Information
|
Required
by/when
|
Public
Announcements/Press
|
The
Stock Exchange, London
|
Announcement
Company
released shares from treasury on 2 February 2009 to satisfy grants made
under employee share plans.
(03
February 2009)
|
Announcement
Blocklisting
six monthly return.
(19
February 2009)
|
|
Announcement
Company
releases shares from treasury to satisfy grants made under employee share
plans.
(06
February 2009)
|
Announcement
Company
announces acquisition of global distribution rights for Windhoek
beer
(26
February 2009)
|
|
Announcement
Company
notified of transactions in respect of the Diageo Share Incentive Plan and
Messrs Walsh, Rose and those persons discharging managerial responsibility
inform the Company of their interests therein.
Dr
Humer and Mr Stitzer inform the Company of their beneficial
interests.
(10
February 2009)
|
Announcement
Company
releases shares from treasury to satisfy grants made under employee share
plans.
(27
February 2009)
|
|
Announcement
Company
announces lodgement of the financial statements for Diageo Capital BV and
Diageo Finance BV with the UKLA.
(10
February 2009)
|
Announcement
Company
announces total voting rights.
(27
February 2009)
|
|
Announcement
Company
releases shares from treasury to satisfy grants made under employee share
plans.
(11
February 2009)
|
||
Announcement
Company
announces its interim results.
(12
February 2009)
|
||
Announcement
Company
releases shares from treasury to satisfy grants made under employee share
plans.
(13
February 2009)
|
||
Announcement
Company
releases shares from treasury to satisfy grants made under employee share
plans.
(18
February 2009)
|
Form
20-F x
|
Form
40-F ¨
|
Yes
¨
|
No x
|
Diageo
plc
|
||
(Registrant)
|
||
Date 03
March 2009
|
By
|
/s/
S Arsenić
|
Name:
|
S
Arsenić
|
|
Title:
|
Assistant
Company Secretary
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Transaction
in Own Shares
|
|
Released
|
14:28
03-Feb-09
|
|
Number
|
91426-305D
|
TO:
|
Regulatory
Information Service
|
RE:
|
PARAGRAPH
12.6.4 OF THE LISTING RULES
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Transaction
in Own Shares
|
|
Released
|
14:21
06-Feb-09
|
|
Number
|
91420-A06E
|
TO:
|
Regulatory
Information Service
|
RE:
|
PARAGRAPH
12.6.4 OF THE LISTING RULES
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Director/PDMR
Shareholding
|
|
Released
|
15:04
10-Feb-09
|
|
Number
|
91503-980C
|
TO:
|
Regulatory
Information Service
|
RE:
|
PARAGRAPH
3.1.4 OF THE DISCLOSURE AND TRANSPARENCY
RULES
|
1.
|
it
received notification on 10 February 2009 of the following
allocations of
ordinary shares of 28 101/108 pence each in the Company
('Ordinary Shares')
under the Diageo Share Incentive Plan (the 'Plan'),
namely:
|
Name
of Director
|
Number
of Ordinary Shares
|
N C
Rose
|
19
|
P S
Walsh
|
19
|
Name
of PDMR
|
Number
of Ordinary Shares
|
N
Blazquez
|
21
|
S
Fletcher
|
19
|
D
Gosnell
|
19
|
J
Grover
|
19
|
A
Morgan
|
19
|
G
Williams
|
19
|
I
Wright
|
19
|
Name
of Director
|
Number
of Ordinary Shares
|
Dr
F B Humer
|
9,462
|
N C
Rose
|
446,178
|
H T
Stitzer
|
6,209
|
P S
Walsh
|
719,783
|
Name
of PDMR
|
Number
of Ordinary Shares
|
N
Blazquez
|
43,207
|
S
Fletcher
|
151,942
|
D
Gosnell
|
59,396
|
J
Grover
|
149,544
|
A
Morgan
|
176,650
|
G
Williams
|
243,707
(of which 5,916 are held in the form
of ADS*)
|
I
Wright
|
30,017
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Annual
Report and Accounts
|
|
Released
|
15:07
10-Feb-09
|
|
Number
|
