x
|
Quarterly report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Michigan
|
38-3516922
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
Filer o
|
Smaller
reporting company x
|
MBT
FINANCIAL CORP.
|
CONSOLIDATED
BALANCE SHEETS
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Dollars
in thousands
|
||||||||
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
||||||||
Cash
and due from banks
|
||||||||
Non-interest
bearing
|
$ | 18,053 | $ | 18,448 | ||||
Interest
bearing
|
33,361 | 51,298 | ||||||
Total
cash and cash equivalents
|
51,414 | 69,746 | ||||||
Securities
- Held to Maturity
|
25,044 | 36,433 | ||||||
Securities
- Available for Sale
|
286,280 | 307,346 | ||||||
Federal
Home Loan Bank stock - at cost
|
13,086 | 13,086 | ||||||
Loans
held for sale
|
1,181 | 931 | ||||||
Loans
- Net
|
764,127 | 824,916 | ||||||
Accrued
interest receivable and other assets
|
37,492 | 50,580 | ||||||
Bank
Owned Life Insurance
|
50,251 | 47,953 | ||||||
Premises
and Equipment - Net
|
31,001 | 32,378 | ||||||
Total
assets
|
$ | 1,259,876 | $ | 1,383,369 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 143,597 | $ | 135,038 | ||||
Interest-bearing
|
878,863 | 896,753 | ||||||
Total
deposits
|
1,022,460 | 1,031,791 | ||||||
Federal
Home Loan Bank advances
|
113,500 | 228,500 | ||||||
Repurchase
agreements
|
30,000 | 30,000 | ||||||
Notes
Payable
|
35 | - | ||||||
Interest
payable and other liabilities
|
9,802 | 11,314 | ||||||
Total
liabilities
|
1,175,797 | 1,301,605 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock (no par value; 30,000,000 shares authorized,
|
||||||||
17,030,844
and 16,210,110 shares issued and outstanding)
|
1,807 | 593 | ||||||
Retained
Earnings
|
84,034 | 88,396 | ||||||
Accumulated
other comprehensive loss
|
(1,762 | ) | (7,225 | ) | ||||
Total
stockholders' equity
|
84,079 | 81,764 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,259,876 | $ | 1,383,369 |
MBT
FINANCIAL CORP.
|
||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME - UNAUDITED
|
Three
Months Ended
September 30, |
Nine
Months Ended
September 30, |
|||||||||||||||
Dollars
in thousands, except per share data
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Interest
Income
|
||||||||||||||||
Interest
and fees on loans
|
$ | 11,587 | $ | 13,229 | $ | 35,178 | $ | 39,994 | ||||||||
Interest
on investment securities-
|
||||||||||||||||
Tax-exempt
|
426 | 837 | 1,540 | 2,579 | ||||||||||||
Taxable
|
1,742 | 3,544 | 6,784 | 11,872 | ||||||||||||
Interest
on balances due from banks
|
34 | 30 | 100 | 57 | ||||||||||||
Total
interest income
|
13,789 | 17,640 | 43,602 | 54,502 | ||||||||||||
Interest
Expense
|
||||||||||||||||
Interest
on deposits
|
3,279 | 4,174 | 9,968 | 14,280 | ||||||||||||
Interest
on borrowed funds
|
1,089 | 2,950 | 5,620 | 9,308 | ||||||||||||
Total
interest expense
|
4,368 | 7,124 | 15,588 | 23,588 | ||||||||||||
Net
Interest Income
|
9,421 | 10,516 | 28,014 | 30,914 | ||||||||||||
Provision
For Loan Losses
|
7,464 | 6,800 | 13,414 | 19,000 | ||||||||||||
Net
Interest Income After
|
||||||||||||||||
Provision
For Loan Losses
|
1,957 | 3,716 | 14,600 | 11,914 | ||||||||||||
Other
Income
|
||||||||||||||||
Income
from wealth management services
|
936 | 936 | 3,039 | 2,756 | ||||||||||||
