x
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Nevada
|
84-1092589
|
|
(State
or Other Jurisdiction
|
(I.R.S.
Employer Identification
|
|
of
Incorporation or Organization)
|
No.)
|
Canglongdao Science Park of Wuhan East Lake Hi-Tech
|
||
Development Zone
|
||
Wuhan, Hubei, People’s Republic of China
|
430200
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
(Do
not check if a smaller reporting company)
|
Page
|
|||
PART
I FINANCIAL
INFORMATION
|
1
|
||
Item
1.
|
Financial
Statements.
|
1
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
34
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
51
|
|
Item
4T.
|
Controls
and Procedures.
|
51
|
|
PART
II OTHER
INFORMATION
|
53
|
||
Item
1.
|
Legal
Proceedings.
|
53
|
|
Item
1A.
|
Risk
Factors.
|
53
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
67
|
|
Item
3.
|
Defaults
Upon Senior Securities.
|
67
|
|
Item
4.
|
Reserved.
|
67
|
|
Item
5.
|
Other
Information.
|
68
|
|
Item
6.
|
Exhibits.
|
68
|
|
Signatures
|
69
|
Note
|
(Audited)
|
||||||||||
June 30, 2010
|
December 31, 2009
|
||||||||||
ASSETS
|
|||||||||||
Current
Assets
|
|||||||||||
Cash
|
2(e)
|
$ | 24,575,431 | $ | 407,394 | ||||||
Restricted
Cash
|
3
|
10,415,415 | 7,759,971 | ||||||||
Notes
Receivable
|
4
|
172,576 | 28,520 | ||||||||
Accounts
Receivable
|
2(f),5
|
54,190,316 | 53,962,201 | ||||||||
Other
Receivable
|
7,065,450 | 4,684,372 | |||||||||
Inventory
|
2(g),6
|
16,672,654 | 15,630,470 | ||||||||
Advances
to Suppliers
|
7
|
31,732,837 | 24,616,120 | ||||||||
Advances
to Employees
|
8
|
944,804 | 342,829 | ||||||||
Prepaid
Expenses
|
146,808 | 928,629 | |||||||||
Prepaid
Taxes
|
556,118 | 546,050 | |||||||||
Deferred
Tax Asset
|
775,222 | 749,031 | |||||||||
Total
Current Assets
|
147,247,631 | 109,655,587 | |||||||||
Non-Current
Assets
|
|||||||||||
Real
Property Available for Sale
|
1,107,746 | 1,103,113 | |||||||||
Property,
Plant & Equipment, net
|
2(h),9
|
32,137,014 | 32,908,334 | ||||||||
Land
Use Rights, net
|
2(j),10
|
11,885,575 | 12,073,139 | ||||||||
Construction
in Progress
|
11
|
18,368,076 | 17,864,257 | ||||||||
Intangible
Assets, net
|
2(i),12
|
264,387 | 212,798 | ||||||||
Total
Assets
|
$ | 211,010,429 | $ | 173,817,228 | |||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|||||||||||
Liabilities
|
|||||||||||
Current
Liabilities
|
|||||||||||
Bank
Loans & Notes
|
13
|
72,768,770 | 46,758,253 | ||||||||
Accounts
Payable
|
13,478,970 | 8,049,057 | |||||||||
Taxes
Payable
|
3,195,704 | 3,169,948 | |||||||||
Other
Payable
|
14
|
5,567,402 | 4,228,042 | ||||||||
Dividend
Payable
|
354,600 | 727,129 | |||||||||
Accrued
Liabilities
|
2(w),15
|
3,489,953 | 3,524,388 | ||||||||
Customer
Deposits
|
7,600,210 | 4,696,719 | |||||||||
Total
Current Liabilities
|
106,455,609 | 71,153,536 | |||||||||
Total
Liabilities
|
106,455,609 | 71,153,536 |
Note
|
(Audited)
|
||||||||||
Stockholders'
Equity
|
June 30, 2010
|
December 31,
2009
|
|||||||||
Preferred
Stock - $0.0001 Par Value, 50,000,000 Shares Authorized; 6,241,453 Shares
of Series A Convertible Preferred Stock Issued & Outstanding at June
30, 2010 and December 31, 2009
|
624 | 624 | |||||||||
Additional
Paid-in Capital - Preferred Stock
|
8,170,415 | 8,170,415 | |||||||||
Additional
Paid-in Capital - Warrants
|
3,484,011 | 3,484,011 | |||||||||
Additional
Paid-in Capital - Beneficial Conversion Feature
|
6,371,547 | 6,371,547 | |||||||||
Preferred
Stock - $0.0001 Par Value 50,000,000 Shares Authorized; 6,354,078 Shares
of Series B Convertible Preferred Stock Issued & Outstanding at June
30, 2010 and December 31, 2009
|
635 | 635 | |||||||||
Additional
Paid in Capital - Preferred Stock
|
12,637,158 | 12,637,158 | |||||||||
Additional
Paid in Capital - Warrants
|
2,274,181 | 2,274,181 | |||||||||
Additional
Paid in Capital - Beneficial Conversion Feature
|
4,023,692 | 4,023,692 | |||||||||
Common
Stock - $0.0001 Par Value 100,000,000 Shares Authorized; 25,351,950 Shares
Issued & Outstanding at June 30, 2010 and December 31,
2009
|
16
|
2,536 | 2,536 | ||||||||
Additional
Paid-in Capital
|
29,810,569 | 29,793,996 | |||||||||
Statutory
Reserve
|
2(u),17
|
5,454,773 | 4,563,592 | ||||||||
Retained
Earnings
|
24,830,422 | 23,477,239 | |||||||||
Accumulated
Other Comprehensive Income
|
2(v)
|
7,494,257 | 7,864,066 | ||||||||
Total
Stockholders' Equity
|
104,554,820 | 102,663,692 | |||||||||
Total
Liabilities & Stockholders' Equity
|
$ | 211,010,429 | $ | 173,817,228 |
Note
|
Three months ended
|
Six months ended
|
|||||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
||||||||||||||||
Revenue
|
|||||||||||||||||||
Sales
|
2(l)
|
$ | 22,690,918 | $ | 17,153,287 | $ | 40,642,212 | $ | 35,229,339 | ||||||||||
Cost
of Sales
|
2(m)
|
(17,859,022 | ) | (13,072,698 | ) | (30,871,520 | ) | (27,357,981 | ) | ||||||||||
Gross
Profit
|
4,831,896 | 4,080,589 | 9,770,692 | 7,871,358 | |||||||||||||||
Operating Expenses
|
|||||||||||||||||||
Selling
Expenses
|
2(n)
|
(256,617 | ) | (306,828 | ) | (667,982 | ) | (719,990 | ) | ||||||||||
General
& Administrative Expenses
|
2(o)
|
(586,307 | ) | (1,550,978 | ) | (1,695,862 | ) | (2,931,586 | ) | ||||||||||
Warranty
Expense
|
2(w),15
|
(195,721 | ) | (149,763 | ) | (376,550 | ) | (303,736 | ) | ||||||||||
Total
Operating Expense
|
(1,038,645 | ) | (2,007,569 | ) | (2,740,394 | ) | (3,955,312 | ) | |||||||||||
Operating
Income
|
3,793,251 | 2,073,020 | 7,030,298 | 3,916,046 | |||||||||||||||
Other Income (Expenses)
|
|||||||||||||||||||
Other
Income (Expense), net
|
146,226 | (52,554 | ) | 145,058 | (37,884 | ) | |||||||||||||
Interest
Income
|
7,513 | 21,065 | 26,067 | 205,396 | |||||||||||||||
Interest
Expense
|
