Information
|
Required
by/when
|
Public
Announcements/Press
|
The
London Stock Exchange
|
Announcement
Preliminary
results for the year ended 30 June 2008.
|
Diageo
plc
|
||
(Registrant)
|
||
Date
28 August 2008
|
By
|
/S/
S Arsenić
|
Name:
|
S
Arsenić
|
|
Title:
|
Assistant
Company Secretary
|
Preliminary
results for the year ended 30 June
2008
|
2008
|
2007
|
Reported
movement
|
Organic
movement
|
|||||||||||||
Volume
in millions of equivalent units
|
145.0
|
141.3
|
3
|
%
|
3
|
%
|
||||||||||
Net
sales
|
£
million
|
8,090
|
7,481
|
8
|
%
|
7
|
%
|
|||||||||
Operating
profit before exceptional items
|
£
million
|
2,304
|
2,119
|
9
|
%
|
9
|
%
|
|||||||||
Operating
profit
|
£
million
|
2,226
|
2,159
|
3
|
%
|
9
|
%
|
|||||||||
Profit
attributable to parent company’s
equity
shareholders 1
|
£
million
|
1,521
|
1,489
|
2
|
%
|
|||||||||||
Basic
eps 1
|
pence
|
59.3
|
55.4
|
7
|
%
|
· |
Marketing
spend increased 5%. Excluding Korea, marketing spend on non ready
to drink
brands increased 8%
|
· |
Operating
exceptional charge of £78 million in the year ended 30 June 2008 in
respect of the restructuring of the Irish brewing
operations
|
· |
Interest
charge increased £90 million to £341
million
|
· |
eps
before exceptional items 2
increased from 54.8 pence in 2007 to 60.6 pence in 2008, which excluding
acquisitions, disposals and exchange is an 11% increase (underlying
eps)
|
· |
Return
on invested capital increased 50 basis points to
14.9%
|
· |
Free
cash flow of £1,252 million
|
· |
Recommended
full year dividend per share increase of 5% to 34.35
pence
|
· |
£1.9
billion returned to shareholders: £857 million in dividends and £1.0
billion of share buybacks
|
·
|
Volume
up 2%
|
·
|
Net
sales up 5%
|
·
|
Marketing
spend up 3%
|
·
|
Operating
profit up 10%
|
·
|
Volume
up 2%
|
·
|
Net
sales up 3%
|
·
|
Marketing
spend up 6%
|
·
|
Operating
profit up 3%
|
·
|
Volume
up 5%
|
·
|
Net
sales up 16%
|
·
|
Marketing
spend up 16%
|
·
|
Operating
profit up 19%
|
·
|
Volume
up 2%
|
·
|
Net
sales up 2%
|
·
|
Marketing
spend down 6%
|
·
|
Operating
profit down 12%
|
· |
The
deficit in respect of post employment plans reduced by £11 million from
£419 million at 30 June 2007 to £408 million at 30 June 2008. The
reduction in equity valuations in the year was offset by the increase
in
value of interest rates and inflation swaps between 30 June 2007
and 30
June 2008. In the year ended 30 June 2008 finance income under IAS
19 was
£46 million. In the year ending 30 June 2009, finance income under
IAS 19
is expected to be negligible.
|
· |
In
the year ended 30 June 2008, exchange rate movements reduced operating
profit by £5 million and increased the net interest charge by £1
million.
|
· |
For
the year ending 30 June 2009, at current exchange rates, foreign
exchange
movements (excluding the exchange impact under IAS 39) are forecast
to
increase operating profit by £60 million and increase the interest charge
by £15 million.
