CATHAY
GENERAL BANCORP
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
95-4274680
|
|
(State
of other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
777
North Broadway, Los Angeles, California
|
90012
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer R
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
PART
I - FINANCIAL INFORMATION
|
4
|
Item
1. FINANCIAL STATEMENTS (Unaudited)
|
4
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
7
|
Item
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS
OF OPERATIONS
|
17
|
Item
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
40
|
Item
4. CONTROLS AND PROCEDURES
|
41
|
PART
II - OTHER INFORMATION
|
41
|
Item
1. LEGAL PROCEEDINGS
|
41
|
Item
1A.RISK FACTORS
|
42
|
Item
2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
42
|
Item
3. DEFAULTS UPON SENIOR SECURITIES
|
43
|
Item
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
43
|
Item
5. OTHER INFORMATION
|
43
|
Item
6. EXHIBITS
|
44
|
SIGNATURES
|
45
|
·
|
expansion
into new market areas;
|
·
|
acquisitions
of other banks, if any;
|
·
|
fluctuations
in interest rates;
|
·
|
demographic
changes;
|
·
|
earthquake
or other natural disasters;
|
·
|
competitive
pressures;
|
·
|
deterioration
in asset or credit quality;
|
· |
legislative
and regulatory developments;
|
·
|
changes
in business strategy; and
|
·
|
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
September
30, 2007
|
December
31, 2006
|
%
change
|
||||||||
(In
thousands, except share and per share data)
|
||||||||||
Assets
|
||||||||||
Cash
and due from banks
|
$
|
83,276
|
$
|
114,798
|
(27
|
)
|
||||
Federal
funds sold
|
-
|
18,000
|
(100
|
)
|
||||||
Cash
and cash equivalents
|
83,276
|
132,798
|
(37
|
)
|
||||||
Short-term
investments
|
17,152
|
16,379
|
5
|
|||||||
Securities
purchased under agreements to resell
|
360,000
|
-
|
100
|
|||||||
Long-term
certificates of deposit
|
50,000
|
-
|
100
|
|||||||
Securities
available-for sale, at fair value (amortized cost of $2,060,542
at
September 30, 2007 and $1,543,667 at December 31,
2006)
|
2,043,529
|
1,522,223
|
34
|
|||||||
Trading
securities
|
10,171
|
5,309
|
92
|
|||||||
Loans
|
6,439,407
|
5,747,546
|
12
|
|||||||
Less:
Allowance for loan losses
|
(66,277
|
)
|
(64,689
|
)
|
2
|
|||||
Unamortized
deferred loan fees, net
|
(11,054
|
)
|
(11,984
|
)
|
(8
|
)
|
||||
Loans,
net
|
6,362,076
|
5,670,873
|
12
|
|||||||
Federal
Home Loan Bank stock
|
51,620
|
34,348
|
50
|
|||||||
Other
real estate owned, net
|
374
|
5,259
|
(93
|
)
|
||||||
Affordable
housing investments, net
|
94,669
|
87,289
|
8
|
|||||||
Premises
and equipment, net
|
74,905
|
72,934
|
3
|
|||||||
Customers’
liability on acceptances
|
32,685
|
27,040
|
21
|
|||||||
Accrued
interest receivable
|
54,313
|
39,267
|
38
|
|||||||
Goodwill
|
319,873
|
316,752
|
1
|
|||||||
Other
intangible assets, net
|
37,883
|
42,987
|
(12
|
)
|
||||||
Other
assets
|
35,854
|
53,050
|
(32
|
)
|
||||||
Total
assets
|
$
|
9,628,380
|
$
|
8,026,508
|
20
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Deposits
|
||||||||||
Non-interest-bearing
demand deposits
|
$
|
778,690
|
$
|
781,492
|
(0
|
)
|
||||
Interest-bearing
deposits:
|
||||||||||
NOW
deposits
|
228,659
|
239,589
|
(5
|
)
|
||||||
Money
market deposits
|
697,721
|
657,689
|
6
|
|||||||
Savings
