Colorado
|
(3990)
|
84-1463284
|
(State
or jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Classification
Code Number)
|
Identification
No.)
|
Accelerated
filer
|
|
Non-accelerated
filer o (Do
not
check is a smaller reporting company)
|
Smaller
reporting company x
|
Part
I
|
||
Page
|
||
Item
1
|
Financial
Statements
|
3
|
Condensed
Balance Sheets (unaudited)
|
3
|
|
Condensed
Statements of Operations (unaudited)
|
4
|
|
Condensed
Statements of Cash Flows (unaudited)
|
5
|
|
Notes
to the Condensed Financial Statements (unaudited)
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of
|
|
Financial
Condition and Results of Operations
|
11
|
|
Overview
|
11
|
|
Intellectual
Property
|
12
|
|
Critical
Accounting Policies
|
12
|
|
Liquidity
and Capital Resources
|
13
|
|
Results
of Operations
|
14
|
|
Item
3
|
Quantitative
and Qualitative Disclosures About
|
|
Market
Risk
|
15
|
|
Item
4T.
|
Controls
and Procedures
|
15
|
Part
II
|
||
Item
1
|
Legal
Proceedings.
|
16
|
Item
1A
|
Risk
Factors
|
16
|
Item
2
|
Unregistered
Sales of Equity Securities and
|
|
Use
of Proceeds
|
16
|
|
Item
3
|
Defaults
Upon Senior Securities
|
16
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
16
|
Item
5
|
Other
Information
|
16
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
17
|
Signatures
|
17
|
|
Exhibits
|
18
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(unaudited)
|
|||||||
Assets:
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
36,400
|
$
|
42,639
|
|||
Accounts
receivable, net of allowance of $19,803
|
30,088
|
7,000
|
|||||
Inventories,
net
|
12,420
|
88,350
|
|||||
Prepaid
expenses and other
|
54,231
|
20,160
|
|||||
Total
current assets
|
133,139
|
158,149
|
|||||
Property
and equipment, net
|
13,640
|
20,641
|
|||||
Other
assets:
|
|||||||
Technology
rights, net
|
4,261,864
|
4,321,493
|
|||||
Patent
costs, net
|
676,070
|
654,861
|
|||||
Deposits
and other
|
43,878
|
58,710
|
|||||
Notes
receivable, net
|
- | 91,500 | |||||
Total
other assets
|
4,981,812
|
5,126,564
|
|||||
Total
assets
|
$
|
5,128,591
|
$
|
5,305,354
|
|||
Liabilities
and stockholders' equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
400,138
|
$
|
294,327
|
|||
Preferred
stock dividends payable
|
5,054
|
5,054
|
|||||
Accrued
expenses
|
191,301
|
135,898
|
|||||
Accrued
compensation
|
58,756
|
90,858
|
|||||
Deferred
revenue
|
2,010
|
13,080
|
|||||
Convertible
notes payable, net of discounts of $55,165
|
1,717,594
|
1,594,834
|
|||||
Total
current liabilities
|
2,374,853
|
2,134,051
|
|||||
Long
term notes payable
|
100,000
|
100,000
|
|||||
Long
term notes payable, related party
|
1,000,000
|
1,000,000
|
|||||
Total
liabilities
|
3,474,853
|
3,234,051
|
|||||
Commitments
and contingencies (Note 6)
|
-
|
-
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, par value $0.001; 10,000,000 shares authorized
|
-
|
-
|
|||||
Convertible
Series A, preferred stock, 5,000,000 shares authorized, 75,543 shares
issued and outstanding liquidation preference of $75,543 at December
31,
2007
|
51
|
76
|
|||||
Convertible
Series B preferred stock, 30,000 shares authorized, and no shares
outstanding at March 31, 2008 and December 31, 2007
|
-
|
-
|
|||||
Common
stock, par value $0.001; 200,000,000 shares authorized, 158,450,479
and
156,780,626 shares issued and outstanding at March 31, 2008 and December
31, 2007, respectively
|
158,451
|
156,781
|
|||||
Common
stock issuable, par value $0.001; (1,100,000 shares at
3/31/2008)
|
1,000
|
- | |||||
Additional
paid-in capital
|
51,444,533
|
50,832,165
|
|||||
Subscription
receivable
|
(34,555
|
)
|
(200,000
|
)
|
|||
Accumulated
deficit
|
(49,915,742
|
)
|
(48,717,719
|
)
|
|||
Total
stockholders' equity
|
1,653,738
|
2,071,303
|
|||||
Total
liabilities and stockholders' equity
|
$
|
5,128,591
|
$
|
5,305,354
|
For the three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
Revenues:
|
|||||||
Product
Sales
|
$
|
60,645
|
$
|
49,393
|
|||
Total
Revenue
|
60,645
|
49,393
|
|||||
Cost
of revenues
|
82,083
|
51,225
|
|||||
Gross
profit (loss)
|
(21,438
|
)
|
(1,832
|
)
|
|||
Operating
expenses
|
|||||||
Selling,
general and administrative
|
603,999
|
442,358
|
|||||
Research
and development
|
341,184
|
359,097
|
|||||
Total
operating expenses
|
945,183
|
801,455
|
|||||
Loss
from operations
|
(966,621
|
)
|
(803,287
|
)
|
|||
Other
income (expense)
|
|||||||
Other
income
|
2,378
|
11,500
|
|||||
Other
expense
|
(91,500
|
)
|
-
|
||||
Investment
income
|
-
|
1,402
|
|||||
Interest
expense - intrinsic value of convertible debt and amortization of