|
Volume
movement*
%
|
Reported
net sales
movement
%
|
Organic
net sales
movement
%
|
||||||||
Global
priority brands
|
4
|
8
|
6
|
|||||||
Local
priority brands
|
2
|
10
|
4
|
|||||||
Category
brands
|
1
|
8
|
10
|
|||||||
Total
|
3
|
8
|
7
|
|||||||
Key
spirits brands**:
|
||||||||||
Smirnoff
|
8
|
12
|
10
|
|||||||
Johnnie
Walker
|
5
|
14
|
12
|
|||||||
Captain
Morgan
|
8
|
10
|
13
|
|||||||
Baileys
|
1
|
6
|
3
|
|||||||
JεB
|
5
|
15
|
9
|
|||||||
Jose
Cuervo
|
(4
|
)
|
(5
|
)
|
(3
|
)
|
||||
Tanqueray
|
1
|
2
|
4
|
|||||||
Crown
Royal – North America
|
5
|
5
|
9
|
|||||||
Buchanan’s
– International
|
(2
|
)
|
15
|
5
|
||||||
Windsor
– Asia Pacific
|
7
|
(17
|
)
|
(12
|
)
|
|||||
Guinness
|
1
|
9
|
6
|
|||||||
Ready
to drink
|
(7
|
)
|
(4
|
)
|
(5
|
)
|
·
|
Growth
driven by priority and reserve
brands
|
·
|
Net
sales growth of spirits up 7%, wine up 12% and beer up 6%
|
·
|
The
majority of the priority spirits, wine and beer brands gained
share
|
·
|
Share
of US spirits broadly maintained at 28.3 percentage points despite
share
loss in value brands as priority brands gained 0.3 percentage points
of
share
|
·
|
Ready
to drink segment continued to be challenging with net sales down
10%
|
Key
measures:
|
2008
|
2007
|
Reported
movement
|
Organic
movement
|
|||||||||
£
million
|
£
million
|
% | % | ||||||||||
Volume
|
2
|
2
|
|||||||||||
Net
sales
|
2,523
|
2,472
|
2
|
5
|
|||||||||
Marketing
spend
|
366
|
364
|
1
|
3
|
|||||||||
Operating
profit
|
907
|
850
|
7
|
10
|
Brand
performance:
|
Volume
movement
|
Reported
net
sales
movement
|
Organic
net
sales
movement
|
|||||||
% | % | % | ||||||||
Global
priority brands
|
2
|
-
|
3
|
|||||||
Local
priority brands
|
3
|
5
|
8
|
|||||||
Category
brands
|
1
|
6
|
10
|
|||||||
Total
|
2
|
2
|
5
|
|||||||
Key
spirits brands*:
|
||||||||||
Smirnoff
|
8
|
9
|
12
|
|||||||
Johnnie
Walker
|
5
|
6
|
10
|
|||||||
Captain
Morgan
|
7
|
9
|
12
|
|||||||
Baileys
|
(6
|
)
|
(5
|
)
|
(3
|
)
|
||||
Jose
Cuervo
|
(5
|
)
|
(7
|
)
|
(4
|
)
|
||||
Tanqueray
|
-
|
(1
|
)
|
3
|
||||||
Crown
Royal
|
5
|
5
|
9
|
|||||||
Guinness
|
5
|
4
|
7
|
|||||||
Ready
to drink
|
(13
|
)
|
(13
|
)
|
(10
|
)
|
·
|
Eastern
Europe and Russia contributed over two thirds of net sales
growth
|
·
|
Strong
performance in GB generated nearly 20% of the region’s
growth
|
·
|
Guinness’
outperformance against the beer categories in Great Britain and Ireland
continued
|
·
|
Strong
performance of JεB
with net sales growth driven by price increases in Spain and volume
growth
in Continental Europe
|
·
|
Price
increases implemented across the
region
|
Key
measures:
|
2008
|
2007
|
Reported
movement
|
Organic
movement
|
|||||||||
£
million
|
£
million
|
% | % | ||||||||||
Volume
|
2
|
2
|
|||||||||||
Net
sales
|
2,630
|
2,427
|
8
|
3
|
|||||||||
Marketing
spend
|
438
|
391
|
12
|
6
|
|||||||||
Operating
profit
|
720
|
723
|
-
|
3
|
Brand
performance:
|
Volume
movement
|
Reported
net
sales
movement
|
Organic
net
sales
movement
|
|||||||
% | % | % | ||||||||
Global
priority brands
|
3
|
10
|
4
|
|||||||
Local
priority brands
|
(3