(3,106,994 | ) | (663,440 | ) | (4,134,777 | ) | (1,296,915 | ) | |||||||||||
Stock
Penalty for late listing on NASDAQ
|
- | (1,153,439 | ) | - | (1,153,439 | ) | |||||||||||||
Total
Other Income (Loss) & Expense
|
(2,953,255 | ) | (1,848,368 | ) | (3,963,652 | ) | (2,282,842 | ) | |||||||||||
Earnings
before Tax
|
839,996 | 224,652 | 3,066,646 | 1,633,204 | |||||||||||||||
Income
Tax
|
2(t), 18
|
(160,897 | ) | (206,336 | ) | (467,682 | ) | (499,813 | ) | ||||||||||
Net
Income
|
$ | 679,099 | $ | 18,316 | $ | 2,598,964 | $ | 1,133,391 | |||||||||||
Preferred
Dividends Declared
|
(177,300 | ) | (181,285 | ) | (354,600 | ) | (360,087 | ) | |||||||||||
Income
(Loss) Available to Common Shareholders
|
$ | 501,799 | $ | (162,969 | ) | $ | 2,244,364 | $ | 773,304 | ||||||||||
Earnings
Per Share
|
19
|
||||||||||||||||||
Basic
|
$ | 0.02 | $ | (0.01 | ) | $ | 0.09 | $ | 0.03 | ||||||||||
Diluted
|
$ | 0.02 | $ | (0.01 | ) | $ | 0.07 | $ | 0.03 | ||||||||||
Weighted
Average Shares Outstanding
|
|||||||||||||||||||
Basic
|
25,351,950 | 25,233,656 | 25,351,950 | 24,995,701 | |||||||||||||||
Diluted
|
31,799,321 | 25,233,656 | 31,799,321 | 31,349,779 | |||||||||||||||
Comprehensive
Income
|
|||||||||||||||||||
Net
Income
|
$ | 679,099 | $ | 18,316 | $ | 2,598,964 | $ | 1,133,391 | |||||||||||
Other
Comprehensive Income
|
|||||||||||||||||||
Foreign
Currency Translation Adjustment
|
(395,865 | ) | (884,971 | ) | (369,809 | ) | 44,868 | ||||||||||||
Total
Comprehensive Income
|
$ | 283,234 | $ | (866,655 | ) | $ | 2,229,155 | $ | 1,178,259 |
Series A
|
Series A
|
Series
|
Beneficial
|
Series B
|
Series B
|
Series
|
Beneficial
|
Accum
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible
|
Preferred
|
A, J, C
|
Conversion
|
Convertible
|
Preferred
|
B, JJ
|
Conversion
|
Common
|
-ulated
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Stock
|
Warrants
|
Feature
|
Preferred Stock
|
Stock
|
Warrants
|
Feature
|
Stock
|
Other
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Additional
|
Additional
|
Additional
|
Shares
|
Additional
|
Additional
|
Additional
|
Shares
|
Additional
|
Compren
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Out-
|
Paid in
|
Paid in
|
Paid in
|
Out-
|
Paid in
|
Paid in
|
Paid in
|
Out-
|
Paid in
|
Statutory
|
Retained
|
-hensive
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
standing
|
Amount
|
Capital
|
Capital
|
Capital
|
-standing
|
Amount
|
Capital
|
Capital
|
Capital
|
-standing
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
January 1, 2010
|
6,241,453 | $ | 624 | $ | 8,170,415 | $ | 3,484,011 | $ | 6,371,547 | 6,354,078 | $ | 635 | $ | 12,637,158 | $ | 2,274,181 | $ | 4,023,692 | 25,351,950 | $ | 2,536 | $ | 29,793,996 | $ | 4,563,592 | $ | 23,477,239 | $ | 7,864,066 | $ | 102,663,692 | |||||||||||||||||||||||||||||||||||||
Stock
Option Compensation
|
16,573 | 16,574 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
Income
|
2,598,964 | 2,598,964 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Dividends Declared
|
(354,600 | ) | (354,600 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appropriations
of Retained Earnings
|
891,181 | (891,181 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
(369,809 | ) | (369,810 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
June 30, 2010
|
6,241,453 | $ | 624 | $ | 8,170,415 | $ | 3,484,011 | $ | 6,371,547 | 6,354,078 | $ | 635 | $ | 12,637,158 | $ | 2,274,181 | $ | 4,023,692 | 25,351,950 | $ | 2,536 | $ | 29,810,569 | $ | 5,454,773 | $ | 24,830,422 | $ | 7,494,257 | $ | 104,544,820 |
Balance,
January 1, 2009
|
6,241,453 | $ | 624 | $ | 8,170,415 | $ | 3,687,794 | $ | 6,371,547 | 6,354,078 | $ | 635 | $ | 12,637,158 | $ | 2,274,181 | $ | 4,023,692 | 24,752,802 | $ | 2,475 | $ | 28,436,835 | $ | 3,271,511 | $ | 17,034,243 | $ | 7,678,329 | $ | 93,589,439 | |||||||||||||||||||||||||||||||||||||
Penalty
Shares Issued
|
529,787 | 53 | 1,153,386 | 1,153,439 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise
of C Warrants
|
69,361 | 8 | (8 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of Remaining J Warrants
|
(203,783 | ) | 203,783 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
Income
|
8,462,206 | 8,462,206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Dividends Declared
|
(727,129 | ) | (727,129 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appropriations
of Retained Earnings
|
1,292,081 | (1,292,081 | ) | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
185,737 | 185,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
December 31, 2009
|
6,241,453 | $ | 624 | $ | 8,170,415 | $ | 3,484,011 | $ | 6,371,547 | 6,354,078 | $ | 635 | $ | 12,637,158 | $ | 2,274,181 | $ | 4,023,692 | 25,351,950 | $ | 2,536 | $ | 29,793,996 | $ | 4,563,592 | $ | 23,477,239 | $ | 7,864,066 | $ | 102,663,692 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
Cash
Flow from Operating Activities
|
||||||||||||||||
Cash
Received from Customers
|
$ | 11,485,157 | $ | 17,890,754 | $ | 40,792,455 | $ | 34,259,337 | ||||||||
Cash
Paid to Suppliers & Employees
|
(11,389,604 | ) | (14,797,136 | ) | (31,791,759 | ) | (30,808,513 | ) | ||||||||
Interest
Received
|
7,513 | 21,065 | 26,067 | 205,396 | ||||||||||||
Interest
Paid
|
(2,064,703 | ) | (663,440 | ) | (4,134,777 | ) | (1,296,915 | ) | ||||||||
Taxes
Paid
|
(1,816,411 | ) | (636,443 | ) | (2,123,196 | ) | (636,443 | ) | ||||||||
Miscellaneous
Receipts
|
147,660 | 49,875 | 147,742 | 68,819 | ||||||||||||
Cash
Sourced/(Used) in Operating Activities
|
(3,630,388 | ) | 1,864,675 | 2,916,532 | 1,791,681 | |||||||||||
Cash
Flows from Investing Activities
|
||||||||||||||||
Cash
Invested in Restricted Time Deposits
|