debt
discount
|
(58,967
|
)
|
(132,607
|
)
|
|||
Interest
expense
|
(83,313
|
)
|
(51,759
|
)
|
|||
Total
other income (expense), net
|
(231,402
|
)
|
(171,464
|
)
|
|||
Net
loss
|
(1,198,023
|
)
|
(974,751
|
)
|
|||
Preferred
stock dividends
|
-
|
-
|
|||||
Net
loss allocable to common stockholders
|
$
|
(1,198,023
|
)
|
$
|
(974,751
|
)
|
|
Basic
and diluted net loss per common share allocable to common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
Basic
and diluted weighted average common shares outstanding
|
159,559,925
|
147,728,670
|
For the three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,198,023
|
)
|
$
|
(974,751
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Warrants
and notes issued for compensation and services
|
196,208
|
3,292
|
|||||
Non-cash
interest expense, amortization of beneficial conversion value and
warrant
related debt discounts
|
47,760
|
132,607
|
|||||
Amortization
of technology rights
|
59,629
|
59,523
|
|||||
Amortization
of patent costs
|
5,719
|
-
|
|||||
Amortization
of website development
|
3,578
|
||||||
Compensation
and services expense payable in common stock
|
6,250
|
6,250
|
|||||
Depreciation
|
7,001
|
14,402
|
|||||
Provision
for doubtful accounts
|
91,500 | - | |||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable and other receivables
|
(23,088
|
)
|
4,238
|
||||
Inventory
|
75,930
|
(56,967
|
)
|
||||
Prepaid
expenses and other current assets
|
(34,071
|
)
|
14,941
|
||||
Deposits
and other assets
|
11,254
|
180
|
|||||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
105,811
|
72,205
|
|||||
Accrued
expenses
|
55,403
|
-
|
|||||
Accrued
compensation
|
(32,102
|
)
|
-
|
||||
Deferred
revenues
|
(11,070
|
)
|
-
|
||||
Net
cash used in operating activities
|
(632,311
|
)
|
(724,080
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Investment
in technology rights
|
-
|
(50,000
|
)
|
||||
Investment
in patents
|
(26,928
|
)
|
(30,498
|
)
|
|||
Net
cash used in investing activities
|
(26,928
|
)
|
(80,498
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes and loans payable, net of expenses
|
-
|
277,500
|
|||||
Proceeds
from notes and loans payable, related party
|
75,000
|
-
|
|||||
Proceeds
from sales of common stock and exercise of warrants and options,
net of
offering costs
|
578,000
|
2,409
|
|||||
Net
cash provided by financing activities
|
653,000
|
279,909
|
|||||
Cash
and cash equivalents at end of year
|
(6,239
|
)
|
45,832 | ||||
Cash
and cash equivalents at beginning of year
|
|
42,639
|
|
570,501
|
|||
Net
increase (decrease) in cash and cash
equivalents
|
$
|
36,400
|
$
|
(524,669
|
)
|
For the three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
27,500
|
$
|
51,759
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosure of non-cash investing and financing activities:
|
|||||||
Discount
on debt for intrinsic value of convertible notes payable
|
$
|
11,208
|
$
|
87,786
|
|||
Common
stock issued for conversion of Series A preferred stock and
dividends
|
$
|
25
|
$
|
15
|
|||
Common
stock issued for services and compensation
|
$
|
125,000
|
$
|
1,333
|
|||
Common
stock issued for the conversion of debt
|
$
|
-
|
$
|
127,500
|
1. |
BASIS
OF PRESENTATION AND GOING
CONCERN
|
2. |
USE
OF ESTIMATES
|
3. |
LOSS
PER COMMON SHARE
|
4. |
INCOME
TAXES
|
5. |
STOCK-BASED
EMPLOYEE COMPENSATION
|
#
of shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contract
Life
|
|
Aggregate
Intrinsic
Value
|
|||||||
Outstanding
at December 31, 2006:
|
4,531
000
|
$
|
0.14
|
||||||||||
Forfeited
|
(115,000
|
)
|
$
|
0.72
|
|||||||||
Granted
|
-
|
$
|
0.00
|
||||||||||
Outstanding
at March 31, 2008
|
4,416,000
|
$
|
0.12
|
9.2.2
years
|
$
|
16,165
|
|||||||
Outstanding
exercisable at March 31, 2008
|
4,416,000
|
$
|
0.12
|
9.2.2
years
|
$
|
16,165
|
6. |
NOTES
PAYABLE
|
7. |
COMMITMENTS
|
8. |
PREFERRED
STOCK
|
9. |
OTHER
EQUITY TRANSACTIONS
|
10. |
SUBSEQUENT
EVENTS
|
Exhibit |
Number | Description |
31.1
|
Certification
of Chief Executive Officer pursuant to Exchange Act Rules 13a-15(e)
and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley
Act of
2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Exchange Act Rules 13a-15(e)
and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley
Act of
2002.
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Waytronx,
Inc.
|
|
|
(Registrant)
|
|
|
by:
|
/s/
William J. Clough
|
|
William
J. Clough
|
|
Chief
Executive Officer/Director
|
|
|
by:
|
/s/
Cynthia M. Wilson
|
|
Cynthia
M. Wilson
|
|
Interim
Chief Financial Officer
|