x
|
Annual
Report Pursuant to Section 13 or 15(d) of the
Securities
|
¨
|
Transition
Report Pursuant to Section 13 or 15(d) of the
Securities
|
Delaware
|
34-1816760
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
415 Madison Avenue, 7th Floor, New York New York
|
10017
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer x
|
Smaller
reporting company ¨
|
Document
Incorporated by Reference
|
Part
of Report into Which Incorporated
|
Proxy
Statement for 2008 Annual Meeting
|
Part
III
|
Of
Stockholder
|
|
Page
|
||
Part
I
|
|||
Item
|
1.
|
Business
|
1
|
1A.
|
Risk
Factors
|
4
|
|
1B.
|
Unresolved
Staff Comments
|
9
|
|
2.
|
Properties
|
10
|
|
3.
|
Legal
Proceedings
|
10
|
|
4.
|
Submission
of Matters to a Vote of Security Holders
|
11
|
|
Part
II
|
|||
Item
|
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
12
|
6.
|
Selected
Financial Data
|
16
|
|
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
|
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
|
8.
|
Financial
Statements and Supplementary Data
|
37
|
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
87
|
|
9A(T).
|
Controls
and Procedures
|
87
|
|
9B.
|
Other
Information
|
88
|
|
Part
III
|
|||
Item
|
10.
|
Directors,
Executive Officers and Corporate Governance
|
89
|
11.
|
Executive
Compensation
|
89
|
|
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
89
|
|
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
89
|
|
14.
|
Principal
Accounting Fees and Services
|
89
|
|
Part
IV
|
|||
Item
|
15.
|
Exhibits,
Financial Statement Schedules
|
90
|
Location
|
Square Feet
|
Base
Annual
Rent
|
Expiration of Term
|
Purpose
|
|||||||||
Bohemia,
NY
|
15,000
|
$
|
100,000
|
April
2010
|
Warehouse
and distribution
|
||||||||
Evansville,
IN
|
6,800
|
$
|
57,000
|
September
2008
|
Sales,
service and field support
|
||||||||
New
York, NY
|
6,838
|
$
|
294,000
|
December
2012
|
Corporate
Headquarters, Creative Services and Production Studio
|
||||||||
Orlando,
FL
|
8,000
|
$
|
53,000
|
September
2010
|
Sales,
service and field support
|
||||||||
Tuckahoe,
NY
|
11,000
|
$
|
75,000
|
April
2010
|
Creative
Services and Production Studio
|
High
|
Low
|
||||||
Year
ended January 31, 2008
|
|||||||
First
Quarter (February 1 - April 30)
|
$
|
.96
|
$
|
.60
|
|||
Second
Quarter (May 1 - July 31)
|
.73
|
.34
|
|||||
Third
Quarter (August 1 - October 31)
|
.44
|
.22
|
|||||
Fourth
Quarter (November 1 - January 31)
|
.27
|
.14
|
|||||
Year
ended January 31, 2007
|
|||||||
First
Quarter (February 1 - April 30)
|
$
|
1.12
|
$
|
.33
|
|||
Second
Quarter (May 1 - July 31)
|
1.02
|
.46
|
|||||
Third
Quarter (August 1 - October 31)
|
.50
|
.33
|
|||||
Fourth
Quarter (November 1 - January 31)
|
.99
|
.35
|
2/1/03
|
1/31/04
|
1/31/05
|
1/31/06
|
1/31/07
|
1/31/08
|
||||||||||||||
iDNA,
Inc.
|
100
|
428
|
228
|
264
|
593
|
100
|
|||||||||||||
S&P
600 Small Cap Index
|
100
|
147
|
169
|
200
|
215
|
198
|
|||||||||||||
Russell
2000 Index
|
100
|
156
|
168
|
197
|
215
|
192
|
|||||||||||||
Reading International, Inc.
|
100
|
154
|
198
|
200
|
215
|
244
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
( a )
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
( b )
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
( c )
|
|||||||
Equity
compensation plans approved by security holders
|
3,030,784
|
$
|
0.70
|
560,068
|
||||||
Equity
compensation plans not approved by security holders
|
-
|
-
|
28,000
|
|||||||
Total
|
3,030,784
|
$
|
0.70
|
588,068
|
|
Years Ended January 31,
|
|||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||
STATEMENT
OF OPERATIONS DATA
|
||||||||||||||||
Revenues
|
$
|
14,617
|
$
|
15,444
|
$
|
14,090
|
$
|
11,343
|
$
|
7,144
|
||||||
Operating
costs and expenses
|
$
|
18,728
|
$
|
19,334
|
$
|
16,621
|
$
|
14,294
|
$
|
11,001
|
||||||
Loss
from continuing operations
|
$
|
(11,823
|
)
|
$
|
(7,591
|
)
|
$
|
(515
|
)
|
$
|
(3,164
|
)
|
$
|
(3,383
|
)
|
|
Discontinued
operations, net of tax1
|
10
|
11
|
14
|
-
|
401
|
|||||||||||
Net
loss
|
$
|
(11,813
|
)
|
$
|
(7,580
|
)
|
$
|
(501
|
)
|
$
|
(3,164
|
)
|
$
|
(2,982
|
)
|
|
Basic
and diluted (loss) earnings per share:
|
||||||||||||||||
Continuing
operations
|
$
|
(1.19
|
)
|
$
|
(.83
|
)
|
$
|
(.05
|
)
|
$
|
(.33
|
)
|
$
|
(.41
|
)
|
|
Discontinued
operations
|
-
|
-
|
-
|
-
|
.05
|
|||||||||||
Total
|
$
|
(1.19
|
)
|
$
|
(.83
|
)
|
$
|
(.05
|
)
|
$
|
(.33
|
)
|
$
|
(.36
|
)
|
|
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
9,933
|
9,167
|
9,250
|
9,529
|
8,182
|
|||||||||||
Diluted
|
9,933
|
9,167
|
9,250
|
9,529
|
8,182
|
As of January 31,
|
||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||
BALANCE
SHEET DATA
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
169
|
$
|
277
|
$
|
1,144
|
$
|
471
|
$
|
376
|
||||||
Total
assets
|
$
|
13,553
|
$
|
22,078
|
$
|
28,847
|
$
|
28,089
|
$
|
30,916
|
||||||
Long
term debt and convertible debt (2)
|
$
|
16,198
|
$
|
13,896
|
$
|
12,941
|
$
|
11,475
|
$
|
11,794
|
||||||
Total
stockholders' equity (deficit)
|
$
|
(8,646
|
)
|
$
|
2,745
|
$
|
9,572
|
$
|
10,577
|
$
|
13,480
|
For the Three Months Ended
|
|||||||||||||||||||||||||
January 31,
|
October 31,
|
July 31,
|
April 30,
|
January 31,
|
October 31,
|
July 31,
|
April 30,
|
||||||||||||||||||
2008
|
2007
|
2007
|
2007
|
2007
|
2006
|
2006
|
2006
|
||||||||||||||||||
Revenues
|
$
|
3,123
|
$
|
5,070
|
$
|
2,824
|
$
|
3,600
|
$
|
3,716
|
$
|
4,758
|
$
|
3,538
|
$
|
3,432
|
|||||||||
Gross
profit
|
$
|
859
|
$
|
2,569
|
$
|
779
|
$
|
1,079
|
$
|
1,498
|
$
|
2,204
|
$
|
1,497
|
$
|
1,098
|
|||||||||
Income
(loss) from continuing operations
|
$
|
(9,475
|
)
|
$
|
255
|
$
|
(1,560
|
)
|
$
|
(1,043
|
)
|
$
|
(1,020
|
)
|
$
|
(280
|
)
|
$
|
(5,137
|
)
|
$
|
(1,154
|
)
|
||
Discontinued
operations, net of tax1
|
2
|
3
|
5
|
8
|
1
|
1
|
1
|
||||||||||||||||||
Net
income (loss)
|
$
|
(9,473
|
)
|
$
|
255
|
$
|
(1,557
|
)
|
$
|
(1,038
|
)
|
$
|
(1,012
|
)
|
$
|
(279
|
)
|
$
|
(5,136
|
)
|
$
|
(1,153
|
)
|
||
