UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 1O-QSB

(Mark One)

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

For the quarterly period ended        March 31, 2004
                              ----------------------

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

For the transition period from ________________ to ________________

                         Commission file number 0-50054

                             USA Technologies, Inc.
        (Exact name of small business issuer as specified in its charter)


Pennsylvania                                            23-2679963
(State or other jurisdiction of             (I.R.S. employer Identification No.)
incorporation or organization)

100 Deerfield Lane, Suite 140, Malvern, Pennsylvania             19355
----------------------------------------------------             -----
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, area code first.              (610)-989-0340
                                                             --------------

Check whether the Registrant has (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.  Yes X No__

As of May 17, 2004 there were 353,641,950 shares of Common Stock, no par value,
outstanding.



                             USA TECHNOLOGIES, INC.

                                      INDEX

                                                                       PAGE  NO.

PART I - Financial Information

      ITEM 1. Consolidated Financial Statements (Unaudited)

      Consolidated Balance Sheets - March 31, 2004 and June 30, 2003           2

      Consolidated Statements of Operations - Three and nine months
            ended March 31, 2004 and 2003                                      3

      Consolidated Statement of Shareholders' Equity - Nine months
            ended March 31, 2004                                               4

      Consolidated Statements of Cash Flows - Nine months ended
            March 31, 2004 and 2003                                            5

      Notes to Consolidated Financial Statements                               6

      ITEM 2. Management's Discussion and Analysis or Plan
            of Operations                                                     16

      ITEM 3. Controls and Procedures                                         28

PART II - Other Information

      ITEM 2. Changes in Securities                                           29

      ITEM 4. Submission of Matters to a Vote of Security Holders             29

      ITEM 6. Exhibits and Reports on Form 8-K                                30

      SIGNATURES                                                              32

                                       1


                             USA Technologies, Inc.
                           Consolidated Balance Sheets



                                                                                     March 31,        June 30,
                                                                                       2004            2003
                                                                                   (Unaudited)
                                                                                   ----------------------------
ASSETS
Current assets:
                                                                                            
   Cash and cash equivalents                                                      $   1,459,429   $   2,384,455
   Accounts receivable, less allowance for uncollectible accounts
     of $167,000 at March 31, 2004 and $65,000 at June 30, 2003                       1,315,958         414,796
   Other receivable                                                                     762,130              --
   Inventory                                                                          1,425,126         457,900
   Prepaid expenses and other current assets                                            337,636         201,383
   Investment                                                                            88,206         904,049
   Assets held for sale                                                                  93,300              --
   Subscriptions receivable                                                                  --       1,013,400
                                                                                   ------------   -------------
Total current assets                                                                  5,481,785       5,375,983

Property and equipment, less accumulated depreciation of
    $2,858,489 at March 31, 2004 and $3,216,139 at
    June 30, 2003                                                                       670,488         943,784
Software development costs, at cost, less accumulated amortization
   of $5,326,187 at March 31, 2004 and $4,327,526 at June 30, 2003                           --         998,660
Goodwill                                                                              7,985,207       7,945,580
Intangibles, less accumulated amortization of $1,228,018 at
   March 31, 2004 and $328,500 at June 30, 2003                                      11,140,982       2,591,500
Other assets                                                                              8,544          37,174
                                                                                   ------------   -------------
Total assets                                                                      $  25,287,006   $  17,892,681
                                                                                   ============   =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                               $   2,881,330   $   2,266,156
   Accrued expenses                                                                   2,174,533       2,720,743
   Current obligations under long-term debt                                             479,070         830,674
   Convertible Senior Notes                                                             387,255         349,942
                                                                                   ------------   -------------
Total current liabilities                                                             5,922,188       6,167,515

Convertible Senior Notes, less current portion                                        6,602,556       7,808,469
Long-term debt, less current portion                                                     17,810         224,614
                                                                                   ------------   -------------
Total liabilities                                                                    12,542,554      14,200,598