(2,855,657 | ) | 304,848 | (2,655,444 | ) | 6,850,014 | ||||||||||
Payments
for Construction of Plant & Purchase of Equipment
|
(363,852 | ) | (203,141 | ) | (946,796 | ) | (653,393 | ) | ||||||||
Cash
Used/(Sourced) in Investing Activities
|
(3,219,509 | ) | 101,707 | (3,602,240 | ) | 6,196,621 | ||||||||||
Cash
Flows from Financing Activities
|
||||||||||||||||
Proceeds
from/(Repayment of) Bank Loans
|
33,026,008 | 2,923,216 | 68,483,012 | 821,563 | ||||||||||||
(Repayment
of Notes)
|
(4,715,310 | ) | (2,932,740 | ) | (42,472,495 | ) | (9,432,960 | ) | ||||||||
Dividends
Paid
|
(727,129 | ) | - | (727,129 | ) | (193,804 | ) | |||||||||
Cash
Sourced/(Used) in Financing Activities
|
27,583,569 | (9,524 | ) | 25,283,388 | (8,805,201 | ) | ||||||||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Period
|
20,733,672 | 1,956,858 | 24,597,680 | (816,899 | ) | |||||||||||
Effect
of Currency Translation
|
(453,407 | ) | (886,580 | ) | (429,645 | ) | 25,355 | |||||||||
Cash
& Cash Equivalents at Beginning of Period
|
4,295,166 | 955,681 | 407,394 | 2,817,503 | ||||||||||||
Cash
& Cash Equivalents at End of Period
|
$ | 24,575,431 | $ | 2,025,959 | $ | 24,575,431 | $ | 2,025,959 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
Net
Income
|
$ | 679,099 | $ | 18,316 | $ | 2,598,966 | $ | 1,133,391 | ||||||||
Adjustments
to Reconcile Net Income to
|
||||||||||||||||
Net
Cash Provided by Cash Activities:
|
||||||||||||||||
Reclassification
of assets related to Huangli Project from Construction in Progress to
Inventory
|
- | - | - | 1,745,496 | ||||||||||||
Stock
Penalties
|
- | 1,153,439 | - | 1,153,439 | ||||||||||||
Stock
Option Compensation
|
16,573 | - | 16,573 | - | ||||||||||||
Prepaid
Interest in Other Non Current Assets
|
1,042,290 | - | - | - | ||||||||||||
Amortization
|
85,899 | 119,972 | 191,176 | 141,973 | ||||||||||||
Depreciation
|
637,453 | 495,337 | 1,214,297 | 1,062,449 | ||||||||||||
Decrease/(Increase)
in Notes Receivable
|
66,985 | 65,734 | (144,056 | ) | (14,610 | ) | ||||||||||
Decrease/(Increase)
in Accounts Receivable
|
(7,142,021 | ) | (4,118,129 | ) | (228,115 | ) | (1,558,205 | ) | ||||||||
Decrease/(Increase)
in Other Receivable
|
(5,029,606 | ) | 5,703,276 | (2,381,078 | ) | 1,058,555 | ||||||||||
Decrease/(Increase)
in Inventory
|
(998,066 | ) | (1,031,578 | ) | (1,042,184 | ) | (13,544,144 | ) | ||||||||
Decrease/(Increase)
in Advances to Suppliers
|
(2,328,244 | ) | 634,570 | (7,116,718 | ) | 7,567,463 | ||||||||||
Decrease/(Increase)
in Advances to Employees
|
(261,558 | ) | 59,056 | (601,975 | ) | 22,596 | ||||||||||
Decrease/(Increase)
in Prepaid Expenses
|
698,544 | (55,545 | ) | 781,819 | (88,584 | ) | ||||||||||
Decrease/(Increase)
in Prepaid Taxes
|
(37,458 | ) | 12,546 | (10,068 | ) | 210,878 | ||||||||||
Decrease/(Increase)
in Deferred Tax Asset
|
(1,127 | ) | (430,107 | ) | (26,191 | ) | (488,331 | ) | ||||||||
Increase/(Decrease)
in Accounts Payable
|
4,181,975 | 2,525,499 | 5,429,913 | 1,062,080 | ||||||||||||
Increase/(Decrease)
in Taxes Payable
|
(55,641 | ) | 695,081 | 25,756 | 510,645 | |||||||||||
Increase/(Decrease)
in Other Payable
|
3,730,594 | (3,249,412 | ) | 1,397,862 | 1,902,926 | |||||||||||
Increase/(Decrease)
in Related Payable
|
- | - | (58,503 | ) | - | |||||||||||
Increase/(Decrease)
in Accrued Liabilities
|
185,036 | 176,637 | (34,433 | ) | 366,009 | |||||||||||
Increase/(Decrease)
in Customer Deposits
|
898,885 | (910,017 | ) | 2,903,491 | (452,345 | ) | ||||||||||
|
||||||||||||||||
Total
of all adjustments
|
(4,309,486 | ) | 1,846,359 | 317,566 | 658,290 | |||||||||||
|
||||||||||||||||
Net
Cash Provided/(Used) by Operating Activities
|
$ | (3,630,388 | ) | $ | 1,864,675 | $ | 2,916,532 | $ | 1,791,681 |
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a)
|
Method
of Accounting
|
(b)
|
Consolidation
|
(c)
|
Economic
and Political Risks
|
(d)
|
Use
of Estimates
|
(e)
|
Cash
and Cash Equivalents
|
|
(f)
|
Accounts
Receivable-Trade
|
(g)
|
Inventory
|
(h)
|
Property,
Plant, and Equipment
|
Buildings
|
30
years
|
Machinery
and Equipment
|
10
years
|
Furniture
and Fixtures
|
5
years
|
Motor
Vehicles
|
5
years
|
|
(i)
|
Intangible
Assets
|
Technical
Licenses
|
10
years
|
Trademark
|
20
years
|
|
(j)
|
Land
Use Rights
|
(k)
|
Accounting
for Impairment of Long-Lived Assets
|
|
(l)
|
Revenue
Recognition
|
(m)
|
Cost
of Sales
|
(n)
|
Selling
Expenses
|
(o)
|
General
& Administrative Expenses
|
(p)
|
Advertising
|
(q)
|
Research
and Development
|
(r)
|
Shipping
and Handling
|
(s)
|
Foreign
Currency Translation
|
Exchange Rates
|
6/30/2010
|
12/31/2009
|
6/30/2009
|
|||||||||
Period
end RMB : US$ exchange rate
|
6.80860 | 6.83720 | 6.84480 | |||||||||
Average
period RMB : US$ exchange rate
|
6.83475 | 6.84088 | 6.84323 |
|
(t)
|
Income
Taxes
|
Taxable Income
|
||||||||||||||
Rate
|
Over
|
But Not Over
|
Of Amount Over
|
|||||||||||
15 | % | 0 | 50,000 | 0 | ||||||||||
25 | % | 50,000 | 75,000 | 50,000 | ||||||||||
34 | % | 75,000 | 100,000 | 75,000 | ||||||||||
39 | % | 100,000 | 335,000 | 100,000 | ||||||||||
34 | % | 335,000 | 10,000,000 | 335,000 | ||||||||||
35 | % | 10,000,000 | 15,000,000 | 10,000,000 | ||||||||||
38 | % | 15,000,000 | 18,333,333 | 15,000,000 | ||||||||||
35 | % | 18,333,333 | - | - |
(u)
|
Statutory
Reserve
|
(v)
|
Other
Comprehensive Income
|
(w)
|
Warranty
Policy
|
(x)
|
Earnings
Per Share
|
(y)
|
Financial
Instruments
|
(z)
|
Retirement
Plan
|
(aa)
|
Recent
Accounting Pronouncements
|
(bb)
|
Subsequent
Event
|
3.
|
RESTRICTED
CASH
|
4.
|
NOTES
RECEIVABLE
|
June 30, 2010
|
December 31, 2009
|
|||||||
Notes
Receivable
|
$ | 172,576 | $ | 28,520 | ||||
Less:
Allowance for Bad Debts
|
- | - | ||||||
$ | 172,576 | $ | 28,520 |
5.