Service
charges and other fees
|
1,413 | 1,516 | 3,985 | 4,304 | ||||||||||||
Net
gain on sales of securities
|
183 | 4,365 | 3,269 | 5,021 | ||||||||||||
Other
Than Temporary Impairments on securities
|
- | (2,693 | ) | - | (9,093 | ) | ||||||||||
Portion
of OTTI loss recognized in other
|
||||||||||||||||
comprehensive
income (before taxes)
|
- | (1,859 | ) | - | 3,772 | |||||||||||
Net
impairment losses
|
- | (4,552 | ) | - | (5,321 | ) | ||||||||||
Origination
fees on mortgage loans sold
|
189 | 119 | 458 | 350 | ||||||||||||
Bank
owned life insurance income
|
693 | 369 | 1,532 | 1,034 | ||||||||||||
Other
|
967 | 806 | 2,958 | 2,376 | ||||||||||||
Total
other income
|
4,381 | 3,559 | 15,241 | 10,520 | ||||||||||||
Other
Expenses
|
||||||||||||||||
Salaries
and employee benefits
|
4,717 | 5,122 | 14,438 | 15,956 | ||||||||||||
Occupancy
expense
|
686 | 804 | 2,194 | 2,445 | ||||||||||||
Equipment
expense
|
780 | 729 | 2,417 | 2,348 | ||||||||||||
Marketing
expense
|
230 | 277 | 734 | 798 | ||||||||||||
Professional
fees
|
549 | 419 | 1,537 | 1,286 | ||||||||||||
Collection
expenses
|
67 | 121 | 263 | 685 | ||||||||||||
Net
loss on other real estate owned
|
1,076 | 1,927 | 3,066 | 7,957 | ||||||||||||
Other
real estate owned expenses
|
564 | 399 | 1,916 | 1,165 | ||||||||||||
FDIC
Deposit Insurance Assessment
|
1,029 | 628 | 2,271 | 2,314 | ||||||||||||
Debt
prepayment penalties
|
- | - | 2,492 | - | ||||||||||||
Other
|
978 | 964 | 2,875 | 3,022 | ||||||||||||
Total
other expenses
|
10,676 | 11,390 | 34,203 | 37,976 | ||||||||||||
Loss
Before Income Taxes
|
(4,338 | ) | (4,115 | ) | (4,362 | ) | (15,542 | ) | ||||||||
Income
Tax Benefit
|
- | (1,790 | ) | - | (6,477 | ) | ||||||||||
Net
Loss
|
$ | (4,338 | ) | $ | (2,325 | ) | $ | (4,362 | ) | $ | (9,065 | ) | ||||
Basic
Loss Per Common Share
|
$ | (0.27 | ) | $ | (0.14 | ) | $ | (0.27 | ) | $ | (0.56 | ) | ||||
Diluted
Loss Per Common Share
|
$ | (0.27 | ) | $ | (0.14 | ) | $ | (0.27 | ) | $ | (0.56 | ) | ||||
Common
Stock Dividends Declared Per Share
|
$ | - | $ | - | $ | - | $ | 0.02 |
MBT
FINANCIAL CORP.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY -
UNAUDITED
|
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Common
|
Retained
|
Comprehensive
|
||||||||||||||
Dollars
in thousands
|
Stock
|
Earnings
|
Income
(Loss)
|
Total
|
||||||||||||
Balance
- January 1, 2010
|
$ | 593 | $ | 88,396 | $ | (7,225 | ) | $ | 81,764 | |||||||
Issuance
of Common Stock (820,734 shares)
|
1,164 | - | - | 1,164 | ||||||||||||
Equity
Compensation
|
50 | - | - | 50 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
loss
|
- | (4,362 | ) | - | (4,362 | ) | ||||||||||
Change
in net unrealized gain on securities
|
||||||||||||||||
available
for sale - Net of tax effect of $(3,889)
|
- | - | 7,435 | 7,435 | ||||||||||||
Reclassification
adjustment for gains included
|
||||||||||||||||
in
net income - Net of tax effect of $1,111
|
- | - | (2,125 | ) | (2,125 | ) | ||||||||||
Change
in postretirement benefit obligation
|
||||||||||||||||
Net
of tax effect of $(80)
|
- | - | 153 | 153 | ||||||||||||
Total
Comprehensive Income
|
1,101 | |||||||||||||||
Balance
- September 30, 2010
|
$ | 1,807 | $ | 84,034 | $ | (1,762 | ) | $ | 84,079 |
MBT
FINANCIAL CORP.