91506-D7B5
|
TO:
|
Regulatory
Information Service
|
RE:
|
CHAPTER
9 PARAGRAPH 9.6.3 OF THE LISTING
RULES
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Transaction
in Own Shares
|
|
Released
|
14:03
11-Feb-09
|
|
Number
|
91400-D6FF
|
TO:
|
Regulatory
Information Service
|
RE:
|
PARAGRAPH
12.6.4 OF THE LISTING RULES
|
Company
|
Diageo PLC
|
|
TIDM
|
DGE
|
|
Headline
|
Half
Year Results
|
|
Released
|
07:00
12-Feb-09
|
|
Number
|
1960N07
|
Half year results, six months
ended 31 December 2008
|
First half
F’09
|
First half
F’08
|
Reported
movement
|
Organic
movement
|
||||||||||||||
Volume
in millions of equivalent units
|
78.5 | 78.9 | (1 | )% | (2 | )% | |||||||||||
Net
sales after deducting excise duties
|
£
million
|
5,068 | 4,287 | 18 | % | 3 | % | ||||||||||
Operating
profit before exceptional items
|
£
million
|
1,649 | 1,414 | 17 | % | 6 | % | ||||||||||
Operating
profit
|
£
million
|
1,636 | 1,414 | 16 | % | 6 | % | ||||||||||
Profit
attributable to parent company’s equity shareholders 1
|
£
million
|
1,137 | 975 | 17 | % | ||||||||||||
Basic
eps 1
|
pence
|
45.6 | 37.6 | 21 | % |
|
·
|
New
brand additions, primarily Ketel One, contributed £97 million to net sales
and £46 million to operating profit
|
|
·
|
Organic
marketing spend decreased 1% as cost efficiencies were delivered from
media rate deflation and spend on ready to drink was
reduced
|
|
·
|
Organic
operating margin improved a further 0.4 percentage
points
|
|
·
|
Exchange
rate movements, excluding the impacts of IAS 21 and IAS 39, increased
operating profit by £103 million and net finance charges by £49
million
|
|
·
|
9%
underlying growth in eps before exceptional items using an underlying tax
rate of 22% (2007 - 26%) and adjusted for foreign exchange and
acquisitions
|
|
·
|
Free
cash flow of £387 million
|
|
·
|
Interim
dividend per share increased by 5.3% to 13.9
pence
|
|
·
|
£879
million returned to shareholders: £527 million in dividends and £352
million of share buybacks
|
·
|
Volume
up 2%
|
·
|
Net
sales up 4%
|
·
|
Marketing
spend down 6%
|
·
|
Operating
profit up 7%
|
·
|
Volume
down 5%
|
·
|
Net
sales down 3%
|
·
|
Marketing
spend down 4%
|
·
|
Operating
profit down 4%
|
·
|
Volume
down 2%
|
·
|
Net
sales up 11%
|
·
|
Marketing
spend up 2%
|
·
|
Operating
profit up 11%
|
·
|
Volume
down 8%
|
·
|
Net
sales up 2%
|
·
|
Marketing
spend up 12%
|
·
|
Operating
profit down 5%
|
·
|
The
deficit in respect of post employment plans increased by £69 million from
£408 million at 30 June 2008 to £477 million at 31 December 2008. For the
full year ending 30 June 2009, finance income under IAS 19 is expected to
be minimal compared with the benefit of £46 million in the year ended 30
June 2008.
|
·
|
In
the six months ended 31 December 2008, exchange rate movements (excluding
the exchange impact under IAS 21 and IAS 39) increased operating profit by
£103 million and increased net finance charges by £49
million.
|
·
|
For
the year ending 30 June 2009, at current exchange rates, foreign exchange
movements (excluding the exchange impact under IAS 21 and IAS 39) are
forecast to increase operating profit by approximately £210 million and
increase the interest charge by approximately £80
million.
|
·
|
For
the year ending 30 June 2010, at current exchange rates, foreign exchange
movements (excluding the exchange impact under IAS 21 and IAS 39) are
estimated to increase operating profit by £200 million and increase the
interest charge by £30 million.
