(Mark
One)
|
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
|
For
the quarterly period ended:
September
30,
2007
|
||
|
|||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from _______________ to ______________
|
|||
Commission
file number: 000-26059
|
CHINA
SKY ONE MEDICAL, INC.
|
(Exact
name of small business issuer as specified in its
charter)
|
Nevada
|
87-0430322
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
Room
1706, No. 30 Di Wang Building, Gan Shui Road,
Nandang
District, Harbin, People’s Republic of China 150001
|
||
(Address
of principal executive offices)
|
||
86-451-53994073
(China)
|
||
(Issuer’s
telephone number)
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
|
|
PAGE
|
|
|
||
PART I
|
-
|
FINANCIAL
INFORMATION
|
|
|
|
||
Item
1.
|
|
Consolidated
Financial Statements
|
|
3
|
|
||
Condensed
Consolidated Balance Sheet as of September 30, 2007
(Unaudited)
|
3
|
||||||
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
September 30, 2007 and 2006 (Unaudited)
|
4
|
||||||
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2007 and 2006 (Unaudited)
|
5
|
||||||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
||||||
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
19
|
|
||
Item
3.
|
|
Controls
and Procedures
|
|
26
|
|
||
PART II
|
-
|
OTHER
INFORMATION
|
|
|
|
||
Item
1.
|
|
Legal
Proceedings
|
|
27
|
|
||
Item
2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
27
|
|
||
Item
3.
|
|
Defaults
Upon Senior Securities
|
|
27
|
|
||
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders
|
|
27
|
|
||
Item
5.
|
|
Other
Information
|
|
27
|
|
||
Item
6.
|
|
Exhibits
|
|
27
|
|
||
Signatures
|
|
28
|
|
||||
Exhibit
Index
|
|
27
|
|
China
Sky One Medical, Inc. and Subsidiaries
|
||||
Condensed
Consolidated Balance Sheet
|
||||
September
30, 2007
|
||||
(Unaudited)
|
||||
ASSETS
|
||||
Current
Assets
|
||||
Cash
and cash equivalents
|
$
|
6,982,621
|
||
Accounts
receivable, net
|
7,778,992
|
|||
Other
receivables
|
29,691
|
|||
Inventories
|
978,314
|
|||
Prepaid
expenses
|
20,559
|
|||
Total
current assets
|
15,790,177
|
|||
Property
and equipment, net
|
4,658,655
|
|||
Construction
in progress
|
2,056,063
|
|||
Intangible
assets, net
|
1,929,362
|
|||
Deposit
on land use rights
|
7,780,234
|
|||
$
|
32,214,491
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Accounts
payable and accrued expenses
|
$
|
3,064,393
|
||
Wages
payable
|
383,831
|
|||
Welfare
payable
|
197,821
|
|||
Taxes
Payable
|
1,813,278
|
|||
Total
current liabilities
|
5,459,323
|
|||
Stockholders'
Equity
|
||||
Preferred
stock ($0.001 par value, 5,000,000 shares authorized,
|
||||
none
issued and outstanding)
|
-
|
|||
Common
stock ($0.001 par value, 20,000,000 shares authorized,
|
||||
12,114,196
issued and outstanding)
|
12,114
|
|||
Additional
paid-in capital
|
9,163,027
|
|||
Accumulated
other comprehensive income
|
1,296,923
|
|||
Retained
earnings
|
16,283,104
|
|||
Total
stockholders' equity
|
26,755,168
|
|||
$
|
32,214,491
|
China
Sky One Medical, Inc. and Subsidiaries
|
|||||||||||||
Condensed
Consolidated Statements of Operations
|
|||||||||||||
For
the Three and Nine Months Ended September 30, 2007 and
2006
|
|||||||||||||
(Unaudited)
|
|||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(Restated)
|
(Restated)
|
||||||||||||
Revenues
|
$
|
16,770,570
|
$
|
6,772,575
|
$
|
36,594,933
|
$
|
15,940,929
|
|||||
Cost
of Goods Sold
|
3,669,012
|
2,207,373
|
8,104,355
|
4,402,127
|
|||||||||
Gross
Profit