Basic and diluted income (loss) 2
|
|||||||||||||||||||||||||
earnings
per share:
|
|||||||||||||||||||||||||
Continuing
operations
|
$
|
(.95
|
)
|
$
|
.03
|
$
|
(.16
|
)
|
$
|
(.11
|
)
|
$
|
(.11
|
)
|
$
|
(.03
|
)
|
$
|
(.56
|
)
|
$
|
(.13
|
)
|
||
Discontinued
operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Total
|
$
|
(.95
|
)
|
$
|
.03
|
$
|
(.16
|
)
|
$
|
(.11
|
)
|
$
|
(.11
|
)
|
$
|
(.03
|
)
|
$
|
(.56
|
)
|
$
|
(.13
|
)
|
||
Weighted
average number of shares outstanding:
|
|||||||||||||||||||||||||
Basic
|
9,960
|
9,955
|
9,955
|
9,861
|
9,451
|
9,098
|
9,081
|
9,036
|
|||||||||||||||||
Diluted
|
9,960
|
9,955
|
9,955
|
9,861
|
9,451
|
9,098
|
9,081
|
9,036
|
Information Services
|
Strategic Communication Services
|
Intersegment Elimination
|
||||||||||||||||||||||||||
Year Ended January 31,
|
Year Ended January 31,
|
Year Ended January 31,
|
||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
||||||||||||||||||||
Revenues
|
$
|
8,711
|
$
|
9,478
|
$
|
5,958
|
$
|
6,052
|
$
|
6,083
|
$
|
8,322
|
$
|
(146
|
)
|
$
|
(117
|
)
|
$
|
(190
|
)
|
|||||||
Cost
of revenues
|
5,345
|
5,510
|
3,581
|
4,132
|
3,754
|
4,771
|
(146
|
)
|
(117
|
)
|
(190
|
)
|
||||||||||||||||
Selling,
general and admininistrative expenses
|
4,693
|
4,486
|
2,289
|
4,045
|
4,582
|
4,088
|
-
|
-
|
-
|
|||||||||||||||||||
Operating
income (loss)
|
(7,267
|
)
|
(482
|
)
|
(54
|
)
|
(4,225
|
)
|
(6,807
|
)
|
(465
|
)
|
-
|
-
|
-
|
|||||||||||||
Depreciation
and amortization expense
|
874
|
871
|
587
|
713
|
719
|
757
|
-
|
-
|
-
|
|||||||||||||||||||
Impairment
charge
|
5,940
|
-
|
-
|
2,093
|
4,482
|
-
|
-
|
-
|
-
|
Entertainment
|
Undistributed Corporate Expenses
|
Consolidated
|
||||||||||||||||||||||||||
Year Ended January 31,
|
Year Ended January 31,
|
Year Ended January 31,
|
||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
||||||||||||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
14,617
|
$
|
15,444
|
$
|
14,090
|
||||||||||
Cost
of revenues
|
-
|
-
|
-
|
-
|
-
|
-
|
9,331
|
9,147
|
8,162
|
|||||||||||||||||||
Selling,
general and admininistrative expenses
|
25
|
20
|
-
|
634
|
1,099
|
2,082
|
9,397
|
10,187
|
8,459
|
|||||||||||||||||||
Operating
income (loss)
|
630
|
590
|
738
|
(960
|
)
|
(902
|
)
|
(664
|
)
|
(11,822
|
)
|
(7,601
|
)
|
(445
|
)
|
|||||||||||||
Depreciation
and amortization expense
|
-
|
-
|
-
|
49
|
62
|
67
|
1,636
|
1,652
|
1,411
|
|||||||||||||||||||
Impairment
charge
|
-
|
-
|
-
|
-
|
-
|
8,033
|
4,482
|
-
|
Years Ended December 31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Revenues
|
$
|
6,494
|
$
|
6,328
|
$
|
6,487
|
||||
Operating
costs
|
4,135
|
4,037
|
3,980
|
|||||||
Depreciation
and amortization
|
781
|
775
|
752
|
|||||||
General
and administrative expenses
|
269
|
298
|
268
|
|||||||
5,185
|
5,110
|
5,000
|
||||||||
Net
income
|
$
|
1,309
|
$
|
1,218
|
$
|
1,487
|
||||
iDNA's
proportionate share of net income
|
$
|
655
|
$
|
609
|
$
|
744
|
Payments Due by Period
|
||||||||||||||||
Less Than
|
More Than
|
|||||||||||||||
Contractual Obligations
|
Total
|
1 Year
|
1 - 3 Years
|
3 - 5 Years
|
5 Years
|
|||||||||||
Long-term
Debt Obligations
|
$
|
17,575
|
$
|
1,088
|
$
|
10,175
|
$
|
1,702
|
$
|
4,610
|
||||||
Capital
Lease Obligation
|
57
|
39
|
18
|
-
|
-
|
|||||||||||
Operating
Lease Obligation
|
2,075
|
567
|
918
|
590
|
-
|
|||||||||||
Purchase
Obligation
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
Long-Term Liabilities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
$
|
19,707
|
$
|
1,694
|
$
|
11,111
|
$
|
2,292
|
$
|
4,610
|
January 31,
|
|||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents (Note 1)
|
$
|
169
|
$
|
277
|
|||
Restricted
cash (Note 1)
|
147
|
147
|
|||||
Investment
in trading securities (Note 1)
|
1,421
|
271
|
|||||
Accounts
receivable, net of allowance of $75 and $82, respectively (Note
1)
|
1,453
|
1,796
|
|||||
Income
taxes refundable (Note 8)
|
19
|
19
|
|||||
Inventory
(Note 1)
|
165
|
232
|
|||||
Prepaid
expenses
|
444
|
293
|
|||||
Other
current assets
|
90
|
115
|
|||||
Total
current assets
|
3,908
|
3,150
|
|||||
Property
and equipment, net of accumulated depreciation of $3,325 and $2,833,
respectively (Notes 1 and 3)
|
2,102
|
2,752
|
|||||
Investment
in AFC (Note 4)
|
7,129
|
7,224
|
|||||
Goodwill
(Notes 1, 2 and 12)
|
-
|
2,728
|
|||||
Other
intangible assets, net of accumulated amortization of $2,183, respectively
(Notes 1, 2 and 12)
|
-
|
6,115
|
|||||
Other
assets
|
414
|
109
|
|||||
$
|
13,553
|
$
|
22,078
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
LIABILITIES
|
|||||||
Current
maturities of long term obligations (Note 7)
|
$
|
1,123
|
$
|
805
|
|||
Accounts
payable
|
1,220
|
1,621
|
|||||
Deferred
revenue (Note 1)
|
1,552
|
1,033
|
|||||
Self-insurance
claims (Note 11)
|
172
|
235
|
|||||
Other
liabilities (Note 6)
|
1,324
|
1,445
|
|||||
Total
current liabilities
|
5,391
|
5,139
|
|||||
Long
term obligations (Note 7)
|
13,373
|
11,071
|
|||||
Convertible
promissory note (Note 7)
|
2,825
|
2,825
|
|||||
Accrued
income taxes, long term (Note 8)
|
610
|
298
|
|||||
22,199
|
19,333
|
||||||
COMMITMENTS
AND CONTINGENCIES (Note 11)
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT) (Note 9)
|
|||||||
Preferred
stock
|
-
|
-
|
|||||
Common
stock - $.05 par value, authorized 50,000,000 shares, issued 39,949,589
and 39,949,589 shares, respectively
|
1,997
|
1,997
|
|||||
Additional
paid-in capital
|
175,537
|
174,837
|
|||||
Retained
deficit
|
(164,076
|
)
|
(151,699
|
)
|
|||
Deferred
compensation
|
(18
|
)
|
(41
|
)
|
|||
Treasury
stock, at cost, 29,938,725 and 30,294,975 shares,
respectively
|
(22,086
|
)
|
(22,349
|
)
|
|||
Total
stockholders' equity (deficit)
|
(8,646
|
)
|
2,745
|
||||
$
|
13,553
|
$
|
22,078
|
Years Ended January 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Revenues
(Notes 1 and 14)
|
$
|
14,617
|
$
|
15,444
|
$
|
14,090
|
||||
Cost
of revenues (Note 1)
|
9,331
|
9,147
|
8,162
|
|||||||
Gross
profit