CONSOLIDATED
STATEMENTS OF CASH FLOWS -
UNAUDITED
|
Nine
Months Ended
September
30,
|
||||||||
Dollars
in thousands
|
2010
|
2009
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
Loss
|
$ | (4,362 | ) | $ | (9,065 | ) | ||
Adjustments
to reconcile net loss to net cash from operating
activities
|
||||||||
Provision
for loan losses
|
13,414 | 19,000 | ||||||
Depreciation
|
1,604 | 1,691 | ||||||
Increase
in net deferred Federal income tax asset
|
- | (4,099 | ) | |||||
Net
amortization of investment premium and discount
|
938 | 209 | ||||||
Writedowns
of Other Real Estate Owned
|
2,900 | 6,116 | ||||||
Net
decrease in interest payable and other liabilities
|
(1,276 | ) | (1,762 | ) | ||||
Net
increase (decrease) in interest receivable and other
assets
|
2,210 | (10,742 | ) | |||||
Equity
based compensation expense
|
62 | 106 | ||||||
Net
gain on sale/settlement of securities
|
(3,269 | ) | (5,021 | ) | ||||
Other
Than Temporary Impairment of investment securities
|
- | 5,321 | ||||||
Increase
in cash surrender value of life insurance
|
(1,531 | ) | (1,034 | ) | ||||
Net
cash provided by operating activities
|
$ | 10,690 | $ | 720 | ||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from maturities and redemptions of investment securities held to
maturity
|
$ | 12,830 | $ | 29,010 | ||||
Proceeds
from maturities and redemptions of investment securities available for
sale
|
57,495 | 114,718 | ||||||
Proceeds
from sales of investment securities held to maturity
|
150 | - | ||||||
Proceeds
from sales of investment securities available for sale
|
143,093 | 201,639 | ||||||
Net
decrease in loans
|
47,125 | 43,264 | ||||||
Proceeds
from sales of other real estate owned
|
3,740 | 5,103 | ||||||
Proceeds
from sales of other assets
|
1,294 | 217 | ||||||
Purchase
of investment securities held to maturity
|
(1,582 | ) | (16,817 | ) | ||||
Purchase
of Bank Owned Life Insurance
|
(1,222 | ) | (1,439 | ) | ||||
Proceeds
from surrender of Bank Owned Life Insurance
|
455 | - | ||||||
Purchase
of investment securities available for sale
|
(169,041 | ) | (246,123 | ) | ||||
Purchase
of bank premises and equipment
|
(227 | ) | (1,768 | ) | ||||
Net
cash provided by investing activities
|
$ | 94,110 | $ | 127,804 | ||||
Cash
Flows from Financing Activities
|
||||||||
Net
decrease in deposits
|
$ | (9,331 | ) | $ | (88,429 | ) | ||
Proceeds
from issuance of long term debt
|
35 | - | ||||||
Repayment
of Federal Home Loan Bank borrowings
|
(115,000 | ) | (18,000 | ) | ||||
Proceeds
from issuance of common stock
|
1,164 | 127 | ||||||
Dividends
paid
|
- | (1,777 | ) | |||||
Net
cash used for financing activities
|
$ | (123,132 | ) | $ | (108,079 | ) | ||
Net
Increase (Decrease) In Cash and Cash Equivalents
|
$ | (18,332 | ) | $ | 20,445 | |||
Cash
and Cash Equivalents at Beginning Of Period
|
69,746 | 50,786 | ||||||
Cash
And Cash Equivalents At End Of Period
|
$ | 51,414 | $ | 71,231 |
For
the three months
ended Sept. 30, |
For
the nine months
ended Sept. 30, |
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Basic
and Diluted
|
||||||||||||||||
Net
loss
|
$ | (4,338,000 | ) | $ | (2,325,000 | ) | $ | (4,362,000 | ) | $ | (9,065,000 | ) | ||||
Net
loss applicable to common stock
|
$ | (4,338,000 | ) | $ | (2,325,000 | ) | $ | (4,362,000 | ) | $ | (9,065,000 | ) | ||||
Average
common shares outstanding
|
16,329,549 | 16,192,914 | 16,257,433 | 16,180,527 | ||||||||||||
Loss
per common share - basic
|
$ | (0.27 | ) | $ | (0.14 | ) | $ | (0.27 | ) | $ | (0.56 | ) |
Weighted
Average
|
||||||||
Shares
|
Exercise
Price
|
|||||||
Options
Outstanding, January 1, 2010
|