deposits
|
336,743
|
358,827
|
(6
|
)
|
||||||
Time
deposits under $100,000
|
1,095,348
|
1,007,637
|
9
|
|||||||
Time
deposits of $100,000 or more
|
2,933,645
|
2,630,072
|
12
|
|||||||
Total
deposits
|
6,070,806
|
5,675,306
|
7
|
|||||||
Federal
funds purchased
|
98,000
|
50,000
|
96
|
|||||||
Securities
sold under agreement to repurchase
|
1,108,710
|
400,000
|
177
|
|||||||
Advances
from the Federal Home Loan Bank
|
1,089,680
|
714,680
|
52
|
|||||||
Other
borrowings
|
3,351
|
10,000
|
(66
|
)
|
||||||
Other
borrowings for affordable housing investments
|
19,670
|
19,981
|
(2
|
)
|
||||||
Long-term
debt
|
171,136
|
104,125
|
64
|
|||||||
Acceptances
outstanding
|
32,685
|
27,040
|
21
|
|||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
|||||||
Other
liabilities
|
76,923
|
73,802
|
4
|
|||||||
Total
liabilities
|
8,679,461
|
7,083,434
|
23
|
|||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||
Stockholders’
Equity
|
||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
-
|
-
|
-
|
|||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, 53,471,096
issued
and 49,813,181 outstanding at September 30, 2007 and 53,309,317
issued and
51,930,955 outstanding at December 31, 2006
|
535
|
533
|
0
|
|||||||
Additional
paid-in-capital
|
477,039
|
467,591
|
2
|
|||||||
Accumulated
other comprehensive loss, net
|
(9,860
|
)
|
(12,428
|
)
|
(21
|
)
|
||||
Retained
earnings
|
591,424
|
520,689
|
14
|
|||||||
Treasury
stock, at cost (3,657,915 shares at September 30, 2007 and 1,378,362
shares at December 31, 2006)
|
(110,219
|
)
|
(33,311
|
)
|
231
|
|||||
Total
stockholders’ equity
|
948,919
|
943,074
|
1
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
9,628,380
|
$
|
8,026,508
|
20
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(In
thousands, except share and per share data)
|
|||||||||||||
INTEREST
AND DIVIDEND INCOME
|
|||||||||||||
Loan
receivable, including loan fees
|
$
|
123,925
|
$
|
110,321
|
$
|
356,841
|
$
|
304,566
|
|||||
Investment
securities- taxable
|
25,127
|
17,779
|
71,381
|
46,305
|
|||||||||
Investment
securities- nontaxable
|
443
|
687
|
1,625
|
2,116
|
|||||||||
Federal
Home Loan Bank stock
|
639
|
383
|
1,689
|
1,100
|
|||||||||
Agency
preferred stock
|
174
|
295
|
512
|
799
|
|||||||||
Federal
funds sold and securities purchased under agreements to
resell
|
7,615
|
30
|
15,382
|
160
|
|||||||||
Deposits
with banks
|
1,248
|
105
|
3,288
|
259
|
|||||||||
|
|||||||||||||
Total
interest and dividend income
|
159,171
|
129,600
|
450,718
|
355,305
|
|||||||||
|
|||||||||||||
INTEREST
EXPENSE
|
|||||||||||||
Time
deposits of $100,000 or more
|
34,475
|
27,983
|
97,527
|
73,810
|
|||||||||
Other
deposits
|
20,068
|
15,376
|
56,739
|
37,983
|
|||||||||
Securities
sold under agreements to repurchase
|
9,865
|
4,658
|
23,126
|
11,183
|
|||||||||
Advances
from Federal Home Loan Bank
|
11,472
|
8,621
|
34,930
|
19,315
|
|||||||||
Long-term
debt
|
3,182
|
1,207
|
8,057
|
3,359
|
|||||||||
Short-term
borrowings
|
282
|
1,072
|
1,263
|
2,780
|
|||||||||
|
|||||||||||||
Total
interest expense
|
79,344
|
58,917
|
221,642
|
148,430
|
|||||||||
|
|||||||||||||
Net
interest income before provision for loan losses
|
79,827
|
70,683
|
229,076
|
206,875
|
|||||||||
Provision/(Reversal)
for loan losses
|
2,200
|
(1,000
|
)
|
5,300