|
5,286
|
6,297
|
5,928
|
|||||||
Selling,
general and administrative
|
9,397
|
10,187
|
8,459
|
|||||||
Impairment
charge (Notes 1 and 2)
|
8,033
|
4,482
|
-
|
|||||||
Loss
from operations
|
(12,144
|
)
|
(8,372
|
)
|
(2,531
|
)
|
||||
Interest
income
|
36
|
19
|
44
|
|||||||
Income
from AFC investment (Note 4)
|
655
|
609
|
744
|
|||||||
Interest
expense (Note 7)
|
(369
|
)
|
(488
|
)
|
(662
|
)
|
||||
Interest
abatement (Note 7)
|
-
|
631
|
-
|
|||||||
Other
income (Note 18)
|
-
|
-
|
1,960
|
|||||||
Loss
from continuing operations before income taxes
|
(11,822
|
)
|
(7,601
|
)
|
(445
|
)
|
||||
Provision
(benefit) for income taxes (Note 8)
|
1
|
(10
|
)
|
70
|
||||||
Loss
from continuing operations
|
(11,823
|
)
|
(7,591
|
)
|
(515
|
)
|
||||
Income
from discontinued operations, net of tax (Note 17)
|
10
|
11
|
14
|
|||||||
Net
loss applicable to common stock
|
$
|
(11,813
|
)
|
$
|
(7,580
|
)
|
$
|
(501
|
)
|
|
Basic
and diluted (loss) earnings per share:
|
||||||||||
Continuing
operations
|
$
|
(1.19
|
)
|
$
|
(.83
|
)
|
$
|
(.05
|
)
|
|
Discontinued
operations
|
-
|
-
|
-
|
|||||||
Net
loss per share
|
$
|
(1.19
|
)
|
$
|
(.83
|
)
|
$
|
(.05
|
)
|
|
Weighted
average number of shares outstanding:
|
||||||||||
Basic
and diluted
|
9,933
|
9,167
|
9,250
|
Preferred Stock
|
Common Stock
|
Additional
|
Deferred
|
Comprehensive
|
|||||||||||||||||||||||||||
Par
|
Par
|
Paid-In
|
Retained
|
Treasury
|
Compensation
|
Income
|
|||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Capital
|
Deficit
|
Stock
|
Expense
|
Total
|
(Loss)
|
||||||||||||||||||||||
BALANCE,
JANUARY 31, 2005
|
-
|
$
|
-
|
39,949,589
|
$
|
1,997
|
$
|
174,454
|
$ |
(143,383
|
)
|
$ |
(22,402
|
)
|
$ |
(89
|
)
|
$
|
10,577
|
||||||||||||
Net
loss
|
(501
|
)
|
(501
|
)
|
(501
|
)
|
|||||||||||||||||||||||||
Treasury
stock issued for services
|
(42
|
)
|
75
|
33
|
|||||||||||||||||||||||||||
Treasury
stock issued to acquire OTI (Note 12)
|
(108
|
)
|
366
|
258
|
|||||||||||||||||||||||||||
Treasury
stock purchased (Note 18)
|
(844
|
)
|
(844
|
)
|
|||||||||||||||||||||||||||
Fair
value of Eligible Shareholder warrants to be issued (Note
18)
|
25
|
25
|
|||||||||||||||||||||||||||||
Deferred
compensation expense
|
|
|
|
|
|
|
|
24
|
24
|
|
|||||||||||||||||||||
BALANCE,
JANUARY 31, 2006
|
-
|
-
|
39,949,589
|
1,997
|
174,479
|
(144,034
|
)
|
(22,805
|
)
|
(65
|
)
|
9,572
|
$
|
(501
|
)
|
||||||||||||||||
Net
loss
|
(7,580
|
)
|
(7,580
|
)
|
(7,580
|
)
|
|||||||||||||||||||||||||
Share-based
compensation expense
|
358
|
358
|
|||||||||||||||||||||||||||||
Treasury
stock issued
|
(85
|
)
|
456
|
371
|
|||||||||||||||||||||||||||
Deferred
compensation expense
|
|
|
|
|
|
|
|
24
|
24
|
|
|||||||||||||||||||||
BALANCE,
JANUARY 31, 2007
|
-
|
-
|
39,949,589
|
1,997
|
174,837
|
(151,699
|
)
|
(22,349
|
)
|
(41
|
)
|
2,745
|
$
|
(7,580
|
)
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||
Net
loss
|
(11,813
|
)
|
(11,813
|
)
|
(11,813
|
)
|
|||||||||||||||||||||||||
Share-based
compensation expense
|
374
|
374
|
|||||||||||||||||||||||||||||
Treasury
stock issued
|
(235
|
)
|
263
|
28
|
|||||||||||||||||||||||||||
Deferred
warrant expense (Note 7)
|
326
|
326
|
|||||||||||||||||||||||||||||
Deferred
compensation expense
|
23
|
23
|
|||||||||||||||||||||||||||||
Cummulative
adjustment for the adoption of FIN 48 (Note 7)
|
|
|
|
|
|
(329
|
)
|
|
|
(329
|
)
|
|
|||||||||||||||||||
BALANCE,
JANUARY 31, 2008
|
-
|
$
|
-
|
39,949,589
|
$
|
1,997
|
$
|
175,537
|
$
|
(164,076
|
)
|
$
|
(22,086
|
)
|
$
|
(18
|
)
|
$
|
(8,646
|
)
|
$
|
(11,813
|
)
|
Years Ended January 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Cash
Flows from Continuing Operating Activities
|
||||||||||
Net
loss
|
$
|
(11,813
|
)
|
$
|
(7,580
|
)
|
$
|
(501
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) continuing
operating activities:
|
||||||||||
Depreciation
and amortization
|
1,636
|
1,652
|
1,411
|
|||||||
Non-cash
interest
|
53 | - | - | |||||||
Impairment
charge
|
8,033
|
4,482
|
||||||||
Income
from AFC investment
|
(655
|
)
|
(609
|
)
|
(744
|
)
|
||||
Share-based
compensation expense
|
260
|
724
|
-
|
|||||||
Stock
issued as compensation for services rendered
|
128
|
5
|
33
|
|||||||
Excess
payment over fair value of tresury stock purchased
|
-
|
-
|
208
|
|||||||
Amortization
of deferred compensation expense
|
23
|
24
|
24
|
|||||||
Fair
value of Eligible Shareholder warrants
|
-
|
-
|
25
|
|||||||
Loss
on disposal of assets
|
25
|
-
|
-
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
343
|
249
|
882
|
|||||||
Accrued
income tax/refundable
|
(17
|
)
|
(79
|
)
|
856
|
|||||
Accounts
payable
|
(401
|
)
|
158
|
77
|
||||||
Deferred
revenue
|
519
|
141
|
(351
|
)
|
||||||
Self
insurance claims
|
(63
|
)
|
-
|
(21
|
)
|
|||||
Other
operating assets and liabilities, net
|
(50
|
)
|
(363
|
)
|
584
|
|||||
Net
cash provided by (used in) operating activities
|
(1,979
|
)
|
(1,196
|
)
|
2,483
|
|||||
Cash
Flows from Investing Activities
|
||||||||||
Acquisition
of OTI net of cash acquired
|
-
|
-
|
(827
|
)
|
||||||
Purchase
of letter of credit, increase in restricted cash
|
-
|
(147
|
)
|
-
|
||||||
Purchase
of marketable securities, net
|
(1,150
|
)
|
(271
|
)
|
-
|
|||||
Proceeds
from AFC distributions
|
750
|
1,207
|
878
|
|||||||
Purchase
of other property and equipment
|
(201
|
)
|
(579
|
)
|
(285
|
)
|
||||
Net
cash provided by (used in) investing activities
|
(601
|
)
|
210
|
(234
|
)
|
|||||
Cash
Flows from Financing Activities
|
||||||||||
Proceeds
from issuance of the Term Loan
|
4,250
|
-
|
-
|
|||||||
Proceeds
from issuance of promissory note
|
-
|
1,000
|
-
|
|||||||
Proceeds
from borrowings under a capital lease and installment
loans
|
24
|
102
|
-
|
|||||||
Proceeds
from exercise of stock options
|
14
|
-
|
-
|
|||||||
Payments
of loan origination fees
|
(468
|
)
|
-
|
-
|
||||||
Payments
on debt, notes payable and capital lease
|
(1,348
|
)
|
(453
|
)
|
(524
|
)
|
||||
Payments