Shareholders' equity:
   Preferred Stock, no par value:
     Authorized shares--1,800,000
     Series A  Convertible  Preferred--Authorized  shares - 900,000
     Issued  and outstanding shares--523,442 at March 31, 2004 and
       524,492 at June 30, 2003 (liquidation preference of
       $11,920,670 at March 31, 2004)                                                 3,707,812       3,715,246
   Common Stock, no par value:
     Authorized shares--475,000,000 at March 31, 2004 and
       400,000,000 at June 30, 2003
     Issued and outstanding shares--300,151,941 at March 31, 2004
       and 218,741,042 at June 30, 2003                                             104,236,037      78,790,405
   Accumulated other comprehensive income                                                51,819              --
   Accumulated deficit                                                              (95,251,216)    (78,813,568)
                                                                                   ------------   -------------
Total shareholders' equity                                                           12,744,452       3,692,083
                                                                                   ------------   -------------
Total liabilities and shareholders' equity                                        $  25,287,006   $  17,892,681
                                                                                   ============   =============


See accompanying notes

                                       2



                             USA Technologies, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)




                                             Three months ended           Nine months ended
                                                   March 31,                  March 31,
                                             2004           2003          2004           2003
                                         -----------    -----------   ------------   ------------
Revenues:
                                                                          
    Equipment sales                     $  1,026,523   $    307,598   $  3,741,359   $    880,545
    Product sales and other                   10,924         78,823        304,476        357,703
    License and transaction fees             315,242        337,817        902,047        995,082
                                         -----------    -----------   ------------   ------------
Total revenues                             1,352,689        724,238      4,947,882      2,233,330

Cost of sales (including amortization
    of software development costs)         1,070,942        717,773      3,236,524      2,057,173
                                         -----------    -----------   ------------   ------------
Gross profit                                 281,747          6,465      1,711,358        176,157

Operating expenses:
    General and administrative             1,814,437      1,940,270      5,096,447      4,951,021
    Compensation                           1,220,990      1,082,736      8,664,200      2,767,168
    Depreciation and amortization            411,205        239,363      1,227,109        734,026
    Loss on debt modification                     --        959,352        318,915        959,352
                                         -----------    -----------   ------------   ------------
Total operating expenses                   3,446,632      4,221,721     15,306,671      9,411,567
                                         -----------    -----------   ------------   ------------
Operating loss                            (3,164,885)    (4,215,256)   (13,595,313)    (9,235,410)

Other income (expense):
    Interest income                           10,183          4,719         29,999         11,956
    Gain (loss) on termination of contract    (6,600)            --        509,244             --
    Gain on sale of investment               572,119             --        603,480             --
    Interest expense:
       Coupon or stated rate                (343,679)      (346,627)      (850,919)      (924,582)
       Non-cash interest and
         amortization of debt discount      (450,708)      (780,519)    (3,120,769)    (2,394,862)
                                         -----------    -----------   ------------   ------------
    Total interest expense                  (794,387)    (1,127,146)    (3,971,688)    (3,319,444)
                                         -----------    -----------   ------------   ------------
Total other income (expense)                (218,685)    (1,122,427)    (2,828,965)    (3,307,488)
                                         -----------    -----------   ------------   ------------
Net loss                                  (3,383,570)    (5,337,683)   (16,424,278)   (12,542,898)
Cumulative preferred dividends              (393,144)      (396,624)      (786,513)      (793,586)
                                         -----------    -----------   ------------   ------------
Loss applicable to common shares        $ (3,776,714)  $ (5,734,307)  $(17,210,791)  $(13,336,484)
                                         ===========    ===========   ============   ============

Loss per common share (basic and diluted)$     (0.01)  $      (0.05)  $      (0.06)  $      (0.15)
                                         ==========================   ===========================

Weighted average number of common shares
outstanding (basic and diluted)          293,734,831    115,488,581    276,000,532     91,491,804
                                         ==========================   ===========================


See accompanying notes.

                                       3


                             USA Technologies, Inc.
                 Consolidated Statement of Shareholders' Equity
                                   (Unaudited)



                                             SERIES A                                     ACCUMULATED
                                            CONVERTIBLE                                     OTHER
                                             PREFERRED        COMMON     ACCUMULATED    COMPREHENSIVE
                                               STOCK          STOCK        DEFICIT          INCOME       TOTAL
                                           -----------------------------------------------------------------------
                                                                                       
Balance, June 30, 2003                     $  3,715,246   $ 78,790,405  $(78,813,568)  $         --   $  3,692,083

Issuance of 1,050 shares of Common Stock
   from the conversion of 1,050 shares
   of Preferred Stock                            (7,434)         7,434            --             --             --

Issuance of 1,337 shares of Common Stock
   from the conversion of cumulative
   preferred dividends at $10.00 per
   share                                             --         13,370       (13,370)            --             --