|
)
|
3
|
(2
|
)
|
|||||
Category
brands
|
-
|
9
|
4
|
|||||||
Total
|
2
|
8
|
3
|
|||||||
Key
spirits brands*:
|
||||||||||
Smirnoff
|
6
|
9
|
5
|
|||||||
Johnnie
Walker
|
6
|
19
|
11
|
|||||||
Baileys
|
4
|
11
|
4
|
|||||||
JεB
|
1
|
14
|
6
|
|||||||
Guinness
|
-
|
7
|
3
|
|||||||
Ready
to drink
|
(11
|
)
|
(10
|
)
|
(13
|
)
|
· |
Continued
double-digit net sales growth in Latin America, Africa and Global
Travel
and Middle East driven by strong price/mix improvements across categories
and markets
|
· |
In
Africa strong performance of beer brands with net sales growth of
19%
combined with continued net sales growth of spirits brands up 21%
drove
very strong growth
|
· |
Volume
growth across the region combined with price increases drove strong
net
sales growth of 14% in scotch
|
· |
Increased
focus on categories outside of scotch and beer, such as vodka and
rum,
drove broader based growth
|
Key
measures:
|
2008
|
2007
|
Reported
movement
|
Organic
movement
|
|||||||||
£
million
|
£
million
|
% | % | ||||||||||
Volume
|
5
|
5
|
|||||||||||
Net
sales
|
1,971
|
1,667
|
18
|
16
|
|||||||||
Marketing
spend
|
244
|
208
|
17
|
16
|
|||||||||
Operating
profit
|
593
|
499
|
19
|
19
|
Brand performance:
|
Volume mo
vement
|
Reported
net sales
movement
|
Organic
net sales
movement
|
|||||||
% | % | % | ||||||||
Global
priority brands
|
6
|
17
|
15
|
|||||||
Local
priority brands
|
4
|
20
|
15
|
|||||||
Category
brands
|
4
|
19
|
17
|
|||||||
Total
|
5
|
18
|
16
|
|||||||
Key
spirits brands*:
|
||||||||||
Smirnoff
|
7
|
18
|
15
|
|||||||
Johnnie
Walker
|
8
|
21
|
18
|
|||||||
Baileys
|
1
|
9
|
6
|
|||||||
Buchanan’s
|
(2
|
)
|
15
|
5
|
||||||
Guinness
|
2
|
15
|
13
|
|||||||
Ready
to drink
|
3
|
12
|
13
|
·
|
Continued
investment in regional infrastructure to support future growth
objectives
|
·
|
Net
sales growth in the region driven by global priority
brands
|
·
|
India
route to market strengthened as a result of continued growth of locally
produced brands
|
·
|
Further
share gains in scotch in China
|
·
|
Loss
of import licence in Korea for part of the year impacted all
measures
|
·
|
Ready
to drink performance was affected by the excise duty increase in
Australia
in the fourth quarter
|
Key
measures:
|
2008
|
2007
|
Reported
movement
|
Organic
movement
|
|||||||||
£
million
|
£
million
|
%
|
%
|
||||||||||
Volume
|
2
|
2
|
|||||||||||
Net
sales
|
877
|
840
|
4
|
2
|
|||||||||
Marketing
spend
|
191
|
199
|
(4
|
)
|
(6
|
)
|
|||||||
Operating
profit
|
170
|
196
|
(13
|
)
|
(12
|
)
|
Brand
performance:
|
Volume
movement
|
Reported
net sales
movement
|
Organic
net sales
movement
|
|||||||
%
|
%
|
%
|
||||||||
Global
priority brands
|
4
|
9
|
6
|
|||||||
Local
priority brands
|
4
|
(7
|
)
|
(7
|
)
|
|||||
Category
brands
|
(4
|
)
|
11
|
6
|
||||||
Total
|
2
|
4
|
2
|
|||||||
Key
spirits brands*:
|
||||||||||
Smirnoff
|
20
|
37
|
29
|
|||||||
Johnnie
Walker
|
(1
|
)
|
5
|
4
|
||||||
Windsor
|
7
|
(17
|
)
|
(12
|
)
|
|||||
Guinness
|
1
|
6
|
6
|
|||||||
Ready
to drink
|
(2
|
)
|
8
|
(1
|
)
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||