to acquire treasury stock
|
-
|
-
|
(1,052
|
)
|
||||||
Payments
to retire due to the former OTI Members
|
-
|
(530
|
)
|
-
|
||||||
Net
cash provided by (used in) financing activities
|
2,472
|
119
|
(1,576
|
)
|
||||||
Increase
(decrease) in cash and cash equivalents from operations
|
(108
|
)
|
(867
|
)
|
673
|
|||||
Cash
and cash equivalents at beginning of year
|
277
|
1,144
|
471
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
169
|
$
|
277
|
$
|
1,144
|
Years Ended January 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||||
Interest
paid
|
$
|
530
|
$
|
166
|
$
|
489
|
||||
Income
taxes paid
|
$
|
17
|
$
|
55
|
$
|
45
|
||||
Acquisition
of OTI:
|
||||||||||
Non-cash
assets acquired
|
$
|
3,605
|
||||||||
Liabilities
assumed
|
(1,031
|
)
|
||||||||
2,574
|
||||||||||
Promissory
notes issued
|
(1,489
|
)
|
||||||||
Treasury
stock issued
|
(258
|
)
|
||||||||
Cash
paid, net of cash acquired
|
$
|
827
|
January 31,
|
||||||||||
Description
|
2008
|
2007
|
Estimated Useful Life
|
|||||||
Leasehold
improvements
|
$
|
227
|
$
|
368
|
Lesser
of useful life or term of lease
|
|||||
Machinery
& equipment
|
2,036
|
2,008
|
5
years
|
|||||||
Computer
equipment
|
1,127
|
1,108
|
3
years
|
|||||||
Furniture
& fixtures
|
240
|
308
|
5
years
|
|||||||
Automobiles
|
63
|
59
|
2
- 3 years
|
|||||||
Software
|
1,574
|
1,576
|
5
to 10 years
|
|||||||
Small
tools
|
30
|
28
|
18
to 24 months
|
|||||||
Film
library
|
130
|
130
|
5
years
|
|||||||
5,427
|
5,585
|
|||||||||
Less
|
||||||||||
Accumulated
depreciation
|
(3,325
|
)
|
(2,833
|
)
|
||||||
$
|
2,102
|
$
|
2,752
|
December 31,
|
|||||||
2007
|
2006
|
||||||
Condensed
Balance Sheet:
|
|||||||
Current
assets
|
$
|
1,237
|
$
|
1,223
|
|||
Property
and equipment, net
|
734
|
833
|
|||||
Intangible
with definitive life
|
5,117
|
5,707
|
|||||
Other
assets
|
80
|
80
|
|||||
$
|
7,168
|
$
|
7,843
|
||||
Current
liabilities
|
$
|
661
|
$
|
480
|
|||
Non-current
liabilities
|
2,168
|
2,083
|
|||||
Members'
equity
|
4,339
|
5,280
|
|||||
$
|
7,168
|
$
|
7,843
|
For the Year Ended December 31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Condensed
Statement of Earnings:
|
||||||||||
Revenues
|
$
|
6,494
|
$
|
6,328
|
$
|
6,487
|
||||
Operating
costs
|
4,135
|
4,037
|
3,980
|
|||||||
Depreciation
and amortization
|
781
|
775
|
752
|
|||||||
General
and administrative expenses
|
269
|
298
|
268
|
|||||||
5,185
|
5,110
|
5,000
|
||||||||
Net
income
|
$
|
1,309
|
$
|
1,218
|
$
|
1,487
|
||||
iDNA's
proportionate share of net income
|
$
|
655
|
$
|
609
|
$
|
744
|
January 31,
|
|||||||
2008
|
2007
|
||||||
Accrued
interest
|
$
|
168
|
$
|
176
|
|||
Accrued
salary, wages and related benefits
|
532
|
427
|
|||||
Accrued
expenses
|
617
|
790
|
|||||
Accrued
state and local taxes
|
7
|
52
|
|||||
Total
|
$
|
1,324
|
$
|
1,445
|
January 31,
|
|||||||
2008
|
2007
|
||||||
Auto
loan
|
$
|
24
|
$
|
-
|
|||
Capital
leases
|
53
|
85
|
|||||
SBA
loan
|
299
|
329
|
|||||
Promissory
note
|
-
|
1,000
|
|||||
OTI
promissory notes
|
855
|
1,141
|
|||||
Term
loan
|
3,944
|
-
|
|||||
Base
promissory notes
|
6,046
|
6,046
|
|||||
Trailing
promissory notes
|
3,275
|
3,275
|
|||||
Convertible
debt
|
2,825
|
2,825
|
|||||
17,321
|
14,701
|
||||||
Less
current maturities
|
(1,123
|
)
|
(805
|
)
|
|||
Long-term
obligations and convertible debt
|
$
|
16,198
|
$
|
13,896
|
Fiscal Year
|
Amount
|
|||
2009
|
$
|
1,127
|
||
2010
|
1,620
|
|||
2011
|
8,573
|
|||
2012
|
577
|
|||
2013
|
1,125
|
|||
Thereafter
|
4,610
|
|||
$
|
17,632
|
|||
Less
- unamortized debt discount
|
(306
|
)
|
||
Less
- capital lease interest
|
(5
|
)
|
||
$
|
17,321
|
Years Ended January 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Current
|
||||||||||
Federal
|
$
|
-
|
$
|
(19
|
)
|
$
|
30
|
|||
Foreign
|
-
|
(7
|
)
|
-
|
||||||
State
|
1
|
9
|
45
|
|||||||
1
|
(17
|
)
|
75
|
|||||||
Deferred
|
||||||||||
Federal
|
-
|
-
|
-
|
|||||||
Foreign
|
-
|
-
|
-
|
|||||||
State
|
-
|
-
|
-
|
|||||||
|
- |
-
|
-
|
|||||||
Total
|
1
|
(17
|
)
|
75
|
||||||
Allocated
to discontinued operations
|
-
|
7
|
(5
|
)
|
||||||
Continuing
operations
|
$
|
1
|
$
|
(10
|
)
|
$
|
70
|
January 31,
|
|||||||
2008
|
2007
|
||||||
Deferred
tax assets:
|
|||||||
Self-insurance
claims
|
$
|
60
|
$
|
82
|
|||
Impairment
charge
|
2,236
|
1,976
|
|||||
State
income taxes
|
98
|
93
|
|||||
Accrued
liabilities
|
221
|
150
|
|||||
Stock
options
|
204
|
125
|
|||||
Tax
credits carryforwards
|
1,809
|
5,213
|
|||||
Net
operating loss carryforwards (federal and state)
|
26,092
|
33,389
|
|||||
Other
|
329
|
15
|
|||||
Total
deferred tax assets
|
31,049
|
41,043
|
|||||
Deferred
tax liabilities:
|
|||||||
Depreciation
|
(211
|
)
|
(89
|
)
|
|||
Limited
partnership investments
|
(1,850
|
)
|
(1,562
|
)
|
|||
Total
deferred tax liabilities
|
(2,061
|
)
|
(1,651
|
)
|
|||
Net
deferred tax asset before valuation allowance
|
28,988
|
39,392
|
|||||
Less:
valuation allowance
|
(28,988
|
)
|
(39,392
|
)
|
|||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
Years
ended January 31,
|
||||||||||
|
2008
|
2007
|
2006
|
|||||||
Statutory
rate
|
(35.0
|
)%
|
(35.0
|
)%
|
(35.0
|
)%
|
||||
Permanent
differences
|
0.5
|
1.2
|
159.8
|
|||||||
State income taxes (net of federal tax benefit)
|
0.1
|
0.1
|
6.6
|
|||||||
Deferred
tax valuation allowance
|
13.1
|
36.7
|
(98.1
|
)
|
||||||
Tax
credits
|
-
|
-
|
(4.1
|
)
|
||||||
Expense
due to AMT NOL limitation
|
-
|
-
|
5.6
|
|||||||
Adjustment
to NOL carryforward
|
0.3
|
(5.2
|
)
|
(20.9
|
)
|
|||||
Goodwill
impairment
|
23.8
|
-
|
-
|
|||||||
NOL and LIHC adjustment Section 382/383
|
101.3
|
-
|
-
|
|||||||
Deferred
tax valuation allowance NOL and LIHC
|
(101.3
|
)
|
-
|
-
|
||||||
Other
|
0.1
|
2.1
|
1.8
|
|||||||
Effective
Tax Rate
|
2.9
|
%
|
(.1
|
)%
|
15.7
|
%
|
Amount
|
||||
Balance
as of February 1, 2007
|
$
|
329
|
||
Increases
related to current year tax positions
|
-
|
|||
Increases
related to prior year tax positions
|
-
|
|||
Decreases
