x
|
Quarterly
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
52-2007292
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
9700
Great Seneca Highway,
Rockville,
Maryland
|
20850
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
|
|
Page
|
|
PART
I -
|
|
FINANCIAL
INFORMATION
|
|
|
|
|
|
|
|
Item
1.
|
|
Financial
Statements (Unaudited):
|
|
|
|
|
|
||
|
|
Consolidated
Balance Sheet as of June 30, 2007
|
3 | |
|
|
|
||
|
|
Consolidated
Statements of Operations
|
||
|
|
Three
months ended June 30, 2007 and 2006
|
4 | |
|
|
Consolidated
Statements of Cash Flows
|
||
|
|
Three
months ended June 30, 2007 and 2006
|
5 | |
|
|
|
||
|
|
Consolidated
Statements of Changes in Stockholders' Equity (Deficit)
|
||
|
|
For
the period from December 31, 2006 through June 30, 2007
|
6 | |
|
|
|
||
|
|
Notes
to Financial Statements (Unaudited)
|
7 | |
|
|
|
||
Item
2.
|
|
Management's
Discussion and Analysis or Plan of Operation
|
10 | |
|
|
|
||
Item
3.
|
|
Controls
and Procedures
|
22 | |
|
|
|
||
PART
II -
|
|
OTHER
INFORMATION
|
23 | |
|
|
|
||
Item
1.
|
|
Legal
Proceedings
|
23 | |
|
|
|
||
Item
2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23 | |
|
|
|
||
Item
3.
|
|
Defaults
Upon Senior Securities
|
24 | |
|
|
|
||
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders.
|
24 | |
|
|
|
||
Item
5.
|
|
Other
Information
|
24 | |
|
|
|
||
Item
6.
|
|
Exhibits
and Reports on Form 8-K
|
25 |
2007
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
|
$
|
5,698,653
|
||
Accounts
receivable
|
4,359
|
|||
Prepaid
expenses
|
9,505
|
|||
Other
assets
|
11,367
|
|||
Total
current assets
|
5,723,884
|
|||
Property
and equipment, net
|
82,400
|
|||
Other
assets
|
36,240
|
|||
Intangible
assets, net
|
22,603
|
|||
Total
assets
|
$
|
5,865,127
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Note
payable, current portion
|
$
|
5,631
|
||
Accounts
payable and accrued expenses
|
541,782
|
|||
Total
current liabilities
|
547,413
|
|||
Note
payable, long-term portion
|
18,905
|
|||
Total
liabilities
|
566,318
|
|||
STOCKHOLDERS’
EQUITY
|
||||
Preferred
stock: $0.01 par value; authorized
|
||||
7,000,000
shares; no shares issued and outstanding
|
$
|
-
|
||
Common
stock: $0.01 par value; authorized
|
||||
75,000,000
shares; 29,161,105 shares issued
|
||||
and
outstanding
|
291,611
|
|||
Additional
paid-in capital
|
46,348,076
|
|||
Accumulated
deficit
|
(41,340,878
|
)
|
||
Total
stockholders’ equity
|
5,298,809
|
|||
Total
liabilities and stockholders’ equity
|
$
|
5,865,127
|
Three
months ended June 30,
|
Six
months ended June 30,
|
||||||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
Revenues
|
$
|
78,499
|
$
|
24,724
|
$
|
260,324
|
$
|
59,211
|
|||||
Operating
expenses
|
|||||||||||||
Research
and development costs
|
744,149
|
474,593
|
1,626,639
|
824,592
|
|||||||||
General,
selling and administrative expenses
|
1,178,015
|
303,581
|
1,432,167
|
451,732
|
|||||||||
Depreciation
and amortization
|
12,981
|
13,394
|
25,962
|
26,788
|
|||||||||
1,935,145
|
791,568
|
3,084,768
|
1,303,112
|
||||||||||
Operating
loss
|
(1,856,646
|
)
|
(766,844
|
)
|
(2,824,444
|
)
|
(1,243,901
|
)
|
|||||
Nonoperating
income (expense)
|
|||||||||||||
Interest
|
58,058
|
26,673
|
76,961
|
37,163
|
|||||||||