|
13,101,558
|
4,565,202
|
28,490,578
|
11,538,802
|
|||||||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative
|
5,100,408
|
2,618,421
|
12,798,383
|
7,684,244
|
|||||||||
Depreciation
and amortization
|
55,565
|
30,381
|
276,507
|
135,394
|
|||||||||
Research
and development
|
1,355,784
|
56,086
|
1,751,624
|
1,989,461
|
|||||||||
Total
operating expenses
|
6,511,757
|
2,704,888
|
14,826,514
|
9,809,099
|
|||||||||
Other
Income (Expense)
|
|||||||||||||
Interest
income and other income
|
2,282
|
-
|
14,309
|
-
|
|||||||||
Interest
expense
|
-
|
(10,952
|
)
|
(16,494
|
)
|
(28,284
|
)
|
||||||
Total
other income (expense)
|
2,282
|
(10,952
|
)
|
(2,185
|
)
|
(28,284
|
)
|
||||||
Net
Income Before Provision for Income Tax
|
6,592,083
|
1,849,362
|
13,661,879
|
1,701,419
|
|||||||||
Provision
for Income Taxes
|
|||||||||||||
Current
|
1,145,812
|
-
|
2,433,964
|
468,666
|
|||||||||
Deferred
|
-
|
-
|
-
|
(468,666
|
)
|
||||||||
1,145,812
|
-
|
2,433,964
|
-
|
||||||||||
Net
Income
|
$
|
5,446,271
|
$
|
1,849,362
|
$
|
11,227,915
|
$
|
1,701,419
|
|||||
Basic
Earnings Per Share
|
$
|
0.45
|
$
|
0.16
|
$
|
0.93
|
$
|
0.15
|
|||||
Basic
Weighted Average Shares Outstanding
|
12,110,201
|
11,240,905
|
12,077,491
|
11,033,215
|
|||||||||
Diluted
Earnings Per Share
|
$
|
0.44
|
$
|
0.16
|
$
|
0.90
|
$
|
0.15
|
|||||
Diluted
Weighted Average Shares Outstanding
|
12,502,332
|
11,240,905
|
12,468,186
|
11,033,215
|
|||||||||
The
Components of Other Comprehensive Income
|
|||||||||||||
Net
Income
|
$
|
5,446,271
|
$
|
1,849,362
|
$
|
11,227,915
|
$
|
1,701,419
|
|||||
Foreign
currency translation adjustment
|
288,267
|
14,489
|
874,804
|
43,468
|
|||||||||
Comprehensive
Income
|
$
|
5,734,538
|
$
|
1,863,851
|
$
|
12,102,719
|
$
|
1,744,887
|
China
Sky One Medical, Inc. and Subsidiaries
|
|||||||
Consolidated
Statements of Cash Flows
|
|||||||
For
the Nine Months Ended September 30, 2007 and 2006
|
|||||||
(Unaudited)
|
|||||||
2007
|
2006
|
||||||
(Restated)
|
|||||||
Cash
flows from operating activities
|
|||||||
Net
Income
|
$
|
11,227,915
|
$
|
1,701,419
|
|||
Adjustments
to reconcile net cash provided by operating
activities
|
|||||||
Depreciation
and amortization
|
355,811
|
148,251
|
|||||
Share-based
compensation expense
|
225,351
|
1,252,585
|
|||||
Deferred
income tax benefit
|
-
|
(468,666
|
)
|
||||
Net
change in assets and liabilities
|
|||||||
Accounts
receivables and other receivables
|
(4,562,183
|
)
|
(55,741
|
)
|
|||
Inventories
|
(695,618
|
)
|
(18,672
|
)
|
|||
Prepaid
expenses and other
|
84,714
|
63,023
|
|||||
Accounts
payable and accrued liabilities
|
2,229,397
|
135,560
|
|||||
Wages
payable
|
119,678
|
16,832
|
|||||
Welfare
payable
|
54,232
|
14,675
|
|||||
Taxes
payable
|
1,238,456
|
52,136
|
|||||
Deferred
revenue
|
-
|
17,227
|
|||||
Advances
by customers
|
(67,541
|
)
|
-
|
||||
Net
cash provided by operating activities
|
10,210,212
|
2,858,629
|
|||||
Cash
flows from investing activities
|
|||||||
Purchases
of fixed assets
|
(280,168
|
)
|
(14,706
|
)
|
|||
Purchase
of intangible assets
|
(54,095
|
)
|
(1,090,231
|
)
|
|||
Deposit
on land use rights
|
(7,780,234
|
)
|
-
|
||||
Increase
in construction in progress
|
(2,056,063
|
)
|
-
|
||||
Net
cash (used in) investing activities
|
(10,170,560
|
)
|
(1,104,937
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Sale
of common stock for cash
|
-
|
1,658,871
|
|||||
Short-term
borrowings
|
329,988
|
||||||
Excersice
of warrants
|
116,256
|
-
|
|||||
Payment