related to prior year tax positions
|
-
|
|||
Settlements
|
-
|
|||
Lapse
of statute of limitations
|
-
|
|||
Balance
as of January 31, 2008
|
$
|
329
|
Year Ended January 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Expected
option life (years)
|
1.0
|
5.6
|
7.3
|
|||||||
Risk
free interest rate
|
4.9
|
%
|
4.6
|
%
|
4.6
|
%
|
||||
Dividend
yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||
Expected
volatility
|
140
|
%
|
129
|
%
|
107
|
%
|
Years Ended January 31,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
|||||||||||||||||
Weighted Average
|
Weighted Average
|
Weighted Average
|
|||||||||||||||||
Shares
|
Exercise Price
|
Shares
|
Exercise Price
|
Shares
|
Exercise Price
|
||||||||||||||
Options
outstanding - beginning of year
|
3,230,682
|
$
|
0.69
|
1,681,932
|
$
|
0.78
|
1,630,000
|
$
|
0.80
|
||||||||||
Granted
|
300,000
|
$
|
0.05
|
1,605,000
|
$
|
0.59
|
507,509
|
$
|
0.59
|
||||||||||
Exercised
|
(356,250
|
)
|
$
|
0.04
|
(56,250
|
)
|
$
|
-
|
-
|
$
|
-
|
||||||||
Cancelled
|
(143,668
|
)
|
$
|
-
|
-
|
$
|
-
|
(455,577
|
)
|
$
|
0.66
|
||||||||
Options
outstanding - end of year
|
3,030,764
|
$
|
0.70
|
3,230,682
|
$
|
0.69
|
1,681,932
|
$
|
0.78
|
||||||||||
Exercisable,
at end of year
|
2,365,170
|
1,873,651
|
1,285,000
|
||||||||||||||||
Available
for grant
|
560,068
|
716,400
|
2,321,400
|
||||||||||||||||
Weighted
average fair value per share of options granted during
year
|
$
|
0.65
|
$
|
0.43
|
$
|
0.50
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
Range of
|
Weighted Average
|
Weighted Average
|
Weighted Average
|
|||||||||||||
Per Share
|
Number
|
Remaining Contractual
|
Per Share
|
Number
|
Per Share
|
|||||||||||
Exercise Prices
|
Outstanding
|
Life (years)
|
Exercise Price
|
Exercisable
|
Exercise Price
|
|||||||||||
$0.00
to $0.51
|
462,500
|
3.84
|
$
|
0.37
|
200,000
|
$ | 0.49 | |||||||||
$0.52
to $0.92
|
1,943,284
|
4.04
|
0.58
|
1,665,170
|
0.65 | |||||||||||
$1.03
to $1.15
|
512,500
|
2.65
|
1.05
|
387,500
|
1.05 | |||||||||||
$1.30
|
112,500
|
1.43
|
1.54
|
112,500
|
1.54 | |||||||||||
Total
|
3,030,784
|
2,365,170
|
Fiscal Year
|
Amount
|
|||
2009
|
$
|
567
|
||
2010
|
529
|
|||
2011
|
389
|
|||
2012
|
308
|
|||
2013
|
282
|
|||
Thereafter
|
-
|
|||
$
|
2,075
|
Year Ended
January 31,
|
||||
2006
|
||||
Service
revenues
|
$
|
18,990
|
||
Net
income (loss) from continuing operations
|
$
|
153
|
||
Income
(loss) per share from continuing operations
|
$
|
0.02
|
Information
|
Strategic
Communications
|
Undistributed
Corporate
|
Intersegment
|
||||||||||||||||
Services
|
Services
|
Entertainment
|
Expenses
|
Elimination
|
Total
|
||||||||||||||
Year
Ended January 31, 2008
|
|||||||||||||||||||
Revenues
|
$
|
8,711
|
$
|
6,052
|
$
|
-
|
$
|
-
|
$
|
(146
|
)
|
$
|
14,617
|
||||||
Operating
income (loss)
|
(7,267
|
)
|
(4,225
|
)
|
630
|
(960
|
)
|
-
|
(11,822
|
)
|
|||||||||
Identifiable
assets
|
2,778
|
208
|
7,129
|
3,438
|
-
|
13,553
|
|||||||||||||
Depreciation
and amortization expense
|
874
|
713
|
-
|
49
|
-
|
1,636
|
|||||||||||||
Impairment
charge
|
5,940
|
2,093
|
8,033
|
||||||||||||||||
Capital
expenditures
|
151
|
44
|
-
|
6
|
-
|
201
|
|||||||||||||
Year
Ended January 31, 2007
|
|||||||||||||||||||
Revenues
|
$
|
9,478
|
$
|
6,083
|
$
|
-
|
$
|
-
|
$
|
(117
|
)
|
$
|
15,444
|
||||||
Operating
income (loss)
|
(482
|
)
|
(6,807
|
)
|
590
|
(902
|
)
|
-
|
(7,601
|
)
|
|||||||||
Identifiable
assets
|
10,285
|
3,495
|
7,224
|
1,074
|
-
|
22,078
|
|||||||||||||
Depreciation
and amortization expense
|
871
|
719
|
-
|
62
|
-
|
1,652
|
|||||||||||||
Impairment
charge
|
-
|
4,482
|
-
|
-
|
4,482
|
||||||||||||||
Capital
expenditures
|
357
|
144
|
-
|
78
|
-
|
579
|
|||||||||||||
Year
Ended January 31, 2006
|
|||||||||||||||||||
Revenues
|
$
|
5,958
|
$
|
8,322
|
$
|
-
|
$
|
-
|
$
|
(190
|
)
|
$
|
14,090
|
||||||
Operating
income (loss)
|
(54
|
)
|
(465
|
)
|
738
|
(664
|
)
|
-
|
(445
|
)
|
|||||||||
Identifiable
assets
|
10,819
|
9,047
|
7,836
|
1,145
|
-
|
28,847
|
|||||||||||||
Depreciation
and amortization expense
|
587
|
757
|
-
|
67
|
-
|
1,411
|
|||||||||||||
Capital
expenditures
|
222
|
57
|
-
|
6
|
-
|
285
|
Quarter
|
|||||||||||||
First
|
Second
|
Third
|
Fourth
|
||||||||||
Fiscal
2008
|
|||||||||||||
Revenues
|
$
|
3,600
|
$
|
2,824
|
$
|
5,070
|
$
|
3,123
|
|||||
Gross
profit
|
1,079
|
779
|
2,569
|
859
|
|||||||||
Income
(loss) from continuing operations
|
$
|
(1,043
|
)
|
$
|
(1,560
|
)
|
$
|
255
|
$
|
(9,475
|
)
|
||
Discontinued
operations, net of tax
|
5
|
3
|
-
|
2
|
|||||||||
Net
income (loss)
|
$
|
(1,038
|
)
|
$
|
(1,557
|
)
|
$
|
255
|
$
|
(9,473
|
)
|
||
Basic
and diluted income (loss) earnings per share1
|
|||||||||||||
Continuing
operations
|
$
|
(.11
|
)
|
$
|
(.16
|
)
|
$
|
.03
|
$
|
(.95
|
)
|
||
Discontinued
operations
|
-
|
-
|
-
|
-
|
|||||||||
Net
income (loss) per share
|
$
|
(.11
|
)
|
$
|
(.16
|
)
|
$
|
.03
|
$
|
(.95
|
)
|
||
Fiscal
2007
|
|||||||||||||
Revenues
|
$
|
3,432
|
$
|
3,538
|
$
|
4,758
|
$
|
3,716
|
|||||
Gross
profit
|
1,098
|
1,497
|
2,204
|
1,498
|
|||||||||
Income
(loss) from continuing operations
|
$
|
(1,154
|
)
|
$
|
(5,137
|
)
|
$
|
(280
|
)
|
$
|
(1,020
|
)
|
|
Discontinued
operations, net of tax
|
1
|
1
|
1
|
8
|
|||||||||
Net
income (loss)
|
$
|
(1,153
|
)
|
$
|
(5,136
|
)
|
$
|
(279
|
)
|
$
|
(1,012
|
)
|
|
Basic
and diluted income (loss) earnings per share1
|
|||||||||||||
Continuing
operations
|
$
|
(.13
|
)
|
$
|
(.56
|
)
|
$
|
(.03
|
)
|
$
|
(.11
|
)
|
|
Discontinued
operations
|
-
|
-
|
-
|
-
|
|||||||||
Net
income (loss) per share
|
$
|
(.13
|
)
|
$
|
(.56
|
)
|
$
|
(.03
|
)
|
$
|
(.11
|
)
|
Discontinued Operations
|
||||||||||
2008
|
2007
|
2006
|
||||||||
Revenue
|
$
|
10
|
$
|
4
|
$
|
20
|
||||
General
and administrative expenses
|
|
|
1
|
|||||||
|
-
|
-
|
1
|
|||||||
Income
before income taxes
|
10
|
4
|
19
|
|||||||
Provision
(benefit) for income taxes
|
-
|
(7
|
)
|
5
|
||||||
Income
from discontinued operations
|
$
|
10
|
$
|
11
