contracts. Therefore, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.
Recent Accounting Pronouncements
None.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer, have concluded that our financial disclosure controls and procedures were effective during the period covered by this report.
18 |
Changes in Internal Controls Over Financial Reporting.
There were no changes in our internal control over financial reporting during the first nine months of 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are not a party to any material legal proceedings.
There have been no material changes from the risk factors disclosed in Part I, Item 1A, of our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2013 as amended and filed with the SEC on September 12, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
(a) Exhibits
Number | Description | ||
3.1 | Amended and Restated Articles of Incorporation, effective May 21, 2009 (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form 10 filed December 16, 2013). | ||
3.2 | Articles of Amendment to Amended and Restated Articles of Incorporation, effective June 26, 2013 (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form 10 filed December 16, 2013). | ||
3.3 | Articles of Correction to Amended and Restated Articles of Incorporation, effective June 26, 2013 (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form 10 filed December 16, 2013). | ||
3.4 | Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4 to the Registration Statement on Form 10 filed December 16, 2013). | ||
4.1 | Specimen stock certificate evidencing shares of common stock (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form 10 filed December 16, 2013). | ||
4.2 | Form of Warrant to Purchase Shares of Common Stock (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form 10 filed December 16, 2013). | ||
4.3 | Subscription Agreement to Purchase Series B Preferred Stock and Warrants, dated June 26, 2013 (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form 10 filed December 16, 2013). |
19 |
4.4 | Registration Rights Agreement, dated December 16, 2013 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form 10 filed December 16, 2013). | ||
4.5 | Subscription Agreement, dated December 16, 2013 (incorporated by reference to Exhibit 4.5 to the Registration Statement on Form 10 filed December 16, 2013). | ||
10.1* | Interim Chief Operating Officer Agreement, dated September 18, 2014, by and between the Company and Wendy S. Johnson. | ||
31.1* | Certification of the Chief Executive Officer required by Rule 13a-14(a)/Rule 15d-14(a). | ||
31.2* | Certification of Chief Financial Officer required by Rule 13a-14(a)/Rule 15d-14(a). | ||
32.1* | Certification of the Principal Executive Officer Required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2* | Certification of the Principal Financial Officer Required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101.INS | XBRL Instance Document. | ||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
* Furnished electronically with this report.
20 |
AMPLIPHI BIOSCIENCES CORPORATION
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMPLIPHI BIOSCIENCES CORPORATION | ||
Date: April 15, 2015 | By | /s/ David E. Bosher |
Name: David E. Bosher | ||
Title: Interim Chief Financial Officer |
21 |