489,075 | $ | 17.35 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
44,500 | 18.03 | ||||||
Options
Outstanding, September 30, 2010
|
444,575 | $ | 17.28 | |||||
Options
Exercisable, September 30, 2010
|
444,575 | $ | 17.28 |
Weighted
|
||||||||
Average
|
||||||||
Exercise
|
||||||||
Shares
|
Price
|
|||||||
SOSARs
Outstanding, January 1, 2010
|
221,500 | $ | 5.23 | |||||
Granted
|
16,000 | 1.52 | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
13,500 | 2.58 | ||||||
SOSARs
Outstanding, September 30, 2010
|
224,000 | $ | 5.12 | |||||
SOSARs
Exercisable, September 30, 2010
|
116,182 | $ | 5.82 |
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Residential
real estate loans
|
$ | 341,947 | $ | 374,970 | ||||
Non-farm,
non-residential real estate loans
|
334,030 | 351,256 | ||||||
Loans
to finance agricultural production and
|
||||||||
other
loans to farmers
|
10,686 | 7,113 | ||||||
Commercial
and industrial loans
|
80,848 | 93,786 | ||||||
Loans
to individuals for household, family,
|
||||||||
and
other personal expenditures
|
17,614 | 22,071 | ||||||
All
other loans (including overdrafts)
|
487 | 574 | ||||||
Total
loans, gross
|
785,612 | 849,770 | ||||||
Less:
Deferred loan fees
|
739 | 791 | ||||||
Total
loans, net of deferred loan fees
|
784,873 | 848,979 | ||||||
Less:
Allowance for loan losses
|
20,746 | 24,063 | ||||||
$ | 764,127 | $ | 824,916 |
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Nonaccrual
loans
|
$ | 64,192 | $ | 56,992 | ||||
Loans
90 days past due
|
117 | 20 | ||||||
Restructured
loans
|
15,290 | 29,102 | ||||||
Total
nonperforming loans
|
$ | 79,599 | $ | 86,114 | ||||
Other
real estate owned
|
18,878 | 17,502 | ||||||
Other
assets
|
164 | 1,330 | ||||||
Nonperforming
investment securities
|
4,740 | 4,740 | ||||||
Total
nonperforming assets
|
$ | 103,381 | $ | 109,686 | ||||
Nonperforming
assets to total assets
|
8.21 | % | 7.93 | % | ||||
Allowance
for loan losses to
|
||||||||
nonperforming
loans
|
26.06 | % | 27.94 | % |
Quarter ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance
beginning of period
|
$ | 24,026 | $ | 23,875 | $ | 24,063 | $ | 18,528 | ||||||||
Provision
for loan losses
|
7,464 | 6,800 | 13,414 | 19,000 | ||||||||||||
Loans
charged off
|
(11,010 | ) | (12,364 | ) | (17,339 | ) | (20,273 | ) | ||||||||
Recoveries
|
266 | 262 | 608 | 1,318 | ||||||||||||
Balance
end of period
|
$ | 20,746 | $ | 18,573 | $ | 20,746 | $ | 18,573 |
Held
to Maturity
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Obligations
of U.S. Government
|
||||||||||||||||
Agencies
|
$ | 6 | $ | - | $ | - | $ | 6 | ||||||||
Obligations
of States and Political
|
||||||||||||||||
Subdivisions
|
25,038 | 510 | (19 | ) | 25,529 | |||||||||||
$ | 25,044 | $ | 510 | $ | (19 | ) | $ | 25,535 |
Available
for Sale
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Obligations
of U.S. Government
|
||||||||||||||||
Agencies
|
$ | 258,180 | $ | 5,428 | $ | (58 | ) | $ | 263,550 | |||||||
Obligations
of States and Political
|
||||||||||||||||
Subdivisions
|
16,487 | 402 | (18 | ) | 16,871 | |||||||||||
Trust
Preferred CDO Securities
|
9,564 | - | (6,188 | ) | 3,376 | |||||||||||
Other
Securities
|
2,553 | 146 | (216 | ) | 2,483 | |||||||||||
$ | 286,784 | $ | 5,976 | $ | (6,480 | ) | $ | 286,280 |
Held
to Maturity
|
||||||||||||||||
December
31, 2009
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Obligations
of U.S. Government
|
||||||||||||||||
Agencies
|
$ | 6 | $ | - | $ | - | $ | 6 | ||||||||
Obligations
of States and Political
|
||||||||||||||||
Subdivisions
|
36,427 | 336 | (352 | ) | 36,411 | |||||||||||
$ | 36,433 | $ | 336 | $ | (352 | ) | $ | 36,417 |