|
$
|
14
|
·
|
enter
into a stipulation (to be filed with the New York Court) pursuant
to which
they would (a) irrevocably withdraw, with prejudice, any objections
they
had asserted or might have asserted with respect to the settlement
of the
New York Action, (b) stipulate to the entry of an order dismissing
the New
York Action and (c) agree to the dismissal of the
Appeal.
|
·
|
enter
into a stipulation (to be filed with the Appellate Division, First
Department, of the Supreme Court of the State of New York) providing
for
the dismissal of the Appeal.
|
·
|
enter
into a stipulation (to be filed in the Delaware Court), pursuant
to which
they would agree to the dismissal of the Delaware Action with
prejudice.
|
/s/ Grant Thornton |
Cleveland, Ohio |
May 14, 2008 |
December 31,
|
December 28,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
981
|
$
|
257
|
|||
Trade
and other receivables
|
184
|
120
|
|||||
Concession
inventories (Note A)
|
16
|
13
|
|||||
Prepaid
expenses and other current assets
|
12
|
8
|
|||||
Due
from affiliates (Note E)
|
44
|
825
|
|||||
Total
current assets
|
1,237
|
1,223
|
|||||
Property,
equipment and leasehold improvements, net (Note B)
|
734
|
833
|
|||||
Intangible
with definitive life (Note A)
|
5,117
|
5,707
|
|||||
Deposits
|
80
|
80
|
|||||
Total
Assets
|
$
|
7,168
|
$
|
7,843
|
|||
LIABILITIES
AND MEMBERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
515
|
$
|
338
|
|||
Deferred
income and other obligations
|
146
|
142
|
|||||
Total
current liabilities
|
661
|
480
|
|||||
Deferred
rental obligation (Note C)
|
2,168
|
2,083
|
|||||
Total
liabilities
|
2,829
|
2,563
|
|||||
|
|||||||
Commitments
and Contingencies (Note D)
|
-
|
-
|
|||||
Members'
Equity (Note A)
|
4,339
|
5,280
|
|||||
Total
Liabilities and Members’ Equity
|
$
|
7,168
|
$
|
7,843
|
December 31,
|
December 28,
|
December 29,
|
||||||||
2007
|
2006
|
2005
|
||||||||
Revenue
|
||||||||||
Theatre
income
|
$
|
5,199
|
$
|
5,015
|
$
|
5,222
|
||||
Theatre
concessions
|
687
|
677
|
666
|
|||||||
Café
concession sales
|
425
|
418
|
412
|
|||||||
Rental
and other income
|
183
|
218
|
187
|
|||||||
Total
operating income
|
6,494
|
6,328
|
6,487
|
|||||||
Operating
costs and expenses
|
||||||||||
Operating
costs
|
4,135
|
4,037
|
3,980
|
|||||||
General
and administrative expenses
|
229
|
231
|
209
|
|||||||
Depreciation
and amortization
|
781
|
775
|
752
|
|||||||
Total
operating costs and expenses
|
5,145
|
5,043
|
4,941
|
|||||||
Income
from operations
|
1,349
|
1,285
|
1,546
|
|||||||
State
and local income taxes (Note A)
|
40
|
67
|
59
|
|||||||
NET
INCOME
|
$
|
1,309
|
$
|
1,218
|
$
|
1,487
|
National
|
Reading
|
|||||||||
Cinemas,
|
International
|
|||||||||
Inc.
|
Inc.
|
Total
|
||||||||
Balance
at December 30, 2004
|
$
|
2,996
|
$
|
3,524
|
$
|
6,520
|
||||
Distribution
to members
|
(878
|
)
|
(1,403
|
)
|
(2,281
|
)
|
||||
Net
income
|
743
|
744
|
1,487
|
|||||||
Balance
at December 29, 2005
|
2,861
|
2,865
|
5,726
|
|||||||
Distribution
to members
|
(1,209
|
)
|
(455
|
)
|
(1,664
|
)
|
||||
|
||||||||||
Net
income
|
609
|
609
|
1,218
|
|||||||
Balance
at December 28, 2006
|
2,261
|
3,019
|
5,280
|
|||||||
Distribution
to members
|
(746
|
)
|
(1,504
|
)
|
(2,250
|
)
|
||||
|
||||||||||
Net
income
|
655
|
654
|
1,309
|
|||||||
Balance
at December 31, 2007
|
$
|
2,170
|
$
|
2,169
|
$
|
4,339
|
December 31,
|
December 28,
|
December 29,
|
||||||||
2007
|
2006
|
2005
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
income
|
$
|
1,309
|
$
|
1,218
|
$
|
1,487
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
and amortization
|
781
|
775
|
752
|
|||||||
Deferred
rental expense
|
85
|
134
|
170
|
|||||||
Changes
in assets and liabilities associated with operating
activities:
|
||||||||||
Trade
and other receivables
|
(64
|
)
|
104
|
(163
|
)
|
|||||
Due
to (from) affiliates
|
781
|
(1,065
|
)
|
199
|
||||||
Concession
inventories
|
(3
|
)
|
(4
|
)
|
(2
|
)
|
||||
Prepaid
expenses and other current assets
|
(4
|
)
|
5
|
4
|
||||||
Accounts
payable and accrued liabilities
|
177
|
(217
|
)
|
115
|
||||||
Deferred
income and other obligations
|
4
|
60
|
(20
|
)
|
||||||
Security
deposit
|
-
|
9
|
-
|
|||||||
Net
cash provided by operating activities
|
3,066
|
1,019
|
2,542
|
|||||||
Cash
Flows from Investing Activities:
|
||||||||||
Purchases
of property, equipment and leasehold improvements
|
(92
|
)
|
13
|
(42
|
)
|
|||||
Net
cash provided by (used in) investing activities
|
(92
|
)
|
13
|
(42
|
)
|
|||||
Cash
Flows from Financing Activities:
|
||||||||||
Distribution
to members
|
(2,250
|
)
|
(1,664
|
)
|
(2,281
|
)
|
||||
Net
cash used in investing activities
|
(2,250
|
)
|
(1,664
|
)
|
(2,281
|
)
|
||||
NET
INCREASE (DECREASE) IN CASH
|
724
|
(632
|
)
|
219
|
||||||
Cash
at beginning of year
|
257
|
889
|
670
|
|||||||
Cash
at end of period
|
$
|
981
|
$
|
257
|
$
|
889
|
||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Cash
paid during the year for income taxes
|
$
|
40
|
$
|
67
|
$
|
59
|
December 31,
2007
|
December 28,
2006
|
||||||
Leasehold
improvements
|
$
|
1,353
|
$
|
1,353
|
|||
Furniture,
fixtures and equipment
|
997
|
905
|
|||||
2,350
|
2,258
|
||||||
Less
accumulated depreciation
|
1,616
|
1,425
|
|||||
$
|
734
|
$
|
833
|
2008
|
$
|
741
|
||
2009
|
741
|
|||
2010
|
741
|
|||
2011
2012
|
795
871
|
|||
Thereafter
|
13,656
|
|||
Total
minimum lease payments
|
$
|
17,545
|
·
|
pertain
to the maintenance of records in reasonable detail that accurately
and
fairly reflect the transactions of the
Company;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principals and that receipts and expenditures of the Company
are being made only in accordance with authorizations of management
and
directors of the Company; and
|
·
|
provide
reasonable assurance regarding prevention or timely detection unauthorized
acquisition, use or disposition of the Company’s assets that could have a
material effect on the Company’s financial
statements.