£
million
|
£
million
|
||||||
Sales
|
10,643
|
9,917
|
|||||
Excise
duties
|
(2,553
|
)
|
(2,436
|
)
|
|||
Net
sales
|
8,090
|
7,481
|
|||||
Operating
costs
|
(5,864
|
)
|
(5,322
|
)
|
|||
Operating
profit
|
2,226
|
2,159
|
|||||
Sale
of businesses
|
9
|
(1
|
)
|
||||
Net
finance charges
|
(319
|
)
|
(212
|
)
|
|||
Share
of associates’ profits after tax
|
177
|
149
|
|||||
Profit
before taxation
|
2,093
|
2,095
|
|||||
Taxation
|
(522
|
)
|
(678
|
)
|
|||
Profit
from continuing operations
|
1,571
|
1,417
|
|||||
Discontinued
operations
|
26
|
139
|
|||||
Profit
for the year
|
1,597
|
1,556
|
|||||
Attributable
to:
|
|||||||
Equity
shareholders
|
1,521
|
1,489
|
|||||
Minority
interests
|
76
|
67
|
|||||
1,597
|
1,556
|
Gains/(losses)
|
||||
£
million
|
||||
Operating
profit
|
||||
Translation
impact
|
7
|
|||
Transaction
impact
|
(12
|
)
|
||
Associates
|
||||
Translation
impact
|
13
|
|||
Transaction
impact
|
-
|
|||
Interest
and other finance charges
|
||||
Translation
impact
|
(1
|
)
|
||
Net
exchange movements on short term inter-company loans
|
(1
|
)
|
||
Net
exchange movements on net debt not meeting hedge accounting
criteria
|
(7
|
)
|
||
Total
exchange effect on profit before taxation
|
(1
|
)
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||
Exchange
rates
|
|||||||
Translation
US$/£ rate
|
2.01
|
1.93
|
|||||
Translation
€/£ rate
|
1.36
|
1.48
|
|||||
Transaction
US$/£ rate
|
1.90
|
1.87
|
|||||
Transaction
€/£ rate
|
1.39
|
1.45
|
Year
ended
30
June 2008
|
Year
ended
30
June 2007
|
||||||
£
million
|
£
million
|
||||||
Cash
generated from operations
|
2,305
|
2,272
|
|||||
Interest
paid (net)
|
(320
|
)
|
(237
|
)
|
|||
Dividends
paid to equity minority interests
|
(56
|
)
|
(41
|
)
|
|||
Taxation
|
(369
|
)
|
(368
|
)
|
|||
Net
sale/(purchase) of other investments
|
4
|
(6
|
)
|
||||
Payment
into escrow in respect of UK pension fund
|
(50
|
)
|
(50
|
)
|
|||
Net
capital expenditure
|
(262
|
)
|
(205
|
)
|
|||
Free
cash flow
|
1,252
|
1,365
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
|||||||||
Notes
|
£
million
|
£
million
|
||||||||
Sales
|
2
|
10,643
|
9,917
|
|||||||
Excise
duties
|
(2,553
|
)
|
(2,436
|
)
|
||||||
Net
sales
|
8,090
|
7,481
|
||||||||
Cost
of sales
|
(3,245
|
)
|
(3,003
|
)
|
||||||
Gross
profit
|
4,845
|
4,478
|
||||||||
Marketing
expenses
|
(1,239
|
)
|
(1,162
|
)
|
||||||
Other
operating expenses
|
(1,380
|
)
|
(1,157
|
)
|
||||||
Operating
profit
|
2
|
2,226
|
2,159
|
|||||||
Sale
of businesses
|
3
|
9
|
(1
|
)
|
||||||
Net
interest payable
|
4
|
(341
|
)
|
(251
|
)
|
|||||
Net
other finance income
|
4
|
22
|
39
|
|||||||
Share
of associates' profits after tax
|
177
|
149
|
||||||||
Profit
before taxation
|
2,093
|
2,095
|
||||||||
Taxation
|
5
|
(522
|
)
|
(678
|
)
|
|||||
Profit
from continuing operations
|
1,571
|
1,417
|
||||||||
Discontinued
operations
|
6
|
26
|
139
|
|||||||
Profit
for the year
|
1,597
|
1,556
|
||||||||
Attributable
to:
|
||||||||||
Equity
shareholders of the parent company
|
1,521
|
1,489
|
||||||||
Minority
interests
|
76
|