|
Organic
volume
movement
%
|
Organic
net sales
movement
%
|
Reported
volume
movement
%
|
Reported
net sales
movement
%
|
|||||||||||||
Global
priority brands
|
(3 | ) | 3 | (3 | ) | 16 | ||||||||||
Local
priority brands**
|
(2 | ) | 3 | 6 | 26 | |||||||||||
Category
brands**
|
(1 | ) | 5 | (1 | ) | 17 | ||||||||||
Total
|
(2 | ) | 3 | (1 | ) | 18 | ||||||||||
Key
spirits brands*:
|
||||||||||||||||
Smirnoff
|
1 | 8 | 1 | 22 | ||||||||||||
Johnnie
Walker
|
(6 | ) | 5 | (6 | ) | 14 | ||||||||||
Captain
Morgan
|
7 | 13 | 7 | 33 | ||||||||||||
Baileys
|
(5 | ) | (2 | ) | (5 | ) | 11 | |||||||||
JεB
|
(13 | ) | (9 | ) | (13 | ) | 3 | |||||||||
Jose
Cuervo
|
(2 | ) | 2 | (2 | ) | 23 | ||||||||||
Tanqueray
|
(5 | ) | (4 | ) | (5 | ) | 15 | |||||||||
Crown
Royal - North America
|
6 | 6 | 6 | 29 | ||||||||||||
Buchanan’s
– International
|
(9 | ) | 6 | (9 | ) | 11 | ||||||||||
Windsor
- Asia Pacific
|
(24 | ) | 31 | (24 | ) | 23 | ||||||||||
Guinness
|
(1 | ) | 7 | (1 | ) | 21 | ||||||||||
Ready
to drink***
|
(15 | ) | (12 | ) | (13 | ) | (2 | ) |
·
|
Growth
of standard and premium spirits brands has driven overall
growth
|
·
|
Price
increases across most brands drove net sales
growth
|
·
|
Innovation
again drove significant net sales
growth
|
·
|
Marketing
was refocused against changing consumer demand and media efficiencies were
delivered
|
·
|
The
integration of Ketel One was completed and brand performance has benefited
from integration into Diageo’s distribution
network
|
Key
measures:
|
First
half
F’09
|
First
half
F’08
|
Reported
movement
|
Organic
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
|
6 | 2 | ||||||||||||||
Net
sales
|
1,755 | 1,321 | 33 | 4 | ||||||||||||
Marketing
spend
|
237 | 201 | 18 | (6 | ) | |||||||||||
Operating
profit
|
682 | 491 | 39 | 7 |
Brand
performance:
|
Organic
volume
movement
|
Organic
net
sales
movement
|
Reported
volume
movement
|
Reported
net
sales
movement
|
||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Global
priority brands
|
1 | 2 | 1 | 23 | ||||||||||||
Local
priority brands**
|
2 | 2 | 25 | 50 | ||||||||||||
Category
brands**
|
4 | 15 | 4 | 39 | ||||||||||||
Total
|
2 | 4 | 6 | 33 | ||||||||||||
Key
spirits brands*:
|
||||||||||||||||
Smirnoff
|
4 | 13 | 4 | 36 | ||||||||||||
Johnnie
Walker
|
(1 | ) | (3 | ) | (1 | ) | 18 | |||||||||
Captain
Morgan
|
7 | 12 | 7 | 36 | ||||||||||||
Baileys
|
- | 3 | - | 23 | ||||||||||||
Jose
Cuervo
|
- | 2 | - | 25 | ||||||||||||
Tanqueray
|
(8 | ) | (7 | ) | (8 | ) | 13 | |||||||||
Crown
Royal
|
6 | 6 | 6 | 29 | ||||||||||||
Guinness
|
(7 | ) | (3 | ) | (7 | ) | 16 | |||||||||
Ready
to drink
|
(12 | ) | (10 | ) | (12 | ) | 8 |
·
|
Deteriorating
economic situation in Spain was the key driver of the region’s
performance
|
·
|
Volume
decline in beer, however Guinness gained share both in Great Britain and
in the on-trade in Ireland
|
·
|
Strong
performance in Russia in the half
|
·
|
Spirits
brands performed well in Great
Britain
|
Key
measures:
|
First
half
F’09
|
First
half
F’08
|
Reported
movement
|
Organic
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
|
(5 | ) | (5 | ) | ||||||||||||
Net
sales
|
1,560 | 1,433 | 9 | (3 | ) | |||||||||||
Marketing
spend
|
248 | 228 | 9 | (4 | ) | |||||||||||
Operating
profit
|
534 | 509 | 5 | (4 | ) |
Brand
performance:
|
Organic
volume
movement
|
Organic
net
sales
movement
|
Reported
volume
movement
|
Reported
net
sales
movement
|
