x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
95-4274680
|
|
(State
of other jurisdiction of incorporation
|
(I.R.S.
Employer
|
|
or
organization)
|
Identification
No.)
|
|
777
North Broadway, Los Angeles, California
|
90012
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
4
|
||
Item
1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
4
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
7
|
|
Item
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
20
|
Item
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
41
|
Item
4.
|
CONTROLS
AND PROCEDURES
|
42
|
PART
II – OTHER INFORMATION
|
42
|
|
Item
1.
|
LEGAL
PROCEEDINGS
|
42
|
Item
1A.
|
RISK
FACTORS
|
42
|
Item
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
43
|
Item
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
43
|
Item
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
43
|
Item
5.
|
OTHER
INFORMATION
|
44
|
Item
6.
|
EXHIBITS
|
44
|
SIGNATURES
|
45
|
·
|
deterioration
in asset or credit quality;
|
·
|
acquisitions
of other banks, if any;
|
·
|
fluctuations
in interest rates;
|
·
|
expansion
into new market areas;
|
·
|
earthquake,
wildfire or other natural
disasters;
|
·
|
competitive
pressures;
|
· |
legislative
and regulatory developments; and
|
·
|
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
March 31, 2008
|
December 31, 2007
|
% change
|
||||||||
(In thousands, except share and per share data)
|
||||||||||
Assets
|
||||||||||
Cash
and due from banks
|
$
|
115,171
|
$
|
118,437
|
(3
|
)
|
||||
Short-term
investments
|
3,670
|
2,278
|
61
|
|||||||
Securities
purchased under agreements to resell
|
305,000
|
516,100
|
(41
|
)
|
||||||
Long-term
certificates of deposit
|
-
|
50,000
|
(100
|
)
|
||||||
Securities
available-for-sale (amortized cost of $2,438,702 in 2008 and $2,348,606
in
2007)
|
2,451,549
|
2,347,665
|
4
|
|||||||
Trading
securities
|
93
|
5,225
|
(98
|
)
|
||||||
Loans
|
6,918,849
|
6,683,645
|
4
|
|||||||
Less:
Allowance for loan losses
|
(67,428
|
)
|
(64,983
|
)
|
4
|
|||||
Unamortized
deferred loan fees, net
|
(10,020
|
)
|
(10,583
|
)
|
(5
|
)
|
||||
Loans,
net
|
6,841,401
|
6,608,079
|
4
|
|||||||
Federal
Home Loan Bank stock
|
66,473
|
65,720
|
1
|
|||||||
Other
real estate owned, net
|
16,699
|
16,147
|
3
|
|||||||
Affordable
housing investments, net
|
97,730
|
94,000
|
4
|
|||||||
Premises
and equipment, net
|
82,706
|
76,848
|
8
|
|||||||
Customers’
liability on acceptances
|
31,191
|
53,148
|
(41
|
)
|
||||||
Accrued
interest receivable
|
42,197
|
53,032
|
(20
|
)
|
||||||
Goodwill
|
319,285
|
319,873
|
(0
|
)
|
||||||
Other
intangible assets, net
|
34,324
|
36,097
|
(5
|
)
|
||||||
Other
assets
|
35,418
|
39,883
|
(11
|
)
|
||||||
Total
assets
|
$
|
10,442,907
|
$
|
10,402,532
|
0
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Deposits
|
||||||||||
Non-interest-bearing
demand deposits
|
$
|
768,419
|
$
|
785,364
|
(2
|
)
|
||||
Interest-bearing
deposits:
|
||||||||||
NOW
deposits
|
254,198
|
231,583
|
10
|
|||||||
Money
market deposits
|
712,503
|
681,783
|
5
|
|||||||
Savings
deposits
|
332,182
|
331,316
|
0
|
|||||||
Time
deposits under $100,000
|
1,164,561
|
1,311,251
|
(11
|
)
|
||||||
Time
deposits of $100,000 or more
|
3,056,641
|
2,937,070
|
4
|
|||||||
Total
deposits
|
6,288,504
|
6,278,367
|
0
|
|||||||
Federal
funds purchased
|
37,000
|
41,000
|
(10
|
)
|
||||||
Securities
sold under agreements to repurchase
|
1,580,162
|
1,391,025
|
14
|
|||||||
Advances
from the Federal Home Loan Bank