67
|
||||||||
1,597
|
1,556
|
|||||||||
Pence
per share
|
||||||||||
Basic
earnings
|
59.3p
|
55.4p
|
||||||||
Diluted
earnings
|
58.9p
|
55.0p
|
||||||||
Average
shares
|
2,566m
|
2,688m
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||
£
million
|
£
million
|
||||||
Exchange
differences on translation of foreign operations excluding borrowings
|
336
|
(269
|
)
|
||||
Exchange
differences on borrowings and derivative net investment hedges
|
(366
|
)
|
199
|
||||
Effective
portion of changes in fair value of cash flow hedges
|
|||||||
-
Gains taken to equity
|
26
|
28
|
|||||
-
Transferred to income statement
|
(69
|
)
|
35
|
||||
Actuarial
(losses)/gains on post employment plans
|
(15
|
)
|
328
|
||||
Tax
on items taken directly to equity
|
15
|
(99
|
)
|
||||
Net
(expense)/income recognised directly in equity
|
(73
|
)
|
222
|
||||
Profit
for the year
|
1,597
|
1,556
|
|||||
Total
recognised income and expense for the year
|
1,524
|
1,778
|
|||||
Attributable to: | |||||||
Equity
shareholders of the parent company
|
1,445
|
1,719
|
|||||
Minority interests | 79 | 59 | |||||
Total
recognised income and expense for the year
|
1,524
|
1,778
|
30
June 2008
|
30
June 2007
|
|||||||||||||||
Notes
|
£
million
|
£
million
|
£
million
|
£
million
|
||||||||||||
Non-current
assets
|
||||||||||||||||
Intangible
assets
|
5,530
|
4,383
|
||||||||||||||
Property,
plant and equipment
|
2,122
|
1,932
|
||||||||||||||
Biological
assets
|
31
|
12
|
||||||||||||||
Investments
in associates
|
1,809
|
1,436
|
||||||||||||||
Other
investments
|
168
|
128
|
||||||||||||||
Other
receivables
|
11
|
17
|
||||||||||||||
Other
financial assets
|
111
|
52
|
||||||||||||||
Deferred
tax assets
|
590
|
771
|
||||||||||||||
Post
employment benefit assets
|
47
|
38
|
||||||||||||||
10,419
|
8,769
|
|||||||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
7
|
2,739
|
2,465
|
|||||||||||||
Trade
and other receivables
|
2,051
|
1,759
|
||||||||||||||
Other
financial assets
|
104
|
78
|
||||||||||||||
Cash
and cash equivalents
|
8
|
714
|
885
|
|||||||||||||
5,608
|
5,187
|
|||||||||||||||
Total
assets
|
16,027
|
13,956
|
||||||||||||||
Current
liabilities
|
||||||||||||||||
Borrowings
and bank overdrafts
|
8
|
(1,663
|
)
|
(1,535
|
)
|
|||||||||||
Other
financial liabilities
|
(126
|
)
|
(43
|
)
|
||||||||||||
Trade
and other payables
|
(2,143
|
)
|
(1,888
|
)
|
||||||||||||
Corporate
tax payable
|
(685
|
)
|
(673
|
)
|
||||||||||||
Provisions
|
(72
|
)
|
(60
|
)
|
||||||||||||
(4,689
|
)
|
(4,199
|
)
|
|||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
8
|
(5,545
|
)
|
(4,132
|
)
|
|||||||||||
Other
financial liabilities
|
(124
|
)
|
(104
|
)
|
||||||||||||
Other
payables
|
(34
|
)
|
(38
|
)
|
||||||||||||
Provisions
|
(329
|
)
|
(274
|
)
|
||||||||||||
Deferred
tax liabilities
|
(676
|
)
|
(582
|
)
|
||||||||||||
Post
employment benefit liabilities
|
(455
|
)
|
(457
|
)
|
||||||||||||
(7,163
|
)
|
(5,587
|
)
|
|||||||||||||
Total
liabilities
|
(11,852
|
)
|
(9,786
|
)
|
||||||||||||
Net
assets
|
4,175
|
4,170
|
||||||||||||||
Equity