|
(a)(2)
|
The
following financial statement schedule for the years ended January
31,
2008, 2007 and 2006 is submitted
herewith:
|
Description
|
||
3.1
|
Second
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 99.1 to the Company’s Current Report
on Form 8-K filed with the SEC on November 4, 2005, SEC File No.
1-11601).
|
|
3.2
|
Second
Amended and Restated By-Laws of the Company, dated as of November
4, 2005
(incorporated by reference to Exhibit 99.2 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 4, 2005, SEC File No.
1-11601).
|
|
4.1
|
Certificate
of Designation for the Company’s Series D Junior Participating Preferred
Stock (incorporated by reference to the Company’s Current Report on Form
8-K, filed with the SEC on October 9, 2001, SEC File No.
1-11601).
|
|
4.2
|
Specimen
Stock Certificate of the Company’s Common Stock (incorporated by reference
to Exhibit 4(c) to the Company’s Annual Report on Form 10-K for the fiscal
year ended January 31, 1996, filed with the SEC on April 25, 1996,
SEC
File No. 1-11601).
|
|
4.3
|
Rights
Agreement, dated as of September 26, 2001, by and between the Company
and
American Stock Transfer & Trust Company, including the form of
Certificate of Designation for the Series D Junior Participating
Preferred
Stock attached as Exhibit “A”, the form of Rights Certificate attached as
Exhibit “B” and the Summary of Rights to Purchase Preferred Stock attached
as Exhibit “C” (incorporated by reference to the Company’s Current Report
on Form 8-K, filed with the SEC on October 9, 2001, SEC File No.
1-11601).
|
|
10.1*
|
iDNA,
Inc. 1993 Equity Incentive Plan (incorporated by reference to the
exhibits
to the Company’s Form S-8 Registration Statement, filed with the SEC on
December 28, 1993, File No. 33-51727).
|
|
10.2*
|
iDNA,
Inc. 401(k) Savings and Retirement Plan and Trust (incorporated by
reference to the exhibits to the Company’s Form S-8 Registration
Statement, filed with the SEC on December 28, 1993, File No.
33-51727).
|
10.3
|
Purchase
Agreement dated as of April 5, 2000, by and among the Company, National
Cinemas, Inc., FA, Inc. and Reading Entertainment, Inc. (incorporated
by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K,
filed with the SEC on April 20, 2000, File No.
1-11601).
|
|
10.4*
|
Employment
Agreement, dated December 31, 2001, by and between the Company and
Robert
V. Cuddihy, Jr. (incorporated by reference to Exhibit 10.16 to the
Company’s Annual Report on Form 10-K for the fiscal year ended January 31,
2002, filed with the SEC on May 13, 2002, SEC File No.
1-11601).
|
|
10.5
|
Employment
Agreement and Non-Competition and Non-Solicitation Agreement, dated
as of
April 1, 2003, by and between OMI Communications, Inc. and Mr. Dean
R.
Thompson (incorporated by reference to Exhibit 10.16 to the Company’s
Annual Report on Form 10-K for the fiscal year ended January 31,
2003,
filed with the SEC on May1, 2003, SEC File No.
1-11601).
|
|
10.6
|
Stock
Purchase Agreement, dated July 31, 2003, by and among the Company,
Campus
Group Companies, Inc., Audience Response Systems, Inc., Interactive
Conferencing Network, Inc. and Multi-Video Services, Inc. and Steven
Campus, the Campus Family 2000 Trust and the Trust Established Under
the
Will of Nancy Campus (the “Campus Group Shareholders”) (incorporated by
reference to the exhibits to Current Report on Form 8-K, filed with
the
SEC on August 13, 2003, SEC File No. 1-11601).
|
|
10.7
|
Lock-up,
Standstill and Voting Agreement, dated July 31, 2003, by and between
the
Company and The Campus Group Shareholders (incorporated by reference
to
the exhibits to the Company’s Current Report on Form 8-K, filed with the
SEC on August 13, 2003, SEC File No. 1-11601).
|
|
10.8
|
Registration
Rights Agreement, dated July 31, 2003, by and between the Company
and the
Campus Family 2000 Trust (incorporated by reference to the exhibits
to the
Company’s Current Report on Form 8-K, filed with the SEC on August 13,
2003, SEC File No. 1-11601).
|
|
10.9*
|
Employment
Agreement, Non-Competition and Non-Solicitation Agreement , dated
July 31,
2003, by and among the Campus Group Companies, Inc. and Steven Campus
dated July 31, 2003 (incorporated by reference to the exhibits to
the
Company’s Current Report on Form 8-K, filed with the SEC on August 13,
2003, SEC File No. 1-11601).
|
|
10.10
|
Amendment
to Lease [Tuckahoe Premises] dated July 31, 2003, by and between
the
Campus Group Companies, Inc. and the Campus Family 2000 Trust
(incorporated by reference to the exhibits to the
Company’s Current Report on Form
8-K, filed with the SEC on August 13, 2003, SEC File No.
1-11601).
|
|
10.11
|
Amendment
to Lease [Bohemia Premises] dated July 31, 2003, by and between the
Campus
Group Companies, Inc. and the Campus Family 2002 Trust ( incorporated
by
reference to the exhibits to the Company’s Current Report on Form 8-K,
filed with the SEC on August 13, 2003, SEC File No.
1-11601).
|
10.12
|
Surety
Agreement, dated as of July 31, 2003, by and between The Campus Group
and
the Campus Group Shareholders (incorporated by reference to the exhibits
to the Company’s Current Report on Form 8-K, filed with the SEC on August
13, 2003, SEC File No. 1-11601).
|
|
10.13
|
Security
Agreement, dated as of July 31, 2003, by and between The Campus Group
and
the Campus Group Shareholders (incorporated by reference to the exhibits
to the Company’s Current Report on Form 8-K, filed with the SEC on August
13, 2003, SEC File No. 1-11601).
|
|
10.14
|
Pledge
Agreement, dated as of July 31, 2003, by and between The Campus Group
and
the Campus Group Shareholders (incorporated by reference to the exhibits
to the Company’s Current Report on Form 8-K, filed with the SEC on August
13, 2003, SEC File No. 1-11601).
|
|
10.15
|
Non-Negotiable
Promissory Notes, dated July 31, 2003, issued by the Company to the
Campus
Group Shareholders (incorporated by reference to the exhibits to
the
Company’s Current Report on Form 8-K, filed with the SEC on August 13,
2003, SEC File No. 1-11601).
|
|
10.16
|
Non-Negotiable
Convertible Promissory Note, dated July 31, 2003, issued by the Company
to
the Campus Family 2000 Trust (incorporated by reference to the exhibits
to
the Company’s Current Report on Form 8-K, filed with the SEC on August 13,
2003, SEC File No. 1-11601).
|
|
10.17
|
Membership
Interest Purchase Agreement, dated as of November 18, 2005, by and
among
the Company, Flexner Wheatley & Associates and MeetingNet Interactive,
Inc.