|
1,189,287
|
1,375,180
|
(14
|
)
|
||||||
Other
borrowings from financial institutions
|
20,629
|
8,301
|
149
|
|||||||
Other
borrowings for affordable housing investments
|
19,654
|
19,642
|
0
|
|||||||
Long-term
debt
|
171,136
|
171,136
|
-
|
|||||||
Acceptances
outstanding
|
31,191
|
53,148
|
(41
|
)
|
||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
|||||||
Other
liabilities
|
92,388
|
84,314
|
10
|
|||||||
Total
liabilities
|
9,438,451
|
9,430,613
|
0
|
|||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||
Stockholders’
Equity
|
||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
- | - | - | |||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized,
|
||||||||||
53,589,915
issued and 49,382,350 outstanding at March 31, 2008 and
|
||||||||||
53,543,752
issued and 49,336,187 outstanding at December 31, 2007
|
536
|
535
|
0
|
|||||||
Additional
paid-in-capital
|
483,132
|
480,557
|
1
|
|||||||
Accumulated
other comprehensive loss, net
|
7,445
|
(545
|
)
|
(1,466
|
)
|
|||||
Retained
earnings
|
639,079
|
617,108
|
4
|
|||||||
Treasury
stock, at cost (4,207,565 shares at March 31, 2008 and at December
31, 2007)
|
(125,736
|
)
|
(125,736
|
)
|
-
|
|||||
Total
stockholders’ equity
|
1,004,456
|
971,919
|
3
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
10,442,907
|
$
|
10,402,532
|
0
|
Three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
(In thousands, except share and per share data)
|
|||||||
INTEREST
AND DIVIDEND INCOME
|
|||||||
Loan
receivable, including loan fees
|
$
|
117,025
|
$
|
114,179
|
|||
Securities
available-for-sale - taxable
|
28,506
|
21,815
|
|||||
Securities
available-for-sale - nontaxable
|
366
|
599
|
|||||
Federal
Home Loan Bank stock
|
753
|
509
|
|||||
Agency
preferred stock
|
716
|
164
|
|||||
Federal
funds sold and securities purchased under agreements to
resell
|
6,480
|
3,802
|
|||||
Deposits
with banks
|
454
|
786
|
|||||
Total
interest and dividend income
|
154,300
|
141,854
|
|||||
INTEREST
EXPENSE
|
|||||||
Time
deposits of $100,000 or more
|
31,868
|
31,152
|
|||||
Other
deposits
|
17,235
|
17,987
|
|||||
Securities
sold under agreements to repurchase
|
14,625
|
5,717
|
|||||
Advances
from Federal Home Loan Bank
|
12,121
|
11,781
|
|||||
Long-term
debt
|
2,849
|
1,976
|
|||||
Short-term
borrowings
|
412
|
489
|
|||||
Total
interest expense
|
79,110
|
69,102
|
|||||
Net
interest income before provision for credit losses
|
75,190
|
72,752
|
|||||
Provision
for credit losses
|
7,500
|
1,000
|
|||||
Net
interest income after provision for credit losses
|
67,690
|
71,752
|
|||||
NON-INTEREST
INCOME
|
|||||||
Securities
gains, net
|
-
|
191
|
|||||
Letters
of credit commissions
|
1,440
|
1,292
|
|||||
Depository
service fees
|
1,272
|
1,346
|
|||||
Other
operating income
|
3,812
|
3,055
|
|||||
Total
non-interest income
|
6,524
|
5,884
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and employee benefits
|
17,859
|
16,977
|
|||||
Occupancy
expense
|
3,283
|
2,768
|
|||||
Computer
and equipment expense
|
2,244
|
2,225
|
|||||
Professional
services expense
|
2,385
|
1,728
|
|||||
FDIC
and State assessments
|
291
|
259
|
|||||
Marketing
expense
|
1,017
|
901
|
|||||
Other
real estate owned (income) expense
|
(17
|
)
|
244
|
||||
Operations
of affordable housing investments, net
|
825
|
944
|
|||||
Amortization
of core deposit intangibles
|
1,752
|
1,765
|
|||||
Other
operating expense
|
2,317
|
2,418
|
|||||
Total
non-interest expense
|
31,956
|
30,229
|
|||||
Income