|
||||||||||||||||
Called
up share capital
|
816
|
848
|
||||||||||||||
Share
premium
|
1,342
|
1,341
|
||||||||||||||
Other
reserves
|
3,163
|
3,186
|
||||||||||||||
Retained
deficit
|
(1,823
|
)
|
(1,403
|
)
|
||||||||||||
Equity
attributable to equity shareholders of the
parent company
|
3,498
|
3,972
|
||||||||||||||
Minority
interests
|
677
|
198
|
||||||||||||||
Total
equity
|
10
|
4,175
|
4,170
|
Year
ended
30
June 2008
|
Year
ended
30
June 2007
|
||||||||||||
£
million
|
£
million
|
£
million
|
£
million
|
||||||||||
Cash
flows from operating activities
|
|||||||||||||
Profit
for the year
|
1,597
|
1,556
|
|||||||||||
Discontinued
operations
|
(26
|
)
|
(139
|
)
|
|||||||||
Taxation
|
522
|
678
|
|||||||||||
Share
of associates’ profits after taxation
|
(177
|
)
|
(149
|
)
|
|||||||||
Net
interest and other net finance income
|
319
|
212
|
|||||||||||
(Gains)/losses
on disposal of businesses
|
(9
|
)
|
1
|
||||||||||
Depreciation
and amortisation
|
233
|
210
|
|||||||||||
Movements
in working capital
|
(282
|
)
|
(180
|
)
|
|||||||||
Dividend
income and other items
|
128
|
83
|
|||||||||||
Cash
generated from operations
|
2,305
|
2,272
|
|||||||||||
Interest
received
|
67
|
42
|
|||||||||||
Interest
paid
|
(387
|
)
|
(279
|
)
|
|||||||||
Dividends
paid to minority interests
|
(56
|
)
|
(41
|
)
|
|||||||||
Taxation
paid
|
(369
|
)
|
(368
|
)
|
|||||||||
Net
cash from operating activities
|
1,560
|
1,626
|
|||||||||||
Cash
flows from investing activities
|
|||||||||||||
Disposal
of property, plant and equipment
|
66
|
69
|
|||||||||||
Purchase
of property, plant and equipment
|
(328
|
)
|
(274
|
)
|
|||||||||
Net
disposal/(purchase) of other investments
|
4
|
(6
|
)
|
||||||||||
Payment
into escrow in respect of UK pension fund
|
(50
|
)
|
(50
|
)
|
|||||||||
Disposal
of businesses
|
4
|
4
|
|||||||||||
Purchase
of businesses
|
(575
|
)
|
(70
|
)
|
|||||||||
Net
cash outflow from investing activities
|
(879
|
)
|
(327
|
)
|
|||||||||
Cash
flows from financing activities
|
|||||||||||||
Proceeds
from issue of share capital
|
1
|
1
|
|||||||||||
Net
purchase of own shares for share schemes
|
(78
|
)
|
(25
|
)
|
|||||||||
Own
shares repurchased
|
(1,008
|
)
|
(1,405
|
)
|
|||||||||
Net
increase in loans
|
1,094
|
1,226
|
|||||||||||
Net
equity dividends paid
|
(857
|
)
|
(858
|
)
|
|||||||||
Net
cash used in financing activities
|
(848
|
)
|
(1,061
|
)
|
|||||||||
Net
(decrease)/increase in net cash and cash
equivalents
|
(167
|
)
|
238
|
||||||||||
Exchange
differences
|
11
|
(50
|
)
|
||||||||||
Net
cash and cash equivalents at beginning of the year
|
839
|
651
|
|||||||||||
Net
cash and cash equivalents at end of the year
|
683
|
839
|
|||||||||||
Net
cash and cash equivalents consist of:
|
|||||||||||||
Cash
and cash equivalents
|
714
|
885
|
|||||||||||
Bank
overdrafts
|
(31
|
)
|
(46
|
)
|
|||||||||
683
|
839
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||||||||
Sales
|
Operating
profit/(loss)
|
Sales
|
Operating
profit/(loss)
|
||||||||||
£ million
|
£ million
|
£ million
|
£ million
|
||||||||||