|
ACCOUNTS
RECEIVABLE
|
June 30, 2010
|
December 31, 2009
|
|||||||
Total
Accounts Receivable-Trade
|
$ | 57,041,694 | $ | 56,802,317 | ||||
Less:
Allowance for Bad Debt
|
(2,851,378 | ) | (2,840,116 | ) | ||||
$ | 54,190,316 | $ | 53,962,201 | |||||
Allowance for Bad Debts
|
||||||||
Beginning
Balance
|
$ | (2,840,116 | ) | $ | (3,132,693 | ) | ||
Allowance
Provided
|
(845,778 | ) | (1,573,535 | ) | ||||
Less: Bad Debt Written
Off
|
834,516 | 1,866,112 | ||||||
Ending
Balance
|
$ | (2,851,378 | ) | $ | (2,840,116 | ) |
6.
|
INVENTORY
|
June 30, 2010
|
December 31, 2009
|
|||||||
Raw
Materials
|
$ | 8,923,156 | $ | 4,938,537 | ||||
Work
in Progress
|
5,985,163 | 8,319,353 | ||||||
Finished
Goods
|
1,764,335 | 2,372,580 | ||||||
$ | 16,672,654 | $ | 15,630,470 |
7.
|
ADVANCES
TO SUPPLIERS
|
June 30, 2010
|
||||
Raw
Materials
|
$ | 15,804,816 | ||
Equipment
|
11,708,469 | |||
Advances
to sub-contractors
|
1,261,484 | |||
Parts
|
425,932 | |||
Miscellaneous
|
2,532,136 | |||
$ | 31,732,837 |
8.
|
ADVANCES
TO EMPLOYEES
|
9.
|
PROPERTY,
PLANT AND EQUIPMENT
|
At June 30, 2010
|
||||||||||||||||
Wuhan
|
Wuhan
|
Wuhan
|
||||||||||||||
Category of Asset
|
Blower
|
Generating
|
Sungreen
|
Total
|
||||||||||||
Buildings
|
$ | 13,361,623 | $ | 8,729,421 | $ | - | $ | 22,091,044 | ||||||||
Machinery
& Equipment
|
1,962,968 | 12,443,517 | 2,029,335 | 16,435,820 | ||||||||||||
Furniture
& Fixtures
|
372,741 | 17,698 | 7,291 | 397,730 | ||||||||||||
Auto
|
681,139 | 324,809 | 14,652 | 1,020,600 | ||||||||||||
Other
|
75,248 | - | - | 75,248 | ||||||||||||
16,453,719 | 21,515,445 | 2,051,278 | 40,020,442 | |||||||||||||
Less: Accumulated
Depreciation
|
||||||||||||||||
Buildings
|
(2,461,215 | ) | (304,148 | ) | - | (2,765,363 | ) | |||||||||
Machinery
& Equipment
|
(905,238 | ) | (2,954,582 | ) | (284,711 | ) | (4,144,531 | ) | ||||||||
Furniture
& Fixtures
|
(298,856 | ) | (7,448 | ) | (2,597 | ) | (308,901 | ) | ||||||||
Auto
|
(527,113 | ) | (107,331 | ) | (1,627 | ) | (636,071 | ) | ||||||||
Other
|
(28,562 | ) | - | - | (28,562 | ) | ||||||||||
(4,220,984 | ) | (3,373,509 | ) | (288,935 | ) | (7,883,428 | ) | |||||||||
Property,
Plant, & Equipment, Net
|
$ | 12,232,735 | $ | 18,141,936 | $ | 1,762,343 | $ | 32,137,014 |
At December 31, 2009
|
||||||||||||||||
Wuhan
|
Wuhan
|
Wuhan
|
||||||||||||||
Category of Asset
|
Blower
|
Generating
|
Sungreen
|
Total
|
||||||||||||
Buildings
|
$ | 13,192,892 | $ | 8,692,905 | $ | - | $ | 21,885,797 | ||||||||
Machinery
& Equipment
|
1,908,216 | 12,343,760 | 2,020,846 | 16,272,822 | ||||||||||||
Furniture
& Fixtures
|
367,993 | 16,666 | 6,607 | 391,266 | ||||||||||||
Auto
|
678,290 | 267,044 | 7,313 | 952,647 | ||||||||||||
Other
|
74,933 | - | - | 74,933 | ||||||||||||
16,222,324 | 21,320,375 | 2,034,766 | 39,577,465 | |||||||||||||
Less: Accumulated
Depreciation
|
||||||||||||||||
Buildings
|
(2,237,889 | ) | (165,239 | ) | - | (2,403,128 | ) | |||||||||
Machinery
& Equipment
|
(811,808 | ) | (2,352,315 | ) | (219,212 | ) | (3,383,335 | ) | ||||||||
Furniture
& Fixtures
|
(278,719 | ) | (6,047 | ) | (1,812 | ) | (286,578 | ) | ||||||||
Auto
|
(487,616 | ) | (86,651 | ) | (578 | ) | (574,845 | ) | ||||||||
Other
|
(21,245 | ) | - | - | (21,245 | ) | ||||||||||
(3,837,277 | ) | (2,610,252 | ) | (221,602 | ) | (6,669,131 | ) | |||||||||
Property,
Plant, & Equipment, Net
|
$ | 12,385,047 | $ | 18,710,123 | $ | 1,813,164 | $ | 32,908,334 |
Square Feet
|
Square Meters
|
|||||||
Workshop
1
|
136,131 | 12,647.00 | ||||||
Workshop
2
|
90,363 | 8,395.00 | ||||||
Workshop
3
|
95,777 | 8,898.00 | ||||||
Dormitories
|
67,662 | 6,286.08 | ||||||
Commercial
Shops
|
5,285 | 491.00 | ||||||
Warehouse
|
102,155 | 9,490.60 | ||||||
Office
Buildings
|
152,994 | 14,213.64 | ||||||
650,367 | 60,421.32 |
10.
|
LAND
USE RIGHTS
|
At June 30, 2010
|
||||||||||||||||
Wuhan
|
Wuhan
|
Wuhan
|
||||||||||||||
Category of Asset
|
Blower
|
Generating
|
Sungreen
|
Total
|
||||||||||||
Land
Use Rights
|
$ | 2,131,892 | $ | - | $ | 10,543,915 | $ | 12,675,807 | ||||||||
Less: Accumulated
Amortization
|
(310,963 | ) | - | (479,269 | ) | (790,232 | ) | |||||||||
Land
Use Rights, Net
|
$ | 1,820,929 | $ | - | $ | 10,064,646 | $ | 11,885,575 |
At December 31, 2009
|
||||||||||||||||
Wuhan
|
Wuhan
|
Wuhan
|
||||||||||||||
Category of Asset
|
Blower
|
Generating
|
Sungreen
|
Total
|
||||||||||||
Land
Use Rights
|
$ | 2,199,372 | $ | - | $ | 10,499,810 | $ | 12,699,182 | ||||||||
Less: Accumulated
Amortization
|
(276,049 | ) | - | (349,994 | ) | (626,043 | ) | |||||||||
Land
Use Rights, Net
|
$ | 1,923,323 | $ | - | $ | 10,149,816 | $ | 12,073,139 |
11.
|
CONSTRUCTION
IN PROGRESS
|
At
|
At
|
|||||||||
June 30,
|
December 31,
|
|||||||||
Subsidiary
|
Description
|
2010
|
2009
|
|||||||
Wuhan
Blower
|
Badminton
courts
|
$ | 24,234 | $ | 24,133 | |||||
Wuhan
Blower
|
Workshop
Equipment
|
373,674 | - | |||||||
Wuhan
Generating
|
Capitalized
Interest
|
- | 67,561 | |||||||
Wuhan
Generating
|
Equipment
Requiring Installation
|
2,612,251 | 2,528,256 | |||||||
Wuhan
Generating
|
Generating
Office Building
|
3,442,299 | 3,427,899 | |||||||
Wuhan
Generating
|
Miscellaneous
|
49,194 | 4,429 | |||||||
Wuhan
Sungreen
|
Landscaping
|
146,894 | 146,280 | |||||||
Wuhan
Sungreen
|
Workshop
|
4,869,959 | 4,849,588 | |||||||
Wuhan
Sungreen
|
Office
Building
|
5,821,459 | 5,792,300 | |||||||
Wuhan
Sungreen
|
Utility
Systems Setup
|
1,028,112 | 1,023,811 | |||||||
$ | 18,368,076 | $ | 17,864,257 |
12.