|
2,000
|
||||||||
|
|||||||||||||
Net
interest income after provision for loan losses
|
77,627
|
71,683
|
223,776
|
204,875
|
|||||||||
NON-INTEREST
INCOME
|
|||||||||||||
Securities
gains, net
|
88
|
206
|
268
|
236
|
|||||||||
Letters
of credit commissions
|
1,622
|
1,441
|
4,349
|
4,046
|
|||||||||
Depository
service fees
|
1,146
|
1,138
|
3,529
|
3,630
|
|||||||||
Gains
from sale of premises and equipment
|
2,705
|
-
|
2,714
|
-
|
|||||||||
Other
operating income
|
3,298
|
2,619
|
10,045
|
8,317
|
|||||||||
|
|||||||||||||
Total
non-interest income
|
8,859
|
5,404
|
20,905
|
16,229
|
|||||||||
|
|||||||||||||
NON-INTEREST
EXPENSE
|
|||||||||||||
Salaries
and employee benefits
|
16,893
|
15,949
|
50,756
|
46,060
|
|||||||||
Occupancy
expense
|
3,159
|
2,637
|
9,035
|
7,444
|
|||||||||
Computer
and equipment expense
|
2,432
|
1,876
|
7,209
|
5,544
|
|||||||||
Professional
services expense
|
2,388
|
2,176
|
6,659
|
5,396
|
|||||||||
FDIC
and State assessments
|
284
|
259
|
804
|
761
|
|||||||||
Marketing
expense
|
608
|
723
|
2,413
|
2,328
|
|||||||||
Other
real estate owned expense
|
23
|
16
|
284
|
513
|
|||||||||
Operations
of affordable housing investments
|
2,540
|
1,429
|
4,928
|
4,027
|
|||||||||
Amortization
of core deposit intangibles
|
1,767
|
1,801
|
5,298
|
4,778
|
|||||||||
Other
operating expense
|
3,128
|
2,517
|
8,350
|
6,928
|
|||||||||
|
|||||||||||||
Total
non-interest expense
|
33,222
|
29,383
|
95,736
|
83,779
|
|||||||||
|
|||||||||||||
Income
before income tax expense
|
53,264
|
47,704
|
148,945
|
137,325
|
|||||||||
Income
tax expense
|
19,258
|
17,046
|
54,392
|
50,279
|
|||||||||
Net
income
|
34,006
|
30,658
|
94,553
|
87,046
|
|||||||||
Other
comprehensive income, net of tax
|
|||||||||||||
Unrealized
holding gains arising during the period
|
5,968
|
12,181
|
2,358
|
1,040
|
|||||||||
Less:
reclassification adjustments included in net income
|
(10
|
)
|
133
|
(210
|
)
|
109
|
|||||||
Total
other comprehensive income, net of tax
|
5,978
|
12,048
|
2,568
|
931
|
|||||||||
Total
comprehensive income
|
$
|
39,984
|
$
|
42,706
|
$
|
97,121
|
$
|
87,977
|
|||||
|
|||||||||||||
Net
income per common share:
|
|||||||||||||
Basic
|
$
|
0.68
|
$
|
0.60
|
$
|
1.87
|
$
|
1.71
|
|||||
Diluted
|
$
|
0.67
|
$
|
0.59
|
$
|
1.84
|
$
|
1.69
|
|||||
|
|||||||||||||
Cash
dividends paid per common share
|
$
|
0.105
|
$
|
0.090
|
$
|
0.300
|
$
|
0.270
|
|||||
Basic
average common shares outstanding
|
49,828,379
|
51,507,434
|
50,683,650
|
51,046,270
|
|||||||||
Diluted
average common shares outstanding
|
50,417,332
|
52,111,032
|
51,283,317
|
51,637,975
|
Nine
Months Ended September 30
|
|||||||
2007
|
2006
|
||||||
(In
thousands)
|
|||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$
|
94,553
|
$
|
87,046
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
5,300
|
2,000
|
|||||
Provision
for losses on other real estate owned
|
210
|
283
|
|||||
Deferred
tax benefit
|
(3,162
|
)
|
(1,938
|
)
|
|||
Depreciation
|
3,183
|
2,698
|
|||||
Net
gains on sale of other real estate owned
|
(29
|
)
|
-
|
||||
Net
gains on sale of loans held for sale
|
(125
|
)
|
(213
|
)
|
|||
Proceeds
from sale of loans held for sale
|
2,532
|
4,232
|
|||||
Originations
of loans held for sale
|
(2,375
|
)
|
(3,934
|
)
|
|||
Purchase
of trading securities
|