North
America
|
2,965
|
907
|
2,915
|
850
|
|||||||||
Europe
|
4,046
|
720
|
3,765
|
723
|
|||||||||
International
|
2,376
|
593
|
2,031
|
499
|
|||||||||
Asia
Pacific
|
1,168
|
170
|
1,131
|
196
|
|||||||||
10,555
|
2,390
|
9,842
|
2,268
|
||||||||||
Corporate
|
88
|
(164
|
)
|
75
|
(109
|
)
|
|||||||
10,643
|
2,226
|
9,917
|
2,159
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||||||||
Sales
|
Operating
profit
|
Sales
|
Operating
profit
|
||||||||||
£ million
|
£ million
|
£ million
|
£ million
|
||||||||||
North
America
|
3,001
|
922
|
2,958
|
873
|
|||||||||
Europe
|
4,187
|
576
|
3,912
|
636
|
|||||||||
Asia
Pacific
|
1,208
|
186
|
1,179
|
215
|
|||||||||
Latin
America
|
963
|
238
|
813
|
214
|
|||||||||
Rest
of World
|
1,284
|
304
|
1,055
|
221
|
|||||||||
10,643
|
2,226
|
9,917
|
2,159
|
30 June 2008
|
30 June 2007
|
||||||
Analysis of total assets:
|
£ million
|
£ million
|
|||||
North
America
|
889
|
842
|
|||||
Europe
|
1,239
|
1,063
|
|||||
International
|
964
|
808
|
|||||
Asia
Pacific
|
474
|
406
|
|||||
Moët
Hennessy
|
1,643
|
1,348
|
|||||
Corporate
and other
|
10,818
|
9,489
|
|||||
16,027
|
13,956
|
3.
|
Exceptional
items
|
4.
|
Net
interest and other finance
charges
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||
£ million
|
£ million
|
||||||
Interest
payable
|
(419
|
)
|
(332
|
)
|
|||
Interest
receivable
|
84
|
78
|
|||||
Market
value movements on interest rate instruments
|
(6
|
)
|
3
|
||||
Net
interest payable
|
(341
|
)
|
(251
|
)
|
|||
Net
finance income in respect of post employment
plans
|
46
|
48
|
|||||
Unwinding
of discounts
|
(17
|
)
|
(16
|
)
|
|||
Other
finance charges
|
(6
|
)
|
-
|
||||
23
|
32
|
||||||
Net
exchange movements on certain financial
instruments
|
(1
|
)
|
7
|
||||
Net
other finance income
|
22
|
39
|
5.
|
Taxation
|
6.
|
Discontinued
operations
|
7.
|
Inventories
|
30 June 2008
|
30 June 2007
|
||||||
£ million
|
£ million
|
||||||
Raw
materials and consumables
|
294
|
239
|
|||||
Work
in progress
|
21
|
14
|
|||||
Maturing
inventories
|
1,939
|
1,745
|
|||||
Finished
goods and goods for resale
|
485
|
467
|
|||||
2,739
|
2,465
|
30 June 2008
|
30 June 2007
|
||||||
£ million
|
£ million
|
||||||
Borrowings
due within one year and bank overdrafts
|
(1,663
|
)
|
(1,535
|
)
|
|||
Borrowings
due after one year
|
(5,545
|
)
|
(4,132
|
)
|
|||
Fair
value of interest rate hedging instruments
|
27
|
(20
|
)
|
||||
Fair
value of foreign currency swaps and forwards
|
29
|
(29
|
)
|
||||
Finance
lease liabilities
|
(9
|
)
|
(14
|
)
|
|||
(7,161
|
)
|
(5,730
|
)
|
||||
Cash
and cash equivalents
|
714
|
885
|
|||||
(6,447
|
)
|
(4,845
|
)
|
9.
|
Reconciliation
of movement in net
borrowings
|
Year ended
30 June 2008
|
Year ended
30 June 2007
|
||||||
£ million
|
£ million
|
||||||
Net
borrowings at beginning of the year
|
(4,845
|
)
|
(4,082
|
)
|
|||
(Decrease)/increase
in net cash and cash equivalents before exchange
|
(167
|
)
|
238
|
||||
Cash
flow from change in loans
|
(1,094
|
)
|
(1,226
|
)
|
|||
Change
in net borrowings from cash flows
|
(1,261
|
)
|
(988
|
)
|