(incorporated by reference to Exhibit 99.1 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.18
|
Lockup,
Standstill and Voting Agreement, dated
as
of November 18, 2005, by and among the Company, Flexner Wheatley
&
Associates and MeetingNet Interactive, Inc.
(incorporated by reference to Exhibit 99.2 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.19
|
Registration
Rights Agreement, dated
as
of November 18, 2005, by and among the Company, Flexner Wheatley
&
Associates and MeetingNet Interactive, Inc.
(incorporated by reference to Exhibit 99.3 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.20*
|
Employment
Agreement, dated November 18, 2005, by and between OTI and Mark A.
Fite
(incorporated by reference to Exhibit 99.4 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.21
|
Non-Competition
and Non-Solicitation Agreement, dated as of November 18, 2005, by
and
among the Company, OTI, Flexner Wheatley & Associates, MeetingNet
Interactive, Inc., Mark A. Fite, William A. Flexner, Ray Franklin
and
Kimbal Wheatley
(incorporated by reference to Exhibit 99.5 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
10.22
|
Surety
Agreement, dated as of November 18, 2005, by and among the Company,
Flexner Wheatley & Associates and MeetingNet Interactive, Inc.
(incorporated
by reference to Exhibit 99.6 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.23
|
Security
Agreement (from OTI), dated as of November 18, 2005, by and among
OTI,
Flexner Wheatley & Associates and MeetingNet Interactive, Inc.
(incorporated
by reference to Exhibit 99.7 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.24
|
Security
Agreement (from the Company), dated as of November 18, 2005, by and
among
the Company, Flexner Wheatley & Associates and MeetingNet Interactive,
Inc. (incorporated
by reference to Exhibit 99.8 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.25
|
Non-Negotiable
Promissory Note, dated November 18, 2005, issued by the Company to
Flexner
Wheatley & Associates Inc. (incorporated
by reference to Exhibit 99.9 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.26
|
Non-Negotiable
Promissory Note, dated November 18, 2005, issued by the Company to
MeetingNet Interactive, Inc. (incorporated
by reference to Exhibit 99.10 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 22, 2005, SEC File No.
1-11601).
|
|
10.27*
|
iDNA,
Inc. 2005 Equity Compensation Plan (incorporated by reference to
Appendix
B to the Company’s Definitive Proxy Statement on Schedule 14A, filed with
the SEC on December 14, 2005, SEC File No. 1-11601).
|
|
10.28
|
Loan
and Security Agreement, dated as of July 20, 2006, by and between
the
Company and Seasons Go Round, Inc. (incorporated by reference to
Exhibit
99.1 to the Company’s Current Report on Form 8-K, filed with the SEC on
July 24, 2006, SEC File No. 1-11601).
|
|
10.29*
|
Employment
Agreement, dated as of November 29, 2006, by and between the Company
and
James J. McNamara (incorporated by reference to Exhibit 99.1 to the
Company’s Current Report on Form 8-K, filed with the SEC on December 1,
2006, SEC File No. 1-11601).
|
|
10.30
|
Form
of Master Loan and Security Agreement, dated as of November 19, 2007,
by
and between iDNA Cinema Holdings, Inc., as Borrower, and Silar Advisors,
L.P., as Lender and Administrative, Payment and Collateral Agent
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 27, 2007, SEC File No.
1-11601).
|
|
10.31
|
Form
of Promissory Note in the principal amount of $4,250,000, dated November
21, 2007, issued by iDNA Cinema Holdings, Inc. to Silar Advisors,
L.P.
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 27, 2007, SEC File No.
1-11601).
|
10.32
|
Form
of Warrant to purchase 1,500,000 shares of the Company’s Common Stock,
issued by the Company to Silar Advisors, L.P. on November 21, 2007
(incorporated by reference to Exhibit 10.3 to the Company’s Current Report
on Form 8-K, filed with the SEC on November 27, 2007, SEC File No.
1-11601).
|
|
10.33
|
Form
of Guaranty and Pledge Agreement, dated as of November 19, 2007,
made by
the Company in favor of Silar Advisors, L.P. (incorporated by reference
to
Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed with the
SEC on November 27, 2007, SEC File No. 1-11601).
|
|
10.34
|
Form
of Guaranty and Pledge Agreement, dated as of November 19, 2007,
made by
National Cinemas, Inc. in favor of Silar Advisors, L.P. (incorporated
by
reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 27, 2007, SEC File No.
1-11601).
|
|
10.35
|
Form
of Amendatory Agreement, dated as of November 21, 2007, entered into
by
the Company, iDNA Cinema Holdings, Inc., National Cinemas, Inc.,
Silar
Advisors, L.P. and Reed Smith LLP providing, inter
alia,
for the re-dating to November 21, 2007 of the foregoing documents
serving
as Exhibits 10.30 through 10.34 to this Annual Report on Form 10-K
that
were dated as of November 19, 2007 (incorporated by reference to
Exhibit
10.6 to the Company’s Current Report on Form 8-K, filed with the SEC on
November 27, 2007, SEC File No. 1-11601).
|
|
14.
|
Code
of Business Conduct, Ethics and Corporate Governance (incorporated
by
reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K,
filed with the SEC on November 8, 2005, SEC File No.
1-11601).
|
|
21
|
Subsidiaries
of iDNA, Inc. at January 31, 2008.
|
|
23
|
Consent
of Independent Certified Public Accountants.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002
|
|
|
||
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(b) of the Securities
Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities
Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of
2002
|
iDNA,
Inc.
Registrant
|
||||
Date
May 14, 2008
|
By:
|
/s/James
J. McNamara
|
||
James
J. McNamara
|
||||
Chairman
of the Board and
|
||||
Chief
Executive Officer
|
Principal
Executive Officer
|
Principal
Financial and Accounting Officer
|
|||
By:
|
/s/James
J. McNamara
|
By:
|
/s/Robert
V. Cuddihy, Jr.
|
|
James
J. McNamara
|
Robert
V. Cuddihy, Jr.
|
|||
Chairman
of the Board and
|
Chief
Financial Officer and Treasurer
|
|||
Chief
Executive Officer
|
||||
Date May 14, 2008 | ||||
Directors:
|
||||
/s/James M. Augur |
/s/John
A. Gleason
|
|||
James M. Augur |
John
A. Gleason
|
|||
/s/Donald Shek |
/s/James
J. McNamara
|
|||
Donald Shek |
James
J. McNamara
|
|||
/s/Henry Y. L. Toh | ||||
Henry Y. L. Toh | ||||
Date May 14, 2008 |
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||
|
Balance at
beginning of
|
|
Additions Charged to:
|
|
|
Balance
at end of
|
||||||||||
Description
|
period
|
Expenses
|
|
Other
|
Deductions
|
period
|
||||||||||
Year
ended January 31, 2008
|
||||||||||||||||
Allowance
for doubtful accounts
|
$
|
82
|
$
|
(1
|
)
|
$
|
-
|
$
|
6
|
$
|
75
|
|||||
Self-insurance
claims
|
$
|
235
|
$
|
-
|
$
|
-
|
$
|
63
|
(a)
|
$
|
172
|
|||||
Year
ended January 31, 2007
|
||||||||||||||||
Allowance
for doubtful accounts
|
$
|
105
|
$
|
(4
|
)
|
$
|
-
|
$
|
19
|
$
|
82
|
|||||
Self-insurance
claims
|
$
|
235
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
235
|
||||||
Year
ended January 31, 2006
|
||||||||||||||||
Allowance
for doubtful accounts
|
$
|
65
|
$
|
5
|
$
|
40
|
(b)
|
$
|
5
|
$
|
105
|
|||||
Self-insurance
claims
|
$
|
256
|
$
|
-
|
$
|
-
|
$
|
21
|
(a)
|
$
|
235
|