before income tax expense
|
42,258
|
47,407
|
|||||
Income
tax expense
|
14,959
|
17,441
|
|||||
Net
income
|
27,299
|
29,966
|
|||||
Other
comprehensive gain, net of tax
|
|
||||||
Unrealized
holding gains arising during the period
|
8,154
|
4,500
|
|||||
Less:
reclassification adjustments included in net income
|
164
|
(183
|
)
|
||||
Total
other comprehensive gain, net of tax
|
7,990
|
4,683
|
|||||
Total
comprehensive income
|
$
|
35,289
|
$
|
34,649
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
|
$
|
0.55
|
$
|
0.57
|
|||
Cash
dividends paid per common share
|
$
|
0.105
|
$
|
0.090
|
|||
Basic
average common shares outstanding
|
49,346,285
|
51,684,754
|
|||||
Diluted
average common shares outstanding
|
49,531,531
|
52,295,229
|
Three Months Ended March 31
|
|||||||
2008
|
2007
|
||||||
(In thousands)
|
|||||||
Cash Flows from Operating Activities
|
|||||||
Net
income
|
$
|
27,299
|
$
|
29,966
|
|||
Adjustments
to reconcile net income to net cash provided by operting
activities:
|
|||||||
Provision
for credit losses
|
7,500
|
1,000
|
|||||
Provision
for losses on other real estate owned
|
-
|
210
|
|||||
Deferred
tax liability
|
1,628
|
3,411
|
|||||
Depreciation
|
1,075
|
1,091
|
|||||
Net
gains on sale of other real estate owned
|
-
|
(7
|
)
|
||||
Net
gains on sale of loans
|
(51
|
)
|
(61
|
)
|
|||
Proceeds
from sale of loans
|
1,165
|
888
|
|||||
Originations
of loans held for sale
|
(1,105
|
)
|
(813
|
)
|
|||
Write-downs
on venture capital investments
|
-
|
418
|
|||||
Gain
on sales and calls of securities
|
-
|
(183
|
)
|
||||
Decrease
in fair value of warrants
|
13
|
28
|
|||||
Other
non-cash interest
|
8
|
117
|
|||||
Amortization
of security premiums, net
|
241
|
569
|
|||||
Amortization
of other intangible assets
|
1,790
|
1,797
|
|||||
Excess
tax short-fall (benefit) from share-based payment
arrangements
|
226
|
(420
|
)
|
||||
Stock
based compensation expense
|
1,830
|
2,033
|
|||||
Gain
on sale of premises and equipment
|
-
|
24
|
|||||
Increase/(decrease)
in accrued interest receivable
|
10,835
|
(5,067
|
)
|
||||
Decrease
in other assets, net
|
9,993
|
676
|
|||||
(Decrease)/increase
in other liabilities
|
(2,113
|
)
|
8,985
|
||||
Net
cash provided by operating activities
|
60,334
|
44,662
|
|||||
Cash
Flows from Investing Activities
|
|||||||
(Increase)/decrease
in short-term investment
|
(1,392
|
)
|
854
|
||||
Decrease/(increase)
in long-term investment
|
50,000
|
(50,000
|
)
|
||||
Decrease/(increase)
in securities purchased under agreements to resell
|
211,100
|
(150,000
|
)
|
||||
Purchase
of investment securities available-for-sale
|
(626,393
|
)
|
(559,976
|
)
|
|||
Proceeds
from maturity and call of investment securities
available-for-sale
|
582,795
|
121,038
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
-
|
86,175
|
|||||
Purchase
of mortgage-backed securities available-for-sale
|
(128,389
|
)
|
-
|
||||
Proceeds
from repayment and sale of mortgage-backed securities
available-for-sale
|
81,650
|
36,798
|
|||||
Purchase
of Federal Home Loan Bank stock
|
-
|
(15,248
|
)
|
||||
Net
increase in loans
|
(241,086
|
)
|
(112,624
|
)
|
|||
Purchase
of premises and equipment
|
(4,709
|
)
|
(3,111
|
)
|
|||
Proceeds
from sales of premises and equipment
|
-
|
10
|
|||||
Proceeds
from sale of other real estate owned
|
-
|
918
|
|||||
Net
increase in investment in affordable housing
|
(4,450
|
)
|
(3,581
|
)
|
|||
Acquisition,
net of cash acquired
|
-
|
(3,655
|
)
|
||||
Net
cash used in investing activities