Exercise of 12,053,218 Common Stock
   Warrants and Options                              --      1,013,436            --             --      1,013,436

Issuance of 10,743,154 shares of Common
   Stock from the conversion of 12%
   Senior Notes                                      --      2,148,630            --             --      2,148,630

Issuance of 1,443,070 shares of Common
   Stock in exchange for salaries and
   professional services                             --        387,155            --             --        387,155

Issuance of 10,500,000 shares of Common
   Stock to executive in connection with
   employment agreement                              --      4,620,000            --             --      4,620,000

Issuance of  25,437,036 shares of Common
   Stock from  various  private
   placement offerings at varying
   prices per share                                  --      5,517,754            --             --      5,517,754

Issuance of 1,062,034 shares of
   Common Stock and related  Common Stock
   Warrants  in lieu of cash  payment
   for  interest  on the 12% Senior
   Notes                                             --        478,646            --             --        478,646

Debt discount relating to beneficial
   conversion feature on 12% Senior Notes            --      1,981,007            --             --      1,981,007

Issuance of 20,170,000 shares of Common
   Stock in connection with the Bayview
   acquisition                                       --      9,278,200            --             --      9,278,200
Net loss                                             --             --   (16,424,278)            --    (16,424,278)
Unrealized gain on investment                        --             --            --         51,819         51,819
                                                                                                      ------------
Total comprehensive loss                             --             --            --             --    (16,372,459)
                                           -----------------------------------------------------------------------
Balance, March 31, 2004                    $  3,707,812   $104,236,037  $(95,251,216)  $     51,819   $ 12,744,452
                                           =======================================================================


See accompanying notes.

                                       4


                             USA Technologies, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)



                                                                                          NINE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                         2004           2003
                                                                                     ------------   ------------
OPERATING ACTIVITIES
                                                                                              
Net loss                                                                             $(16,424,278)  $(12,542,898)
Adjustments to reconcile net loss to net cash used in operating activities:
       Charges incurred in connection with the issuance of Common Stock,
          Common Stock Purchase Warrants and Senior Notes                               4,950,905      1,278,724
       Interest expense on Senior Notes paid through the issuance of Common Stock         478,646        444,618
       Interest amortization related to Senior Notes and Convertible Debentures         2,642,123      1,950,244
       Amortization                                                                     1,898,178      1,092,828
       Depreciation                                                                       373,347        632,182
       Loss on debt modification                                                          318,915        959,352
       Gain on sale of investment                                                        (603,480)            --
       Gain on contract settlement                                                       (509,244)            --
       Changes in operating assets and liabilities:
          Accounts receivable                                                            (907,662)      (104,142)
          Other receivable                                                                674,649             --
          Inventory                                                                      (967,226)       190,095
          Prepaid expenses and other assets                                               (68,469)        13,008
          Accounts payable                                                                746,015      1,361,218
          Accrued expenses                                                               (256,276)       295,115
                                                                                     ------------   ------------
Net cash used in operating activities                                                  (7,653,857)    (4,429,656)

INVESTING ACTIVITIES
Purchase of property and equipment                                                       (273,493)      (200,741)
Cash received from sale of property and equipment                                          35,100             --
Cash paid in connection with Bayview acquisition                                         (727,969)            --
Cash received for sale of Jubilee shares                                                  709,011             --
                                                                                     ------------   ------------
Net cash used in investing activities                                                    (257,351)      (200,741)

FINANCING ACTIVITIES
Net proceeds from issuance of Common Stock and exercise of Common Stock Warrants        6,531,190      3,274,805
Net proceeds from issuance of Senior Notes and Convertible Debentures                          --      1,792,150
Repayment of long-term debt                                                              (558,408)      (455,700)
Collection of subscriptions receivable                                                  1,013,400         35,000
                                                                                     ------------   ------------
Net cash provided by financing activities                                               6,986,182      4,646,255
                                                                                     ------------   ------------
Net (decrease) increase in cash and cash equivalents                                     (925,026)        15,858
Cash and cash equivalents at beginning of period                                        2,384,455        557,970
                                                                                     ------------   ------------
Cash and cash equivalents at end of period                                           $  1,459,429   $    573,828
                                                                                     ============   ============