on short-term loans
|
(511,672
|
)
|
-
|
||||
Net
cash (used in) provided by financing activities
|
(395,416
|
)
|
1,988,859
|
||||
Effect
of exchange rate
|
751,585
|
43,468
|
|||||
Net
increase in cash
|
395,821
|
3,786,019
|
|||||
Cash
and cash equivalents at beginning of year
|
6,586,800
|
1,965,864
|
|||||
Cash
and cash equivalents at end of year
|
$
|
6,982,621
|
$
|
5,751,883
|
|||
Supplemental
disclosure of cash flow information
|
Interest
paid
|
$
|
5,940
|
$
|
9,221
|
|||
Taxes
paid
|
$
|
-
|
$
|
-
|
|||
Construction
in Progress transferred to fixed assets
|
$
|
-
|
$
|
2,776,700
|
Buildings
|
30
years
|
Land
use rights
|
50
years
|
Furniture
& Equipments
|
5
to 7 years
|
Motor
vehicles
|
5
to 15 years
|
Machineries
|
7
to 14 years
|
|
Three
months ended September 30,
|
||||||
|
2007
|
2006
|
|||||
Numerator:
|
|
|
|||||
Net
income (loss) used in calculation of basic earnings (loss) per
share
|
$
|
5,446,271
|
$
|
1,849,362
|
|||
|
|||||||
Net
income (loss) used in calculation of diluted earnings (loss) per
share
|
5,446,271
|
1,849,362
|
|||||
|
|||||||
Denominator:
|
|||||||
Weighted-average
common shares outstanding used in calculation of basic earnings
(loss) per
share
|
12,110,201
|
11,240,905
|
|||||
Effect
of dilutive securities:
|
|||||||
Stock
options and equivalents
|
392,131
|
-
|
|||||
Weighted-average
common shares used in calculation of diluted earnings (loss) per
share
|
12,502,332
|
11,240,905
|
|||||
|
|||||||
Net
income (loss) per share:
|
|||||||
Basic
|
0.45
|
0.16
|
|||||
Diluted
|
0.44
|
0.16
|
|
Nine
months ended September 30,
|
||||||
|
2007
|
2006
|
|||||
Numerator:
|
|
|
|||||
Net
income (loss) used in calculation of basic earnings (loss) per
share
|
$
|
11,227,915
|
$ | 1,701,419 | |||
|
|||||||
Net
income (loss) used in calculation of diluted earnings (loss) per
share
|
11,227,915
|
1,701,419 | |||||
|
|||||||
Denominator:
|
|||||||
Weighted-average
common shares outstanding used in calculation of basic earnings
(loss) per
share
|
12,077,491
|
11,033,215 | |||||
Effect
of dilutive securities:
|
|||||||
Stock
options and equivalents
|
390,695
|
- | |||||
Weighted-average
common shares used in calculation of diluted earnings (loss) per
share
|
12,468,186
|
11,033,215 | |||||
|
|||||||
Net
income (loss) per share:
|
|||||||
Basic
|
0.93
|
0.15 | |||||
Diluted
|
0.90
|
0.15 |
Exercise
Price
|
Outstanding
December
31,
2006
|
Granted
|
Expired
or
Exercised
|
Outstanding
September
30,
2007
|
Expiration
Date
|
|||||||||||
$1.50
|
25,000
|
-0-
|
25,000
|
-0-
|
||||||||||||
$2.00
|
|
1,000,000
|
-0-
|
-0-
|
1,500,000
|
7/31/2009
|
||||||||||
$3.00
|
100,000
|
-0-
|
-0-
|
100,000
|
10/10/2008
|
|||||||||||
$3.50
|
550,000
|
-0-
|
22,500
|
571,950
|
10/10/2008
|
Exercise
Price
|
Outstanding
December
31,
2006
|
Granted
|
Expired
or
Exercised
|
Outstanding
September
30,
2007
|
Expiration
Date
|
|||||||||||
$3.00
|
50,000
|
-0-
|
-0-
|
50,000
|
12/20/2008
|
|||||||||||
$3.65
|
113,500
|
-0-
|
-0-
|
113,500
|
Inventory | ||||
Raw
Material
|
$
|
285,606
|
||
Supplemental
Material
|
46,596
|
|||
Work-in-Process
|
234,746
|
|||
Finished
Products
|
411,366
|
|||
Total
Inventory
|
$
|
978,314
|
Property
and Equipment
|
||||
Buildings
|
$
|
2,782,657
|
||
Automobiles
|
310,049
|
|||
Furniture
and Equipments
|
88,915
|
|||
Plant
and Machinery
|
1,489,663
|
|||
Land
Use Right
|
552,738
|
|||
Total
Property and Equipment
|
5,224,022
|
|||
Less:
Accumulated Depreciation
|
(565,367
|
)
|
||
Property
and Equipment, Net
|
$
|