|
(80,874
|
)
|
(652,402
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
increase/(decrease) in demand deposits, NOW accounts, money market
and
saving deposits
|
37,257
|
(8,177
|
)
|
||||
Net
(decrease)/increase in time deposits
|
(27,120
|
)
|
3,445
|
||||
Net
increase in federal funds purchased and securities sold under agreement to
repurchase
|
185,137
|
301,300
|
|||||
Advances
from Federal Home Loan Bank
|
1,111,107
|
1,108,000
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(1,297,000
|
)
|
(848,000
|
)
|
|||
Cash
dividends
|
(5,181
|
)
|
(4,676
|
)
|
|||
Issuance
of long-term debt
|
-
|
45,000
|
|||||
Proceeds
from other borrowings
|
20,629
|
-
|
|||||
Repayment
of other borrowings
|
(8,301
|
)
|
-
|
||||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
616
|
576
|
|||||
Proceeds
from exercise of stock options
|
356
|
1,031
|
|||||
Excess
tax (short-fall) benefits from share-based payment
arrangements
|
(226
|
)
|
420
|
||||
Purchase
of treasury stock
|
-
|
(26,874
|
)
|
||||
Net
cash provided by financing activities
|
17,274
|
572,045
|
|||||
Decrease
in cash and cash equivalents
|
(3,266
|
)
|
(35,695
|
)
|
|||
Cash
and cash equivalents, beginning of the period
|
118,437
|
132,798
|
|||||
Cash
and cash equivalents, end of the year
|
$
|
115,171
|
$
|
97,103
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
352,878
|
$
|
68,683
|
|||
Income
taxes
|
$
|
5,691
|
$
|
3,462
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding gains (loss) on securities
available-for-sale, net of tax
|
$
|
7,990
|
$
|
4,683
|
|||
Adjustment
to initially apply FASB Interpretation 48
|
$
|
-
|
$
|
(8,524
|
)
|
||
Adjustment
to initially apply EITF 06-4
|
$
|
(147
|
)
|
||||
Transfers
to other real estate owned
|
$
|
262
|
$
|
373
|
United Heritage Bank
|
||||
|
(In
thousands)
|
|
||
Assets
acquired:
|
||||
Cash
and cash equivalents
|
$
|
5,745
|
||
Securities
available-for-sale
|
14,305
|
|||
Loans,
net
|
38,036
|
|||
Premises
and equipment, net
|
432
|
|||
Goodwill
|
3,575
|
|||
Core
deposit intangible
|
410
|
|||
Other
assets
|
2,161
|
|||
Total
assets acquired
|
64,664
|
|||
Liabilities
assumed:
|
||||
Deposits
|
54,166
|
|||
Accrued
interest payable
|
9
|
|||
Other
liabilities
|
1,089
|
|||
Total
liabilities assumed
|
55,264
|
|||
Net
assets acquired
|
$
|
9,400
|
||
|
||||
Cash
paid
|
$
|
9,400
|
For the three months ended March 31,
|
|||||||
(Dollars
in thousands, except share and per share data)
|
2008
|
2007
|
|||||
Net
income
|
$
|
27,299
|
$
|
29,966
|
|||
Weighted-average
shares:
|
|||||||
Basic
weighted-average number of common shares outstanding
|
49,346,285
|
51,684,754
|
|||||
Dilutive
effect of weighted-average outstanding common shares
equivalents
|
|||||||
Stock
Options
|
184,432
|
604,514
|
|||||
Restricted
Stock
|
-
|
5,961
|
|||||
Restricted
Stock Units
|
814
|
-
|
|||||
Diluted
weighted-average number of common shares outstanding
|
49,531,531
|
52,295,229
|
|||||
Average
shares of stock options with anti-dilutive effect
|
3,680,678
|
1,451,290
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
|
$
|
0.55
|
$
|
0.57
|
|
Three
months ended
|
|||
|
March
31, 2008
|
|||
Expected
life- number of years
|
6.4
|
|||
Risk-free
interest rate
|
3.09
|
%
|
||
Volatility
|
30.04
|
%
|
||
Dividend
yield
|
1.20
|
%
|
Weighted-Average
|
Aggregate
|
||||||||||||
Weighted-Average
|
Remaining Contractual
|
Intrinsic
|
|||||||||||
Shares
|
Exercise Price
|
Life (in years)
|
Value (in thousands)
|
||||||||||