Supplemental disclosures of cash flow information:
    Cash paid for interest                                                           $    685,121   $    642,842
                                                                                     ============   ============
    Conversion of Convertible Preferred Stock to Common Stock                        $      7,434   $     10,266
                                                                                     ============   ============
    Conversion of Convertible Preferred Dividends to Common Stock                    $     13,370   $     15,970
                                                                                     ============   ============
    Conversion of Senior Notes and Convertible Debenture to Common Stock             $  2,148,630   $    252,858
                                                                                     ============   ============
    Beneficial conversion feature related to Senior Notes                            $  1,981,007   $  1,037,920
                                                                                     ============   ============
    Prepaid stock expenses through issuance of Common Stock                          $     56,250   $    884,475
                                                                                     ============   ============
    Issuance of Common Stock in connection with the Bayview acquisition              $  9,278,200   $         --
                                                                                     ============   ============
    Purchase of investment in Jubilee through issuance of Common Stock               $         --   $  2,850,000
                                                                                     ============   ============
    Subscriptions receivable                                                         $         --   $    177,000
                                                                                     ============   ============


See accompanying notes

                                       5


                             USA Technologies, Inc.
                   Notes To Consolidated Financial Statements
                                   (Unaudited)


1. BUSINESS

      USA Technologies,  Inc., a Pennsylvania  corporation (the "Company"),  was
incorporated  on January 16,  1992.  The Company  provides  unattended  cashless
payment/control  systems and associated  network and services for the copy, fax,
debit card, smart card, personal computer,  laundry, and vending industries. The
Company's devices make available credit and debit card and other payment methods
in connection with the sale of a variety of products and services. The Company's
customers  are  principally  located in the United  States and are  comprised of
hotels,  chains,  consumer  package  goods  companies,   information  technology
companies and vending operators.

      The Company offers the Business Express(R) and Business Express(R) Limited
Service (LSS) principally to the hospitality  industry.  The Business Express(R)
and Business  Express(R)  Limited Service (LSS) combines the Company's  business
applications  for  computers,  copiers and  facsimile  machines  into a business
center unit.  The Company has  developed,  commercialized  and marketed its next
generation of cashless  control/payment  systems  (e-Port(TM)),  which  includes
capabilities  for  interactive  multimedia and  e-commerce,  acceptance of other
forms of electronic  payments and remote  monitoring of host machine data and is
being  marketed  and sold to  operators,  distributors  and  original  equipment
manufacturers (OEM) primarily in the vending industry.

      The Company has also developed,  commercialized and is currently marketing
its eSuds Laundry  system,  an end-to-end  solution for the  commercial  laundry
industry,  and its Kiosk software,  both of which utilize the Company's  network
for transaction processing, web-based reporting, web-based remote monitoring and
management.

      With the  acquisition of the assets of Bayview  Technology  Group,  LLC in
July 2003, the Company also sells and distributes  energy saving devices.  These
devices  control energy  consumption in vending  machines,  glass front coolers,
laser printers,  monitors and other office peripherals,  and are used throughout
the United States by many of the same  customers  that use the  Company's  other
equipment and services.

2. ACCOUNTING POLICIES

      INTERIM FINANCIAL INFORMATION

      The accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions  to Form 10-QSB.  Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,   all  adjustments  considered  necessary  have  been  included.

                                       6


Operating  results for the three and nine month periods ended March 31, 2004 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending June 30, 2004.  The balance  sheet at June 30, 2003 has been derived from
the audited  financial  statements  at that date but does not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

      For further  information,  refer to the financial statements and footnotes
thereto  included  in the  Company's  Annual  Report on Form 10-KSB for the year
ended June 30, 2003.

      RECLASSIFICATION

      Certain  amounts  in the  prior  period  financial  statements  have  been
reclassified to conform to the current year presentation.

      USE OF ESTIMATES

      The  preparation of the  consolidated  financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.

      CONSOLIDATION

      The accompanying consolidated financial statements include the accounts of
the  Company  and  Stitch  Networks  Corporation  ("Stitch").   All  significant
intercompany accounts and transactions have been eliminated in consolidation.

      CASH EQUIVALENTS

      Cash  equivalents  represent all highly liquid  investments  with original
maturities of three months or less.  Cash  equivalents  are comprised of a money
market fund and certificates of deposit.

      INVENTORY

      Inventory, which principally consists of finished goods and components, is
stated at the lower of cost (first-in, first-out basis) or market.

      PROPERTY AND EQUIPMENT

      Property and equipment are recorded at cost. The  straight-line  method of
depreciation  is used over the  estimated  useful  lives of the related  assets.
Leasehold  improvements are amortized on the straight-line basis over the lesser
of the estimated useful life of the asset or the respective lease terms.