|
INTANGIBLE
ASSETS
|
June 30, 2010
|
December 31, 2009
|
|||||||
Category of Asset
|
||||||||
Trademarks
|
$ | 146,873 | $ | 106,038 | ||||
Mitsubishi
License
|
338,231 | 302,888 | ||||||
Tianyu
CAD License
|
4,480 | 3,958 | ||||||
Sunway
CAD License
|
16,890 | 16,820 | ||||||
Microsoft
License
|
14,027 | 12,222 | ||||||
$ | 520,501 | $ | 441,926 | |||||
Less: Accumulated
Amortization
|
||||||||
Trademarks
|
$ | (69,634 | ) | $ | (62,160 | ) | ||
Mitsubishi
License
|
(170,623 | ) | (152,862 | ) | ||||
Tianyu
CAD License
|
(2,537 | ) | (2,287 | ) | ||||
Sunway
CAD License
|
(4,591 | ) | (3,915 | ) | ||||
Microsoft
License
|
(8,729 | ) | (7,904 | ) | ||||
$ | (256,114 | ) | $ | (229,128 | ) | |||
Intangible
Assets, Net
|
$ | 264,387 | $ | 212,798 |
13.
|
BANK
LOANS AND NOTES
|
Interest
|
|
|
||||||||||||||||
Rate
Per
|
At
June
30,
|
At
December
31,
|
||||||||||||||||
Subsidiary
|
Type
|
Name of Creditor
|
Due Date
|
Annum
|
2010
|
2009
|
||||||||||||
Wuhan
Blower
|
Bank
Loans
|
China
Citic Bank
|
4/19/2010
|
5.31 | % | - | 3,656,467 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Bank
of China Ltd.
|
3/2/2010
|
5.40 | % | - | 804,423 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Guangdong
Development Bank
|
6/15/2010
|
6.37 | % | - | 1,608,846 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
8/6/2010
|
5.84 | % | 734,365 | 7,312,935 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Hankou
Bank
|
7/5/2010
|
5.31 | % | 543,430 | 833,675 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Hankou
Bank
|
6/29/2011
|
5.31 | % | 18,741,006 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
8/28/2010
|
5.84 | % | 2,937,461 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
7/5/2010
|
5.84 | % | 3,671,827 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
China
Minsheng Bank
|
9/17/2010
|
9.60 | % | 2,937,461 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Wuhan
Kangfuman Consulting & Co., Ltd
|
7/5/2010
|
4.43 | % | 293,746 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Standard
Chartered Bank
|
12/16/2013
|
9.40 | % | - | 7,094,145 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Standard
Chartered Bank
|
12/17/2012
|
9.49 | % | 18,741,004 | - | |||||||||||
Subtotal
|
48,600,300 | 21,310,491 | ||||||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
4/21/2010
|
- | 1,828,234 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
3/3/2010
|
- | 417,047 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
3/18/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
2/11/2010
|
- | 731,294 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Bank
of Communications
|
1/24/2010
|
- | 892,178 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Hubei
Gongchuang Real Estate Co., Ltd
|
12/12/2010
|
1,732,140 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Wuhan
Jinnuo Corporation
|
On
Demand
|
58,749 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
7/10/2010
|
1,439,356 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
On Demand
|
1,762,477 | - | |||||||||||||
Subtotal
|
4,992,722 | 5,331,340 |
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
10/13/2010
|
5.31 | % | - | 1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Bank
of Communications
|
12/23/2010
|
5.67 | % | - | 1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Bank
of Communications
|
12/23/2010
|
5.67 | % | - | **1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
10/13/2010
|
5.31 | % | 1,468,731 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
6/29/2011
|
5.31 | % | 4,406,192 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Xingye
Bank
|
4/27/2011
|
6.37 | % | 8,812,384 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Standard
Chartered Bank
|
12/17/2012
|
9.40 | % | 4,406,192 | 2,925,714 | |||||||||||
Subtotal
|
19,093,499 | 7,313,475 | ||||||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/6/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/12/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/17/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/22/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/13/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/21/2010
|
- | 530,188 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/26/2010
|
- | 917,773 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
4/8/2010
|
- | 3,948,985 | |||||||||||||
subtotal
|
- | 12,709,881 | ||||||||||||||||
Wuhan
Sungreen
|
Notes
Payable
|
Various
vendors and individuals
|
On Demand
|
82,249 | *93,066 | |||||||||||||
Total
|
$ | 72,768,770 | $ | 46,758,253 |
14.
|
OTHER
PAYABLE
|
Vendor
|
Description
|
Amount
|
||||
Yuan,
Hualin
|
Regular
business expenses that have yet to be reimbursed
|
881,238 | ||||
Wang,
Xuechao
|
Regular
business expenses that have yet to be reimbursed
|
712,334 | ||||
Wuhan
Jianyuan Motor Services Co., Ltd.
|
Transportation
costs
|
710,131 | ||||
Wuhan
Xiuma Technology Co., Ltd.
|
Transportation
costs
|
587,492 | ||||
Hubei
Cong Xin Tai An Diandang Co., Ltd.
|
Regular
business expenses
|
409,776 | ||||
Zhou,
Zhiqing
|
Regular
business expenses that have yet to be reimbursed
|
293,746 | ||||
Hubei
Yilianyin Trading Co., Ltd.
|
Regular
business expenses
|
190,935 | ||||
Wuhan
Pengmai Motor Transport Co., Ltd.
|
Transportation
costs
|
176,726 | ||||
Yu,
Shijing
|
Regular
business expenses that have yet to be reimbursed
|
146,873 | ||||
Wuhan
Ourun Electric Equipment Co., Ltd.
|
Regular
business expenses
|
146,873 | ||||
Wuhan
Sanhe Vehicle Service Co., Ltd.
|
Transportation
costs
|
135,578 | ||||
Wuhan
Longyang Logistics Co., Ltd
|
Transportation
costs
|
101,398 | ||||
Various
Vendors
|
Miscellaneous
cost and expenses of amounts less than $100,000
|
1,074,302 | ||||
5,567,402 |
Vendor
|
Description
|
Amount
|
||||
Hubei
Gong Chuang
|
Purchase
of Sukong Assets
|
777,475 | ||||
Hubei
Delisen Technology Co., Ltd.
|
Transportation
costs
|
585,034 | ||||
Wuhan
Xiuma Technology Co., Ltd.
|
Transportation
costs
|
585,034 | ||||
Yu,
Shijing
|
Regular
business expenses that have yet to be reimbursed
|
438,776 | ||||
Qiao,
Cunwu
|
Regular
business expenses that have yet to be reimbursed
|
201,402 | ||||
Wuhan
Pengmai Motor Transport Co., Ltd.
|
Transportation
costs
|
192,147 | ||||
Wuhan
Sanhe Vehicle Service Co., Ltd.
|
Transportation
costs
|
140,969 | ||||
Wuhan
Longyang Logistics Co., Ltd
|
Transportation
costs
|
112,624 | ||||
Various
Vendors
|
Miscellaneous
cost and expenses of amounts less than $100,000
|
1,194,581 | ||||
$ | 4,228,042 |
15.