Balance
at December 31, 2007
|
4,574,280
|
$
|
28.36
|
6.1
|
$
|
24,487
|
|||||||
Granted
|
689,200
|
23.37
|
|||||||||||
Forfeited
|
(16,784
|
)
|
32.63
|
||||||||||
Exercised
|
(18,906
|
)
|
18.81
|
||||||||||
Balance
at March 31, 2008
|
5,227,790
|
$
|
27.72
|
6.4
|
$
|
2,901
|
|||||||
Exercisable
at March 31, 2008
|
3,415,733
|
$
|
26.67
|
5.4
|
$
|
2,901
|
Outstanding
|
|||||||||||
Weighted-Average
|
|||||||||||
Remaining Contractual
|
Exercisable
|
||||||||||
Exercise Price
|
Shares
|
Life (in Years)
|
Shares
|
||||||||
$
|
8.25
|
2,000
|
0.5
|
2,000
|
|||||||
10.63
|
92,836
|
1.8
|
92,836
|
||||||||
11.06
|
10,240
|
1.8
|
10,240
|
||||||||
11.34
|
10,240
|
4.8
|
10,240
|
||||||||
15.05
|
130,488
|
2.8
|
130,488
|
||||||||
16.28
|
156,056
|
3.9
|
156,056
|
||||||||
17.29
|
10,240
|
3.8
|
10,240
|
||||||||
19.93
|
336,844
|
4.8
|
336,844
|
||||||||
21.09
|
10,240
|
2.8
|
10,240
|
||||||||
22.01
|
406,674
|
2.8
|
406,674
|
||||||||
23.37
|
689,200
|
9.9
|
-
|
||||||||
24.80
|
888,816
|
5.6
|
703,072
|
||||||||
28.70
|
527,600
|
5.9
|
421,800
|
||||||||
32.26
|
40,000
|
6.2
|
24,000
|
||||||||
32.47
|
245,060
|
7.0
|
196,048
|
||||||||
33.54
|
264,694
|
7.1
|
211,755
|
||||||||
33.81
|
3,000
|
7.2
|
1,200
|
||||||||
36.24
|
414,230
|
7.8
|
165,692
|
||||||||
36.90
|
316,336
|
7.8
|
126,904
|
||||||||
37.00
|
645,996
|
6.9
|
388,004
|
||||||||
38.26
|
12,000
|
8.1
|
2,400
|
||||||||
38.38
|
15,000
|
6.6
|
9,000
|
||||||||
5,227,790
|
6.4
|
3,415,733
|
Date
Granted
|
|||||||
January
25, 2006
|
January
31, 2007
|
||||||
Shares
granted
|
30,000
|
20,000
|
|||||
Vested
ratably over
|
3
years
|
2
years
|
|||||
Price
per share at grant date
|
$
|
36.24
|
$
|
34.66
|
|||
Vested
shares
|
20,000
|
10,000
|
|||||
Non-vested
shares
|
10,000
|
10,000
|
Weighted-Average
|
|||||||
Remaining Contractual
|
|||||||
Units
|
Life (in years)
|
||||||
Balance
at December 31, 2007
|
-
|
-
|
|||||
Granted
|
82,291
|
3.0
|
|||||
Forfeited
|
(250
|
)
|
|||||
Balance
at March 31, 2008
|
82,041
|
2.9
|
For the three months ended March 31,
|
|||||||
(In
thousands)
|
2008
|
2007
|
|||||
(Short-fall)/Benefit
of tax deductions in excess of grant-date fair
value
|
$
|
(226
|
)
|
$
|
420
|
||
Benefit
of tax deductions on grant-date fair value
|
271
|
43
|
|||||
Total
benefit of tax deductions
|
$
|
45
|
$
|
463
|
(In thousands)
|
At March 31, 2008
|
At December 31, 2007
|
|||||
Commitments
to extend credit
|
$
|
2,214,874
|
$
|
2,310,887
|
|||
Standby
letters of credit
|
58,290
|
62,413
|
|||||
Other
letters of credit
|
61,548
|
71,089
|
|||||
Bill
of lading guarantees
|
260
|
323
|
|||||
Total
|
$
|
2,334,972
|
$
|
2,444,712
|
·
|
Level
1 - Quoted prices in active markets for identical assets or
liabilities.
|
·
|
Level
2 - Observable prices in active markets for similar assets or liabilities;
prices for identical or similar assets or liabilities in markets
that are
not active; directly observable market inputs for substantially the
full
term of the asset and liability; market inputs that are not directly
observable but are derived from or corroborated by observable market
data.
|
·
|
Level
3 – Unobservable inputs based on the Company’s own judgments about the
assumptions that a market participant would
use.
|
Securities
available for sale- For
certain actively traded trust preferred security and agency preferred
stocks, the Company measures the fair value based on quoted market
prices
in active exchange markets at the reporting date, a level 1 measurement.