(5,000
|
)
|
-
|
||||
Write-downs
on venture capital investments
|
630
|
876
|
|||||
Gain
on sales and calls of securities
|
(268
|
)
|
(236
|
)
|
|||
Decrease
/ (increase) in fair value of warrants
|
90
|
(909
|
)
|
||||
Other
non-cash interest
|
190
|
860
|
|||||
Amortization
of security premiums, net
|
1,310
|
2,806
|
|||||
Amortization
of intangibles
|
5,474
|
4,865
|
|||||
Excess
tax benefit from stock options
|
(503
|
)
|
(411
|
)
|
|||
Stock
based compensation expense
|
5,694
|
6,016
|
|||||
Gain
on sale of premises and equipment
|
(2,714
|
)
|
-
|
||||
Increase
in accrued interest receivable
|
(14,775
|
)
|
(8,074
|
)
|
|||
Decrease
in other assets, net
|
2,238
|
3,618
|
|||||
Increase
in other liabilities
|
10,447
|
7,504
|
|||||
|
|||||||
Net
cash provided by operating activities
|
102,900
|
107,089
|
|||||
|
|||||||
Cash
Flows from Investing Activities
|
|||||||
Increase
in short-term investments
|
(773
|
)
|
-
|
||||
Increase
in long-term certificates of deposit
|
(50,000
|
)
|
-
|
||||
Increase
in securities purchased under agreements to resell
|
(360,000
|
)
|
-
|
||||
Purchase
of investment securities available-for-sale
|
(944,144
|
)
|
(388,101
|
)
|
|||
Proceeds
from maturity and call of investment securities
available-for-sale
|
231,465
|
78,175
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
101,169
|
5,408
|
|||||
Proceeds
from repayment and sale of mortgage-backed securities
available-for-sale
|
107,909
|
124,167
|
|||||
Exercise
of warrants to acquire common stock
|
-
|
(2,209
|
)
|
||||
Proceeds
from sale of common stock acquired from exercise of
warrants
|
-
|
3,679
|
|||||
Purchase
of Federal Home Loan Bank stock
|
(15,248
|
)
|
(5,312
|
)
|
|||
Redemption
of Federal Home Loan Bank stock
|
1,093
|
1,295
|
|||||
Net
increase in loans
|
(654,072
|
)
|
(660,002
|
)
|
|||
Purchase
of premises and equipment
|
(6,907
|
)
|
(17,208
|
)
|
|||
Proceeds
from sales of premises and equipment
|
6,948
|
-
|
|||||
Proceeds
from sale of other real estate owned
|
1,717
|
-
|
|||||
Net
increase in investment in affordable housing
|
(10,873
|
)
|
(5,668
|
)
|
|||
Acquisitions,
net of cash acquired
|
(3,655
|
)
|
(25,810
|
)
|
|||
|
|||||||
Net
cash used in investing activities
|
(1,595,371
|
)
|
(891,586
|
)
|
|||
|
|||||||
Cash
Flows from Financing Activities
|
|||||||
Net
decrease in demand deposits, NOW accounts, money market and saving
deposits
|
(10,769
|
)
|
(64,210
|
)
|
|||
Net
increase in time deposits
|
352,103
|
321,401
|
|||||
Net
increase in federal funds purchased and securities sold under agreement
to
repurchase
|
756,710
|
91,000
|
|||||
Advances
from Federal Home Loan Bank
|
2,668,000
|
2,097,230
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(2,293,000
|
)
|
(1,717,050
|
)
|
|||
Cash
dividends
|
(15,294
|
)
|
(13,786
|
)
|
|||
Proceeds
from other borrowings
|
22,351
|
15,000
|
|||||
Repayment
of other borrowings
|
(29,000
|
)
|
-
|
||||
Issuance
of long term debt
|
65,000
|
50,000
|
|||||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
1,837
|
2,002
|
|||||
Proceeds
from exercise of stock options
|
1,416
|
1,873
|
|||||
Excess
tax benefits from share-based payment arrangements
|
503
|
411
|
|||||
Purchases
of treasury stock
|
(76,908
|
)
|
-
|
||||
|
|||||||
Net
cash provided by financing activities
|