Available
for Sale
|
||||||||||||||||
December
31, 2009
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Obligations
of U.S. Government
|
||||||||||||||||
Agencies
|
$ | 256,483 | $ | 602 | $ | (2,457 | ) | $ | 254,628 | |||||||
Obligations
of States and Political
|
||||||||||||||||
Subdivisions
|
35,117 | 667 | (147 | ) | 35,637 | |||||||||||
Trust
Preferred CDO Securities
|
13,485 | - | (6,270 | ) | 7,215 | |||||||||||
Corporate
Debt Securities
|
8,383 | - | (874 | ) | 7,509 | |||||||||||
Other
Securities
|
2,553 | 74 | (270 | ) | 2,357 | |||||||||||
$ | 316,021 | $ | 1,343 | $ | (10,018 | ) | $ | 307,346 |
September
30, 2010
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Aggregate
Fair Value |
Gross
Unrealized Losses |
Aggregate
Fair Value |
Gross
Unrealized Losses |
Aggregate
Fair Value |
Gross
Unrealized Losses |
|||||||||||||||||||
Obligations
of United States
|
||||||||||||||||||||||||
Government
Agencies
|
$ | 34,863 | $ | 58 | $ | - | $ | - | $ | 34,863 | $ | 58 | ||||||||||||
Obligations
of States and
|
||||||||||||||||||||||||
Political
Subdivisions
|
1,188 | 14 | 1,319 | 23 | 2,507 | 37 | ||||||||||||||||||
Trust
Preferred CDO Securities
|
- | - | 1,625 | 3,115 | 1,625 | 3,115 | ||||||||||||||||||
Equity
Securities
|
- | - | 324 | 216 | 324 | 216 | ||||||||||||||||||
$ | 36,051 | $ | 72 | $ | 3,268 | $ | 3,354 | $ | 39,319 | $ | 3,426 |
December
31, 2009
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Aggregate
Fair Value |
Gross
Unrealized Losses |
Aggregate
Fair Value |
Gross
Unrealized Losses |
Aggregate
Fair Value |
Gross
Unrealized Losses |
|||||||||||||||||||
Obligations
of United States
|
||||||||||||||||||||||||
Government
Agencies
|
$ | 170,584 | $ | 2,457 | $ | - | $ | - | $ | 170,584 | $ | 2,457 | ||||||||||||
Obligations
of States and
|
||||||||||||||||||||||||
Political
Subdivisions
|
14,616 | 299 | 5,058 | 200 | 19,674 | 499 | ||||||||||||||||||
Trust
Preferred CDO Securities
|
- | - | 1,662 | 3,078 | 1,662 | 3,078 | ||||||||||||||||||
Corporate
Debt Securities
|
- | - | 7,509 | 874 | 7,509 | 874 | ||||||||||||||||||
Equity
Securities
|
270 | 270 | - | - | 270 | 270 | ||||||||||||||||||
$ | 185,470 | $ | 3,026 | $ | 14,229 | $ | 4,152 | $ | 199,699 | $ | 7,178 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair
Value
|
Value
|
Fair
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 51,414 | $ | 51,414 | $ | 69,746 | $ | 69,746 | ||||||||
Securities
- Held to Maturity
|
25,044 | 25,535 | 36,433 | 36,417 | ||||||||||||
Securities
- Available for Sale
|
286,280 | 286,280 | 307,346 | 307,346 | ||||||||||||
Federal
Home Loan Bank Stock
|
13,086 | 13,086 | 13,086 | 13,086 | ||||||||||||
Loans,
net
|
765,308 | 780,504 | 825,847 | 838,965 | ||||||||||||
Accrued
Interest Receivable and Other Assets
|
37,492 | 37,492 | 50,580 | 50,580 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand,
NOW, savings and money market
|
||||||||||||||||
savings
deposits
|
621,199 | 621,199 | 630,065 | 630,065 | ||||||||||||
Other
time deposits
|
401,261 | 408,069 | 401,726 | 408,516 | ||||||||||||
Borrowed
funds
|
||||||||||||||||
Variable
Rate FHLB Advances
|
110,000 | 115,577 | 110,000 | 116,938 | ||||||||||||
Fixed
Rate FHLB Advances
|
3,500 | 3,605 | 3,500 | 3,688 | ||||||||||||
Putable
FHLB Advances
|
- | - | 115,000 | 119,700 | ||||||||||||
Repurchase
Agreements
|
30,000 | 34,149 | 30,000 | 34,896 | ||||||||||||
Notes
Payable
|
35 | 35 | - | - |
Quoted
Prices in Active
Markets for Identical
Assets (Level
1)
|
Significant
Other Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs
(Level 3) |
Balance
at
Sept.