|
WARRANTY
LIABILITY
|
June 30, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of period
|
$ | 1,469,358 | $ | 1,154,613 | ||||
Adjustment
|
||||||||
Accruals
for current & pre-existing warranties issued during
period
|
376,550 | 371,764 | ||||||
Less:
Settlements made during period
|
- | (57,019 | ) | |||||
Less: Reversals and
warranty expirations
|
- | - | ||||||
Balance
at end of period
|
$ | 1,845,908 | $ | 1,469,358 |
16.
|
CAPITALIZATION
|
Type of Security
|
Number
|
Issuance Date
|
Expiration Date
|
|||||||
Common
Stock
|
25,351,950 |
N/A
|
N/A
|
|||||||
Series
A Preferred
|
6,241,453 |
2/7/2007
|
N/A
|
|||||||
Series
B Preferred
|
6,354,078 |
9/5/2009
|
N/A
|
|||||||
Series
A Warrants
|
6,172,531 |
2/7/2007
|
2/6/2012
|
|||||||
Series
B Warrants
|
3,821,446 |
2/7/2007
|
2/6/2012
|
|||||||
Series
C Warrants
|
635,710 |
2/7/2007
|
2/6/2017
|
|||||||
Series
AA Warrants
|
617,253 |
2/7/2007
|
2/6/2017
|
|||||||
Series
BB Warrants
|
382,145 |
2/7/2007
|
2/6/2017
|
|||||||
Series
JJ Warrants
|
636,908 |
2/7/2007
|
2/6/2017
|
|||||||
Options
Issued to Directors
|
40,000 |
11/30/2007
|
11/30/2017
|
|||||||
Options
Issued to Directors
|
40,000 |
1/2/2008
|
1/2/2018
|
|||||||
Options
Issued to Directors
|
160,000 |
3/10/2010
|
3/10/2020
|
|||||||
Total
Shares on Fully Diluted Basis
|
50,453,474 |
17.
|
COMMITMENTS
OF STATUTORY RESERVE
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Unadjusted
Registered Capital in PRC
|
$ | 52,575,256 | $ | 52,575,256 | ||||
50%
maximum thereof
|
26,287,628 | 26,287,628 | ||||||
Less:
Amounts Appropriated to Statutory Reserve
|
(5,454,773 | ) | (4,563,593 | ) | ||||
Unfunded
Commitment
|
$ | 20,832,855 | $ | 21,724,035 |
18.
|
INCOME
TAXES
|
June 30, 2010
|
December 31,
2009
|
|||||||
Income
(loss) before taxes:
|
||||||||
US
|
$ | (527,625 | ) | $ | (2,475,455 | ) | ||
BVI
|
(350 | ) | (27,927 | ) | ||||
PRC
|
3,126,939 | 12,412,787 | ||||||
Total
income before taxes
|
$ | 2,598,964 | $ | 9,909,405 | ||||
Provision
for taxes:
|
||||||||
Current:
|
||||||||
U.S.
Federal
|
- | - | ||||||
State
|
- | - | ||||||
China
|
493,873 | 2,195,828 | ||||||
Currency
effect
|
- | 403 | ||||||
$ | 493,873 | $ | 2,196,231 | |||||
Deferred:
|
||||||||
U.S.
Federal
|
- | - | ||||||
China
|
(26,191 | ) | (749,031 | ) | ||||
(26,191 | ) | (749,031 | ) | |||||
Total
provision for taxes
|
$ | 467,682 | $ | 1,447,200 | ||||
Effective
tax rate
|
17.99 | % | 14.60 | % |
June 30, 2010
|
December 31, 2009
|
|||||||
Deferred
tax assets
|
||||||||
Bad
debt expense & accrual expense
|
$ | 775,222 | $ | 749,031 | ||||
775,222 | 749,031 | |||||||
Valuation
allowance
|
- | - | ||||||
Total
deferred tax assets
|
775,222 | 749,031 | ||||||
Deferred tax
liabilities
|
||||||||
Total
deferred tax liabilities
|
- | - | ||||||
Net
deferred tax assets
|
775,222 | 749,031 | ||||||
Reported
as:
|
||||||||
Current
deferred tax assets
|
775,222 | 749,031 | ||||||
Non-current
deferred tax assets
|
- | - | ||||||
Non-current
deferred tax liabilities
|
- | - | ||||||
Net
deferred taxes
|
$ | 775,222 | $ | 749,031 |
2010
|
2009
|
|||||||
U.S.
federal statutory income tax rate
|
34.00 | % | 34.00 | % | ||||
Lower
rates in PRC, net
|
-9.00 | % | -9.00 | % | ||||
Accruals
in foreign jurisdictions
|
5.49 | % | 2.10 | % | ||||
Tax
holiday
|
-12.50 | % | -12.50 | % | ||||
Effective
tax rate
|
17.99 | % | 14.60 | % |
19.
|
EARNINGS
PER SHARE
|
Three months
|
Three months
|
Six months
|
Six months
|
|||||||||||||
ended
|
ended
|
ended
|
ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Basic
Earnings Per Share Numerator
|
||||||||||||||||
Net
Income
|
$ | 679,099 | $ | 18,316 | $ | 2,598,964 | $ | 1,133,391 | ||||||||
Less:
|
||||||||||||||||
Preferred
Dividends
|
177,300 | 181,285 | 354,600 | 360,087 | ||||||||||||
Income
Available to Common Stockholders
|
$ | 501,799 | $ | (162,969 | ) | $ | 2,244,364 | $ | 773,304 | |||||||
Diluted
Earnings Per Share Numerator
|
||||||||||||||||
Income
Available to Common Stockholders
|
$ | 501,799 | $ | (162,969 | ) | $ | 2,244,364 | $ | 773,304 | |||||||
Add:
|
||||||||||||||||
Preferred
Dividends (“-“ indicates potentially anti-dilutive)
|
- | - | - | - | ||||||||||||
Income
Available to Common Stockholders on Converted Basis
|
$ | 501,799 | $ | (162,969 | ) | $ | 2,244,364 | $ | 773,304 | |||||||
Original
Shares:
|
25,351,950 | 24,752,801 | 25,351,950 | 24,752,801 | ||||||||||||
Additions
from Actual Events
|
||||||||||||||||
- Issuance
of Common Stock
|
||||||||||||||||
-
Addition to Common Stock from Issuance
|
- | 17,115 | - | 11,030 | ||||||||||||
-
Addition to Common Stock from Actual Conversion
|
- | 463,739 | - | 231,870 | ||||||||||||
Basic
Weighted Average Shares Outstanding
|
25,351,950 | 25,233,656 | 25,351,950 | 24,995,701 | ||||||||||||
Dilutive
Shares:
|
||||||||||||||||
Additions
from Potential Events
|
||||||||||||||||
-
Conversion of Series A Preferred Stock (“-“ indicates potentially
anti-dilutive)
|
- | - | - | - | ||||||||||||
-
Conversion of Series B Preferred Stock
|
6,354,078 | - | 6,354,078 | 6,354,078 | ||||||||||||
-
Exercise of Employee & Director Stock Options
|
93,293 | - | 93,293 | - | ||||||||||||
Diluted
Weighted Average Shares Outstanding:
|
31,799,321 | 25,233,656 | 31,799,321 | 31,349,779 | ||||||||||||
Earnings
Per Share
|
||||||||||||||||
- Basic
|
$ | 0.02 | $ | (0.01 | ) | $ | 0.09 | $ | 0.03 | |||||||
- Diluted
|
$ | 0.02 | $ | (0.01 | ) | $ | 0.07 | $ | 0.03 | |||||||
Weighted
Average Shares Outstanding
|
||||||||||||||||
- Basic
|
25,351,950 | 25,233,656 | 25,351,950 | 24,995,701 | ||||||||||||
- Diluted
|
31,799,321 | 25,233,656 | 31,799,321 | 31,349,779 |
20.