||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Global
priority brands
|
(5 | ) | (2 | ) | (5 | ) | 9 | |||||||||
Local
priority brands
|
(6 | ) | (5 | ) | (6 | ) | 7 | |||||||||
Category
brands**
|
(4 | ) | (2 | ) | (3 | ) | 10 | |||||||||
Total
|
(5 | ) | (3 | ) | (5 | ) | 9 | |||||||||
Key
spirits brands*:
|
||||||||||||||||
Smirnoff
|
(4 | ) | - | (4 | ) | 9 | ||||||||||
Johnnie
Walker
|
2 | 7 | 2 | 23 | ||||||||||||
Baileys
|
(5 | ) | (4 | ) | (5 | ) | 7 | |||||||||
JεB
|
(13 | ) | (12 | ) | (13 | ) | 2 | |||||||||
Guinness
|
(8 | ) | (2 | ) | (8 | ) | 7 | |||||||||
Ready
to drink
|
(18 | ) | (12 | ) | (18 | ) | (4 | ) |
·
|
Strong
performance in Africa and price increases across the scotch brands in
International drove net sales growth of
11%
|
·
|
Continued
strong performance by Guinness driving volume and net sales growth in
Africa
|
·
|
Marketing
effectiveness in Latin America was offset by increased spend on scotch,
beer and ready to drink in
Africa
|
Key
measures:
|
First
half
F’09
|
First
half
F’08
|
Reported
movement
|
Organic
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
|
(1 | ) | (2 | ) | ||||||||||||
Net
sales
|
1,237 | 1,050 | 18 | 11 | ||||||||||||
Marketing
spend
|
135 | 125 | 8 | 2 | ||||||||||||
Operating
profit
|
420 | 347 | 21 | 11 |
Brand
performance:
|
Organic
volume
movement**
|
Organic
net
sales
movement
|
Reported
volume
movement
|
Reported
net
sales
movement
|
||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Global
priority brands***
|
(3 | ) | 11 | (2 | ) | 18 | ||||||||||
Local
priority brands
|
1 | 12 | 1 | 19 | ||||||||||||
Category
brands**
|
(2 | ) | 11 | (1 | ) | 17 | ||||||||||
Total
|
(2 | ) | 11 | (1 | ) | 18 | ||||||||||
Key
spirits brands*:
|
||||||||||||||||
Smirnoff
|
1 | 9 | 1 | 14 | ||||||||||||
Johnnie
Walker
|
(9 | ) | 5 | (9 | ) | 7 | ||||||||||
Baileys
|
(11 | ) | (3 | ) | (11 | ) | 5 | |||||||||
Buchanan’s
|
(9 | ) | 6 | (9 | ) | 11 | ||||||||||
Guinness
|
6 | 22 | 6 | 42 | ||||||||||||
Ready
to drink***
|
1 | 12 | 8 | 17 |
|
·
|
The
decline in the ready to drink segment in Australia significantly impacted
regional volume and net sales
growth
|
|
·
|
Continued
top line growth in China, India and
Vietnam
|
|
·
|
Continued
share gains in scotch in China
|
|
·
|
Continued
organisational investment in China, India and Vietnam increased overheads
and reduced operating profit
|
Key
measures:
|
First
half
F’09
|
First
half
F’08
|
Reported
movement
|
Organic
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
|
(8 | ) | (8 | ) | ||||||||||||
Net
sales
|
477 | 438 | 9 | 2 | ||||||||||||
Marketing
spend
|
112 | 89 | 26 | 12 | ||||||||||||
Operating
profit
|
93 | 99 | (6 | ) | (5 | ) |
Brand
performance:
|
Organic
volume movement
|
Organic
net
sales
movement
|
Reported
volume
movement
|
Reported
net
sales
movement
|
||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Global
priority brands
|
(7 | ) | 3 | (7 | ) | 11 | ||||||||||
Local
priority brands
|
(13 | ) | 7 | (13 | ) | 7 | ||||||||||
Category
brands**
|
(11 | ) | (5 | ) | (10 | ) | 4 | |||||||||
Total
|
(8 | ) | 2 | (8 | ) | 9 | ||||||||||
Key
spirits brands*:
|
||||||||||||||||
Smirnoff
|
4 | 18 | 4 | 26 | ||||||||||||
Johnnie
Walker
|
(10 | ) | 6 | (10 | ) | 14 | ||||||||||
Bundaberg
rum
|
30 | 43 | 30 | 48 | ||||||||||||
Windsor
|
(24 | ) | 31 | (24 | ) | 23 | ||||||||||
Guinness
|
16 | 18 | 16 | 31 | ||||||||||||
Ready
to drink
|
(33 | ) | (30 | ) | (33 | ) | (26 | ) |
Six
months ended