Interest
expense
|
(323
|
)
|
(417
|
)
|
(670
|
)
|
(8,696
|
)
|
|||||
Loss
related to extinguishment
|
|||||||||||||
of
warrants liability
|
-
|
-
|
-
|
(388,401
|
)
|
||||||||
Other
expense
|
-
|
(8,838
|
)
|
|
(29,815
|
)
|
|||||||
Net
loss
|
$
|
(1,798,911
|
)
|
$
|
(749,426
|
)
|
$
|
(2,748,153
|
)
|
$
|
(1,633,650
|
)
|
|
Net
loss per share, basic
|
$
|
(0.06 |
)
|
$
|
(0.03 |
)
|
$
|
(0.10
|
)
|
$
|
(0.07
|
)
|
|
of
common stock outstanding
|
29,024,012
|
25,608,272
|
27,811,517
|
24,082,587
|
Six
months ended June 30,
|
|||||||
2007
|
|
2006
|
|||||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(2,748,153
|
)
|
$
|
(1,633,650
|
)
|
|
Adjustments
to reconcile net loss to cash used in
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
25,962
|
26,788
|
|||||
Stock
based expenses
|
474,393
|
32,335
|
|||||
Loss
related to adjustment of warrants liability to fair value
|
-
|
388,401
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable
|
(4,359
|
)
|
-
|
||||
Prepaid
expenses
|
23,343
|
(15,021
|
)
|
||||
Other
assets
|
(5,624
|
)
|
(6,306
|
)
|
|||
Accounts
payable and accrued expenses
|
189,820
|
(302,935
|
)
|
||||
Deferred
compensation
|
-
|
(192,620
|
)
|
||||
Net
cash used in operating activities
|
(2,044,618
|
)
|
(1,703,008
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Capital
outlay for intangible assets
|
(5,191
|
)
|
-
|
||||
Purchase
of property and equipment
|
(75,020
|
)
|
(49,233
|
)
|
|||
Net
cash used in investing activities
|
(80,211
|
)
|
(49,233
|
)
|
|||
Cash
Flows From Financing Activities
|
|||||||
Issuance
of common stock
|
6,020,300
|
4,550,000
|
|||||
Payments
on notes payable
|
(3,859
|
)
|
(121,437
|
)
|
|||
Net
cash provided by financing activities
|
6,016,441
|
4,428,563
|
|||||
Net
increase in cash
|
3,891,612
|
2,676,322
|
|||||
Cash,
beginning of period
|
1,807,041
|
526,381
|
|||||
Cash,
end of period
|
$
|
5,698,653
|
$
|
3,202,703
|
Preferred
Stock
|
Common
Stock
|
|
Common
Stock
|
|
Additional Paid-In |
|
Accumulated
|
|
|||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Payable
|
|
Capital
|
|
Deficit
|
|
Total
|
|||||||||||
Balance,
December 31, 2006
|
-
|
$
|
-
|
26,011,605
|
$
|
260,116
|
$
|
150,000
|
$
|
39,734,878
|
$
|
(38,592,725
|
)
|
$
|
1,552,269
|
||||||||||
Issuance
of common stock for
|
|||||||||||||||||||||||||
cash
proceeds of $4,694,900
|
|||||||||||||||||||||||||
(net of
offering expense of $440,100), $2.50 per share
|
-
|
-
|
2,054,000
|
20,540
|
-
|
4,674,360
|
-
|
4,694,900
|
|||||||||||||||||
Issuance
of common stock for
|
|||||||||||||||||||||||||
cash
proceeds of $919,700
|
|||||||||||||||||||||||||
(net
of offering expense of $80,300), $2.50 per share
|
-
|
-
|
400,000
|
4,000
|
-
|
915,700
|
-
|
919,700
|
|||||||||||||||||
Issuance
of common stock
|
|||||||||||||||||||||||||
related
to exercise of stock
|
|||||||||||||||||||||||||
warrants,
$0.05 per share
|
-
|
-
|
69,000
|
690
|
-
|
2,760
|
-
|
3,450
|
|||||||||||||||||
Issuance
of common stock related
|
|||||||||||||||||||||||||
to
exercise of stock warrants,
|
|||||||||||||||||||||||||
$0.50
per share
|
-
|
-
|
100,000
|
1,000
|
-
|
49,000
|
-
|
50,000
|
|||||||||||||||||
Issuance
of common stock related
|
|||||||||||||||||||||||||
to