|
OPERATING
SEGMENTS
|
Results of Operations
|
Company,
|
|||||||||||||||||||
For the six months ended
|
Wuhan
|
Wuhan
|
Wuhan
|
UFG,
|
||||||||||||||||
June 30, 2010
|
Blower
|
Generating
|
Sungreen
|
Adjustments
|
Total
|
|||||||||||||||
Sales
|
$ | 25,103,348 | $ | 15,483,117 | $ | 438,405 | $ | (382,658 | ) | $ | 40,642,212 | |||||||||
Cost
of Sales
|
18,203,975 | 12,724,440 | 325,763 | (382,658 | ) | 30,871,520 | ||||||||||||||
Gross
Profit
|
6,899,373 | 2,758,677 | 112,642 | - | 9,770,692 | |||||||||||||||
Operating
Expenses
|
1,577,171 | 362,996 | 273,905 | 526,322 | 2,740,394 | |||||||||||||||
Other
Income (Expenses)
|
(3,696,514 | ) | (279,911 | ) | 14,426 | (1,653 | ) | (3,963,652 | ) | |||||||||||
Earnings
before Tax
|
1,625,688 | 2,115,770 | (146,837 | ) | (527,975 | ) | 3,066,646 | |||||||||||||
Tax
|
203,211 | 264,471 | - | - | 467,682 | |||||||||||||||
Net
Income
|
$ | 1,422,477 | $ | 1,851,299 | $ | (146,837 | ) | $ | (527,975 | ) | $ | 2,598,964 |
Results of Operations
|
Company,
|
|||||||||||||||||||
For the six months ended
|
Wuhan
|
Wuhan
|
Wuhan
|
UFG,
|
||||||||||||||||
June 30, 2009
|
Blower
|
Generating
|
Sungreen
|
Adjustments
|
Total
|
|||||||||||||||
Sales
|
$ | 20,365,424 | $ | 14,672,791 | $ | 191,124 | $ | - | $ | 35,229,339 | ||||||||||
Cost
of Sales
|
(15,399,827 | ) | (11,822,342 | ) | (135,812 | ) | - | (27,357,981 | ) | |||||||||||
Gross
Profit
|
4,965,597 | 2,850,449 | 55,312 | - | 7,871,358 | |||||||||||||||
Operating
Expenses
|
(2,976,177 | ) | (134,253 | ) | (186,022 | ) | (658,860 | ) | (3,955,312 | ) | ||||||||||
Other
Income (Expenses)
|
(940,065 | ) | (166,041 | ) | (22,727 | ) | (1,154,009 | ) | (2,282,842 | ) | ||||||||||
Earnings
before Tax
|
1,049,355 | 2,550,155 | (153,437 | ) | (1,812,869 | ) | 1,633,204 | |||||||||||||
Tax
|
(352,879 | ) | (146,934 | ) | - | - | (499,813 | ) | ||||||||||||
Net
Income
|
$ | 696,476 | $ | 2,403,221 | $ | (153,437 | ) | $ | (1,812,870 | ) | $ | 1,133,391 |
Financial Position
|
Company,
|
|||||||||||||||||||
At
|
Wuhan
|
Wuhan
|
Wuhan
|
UFG,
|
||||||||||||||||
June 30, 2010
|
Blower
|
Generating
|
Sungreen
|
Adjustments
|
Total
|
|||||||||||||||
Current
Assets
|
133,682,414 | 79,045,932 | 1,727,771 | (67,208,486 | ) | 147,247,631 | ||||||||||||||
Non
Current Assets
|
48,472,268 | 24,245,680 | 3,693,412 | (32,648,562 | ) | 63,762,798 | ||||||||||||||
Total
Assets
|
182,154,682 | 103,291,612 | 25,421,183 | (99,857,048 | ) | 211,010,429 | ||||||||||||||
Current
Liabilities
|
102,343,341 | 63,969,278 | 1,365,514 | (61,222,524 | ) | 106,455,609 | ||||||||||||||
Non
Current Liabilities
|
- | - | - | - | - | |||||||||||||||
Total
Liabilities
|
102,343,341 | 63,969,278 | 1,365,514 | (61,222,524 | ) | 106,455,609 | ||||||||||||||
Net
Assets
|
79,811,341 | 39,322,334 | 24,055,669 | (38,634,524 | ) | 104,554,820 | ||||||||||||||
Total
Liabilities & Net Assets
|
182,154,682 | 103,291,612 | 25,421,183 | (99,857,048 | ) | 211,010,429 |
Financial Position
|
Company,
|
|||||||||||||||||||
At
|
Wuhan
|
Wuhan
|
Wuhan
|
UFG,
|
||||||||||||||||
December 31, 2009
|
Blower
|
Generating
|
Sungreen
|
Adjustments
|
Total
|
|||||||||||||||
Current
Assets
|
$ | 76,072,289 | $ | 58,026,006 | $ | 1,606,646 | $ | (26,049,354 | ) | $ | 109,655,587 | |||||||||
Non
Current Assets
|
48,160,407 | 24,738,269 | 23,774,958 | (32,511,993 | ) | 64,161,641 | ||||||||||||||
Total
Assets
|
124,232,696 | 82,764,275 | 25,381,604 | (58,561,347 | ) | 173,817,228 | ||||||||||||||
Current
Liabilities
|
39,083,033 | 42,531,885 | 1,279,778 | (21,760,479 | ) | 61,134,217 | ||||||||||||||
Non
Current Liabilities
|
7,094,145 | 2,925,174 | - | - | 10,019,319 | |||||||||||||||
Total
Liabilities
|
46,177,178 | 45,457,059 | 1,279,778 | (21,760,479 | ) | 71,153,536 | ||||||||||||||
Net
Assets
|
78,055,518 | 37,307,216 | 24,101,826 | (36,800,868 | ) | 102,663,692 | ||||||||||||||
Total
Liabilities & Net Assets
|
$ | 124,232,696 | $ | 82,764,275 | $ | 25,381,604 | $ | (58,561,347 | ) | $ | 173,817,228 |
21.
|
STOCK
COMPENSATION EXPENSE
|
Price Range
|
Number of Shares
|
|
$0
- $9.99
|
240,000
shares
|
|
$10.00
- $19.99
|
0
shares
|
|
$20.00
- $29.99
|
0
shares
|
22.
|
CONCENTRATION
OF CREDIT RISK AND OTHER RISKS
|
23.
|
SUBSEQUENT
EVENT
|
/s/
Samuel H. Wong & Co., LLP
|
|
San
Mateo, California
|
Samuel
H. Wong & Co., LLP
|
August
3, 2010
|
Certified
Public Accountants
|
|
·
|
vulnerability
of our business to general economic
downturn;
|
|
·
|
our
ability to obtain financing on favorable
terms;
|
|
·
|
our
ability to comply with the covenants and other terms of our loan
agreements;
|
|
·
|
establishing
our business segment relating to industrial parts and machinery
equipment;
|
|
·
|
operating
in the PRC generally and the potential for changes in the laws of the PRC
that affect our operations, including tax
law;
|
|
·
|
our
ability to remediate material weaknesses in our internal control over
financial reporting;
|
|
·
|
our
ability to meet or timely meet contractual performance standards and
schedules;
|
|
·
|
our
dependence on the steel and iron
markets;
|
|
·
|
exposure
to product liability and defect
claims;
|
|
·
|
our
ability to obtain all necessary government certifications and/or licenses
to conduct our business;
|
|
·
|
the
cost of complying with current and future governmental regulations and the
impact of any changes in the regulations on our operations;
and
|
|
·
|
the
other factors referenced in this
report.