1,442,949
|
783,871
|
|||||
|
|||||||
Decrease
in cash and cash equivalents
|
(49,522
|
)
|
(626
|
)
|
|||
Cash
and cash equivalents, beginning of the period
|
132,798
|
109,275
|
|||||
|
|||||||
Cash
and cash equivalents, end of the year
|
$
|
83,276
|
$
|
108,649
|
|||
|
|||||||
|
|||||||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
217,353
|
$
|
138,921
|
|||
Income
taxes
|
$
|
51,679
|
$
|
53,134
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding loss on securities available-for-sale,
net of
tax
|
$
|
2,568
|
$
|
931
|
|||
Cumulative
effect adjustment as result of adoption of FASB Interpretation
No. 48
Accounting for Uncertainty in Income Taxes
|
$
|
(8,524
|
)
|
$
|
-
|
||
Transfers
to other real estate owned
|
$
|
373
|
$
|
3,087
|
|||
Loans
to facilitate the sale of other real estate owned
|
$
|
3,360
|
$
|
-
|
|||
Loans
to facilitate the sale of fixed assets
|
$
|
1,940
|
$
|
-
|
United
Heritage Bank
|
||||
Assets
acquired:
|
|
|||
Cash
and cash equivalents
|
$
|
5,745
|
||
Securities
available-for-sale
|
14,305
|
|||
Loans,
net
|
37,681
|
|||
Premises
and equipment, net
|
432
|
|||
Goodwill
|
3,878
|
|||
Core
deposit intangible
|
341
|
|||
Other
assets
|
2,371
|
|||
|
||||
Total
assets acquired
|
64,753
|
|||
Liabilities
assumed:
|
||||
Deposits
|
54,166
|
|||
Accrued
interest payable
|
9
|
|||
Other
liabilities
|
1,178
|
|||
Total
liabilities assumed
|
55,353
|
|||
Net
assets acquired and cash paid
|
$
|
9,400
|
|
Severance
and
|
Asset
|
Legal
and
|
Lease
|
||||||||||||
(Dollar
in thousands)
|
Employee-related
|
Write-downs
|
Professional
Fees
|
Liability
|
Total
|
|||||||||||
Balance
at December 31, 2006
|
$
|
37
|
$
|
-
|
$
|
5
|
$
|
778
|
$
|
820
|
||||||
United
Heritage Bank acquisition
|
300
|
17
|
421
|
-
|
738
|
|||||||||||
Non-cash
write-downs and other
|
-
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||||
Cash
outlays
|
(49
|
)
|
-
|
(426
|
)
|
(118
|
)
|
(593
|
)
|
|||||||
Balance
at September 30, 2007
|
$
|
288
|
$
|
-
|
$
|
-
|
$
|
660
|
$
|
948
|
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
||||||||||||
(Dollars
in thousands, except share and per share data)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Net
income
|
$
|
34,006
|
$
|
30,658
|
$
|
94,553
|
$
|
87,046
|
|||||
Weighted-average
shares:
|
|||||||||||||
Basic
weighted-average number of common shares outstanding
|
49,828,379
|
51,507,434
|
50,683,650
|
51,046,270
|
|||||||||
Dilutive
effect of weighted-average outstanding common shares
equivalents
|
|||||||||||||
Stock
Options
|
580,602
|
597,959
|
593,503
|
586,044
|
|||||||||
Restricted
Stock
|
8,351
|
5,639
|
6,164
|
5,661
|
|||||||||
Diluted
weighted-average number of common shares outstanding
|
50,417,332
|
52,111,032
|
51,283,317
|
51,637,975
|
|||||||||
Average
shares of stock options with anti-dilutive effect
|
1,438,436
|
1,481,394
|
1,446,152
|
1,526,181
|
|||||||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
0.68
|
$
|
0.60
|
$
|
1.87
|
$
|
1.71
|
|||||
Diluted
|
$
|
0.67
|
$
|
0.59
|
$
|
1.84
|
$
|
1.69
|
Nine
months ended
|
||||
September
30, 2006
|
||||
Expected
life- number of years
|
6.50
|
|||
Risk-free
interest rate
|
4.39
|
%
|
||
Volatility
|
33.17
|
%
|
||
Dividend
yield
|
1.20
|
%
|
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
||||||||||||
(In