exercise of warrants related
|
|||||||||||||||||||||||||
to
Private Placement Offering,
|
|||||||||||||||||||||||||
$1.50
exercise price per share
|
-
|
-
|
201,500
|
2,015
|
-
|
300,235
|
-
|
302,250
|
|||||||||||||||||
Issuance
of common stock related
|
|||||||||||||||||||||||||
to
exercise of warrants related
|
|||||||||||||||||||||||||
to
Private Placement Offering,
|
|||||||||||||||||||||||||
$2.00
exercise price per share
|
-
|
-
|
25,000
|
250
|
-
|
49,750
|
-
|
50,000
|
|||||||||||||||||
Issuance
of common stock
|
|||||||||||||||||||||||||
related
to satisfaction of common stock payable
|
-
|
-
|
300,000
|
3,000
|
(150,000
|
)
|
147,000
|
-
|
-
|
||||||||||||||||
Vesting
of warrants for 19,789
|
|||||||||||||||||||||||||
shares
of common stock related to consultant
|
-
|
-
|
-
|
-
|
-
|
46,224
|
-
|
46,224
|
|||||||||||||||||
Vesting
of options for 395,128
|
|||||||||||||||||||||||||
shares
of common stock related to officer
|
-
|
-
|
-
|
-
|
-
|
428,169
|
-
|
428,169
|
|||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,748,153
|
)
|
(2,743,883
|
)
|
|||||||||||||||
Balance,
June 30, 2007
|
-
|
-
|
29,161,105
|
$
|
291,611
|
$
|
-
|
$
|
46,348,076
|
$
|
(41,340,878
|
)
|
$
|
5,298,809
|
·
|
the
success of our research and development activities, the development
of a
viable commercial production model, and the speed with which regulatory
authorizations and product launches may be
achieved;
|
·
|
whether
or not a market for our product develops and, if a market develops,
the
rate at which it develops;
|
·
|
our
ability to successfully sell our products if a market
develops;
|
·
|
our
ability to attract and retain qualified personnel to implement our
growth
strategies;
|
·
|
our
ability to develop sales marketing and distribution
capabilities;
|
·
|
our
ability to obtain reimbursement from third party payers for the products
that we sell;
|
·
|
the
accuracy of our estimates and
projections;
|
·
|
our
ability to fund our short-term and long-term financing
needs;
|
·
|
changes
in our business plan and corporate strategies;
and
|
·
|
other
risks and uncertainties discussed in greater detail in the section
captioned “Risk Factors”
|
Three
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
78,499 | 24,724 | |||||
Operating
Expenses
|
1,935,145 | 791,568 | |||||
Operating
Loss
|
(1,856,646 | ) | (766,844 | ) | |||
Non-operating
income (expense)
|
57,735 | 17,418 | |||||
(1,798,911 | ) | (749,426 | ) | ||||
Net
Loss
|
·
|
continued
progress and cost of its research and development
programs;
|
·
|
progress
with pre-clinical studies and clinical
trials;
|
·
|
time
and costs involved in obtaining regulatory
clearance;
|
·
|
costs
involved in preparing, filing, prosecuting, maintaining and enforcing
patent claims;
|
·
|
costs
of developing sales, marketing and distribution channels and its
ability
to sell the Company's stem cell
products;
|
·
|
costs
involved in establishing manufacturing capabilities for commercial
quantities of its products;
|
·
|
competing
technological and market
developments;
|
·
|
market
acceptance of its stem cell
products;
|
·
|
costs
for recruiting and retaining employees and consultants;
and
|
·
|
Costs
for educating and training physicians about its stem cell
products.