|
Interest
Rate
Per
|
At
June
30,
|
At
December
31,
|
||||||||||||||||
Subsidiary
|
Type
|
Name
of Creditor
|
Due
Date
|
Annum
|
2010
|
2009
|
||||||||||||
Wuhan
Blower
|
Bank
Loans
|
China
Citic Bank
|
4/19/2010
|
5.31 | % | - | 3,656,467 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Bank
of China Ltd.
|
3/2/2010
|
5.40 | % | - | 804,423 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Guangdong
Development Bank
|
6/15/2010
|
6.37 | % | - | 1,608,846 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
8/6/2010
|
5.84 | % | 734,365 | 7,312,935 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Hankou
Bank
|
7/5/2010
|
5.31 | % | 543,430 | 833,675 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Hankou
Bank
|
6/29/2011
|
5.31 | % | 18,741,006 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
8/28/2010
|
5.84 | % | 2,937,461 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Agricultural
Bank of China
|
7/5/2010
|
5.84 | % | 3,671,827 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
China
Minsheng Bank
|
9/17/2010
|
9.60 | % | 2,937,461 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Wuhan
Kangfuman Consulting & Co., Ltd
|
7/5/2010
|
4.43 | % | 293,746 | - | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Standard
Chartered Bank
|
12/16/2013
|
9.40 | % | - | 7,094,145 | |||||||||||
Wuhan
Blower
|
Bank
Loans
|
Standard
Chartered Bank
|
12/17/2012
|
9.49 | % | 18,741,004 | - | |||||||||||
Subtotal
|
48,600,300 | 21,310,491 | ||||||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
4/21/2010
|
- | 1,828,234 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
3/3/2010
|
- | 417,047 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
3/18/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
2/11/2010
|
- | 731,294 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Bank
of Communications
|
1/24/2010
|
- | 892,178 | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Hubei
Gongchuang Real Estate Co., Ltd
|
12/12/2010
|
1,732,140 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Wuhan
Jinnuo Corporation
|
On
Demand
|
58,749 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
7/10/2010
|
1,439,356 | - | |||||||||||||
Wuhan
Blower
|
Notes
Payable
|
Standard
Chartered Bank
|
On
Demand
|
1,762,477 | - | |||||||||||||
Subtotal
|
4,992,722 | 5,331,340 | ||||||||||||||||
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
10/13/2010
|
5.31 | % | - | 1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Bank
of Communications
|
12/23/2010
|
5.67 | % | - | 1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Bank
of Communications
|
12/23/2010
|
5.67 | % | - | 1,462,587 | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
10/13/2010
|
5.31 | % | 1,468,731 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Hankou
Bank
|
6/29/2011
|
5.31 | % | 4,406,192 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Xingye
Bank
|
4/27/2011
|
6.37 | % | 8,812,384 | - | |||||||||||
Wuhan
Generating
|
Bank
Loans
|
Standard
Chartered Bank
|
12/17/2012
|
9.40 | % | 4,406,192 | 2,925,714 | |||||||||||
Subtotal
|
19,093,499 | 7,313,475 | ||||||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/6/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/12/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/17/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
1/22/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/13/2010
|
- | 1,462,587 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/21/2010
|
- | 530,188 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Hankou
Bank
|
4/26/2010
|
- | 917,773 | |||||||||||||
Wuhan
Generating
|
Notes
Payable
|
Bank
of Communications
|
4/8/2010
|
- | 3,948,985 | |||||||||||||
subtotal
|
- | 12,709,881 | ||||||||||||||||
Wuhan
Sungreen
|
Notes
Payable
|
Various
vendors and individuals
|
On
Demand
|
82,249 | 93,066 | |||||||||||||
Total
|
$ | 72,768,770 | $ | 46,758,253 |
Buildings
|
30
years
|
|
Machinery
and Equipment
|
10
years
|
|
Furniture
and Fixtures
|
5
years
|
|
Motor
Vehicles
|
|
5
years
|
Technical
Licenses
|
10
years
|
|
Trademark
|
|
20
years
|
Exchange Rates
|
6/30/2010
|
12/31/2009
|
6/30/2009
|
|||||||||
Period
end RMB: U.S.$ exchange rate
|
6.80860 | 6.83720 | 6.84480 | |||||||||
Average
period RMB: U.S.$ exchange rate
|
6.83475 | 6.84088 | 6.84323 |
Taxable
Income
|
||||||||||||||
Rate
|
Over
|
But Not Over
|
Of Amount Over
|
|||||||||||
15 | % | 0 | 50,000 | 0 | ||||||||||
25 | % | 50,000 | 75,000 | 50,000 | ||||||||||
34 | % | 75,000 | 100,000 | 75,000 | ||||||||||
39 | % | 100,000 | 335,000 | 100,000 | ||||||||||
34 | % | 335,000 | 10,000,000 | 335,000 | ||||||||||
35 | % | 10,000,000 | 15,000,000 | 10,000,000 | ||||||||||
38 | % | 15,000,000 | 18,333,333 | 15,000,000 | ||||||||||
35 | % | 18,333,333 | - | - |
|
·
|
limiting
our ability to obtain additional financing to fund growth, working
capital, capital expenditures, debt service requirements or other cash
requirements;
|
|
·
|
limiting
our operational flexibility due to the covenants contained in our debt
agreements;
|
|
·
|
limiting
our ability to invest operating cash flow in our business due to debt
service requirements;
|
|
·
|
limiting
our ability to compete with companies that are not as highly leveraged and
that may be better positioned to withstand economic downturns;
and
|
|
·
|
increasing
our vulnerability to fluctuations in market interest
rates.
|
|
·
|
collaborative
arrangements may not be on terms favorable to
us;
|
|
·
|
disagreements
with partners may result in delays in research and development,
termination of our collaboration agreements or time consuming and
expensive legal action;
|
|
·
|
we
cannot control the amount and timing of resources that our partners devote
to our research and development and our partners may not allocate
sufficient funds or resources to our projects, or may not perform their
obligations as expected;
|
|
·
|
partners
may choose to research and develop, independently or with other companies,
alternative products or technological advancements, including products or
advancements that would compete with
ours;
|
|
·
|
agreements
with partners may expire or be terminated without renewal, or partners may
breach collaboration agreements with
us;
|
|
·
|
business
combinations or significant changes in a partner’s business strategy might
adversely affect that partner’s willingness or ability to complete its
obligations to us; and
|
|
·
|
the
terms and conditions of the relevant agreements may no longer be
suitable.
|
|
·
|
our
ability successfully and rapidly to expand sales to potential customers in
response to potentially increasing
demand;
|
|
·
|
the
costs associated with such growth, which are difficult to quantify, but
could be significant; and
|
|
·
|
rapid
technological change.
|
|
·
|
quarantines
or closures of some of our manufacturing facilities or offices which would
severely disrupt our operations,
|
|
·
|
the
sickness or death of our key officers and employees,
and
|
|
·
|
a
general slowdown in the Chinese
economy.
|
Exhibit
Number
|
Description of Exhibit
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
|
32.2*
|
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|
WUHAN
GENERAL GROUP (CHINA), INC.
|
|||
By:
|
/s/ Qi Ruilong
|
||
Name:
|
Qi
Ruilong
|
||
Title:
|
President
and Chief Executive Officer
|
||
(principal
executive officer and duly authorized officer)
|
|||
By:
|
/s/ Philip Lo
|
||
Name:
|
Philip
Lo
|
||
Title:
|
Chief
Financial Officer and Treasurer
|
||
(principal
financial officer)
|
Exhibit
Number
|
Description of Exhibit
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
|
32.2*
|
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|