The Company measures all other securities by using quoted market
prices
for similar securities or dealer quotes, a level 2 measurement. This
category generally includes U.S. Government agency securities, state
and
municipal securities, mortgage-backed securities (“MBS”), commercial MBS,
collateralized mortgage obligations, asset-backed securities and
corporate
bonds.
|
Trading
securities- The Company measures the fair value of trading securities
based on quoted market prices in active exchange market at the reporting
date, a level 1 measurement.
|
Impaired
loans- The Company does not record loans at fair value on a recurring
basis. However, from time to time, nonrecurring fair value adjustments
to
collateral dependent impaired loans are recorded based on either
current
appraised value of the collateral, a level 2 measurement, or management’s
judgment and estimation of value reported on old appraisal which
is then
adjusted based on recent market trends, a level 3 measurement.
|
Equity
investment- The Company measures the fair value of equity investment
based
on quoted market prices in active exchange market at the reporting
date, a
level 1 measurement.
|
Warrants-
The Company measures the fair value of warrants based on unobservable
inputs based on assumption and management judgment , a level 3
measurement.
|
|
Fair Value Measurements Using
|
Total at
|
|||||||||||
(In thousands)
|
Level
1
|
Level
2
|
Level
3
|
Fair
Value
|
|||||||||
Assets
|
|||||||||||||
Securities
available-for-sale
|
$
|
41,838
|
$
|
2,409,711
|
$
|
-
|
$
|
2,451,549
|
|||||
Trading
securities
|
93
|
-
|
-
|
93
|
|||||||||
Impaired
loans
|
-
|
7,430
|
18,268
|
25,698
|
|||||||||
Equity
investment
|
1,868
|
-
|
-
|
1,868
|
|||||||||
Warrants
|
-
|
-
|
113
|
113
|
|||||||||
Total
assets
|
$
|
43,799
|
$
|
2,417,141
|
$
|
18,381
|
$
|
2,479,321
|
·
|
First
quarter earnings decreased $2.7 million, or 8.9%, compared to the
same
quarter a year ago.
|
·
|
Fully
diluted earnings per share was $0.55, decreasing 3.5% compared to
the same
quarter a year ago.
|
·
|
Return
on average assets was 1.07% for the quarter ended March 31, 2008,
compared
to 1.23% for the quarter ended December 31, 2007 and compared to
1.45% for
the same quarter a year ago.
|
·
|
Return
on average stockholders’ equity was 10.99% for the quarter ended March 31,
2008, compared to 12.70% for the quarter ended December 31, 2007,
and
compared to 12.87% for the same quarter a year
ago.
|
·
|
Gross
loans increased by $235.2 million, or 3.5%, for the quarter to $6.9
billion at March 31, 2008, from $6.7 billion at December 31,
2007.
|
·
|
Non-accrual
loans decreased from $58.3 million at December 31, 2007, to $48.6
million
at March 31, 2008.