thousands, except shares)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Shares
of option exercised
|
6,000
|
18,694
|
84,236
|
89,776
|
|||||||||
Cash
received from option exercised
|
$
|
75
|
$
|
377
|
$
|
1,416
|
$
|
1,873
|
|||||
Aggregate
intrinsic value for option exercised
|
$
|
132
|
$
|
315
|
$
|
1,420
|
$
|
1,442
|
2007
|
2006
|
||||||||||||
(In
thousands, except shares)
|
Vested
Shares
|
Fair
Value
|
Vested
Shares
|
Fair
Value
|
|||||||||
1st
Quarter
|
504,539
|
$
|
5,079
|
514,398
|
$
|
4,393
|
|||||||
2nd
Quarter
|
11,000
|
$
|
108
|
9,200
|
$
|
73
|
|||||||
3rd
Quarter
|
-
|
$
|
-
|
-
|
$
|
-
|
|
Weighted-Average
|
Aggregate
|
|||||||||||
Weighted-Average
|
Remaining
Contractual
|
Intrinsic
|
|||||||||||
Shares
|
Exercise
Price
|
Life
(in years)
|
Value
(in thousands)
|
||||||||||
Balance
at December 31, 2006
|
4,783,027
|
$
|
28.09
|
7.0
|
$
|
34,011
|
|||||||
|
|||||||||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(9,706
|
)
|
36.19
|
||||||||||
Exercised
|
(63,522
|
)
|
16.22
|
||||||||||
|
|||||||||||||
Balance
at March 31, 2007
|
4,709,799
|
$
|
28.24
|
6.8
|
$
|
31,114
|
|||||||
|
|||||||||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(17,642
|
)
|
32.67
|
||||||||||
Exercised
|
(14,714
|
)
|
21.06
|
||||||||||
|
|||||||||||||
Balance
at June 30, 2007
|
4,677,443
|
$
|
28.24
|
6.5
|
$
|
30,869
|
|||||||
|
|||||||||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(11,026
|
)
|
36.42
|
||||||||||
Exercised
|
(6,000
|
)
|
12.56
|
||||||||||
|
|||||||||||||
Balance
at September 30, 2007
|
4,660,417
|
$
|
28.24
|
6.3
|
$
|
29,160
|
|||||||
|
|||||||||||||
Exercisable
at September 30, 2007
|
2,761,629
|
$
|
25.42
|
5.6
|
$
|
20,978
|
Grant
date
|
Grant
date
|
||||||
January
25, 2006
|
January
31, 2007
|
||||||
Grant
shares
|
30,000
|
20,000
|
|||||
Vested
ratably over
|
3
years
|
2
years
|
|||||
Price
per share at grant
|
$
|
36.24
|
$
|
34.66
|
|||
Vested
shares
|
10,000
|
-
|
|||||
Unvested
shares
|
20,000
|
20,000
|
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
|||||||||||||
Benefit
of tax deductions in excess of grant-date fair value
|
$
|
53
|
$
|
48
|
$
|
503
|
$
|
411
|
|||||
Benefit
of tax deductions on
|
|||||||||||||
grant-date
fair value
|
3
|
84
|
94
|
195
|
|||||||||
Total
benefit of tax deductions
|
$
|
56
|
$
|
132
|
$
|
597
|
$
|
606
|
(In
thousands)
|
At
September 30, 2007
|
At
December 31, 2006
|
|||||
Commitments
to extend credit
|
$
|
2,330,514
|
$
|
2,178,640
|
|||
Standby
letters of credit
|
69,085
|
81,292
|
|||||
Other
letters of credit
|
86,017
|
79,803
|
|||||
Bill
of lading guarantees
|
646
|
223
|
|||||
Total
|
$
|
2,486,262
|
$
|
2,339,958
|
·
|
Third
quarter earnings increased $3.3 million, or 10.9%, compared to the
same
quarter a year ago.
|
·
|
Third
quarter diluted earnings per share reached $0.67, increasing 13.6%,
compared to $0.59 per share the same quarter a year
ago.
|
·
|
Return
on average assets was 1.46% for the quarter ended September 30, 2007,
compared to 1.40% for the quarter ended June 30, 2007 and compared
to
1.60% for the same quarter a year
ago.
|
·
|
Return
on average stockholders’ equity was 14.45% for the quarter ended September
30, 2007, compared to 13.13% for the quarter ended June 30, 2007,
and
compared to 13.76% for the same quarter a year
ago.