31
December 2008
|
Six
months ended
31
December 2007
|
|||||||
£
million
|
£
million
|
|||||||
Sales
|
6,691 | 5,667 | ||||||
Excise
duties
|
(1,623 | ) | (1,380 | ) | ||||
Net
sales
|
5,068 | 4,287 | ||||||
Operating
costs
|
(3,432 | ) | (2,873 | ) | ||||
Operating
profit
|
1,636 | 1,414 | ||||||
Sale
of businesses
|
- | 5 | ||||||
Net
finance charges
|
(344 | ) | (156 | ) | ||||
Share
of associates’ profit after tax
|
120 | 105 | ||||||
Profit
before taxation
|
1,412 | 1,368 | ||||||
Taxation
|
(211 | ) | (354 | ) | ||||
Profit
for the period
|
1,201 | 1,014 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders
|
1,137 | 975 | ||||||
Minority
interests
|
64 | 39 | ||||||
1,201 | 1,014 |
Gains/(losses)
£
million
|
||||||||
Operating
profit
|
||||||||
Translation
impact
|
154 | |||||||
Transaction
impact
|
(51 | ) | ||||||
Associates
|
||||||||
Translation
impact
|
20 | |||||||
Interest
and other finance charges
|
||||||||
Net
finance charges – translation impact
|
(49 | ) | ||||||
Other
movements – relating to IAS 21 and IAS 39
|
(39 | ) | ||||||
Total
exchange effect on profit before taxation
|
35 | |||||||
Six
months
ended
31
December
2008
|
Six
months
ended
31
December
2007
|
|||||||
Exchange
rates
|
||||||||
Translation
US$/£ rate
|
1.66 | 2.03 | ||||||
Transaction
US$/£ rate
|
2.25 | 1.88 | ||||||
Translation
€/£ rate
|
1.21 | 1.43 | ||||||
Transaction
€/£ rate
|
1.40 | 1.41 |
Cash flow
|
Six months ended
31 December 2008
|
Six months ended
31 December 2007
|
||||||
£ million
|
£ million
|
|||||||
Cash
generated from operations
|
973 | 830 | ||||||
Interest
paid (net)
|
(199 | ) | (140 | ) | ||||
Dividends
paid to equity minority interests
|
(69 | ) | (37 | ) | ||||
Taxation
paid
|
(137 | ) | (118 | ) | ||||
Net
(purchase)/sale of other investments
|
(11 | ) | 6 | |||||
Net
capital expenditure
|
(170 | ) | (105 | ) | ||||
Free
cash flow
|
387 | 436 |
Six months ended
31 December 2008
|
Six months ended
31 December 2007
|
|||||||||||
Notes
|
£ million
|
£ million
|
||||||||||
Sales
|
2 | 6,691 | 5,667 | |||||||||
Excise
duties
|
(1,623 | ) | (1,380 | ) | ||||||||
Net
sales
|
5,068 | 4,287 | ||||||||||
Cost
of sales
|
(2,004 | ) | (1,677 | ) | ||||||||
Gross
profit
|
3,064 | 2,610 | ||||||||||
Marketing
expenses
|
(732 | ) | (643 | ) | ||||||||
Other
operating expenses
|
(696 | ) | (553 | ) | ||||||||
Operating
profit
|
2 | 1,636 | 1,414 | |||||||||
Sale
of businesses
|
3 | - | 5 | |||||||||
Net
interest payable
|
4 | (297 | ) | (157 | ) | |||||||
Net
other finance (charges)/income
|
4 | (47 | ) | 1 | ||||||||
Share
of associates' profits after tax
|
120 | 105 | ||||||||||
Profit
before taxation
|
1,412 | 1,368 | ||||||||||
Taxation
|
5 | (211 | ) | (354 | ) | |||||||
Profit
for the period
|
1,201 | 1,014 | ||||||||||
Attributable
to:
|
||||||||||||
Equity
shareholders of the parent company
|
1,137 | 975 | ||||||||||
Minority
interests
|
64 | 39 | ||||||||||
1,201 | 1,014 | |||||||||||
Pence
per share
|
||||||||||||
Basic
earnings
|
45.6 | p | 37.6 | p | ||||||||
Diluted
earnings
|
45.6 | p | 37.4 | p | ||||||||
Average
shares
|
2,492 | m | 2,590 | m |
Six months ended
31 December 2008
|
Six months ended
31 December 2007
|
|||||||
£ million
|
£ million
|
|||||||
Exchange
differences on translation of foreign operations excluding
borrowings
|
1,906 | 239 | ||||||
Exchange
differences on borrowings and derivative net investment
hedges
|
(1,466 | ) | (212 | ) | ||||
Effective