30, 2010
|
|||||||||||||
Investment
Securities - Available for Sale
|
||||||||||||||||
Obligations
of U.S. Government Agencies
|
$ | 263,550 | $ | - | $ | - | $ | 263,550 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 16,871 | - | 16,871 | ||||||||||||
Trust
Preferred CDO Securities
|
- | - | 3,376 | 3,376 | ||||||||||||
Other
Secruities
|
- | 2,483 | - | 2,483 | ||||||||||||
$ | 263,550 | $ | 19,354 | $ | 3,376 | $ | 286,280 |
Quoted
Prices in Active
Markets for Identical Assets (Level
1)
|
Significant
Other Observable Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level 3) |
Balance
at
Sept.
30, 2009
|
|||||||||||||
Investment
Securities - Available for Sale
|
||||||||||||||||
Obligations
of U.S. Government Agencies
|
$ | 263,904 | $ | - | $ | - | $ | 263,904 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 46,598 | - | 46,598 | ||||||||||||
Trust
Preferred CDO Securities
|
- | - | 12,094 | 12,094 | ||||||||||||
Corporate
Debt Securities
|
6,963 | - | - | 6,963 | ||||||||||||
Other
Secruities
|
2,386 | - | - | 2,386 | ||||||||||||
$ | 273,253 | $ | 46,598 | $ | 12,094 | $ | 331,945 |
Investment
Securities -
Available
for Sale
|
||||||||
2010
|
2009
|
|||||||
Balance
at prior year end
|
$ | 7,215 | $ | 19,746 | ||||
Total
realized and unrealized gains (losses) included in income
|
- | (5,316 | ) | |||||
Total
unrealized gains (losses) included in other comprehensive
income
|
81 | (2,336 | ) | |||||
Net
purchases, sales, calls and maturities
|
(3,920 | ) | - | |||||
Net
transfers in/out of Level 3
|
- | - | ||||||
Balance
at September 30
|
$ | 3,376 | $ | 12,094 |
Balance
at
September
30,
2010 |
Quoted
Prices in Active Markets for Identical Assets (Level
1)
|
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total
Losses
for
the three
months
ended
Sept.
30, 2010
|
Total
Losses
for
the nine
months
ended
Sept.
30, 2010
|
|||||||||||||||||||
Impaired
loans
|
$ | 89,102 | $ | - | $ | - | $ | 89,102 | $ | 10,744 | $ | 16,731 | ||||||||||||
Other
Real Estate Owned
|
$ | 18,878 | $ | - | $ | - | $ | 18,878 | $ | 1,076 | $ | 3,066 |
Balance
at
September
30,
2009 |
Quoted
Prices in Active
Markets for Identical
Assets (Level
1)
|
Significant
Other Observable
Inputs (Level 2) |
Significant
Unobservable
Inputs (Level 3) |
Total
Losses
for
the three
months
ended
Sept.
30, 2009
|
Total
Losses
for
the nine
months
ended
Sept.