|
·
|
Gross
loans increased by $264.6 million, or 4.3%, from $6.2 billion at
June 30,
2007, to $6.4 billion at September 30,
2007.
|
·
|
Deposits
totaled $6.1 billion at September 30, 2007, which increased by $228.8
million, or 3.9%, from $5.8 billion at June
30.
|
Third
Quarter 2007
|
Third
Quarter 2006
|
||||||
Net
income
|
$
|
34.0
million
|
$
|
30.7
million
|
|||
Basic
earnings per share
|
$
|
0.68
|
$
|
0.60
|
|||
Diluted
earnings per share
|
$
|
0.67
|
$
|
0.59
|
|||
Return
on average assets
|
1.46
|
%
|
1.60
|
%
|
|||
Return
on average stockholders’ equity
|
14.45
|
%
|
13.76
|
%
|
|||
Efficiency
ratio
|
37.46
|
%
|
38.62
|
%
|
Interest-Earning
Assets and Interest-Bearing
Liabilities
|
Three
months ended September 30,
|
2007
|
2006
|
|||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate
(1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,320,611
|
$
|
27,110
|
8.14
|
%
|
$
|
1,126,348
|
$
|
23,755
|
8.37
|
%
|
|||||||
Residential
mortgage
|
622,793
|
9,769
|
6.27
|
499,690
|
7,454
|
5.97
|
|||||||||||||
Commercial
mortgage
|
3,560,243
|
68,869
|
7.67
|
3,165,728
|
62,608
|
7.85
|
|||||||||||||
Real
estate construction loans
|
768,117
|
17,801
|
9.19
|
656,995
|
16,242
|
9.81
|
|||||||||||||
Other
loans and leases
|
26,688
|
376
|
5.59
|
30,195
|
262
|
3.44
|
|||||||||||||
Total
loans and leases (1)
|
6,298,452
|
123,925
|
7.81
|
5,478,956
|
110,321
|
7.99
|
|||||||||||||
Taxable
securities
|
1,769,245
|
25,127
|
5.63
|
1,345,854
|
17,779
|
5.24
|
|||||||||||||
Tax-exempt
securities (3)
|
55,217
|
921
|
6.62
|
83,368
|
1,463
|
6.96
|
|||||||||||||
FHLB
& FRB Stock
|
50,297
|
639
|
5.04
|
34,974
|
383
|
4.34
|
|||||||||||||
Interest
bearing deposits
|
71,843
|
1,248
|
6.89
|
10,837
|
105
|
3.84
|
|||||||||||||
Federal
funds sold & securities purchased
|
|||||||||||||||||||
under
agreements to resell
|
371,413
|
7,615
|
8.13
|
2,293
|
30
|
5.19
|
|||||||||||||
Total
interest-earning assets
|
8,616,467
|
159,475
|
7.34
|
6,956,282
|
130,081
|
7.42
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
84,176
|
100,869
|
|||||||||||||||||
Other
non-earning assets
|
639,999
|
601,042
|
|||||||||||||||||
Total
non-interest earning assets
|
724,175
|
701,911
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(65,902
|
)
|
(65,743
|
)
|
|||||||||||||||
Deferred
loan fees
|
(11,584
|
)
|
(13,385
|
)
|
|||||||||||||||
Total
assets
|
$
|
9,263,156
|
$
|
7,579,065
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
233,116
|
$
|
755
|
1.28
|
$
|
228,854
|
$
|
726
|
1.26
|
|||||||||
Money
market accounts
|
699,679
|
5,610
|
3.18
|
606,914
|
4,352
|
2.84
|
|||||||||||||
Savings
accounts
|
342,971
|
873
|
1.01
|
375,043
|
904
|
0.96
|
|||||||||||||
Time
deposits
|
3,935,125
|
47,305
|
4.77
|
3,409,894
|
37,377
|
4.35
|
|||||||||||||
Total
interest-bearing deposits
|
5,210,891
|
54,543
|
4.15
|
4,620,705
|
43,359
|
3.72
|
|||||||||||||
Federal
funds purchased
|
22,863
|
279
|
4.84
|
39,359
|
531
|
5.35
|
|||||||||||||
Securities
sold under agreement to repurchase
|
1,041,577
|
9,865
|
3.76
|
415,652
|
4,658
|
4.45
|
|||||||||||||
Other
borrowings
|
978,759
|
11,475
|
4.65
|
695,321
|
9,162
|
5.23
|
|||||||||||||
Long-term
debt
|
171,136
|
3,182
|
7.38
|
55,101
|
1,207
|
8.69
|
|||||||||||||
Total
interest-bearing liabilities
|
7,425,226
|
79,344
|
4.24
|
5,826,138
|
58,917
|
4.01
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
774,513
|
767,217
|
|||||||||||||||||
Other
liabilities
|
129,855
|
101,888
|
|||||||||||||||||
Stockholders'
equity
|
933,562
|
883,822
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
9,263,156
|
$
|
7,579,065
|
|||||||||||||||
Net
interest spread (4)
|
3.10
|
%
|
3.41
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
80,131
|
$
|
71,164
|
|||||||||||||||
Net
interest margin (4)
|
3.69
|
%
|
4.06
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets.