portion of changes in fair value of cash flow hedges
|
||||||||
- Net
losses taken to equity
|
(92 | ) | (16 | ) | ||||
- Transferred
to income statement
|
(158 | ) | (46 | ) | ||||
Actuarial
gains on post employment plans
|
15 | 23 | ||||||
Fair
value movements on investments available for sale
|
5 | - | ||||||
Tax
on items taken directly to equity
|
13 | 2 | ||||||
Net
income/(expense) recognised directly in equity
|
223 | (10 | ) | |||||
Profit
for the period
|
1,201 | 1,014 | ||||||
Total
recognised income and expense for the period
|
1,424 | 1,004 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders of the parent company
|
1,158 | 958 | ||||||
Minority
interests
|
266 | 46 | ||||||
1,424 | 1,004 |
31 December 2008
|
30 June 2008
|
31 December 2007
|
||||||||||||||||||||||||||
Notes
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||
Intangible
assets
|
6,878 | 5,530 | 4,440 | |||||||||||||||||||||||||
Property,
plant and equipment
|
2,428 | 2,122 | 2,008 | |||||||||||||||||||||||||
Biological
assets
|
29 | 31 | 2 | |||||||||||||||||||||||||
Investments
in associates
|
2,339 | 1,809 | 1,682 | |||||||||||||||||||||||||
Other
investments
|
166 | 168 | 124 | |||||||||||||||||||||||||
Other
receivables
|
15 | 11 | 19 | |||||||||||||||||||||||||
Other
financial assets
|
622 | 111 | 82 | |||||||||||||||||||||||||
Deferred
tax assets
|
590 | 590 | 694 | |||||||||||||||||||||||||
Post
employment benefit assets
|
258 | 47 | 20 | |||||||||||||||||||||||||
13,325 | 10,419 | 9,071 | ||||||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||
Other
investments
|
8 | - | - | |||||||||||||||||||||||||
Inventories
|
6 | 3,353 | 2,739 | 2,695 | ||||||||||||||||||||||||
Trade
and other receivables
|
2,992 | 2,051 | 2,541 | |||||||||||||||||||||||||
Other
financial assets
|
277 | 104 | 69 | |||||||||||||||||||||||||
Cash
and cash equivalents
|
7 | 2,088 | 714 | 811 | ||||||||||||||||||||||||
8,718 | 5,608 | 6,116 | ||||||||||||||||||||||||||
Total
assets
|
22,043 | 16,027 | 15,187 | |||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
and bank overdrafts
|
7 | (1,892 | ) | (1,663 | ) | (1,372 | ) | |||||||||||||||||||||
Other
financial liabilities
|
(547 | ) | (126 | ) | (99 | ) | ||||||||||||||||||||||
Trade
and other payables
|
(2,565 | ) | (2,143 | ) | (2,180 | ) | ||||||||||||||||||||||
Corporate
tax payable
|
(750 | ) | (685 | ) | (799 | ) | ||||||||||||||||||||||
Provisions
|
(82 | ) | (72 | ) | (64 | ) | ||||||||||||||||||||||
(5,836 | ) | (4,689 | ) | (4,514 | ) | |||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
|
7 | (9,223 | ) | (5,545 | ) | (5,154 | ) | |||||||||||||||||||||
Other
financial liabilities
|
(260 | ) | (124 | ) | (96 | ) | ||||||||||||||||||||||
Other
payables
|
(31 | ) | (34 | ) | (31 | ) | ||||||||||||||||||||||
Provisions
|
(380 | ) | (329 | ) | (278 | ) | ||||||||||||||||||||||
Deferred
tax liabilities
|
(962 | ) | (676 | ) | (658 | ) | ||||||||||||||||||||||
Post
employment benefit liabilities
|
(735 | ) | (455 | ) | (405 | ) | ||||||||||||||||||||||
(11,591 | ) | (7,163 | ) | (6,622 | ) | |||||||||||||||||||||||
Total
liabilities
|
(17,427 | ) | (11,852 | ) | (11,136 | ) | ||||||||||||||||||||||
Net
assets
|
4,616 | 4,175 | 4,051 | |||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Called
up share capital
|
797 | 816 | 832 | |||||||||||||||||||||||||
Share
premium
|
1,342 | 1,342 | 1,342 | |||||||||||||||||||||||||
Other
reserves
|
3,228 | 3,163 |