30, 2009
|
|||||||||||||||||||
Impaired
loans
|
$ | 66,550 | $ | - | $ | - | $ | 66,550 | $ | 3,799 | $ | 10,447 | ||||||||||||
Other
Real Estate Owned
|
$ | 19,416 | $ | - | $ | - | $ | 19,416 | $ | 1,927 | $ | 7,957 |
Contractual
Amount
|
||||||||
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Commitments
to extend credit:
|
||||||||
Unused
portion of commercial lines of credit
|
$ | 60,213 | $ | 64,096 | ||||
Unused
portion of credit card lines of credit
|
3,036 | 4,286 | ||||||
Unused
portion of home equity lines of credit
|
15,904 | 16,034 | ||||||
Standby
letters of credit and financial guarantees written
|
4,753 | 5,008 | ||||||
All
other off-balance sheet commitments
|
- | 2,986 |
Actual
|
Minimum
to Qualify as
Well
Capitalized
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of September 30, 2010:
|
||||||||||||||||
Total
Capital to Risk-Weighted Assets
|
||||||||||||||||
Consolidated
|
$ | 93,858 | 10.41 | % | $ | 90,202 | 10 | % | ||||||||
Monroe
Bank & Trust
|
92,511 | 10.26 | % | 90,132 | 10 | % | ||||||||||
Tier
1 Capital to Risk-Weighted Assets
|
||||||||||||||||
Consolidated
|
82,462 | 9.14 | % | 54,121 | 6 | % | ||||||||||
Monroe
Bank & Trust
|
81,058 | 8.99 | % | 54,079 | 6 | % | ||||||||||
Tier
1 Capital to Average Assets
|
||||||||||||||||
Consolidated
|
82,462 | 6.52 | % | 63,190 | 5 | % | ||||||||||
Monroe
Bank & Trust
|
81,058 | 6.42 | % | 63,177 | 5 | % |
Actual
|
Minimum
to Qualify as
Well
Capitalized
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of December 31, 2009:
|
||||||||||||||||
Total
Capital to Risk-Weighted Assets
|
||||||||||||||||
Consolidated
|
$ | 101,158 | 10.21 | % | $ | 99,065 | 10 | % | ||||||||
Monroe
Bank & Trust
|
100,329 | 10.14 | % | 98,984 | 10 | % | ||||||||||
Tier
1 Capital to Risk-Weighted Assets
|
||||||||||||||||
Consolidated
|
88,627 | 8.95 | % | 59,439 | 6 | % | ||||||||||
Monroe
Bank & Trust
|
87,775 | 8.87 | % | 59,390 | 6 | % | ||||||||||
Tier
1 Capital to Average Assets
|
||||||||||||||||
Consolidated
|
88,627 | 6.27 | % | 70,681 | 5 | % | ||||||||||
Monroe
Bank & Trust
|
87,775 | 6.21 | % | 70,643 | 5 | % |
3.1
|
Restated
Articles of Incorporation of MBT Financial Corp. Previously filed as
Exhibit 3.1 to MBT Financial Corp.’s Form 10-K for its fiscal year ended
December 31, 2000.
|
|
3.2
|
Amended
and Restated Bylaws of MBT Financial Corp. Previously filed as Exhibit 3.2
to MBT Financial Corp.’s Form 10-Q for its quarter ended March 31,
2008.
|
|
10.0
|
Consent
Order dated July 12, 2010 by and among Monroe Bank & Trust, the
Federal Deposit Insurance Corporation, and the Michigan Office of
Financial and Insurance Regulation (incorporated by reference to the
Current Report on Form 8-K filed by the Company with the SEC on July 13,
2010).
|
|
31.1
|
Certification
by Chief Executive Officer required by Securities and Exchange Commission
Rule 13a-14.
|
|
31.2
|
Certification
by Chief Financial Officer required by Securities and Exchange Commission
Rule 13a-14.
|
|
32.1
|
Certification
by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as enacted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as enacted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
MBT Financial
Corp.
(Registrant)
|
|||
November
15, 2010
|
By:
|
/s/ H. Douglas Chaffin | |
Date | H. Douglas Chaffin | ||
President
& Chief
Executive Officer
|
|||
November 15, 2010 |
By:
|
/s/ John L. Skibski | |
Date | John L. Skibski | ||
Executive Vice President and Chief Financial Officer |
Exhibit Number
|
Description of Exhibits
|
|
31.1
|
Certification
by Chief Executive Officer required by Securities and Exchange Commission
Rule 13a-14.
|
|
31.2
|
Certification
by Chief Financial Officer required by Securities and Exchange Commission
Rule 13a-14.
|
|
32.1
|
Certification
by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as enacted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as enacted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|