|
|
·
|
The
University of California, San
Diego;
|
|
·
|
University
of Central Florida; and
|
|
·
|
John
Hopkins University.
|
·
|
the
Company's establishment and demonstration to the medical community
of the
clinical efficacy and safety of its proposed
products;
|
·
|
the
Company's ability to create products that are superior to alternatives
currently on the market;
|
·
|
the
Company's ability to establish in the medical community the potential
advantage of its treatments over alternative treatment methods;
and
|
·
|
Reimbursement
policies of government and third-party
payors.
|
·
|
We
currently do
not
maintain “key person” life insurance on the life of Mr. Garr. As a result,
the Company will not receive any compensation upon the death or incapacity
of this key individuals;
|
·
|
We
currently do
maintain “key person” line insurance on the life of Mr. Johe. As a result,
the Company will receive approximately $1,000,000 in the event of
his
death or incapacity.
|
· |
On
April 1, 2007, in consideration for the services to be rendered by
John
Conron, our Chief Financial Officer, we granted Mr. Conron a stock
option to purchase 100,000 shares of our common stock. The option
was
issued pursuant to our 2005 Stock Plan. The exercise price per
share is $3.15 and the option will expire on April 1, 2015. The
option vests as follows:
|
i. |
25,000
shall vest immediately; and
|
ii.
|
the
remaining 75,000 shall vest at the end of each quarter from the date
of
grant so that 100% of the option shall be vested in 12 months subject
to Mr. Conron's continued
employment.
|
· |
On
April 12, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker options to purchase
20,000
shares of our common stock. The options were issued pursuant to our
2005
Stock Plan. The exercise price per share is $3.30 and the
options will expire 7 years from the date of grant. The individual
grants vest as follows:
|
i. |
10,000
options vest upon the one month anniversary of joining the board;
and
|
ii. |
10,000
options vest quarterly through the year.
|
· |
On
June 5, 2007, in exchange for: (i) the acquisition of certain residual
rights; and (ii) the cancellation of the Hi Med Technologies, Inc.
licensing agreement, we issued Karl Johe, our Chairman and Chief
Scientific Officer, warrants to purchase an aggregate of 3,000,000
shares
of our common stock at a price per share of $3.01. The warrants expire
5
years from the date when they become exercisable. Additionally, the
warrants will become immediately exercisable upon an event which
would
result in an acceleration of Mr. Johe’s stock options granted under his
employment agreement. The warrants vest as
follows:
|
i. |
1,000,000
warrants vest on October 31, 2010;
and
|
ii. |
2,000,000
warrants vest on October 31, 2011.
|
Exhibit
Number:
|
|
Description
|
3.2(i)
|
Amended
and Restated Bylaws of Neuralstem, Inc., adopted on July 16,
2007
|
|
4.2(i)
|
Amended
and Restated 2005 Stock Plan adopted on June 28, 2007
|
|
4.21
|
Neuralstem,
Inc. 2007 Stock Plan adopted on June 28, 2007
|
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
31.2
|
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
32.1
|
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
|
Certification
of the Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
NEURALSTEM,
INC
|
||
Dated: August
14, 2007
|
|
|
/s/
I. Richard Garr
|
||
Chief
Executive Officer and
|
||
/s/
John Conron
|
||
Chief
Financial Officer
|
||
(Principal
Accounting Officer)
|