|
First Quarter 2008
|
First Quarter 2007
|
||||||
Net
income
|
$
|
27.3
million
|
$
|
30.0
million
|
|||
Basic
earnings per share
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
earnings per share
|
$
|
0.55
|
$
|
0.57
|
|||
Return
on average assets
|
1.07
|
%
|
1.45
|
%
|
|||
Return
on average stockholders’ equity
|
10.99
|
%
|
12.87
|
%
|
|||
Efficiency
ratio
|
39.11
|
%
|
38.44
|
%
|
Interest-Earning
Assets and Interest-Bearing Liabilities
|
|||||||||||||||||||
Three
months ended March 31,
|
2008
|
2007
|
|||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
||||||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate
(1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,484,044
|
$
|
24,259
|
6.57
|
%
|
$
|
1,234,003
|
$
|
24,983
|
8.21
|
%
|
|||||||
Residential
mortgage
|
674,909
|
10,097
|
5.98
|
575,240
|
8,855
|
6.16
|
|||||||||||||
Commercial
mortgage
|
3,809,473
|
67,172
|
7.09
|
3,249,671
|
63,431
|
7.92
|
|||||||||||||
Real
estate construction loans
|
810,071
|
15,165
|
7.53
|
699,853
|
16,595
|
9.62
|
|||||||||||||
Other
loans and leases
|
26,102
|
332
|
5.12
|
29,192
|
315
|
4.38
|
|||||||||||||
Total
loans and leases (1)
|
6,804,599
|
117,025
|
6.92
|
5,787,959
|
114,179
|
8.00
|
|||||||||||||
Taxable
securities
|
2,250,823
|
28,506
|
5.09
|
1,578,706
|
21,815
|
5.60
|
|||||||||||||
Tax-exempt
securities (3)
|
69,668
|
1,549
|
8.94
|
75,549
|
1,148
|
6.16
|
|||||||||||||
Federal
Home Loan Bank Stock
|
65,753
|
753
|
4.61
|
44,957
|
509
|
4.59
|
|||||||||||||
Interest
bearing deposits
|
24,885
|
454
|
7.34
|
47,822
|
786
|
6.67
|
|||||||||||||
Federal
funds sold & securities purchased under agreements to
resell
|
419,675
|
6,480
|
6.21
|
217,662
|
3,802
|
7.08
|
|||||||||||||
Total
interest-earning assets
|
9,635,403
|
154,767
|
6.46
|
7,752,655
|
142,239
|
7.44
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
85,002
|
93,895
|
|||||||||||||||||
Other
non-earning assets
|
658,758
|
621,767
|
|||||||||||||||||
Total
non-interest earning assets
|
743,760
|
715,662
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(66,305
|
)
|
(66,308
|
)
|
|||||||||||||||
Deferred
loan fees
|
(10,563
|
)
|
(12,233
|
)
|
|||||||||||||||
Total
assets
|
$
|
10,302,295
|
$
|
8,389,776
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
237,611
|
$
|
485
|
0.82
|
$
|
232,656
|
$
|
723
|
1.26
|
|||||||||
Money
market accounts
|
701,552
|
3,841
|
2.20
|
666,454
|
5,065
|
3.08
|
|||||||||||||
Savings
accounts
|
330,504
|
445
|
0.54
|
344,336
|
845
|
1.00
|
|||||||||||||
Time
deposits
|
4,180,871
|
44,332
|
4.26
|
3,654,859
|
42,506
|
4.72
|
|||||||||||||
Total
interest-bearing deposits
|
5,450,538
|
49,103
|
3.62
|
4,898,305
|
49,139
|
4.07
|
|||||||||||||
Federal
funds purchased
|
43,341
|
382
|
3.54
|
25,244
|
332
|
5.33
|
|||||||||||||
Securities
sold under agreements to repurchase
|
1,559,336
|
14,625
|
3.77
|
616,418
|
5,717
|
3.76
|
|||||||||||||
Other
borrowings
|
1,156,238
|
12,151
|
4.23
|
923,273
|
11,938
|
5.24
|
|||||||||||||
Long-term
debt
|
171,136
|
2,849
|
6.70
|
105,156
|
1,976
|
7.62
|
|||||||||||||
Total
interest-bearing liabilities
|
8,380,589
|
79,110
|
3.80
|
6,568,396
|
69,102
|
4.27
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
780,579
|
772,268
|
|||||||||||||||||
Other
liabilities
|
142,210
|
104,798
|
|||||||||||||||||
Stockholders'
equity
|
998,917
|
944,314
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
10,302,295
|
$
|
8,389,776
|
|||||||||||||||
Net
interest spread (4)
|
2.66
|
%
|
3.17
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
75,657
|
$
|
73,137
|
|||||||||||||||
Net
interest margin (4)
|
3.16
|
%
|
3.83
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of 35%
|
Three
months ended March 31,
|
2008-2007
|
|||||||||
Increase
(Decrease) in
|
||||||||||
Net
Interest Income Due to:
|
||||||||||
(Dollars
in thousands)
|
Changes
in
Volume
|
Changes
in
Rate
|
Total
Change
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
19,311
|
(16,465
|
)
|
2,846
|
||||||
Taxable
securities
|
8,831
|
(2,140
|
)
|
6,691
|
||||||
Tax-exempt
securities (2)
|
(96
|
)
|
497
|
401
|
||||||
Federal
Home Loan Bank Stock
|
242
|
2
|
244
|
|||||||
Deposits
with other banks
|
(407
|
)
|
75
|
(332
|
)
|
|||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
3,203
|
(525
|
)
|
2,678
|
||||||
Total
increase in interest income
|
31,084
|
(18,556
|
)
|
12,528
|
||||||