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of 35%.
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of 35%.
|
Taxable-Equivalent
Net Interest Income — Changes Due to Rate and
Volume(1)
|
Three
months ended September 30,
|
||||||||||
|
2007-2006
|
|||||||||
Increase
(Decrease) in
|
||||||||||
Net
Interest Income Due to:
|
||||||||||
(Dollars
in thousands)
|
Changes
in Volume
|
Changes
in Rate
|
Total
Change
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
16,138
|
(2,534
|
)
|
13,604
|
||||||
Taxable
securities
|
5,932
|
1,416
|
7,348
|
|||||||
Tax-exempt
securities (2)
|
(473
|
)
|
(69
|
)
|
(542
|
)
|
||||
FHLB
and FRB stocks
|
187
|
69
|
256
|
|||||||
Deposits
with other banks
|
1,002
|
141
|
1,143
|
|||||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
7,558
|
27
|
7,585
|
|||||||
Total
increase in interest income
|
30,344
|
(950
|
)
|
29,394
|
||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
14
|
15
|
29
|
|||||||
Money
market accounts
|
710
|
548
|
1,258
|
|||||||
Savings
accounts
|
(79
|
)
|
48
|
(31
|
)
|
|||||
Time
deposits
|
6,099
|
3,829
|
9,928
|
|||||||
Federal
funds purchased
|
(205
|
)
|
(47
|
)
|
(252
|
)
|
||||
Securities
sold under agreement to repurchase
|
6,019
|
(812
|
)
|
5,207
|
||||||
Other
borrowed funds
|
3,398
|
(1,085
|
)
|
2,313
|
||||||
Long-term
debt
|
2,180
|
(205
|
)
|
1,975
|
||||||
Total
increase in interest expense
|
18,136
|
2,291
|
20,427
|
|||||||
Changes
in net interest income
|
$
|
12,208
|
$
|
(3,241
|
)
|
$
|
8,967
|
(1) |
Changes
in interest income and interest expense attributable to changes
in both
volume and rate have been allocated proportionately to changes
due to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and
political
subdivisions and other securities held has been adjusted to a
fully
taxable-equivalent basis, using a statutory federal income tax
rate of
35%.
|
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
||||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Charge-offs:
|
|||||||||||||
Commercial
loans
|
$
|
511
|
$
|
33
|
$
|
6,253
|
$
|
838
|
|||||
Construction
loans
|
-
|
-
|
190
|
-
|
|||||||||
Real
estate loans
|
912
|
3
|
1,030
|
3
|
|||||||||
Installment
and other loans
|
-
|
-
|
1
|
4
|
|||||||||
Total
charge-offs
|
1,423
|
36
|
7,474
|
845
|
|||||||||
Recoveries:
|
|||||||||||||
Commercial
loans
|
138
|
300
|
2,911
|
944
|
|||||||||
Construction
loans
|
-
|
190
|
-
|
||||||||||
Real
estate loans
|
-
|
1
|
202
|
4
|
|||||||||
Installment
and other loans
|
2
|
9
|
27
|
25
|
|||||||||
Total
recoveries
|
140
|
310
|
3,330
|
973
|
|||||||||
Net
Charge-offs / (Recoveries)
|
$
|
1,283
|
$
|
(274
|
)
|
$
|
4,144
|
$
|
(128
|
)
|
·
|
Salaries
and employee benefits increased $944,000, or 5.9%, due primarily
to the
Company’s acquisitions and the hiring of additional staff.
|