4,658,655
|
Intangible
Assets
|
||||
Patents
|
$
|
1,950,400
|
||
Distribution
rights and customer lists
|
370,198
|
|||
Accumlated
amortization
|
(391,236
|
)
|
||
Total
Intangible Assets
|
$
|
1,929,362
|
2007
|
$
|
266,419
|
||
2008
|
266,419
|
|||
2009
|
266,419
|
|||
2010
|
266,419
|
|||
2011
|
266,419
|
|||
$
|
1,332,095
|
Taxes
Payable
|
||||
Value
Added Tax
|
$
|
670,503
|
||
Enterprise
Income Tax
|
1,131,637
|
|||
Other
Taxes
|
11,138
|
|||
Total
Taxes Payable
|
$
|
1,813,278
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Tax
savings
|
$
|
1,186,575
|
$
|
332,885
|
$
|
2,459,138
|
$
|
306,255
|
|||||
Benefit
per share
|
|||||||||||||
Basic
|
$
|
.10
|
$
|
.03
|
$
|
.20
|
$
|
.03
|
|||||
Diluted
|
$
|
.09
|
$
|
.03
|
$
|
.20
|
$
|
.03
|
Deferred
tax assets:
|
|
|||
|
|
|||
|
||||
NOL
Carryover from China Sky One (formerly known as Comet)
|
$
|
75,966
|
||
Share-based
compensation expenses based on 123R
|
645,640
|
|||
Deferred
Tax at 15% tax rate
|
721,606
|
|||
Deferred
tax liabilities:
|
||||
Valuation
allowance
|
721,606
|
|||
Net
deferred tax asset
|
$
|
-
|
(1) |
Main
workshop, R&D center and office using land area of 30,000 square
meters, construction started in May 2007 projected to be completed
by June
2008.
|
(2) |
Second
workshop and show room using land area of 20,000 square meters,
Construction starting in September 2008 to be completed by December
2009.
|
(1) |
Main
workshop, R&D center and office using land area of 30,000 square
meters, construction started in May 2007 projected to be completed
by June
2008.
|
(2) |
Second
workshop and show room using land area of 20,000 square meters,
Construction starting in September 2008 to be completed by December
2009.
|
|
Three
months ended September 30, 2007
|
Variance
|
Three
months ended September 30, 2006
|
|||||||
Total
sales
|
$
|
16,770,570
|
148%
|
|
$
|
6,772,575
|
||||
Cost
of goods sold
|
$
|
3,669,012
|
66%
|
|
$
|
2,207,373
|
||||
Gross
margin
|
78%
|
|
67%
|
|
|
Nine
months ended September 30, 2007
|
Variance
|
Nine
months ended September 30, 2006
|
|||||||
Total
sales
|
$
|
36,594,933
|
130%
|
|
$
|
15,940,929
|
||||
Cost
of goods sold
|
$
|
8,104,355
|
84%
|
|
$
|
4,402,127
|
||||
Gross
margin
|
78%
|
|
72%
|
|
§ |
Increases
in net income and accounts payable partially offset by higher receivables
and inventory balances which resulted in an increase in cash from
operations of $10,210,212.
|
§ |
Cash
used in investing activities of $10,170,560 for the purchase of the
land
use agreement in Song Bei District of Harbin and start of construction
of
new biotech engineering project.
|
§ |
The
effects of a positive currency translation in the quarter of $751,585
resulting from a strengthening of the Yuan compared to the US
Dollar.
|
Exhibit No.
|
|
Description
of Exhibit
|
||
31.1
|
|
Certification
of principal executive officer pursuant to Section 13a-14(a) -- filed
herewith
|
||
31.2
|
Certification
of principal financial and accounting officer pursuant to Section
13a-14(a) -- filed herewith
|
|||
32.1
|
|
Certification
of principal executive officer pursuant to Section 1350 -- filed
herewith
|
||
32.2
|
Certification
of principal financial and accounting officer pursuant to Section
1350 --
filed herewith
|
|
CHINA
SKY ONE MEDICAL, INC.
|
|||
Dated:
November 13, 2007
|
|
By:
|
|
/s/ Liu Yan-Qing |
|
|
|
|
Liu
Yan-Qing
President
and Chief Executive Officer
|
Dated:
November 13, 2007
|
|
By:
|
|
/s/ Han Xiao-Yan |
|
|
|
|
Han
Xiao-Yan
Chief
Financial Officer
|