                                       7


      IMPAIRMENT OF LONG LIVED ASSETS

      In accordance  with  Statement of Financial  Accounting  Standards No. 144
(SFAS 144),  "Accounting  for the Impairment or Disposal of Long-lived  Assets",
the  Company  reviews  its  long-lived  assets  whenever  events or  changes  in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.  If the carrying  amount of an asset or group of assets exceeds its
net realizable value, the asset will be written down to its fair value.

      In the  period  when  the  plan of sale  criteria  of  SFAS  144 are  met,
long-lived  assets are reported as held for sale,  depreciation and amortization
cease,  and the assets are reported at the lower of carrying value or fair value
less costs to sell.

      GOODWILL AND INTANGIBLE ASSETS

      Goodwill  represents  the excess of cost over fair value of the net assets
purchased in acquisitions.  The Company accounts for goodwill in accordance with
Statement of Financial  Accounting  Standards No. 142 (SFAS No. 142),  "Goodwill
and Other Intangible  Assets".  Under SFAS No. 142, goodwill is not amortized to
earnings, but instead is subject to periodic testing for impairment. The Company
tests goodwill for impairment using a two-step  process.  The first step screens
for  potential  impairment,  while  the  second  step  measures  the  amount  of
impairment, if any. The Company uses a discounted cash flow analysis to complete
the first step in this  process.  Testing for  impairment is to be done at least
annually and at other times if events or circumstances  arise that indicate that
impairment  may have  occurred.  The Company has selected  April 1 as its annual
test  date.  During  the  nine  months  ended  March  31,  2004,  no  events  or
circumstances arose indicating that impairment of goodwill may have occurred.

      Intangible assets include patents, trademarks and non-compete arrangements
purchased in acquisitions.  Amortization of these  intangibles is computed using
the  straight-line  method  over their  estimated  useful  lives of five and ten
years.  Amortization  expense was  $309,150  and $899,518 for the three and nine
months  ended March 31,  2004,  respectively,  and $73,000 and  $219,000 for the
three and nine months ended March 31, 2003, respectively.

      REVENUE RECOGNITION

      Revenue  from  the  sale  of  equipment  is  recognized  on the  terms  of
freight-on-board  shipping  point,  or upon  installation  and acceptance of the
equipment if  installation  services are  purchased  for the related  equipment.
Transaction  processing  revenue is  recognized  upon the usage of the Company's
cashless payment and control  network.  Service fees for access to the Company's
equipment  and network  services  are  recognized  on a monthly  basis.  Product
revenues are  recognized  from the sale of products  from Company  owned vending
machines  when there is  purchase  and  acceptance  of  product  by the  vending
customer.  Customers  have the  ability  to return  vended  products  for a full
refund.  The Company  estimates an allowance for product  returns at the date of
sale.

                                       8


      INVESTMENT

      The Company  accounts for  investments  in  accordance  with  Statement of
Financial  Accounting  Standards No. 115 "Accounting for Certain  Investments in
Debt   and   Equity   Securities".   Management   determines   the   appropriate
classifications  of  securities  at the time of purchase  and  reevaluates  such
designation  as of each balance sheet date.  Available-for-sale  securities  are
carried  at fair  value,  with the  unrealized  gains and losses  reported  as a
separate  component of shareholders'  equity in accumulated other  comprehensive
income (loss).  If the investment  sustains an  other-than-temporary  decline in
fair  value,  the  investment  is written  down to its fair value by a charge to
earnings.

      SOFTWARE DEVELOPMENT COSTS

      The Company capitalizes  software  development costs pursuant to Statement
of Financial  Accounting  Standards No. 86 "Accounting for the Costs of Computer
Software  to  be  Sold,  Leased  or  Otherwise  Marketed",  after  technological
feasibility   of  the  software  is   established   and  through  the  product's
availability for general release to the Company's customers.  All costs incurred
in the research and  development of new software and costs incurred prior to the
establishment   of   technological   feasibility   are   expensed  as  incurred.
Amortization  of software  development  costs commences when the product becomes
available for general release to customers. Amortization of software development
costs is  calculated as the greater of the amount  computed  using (i) the ratio
that  current  gross  revenues  for a product  bear to the total of current  and
anticipated  future  gross  revenues of that  product or (ii) the  straight-line
method over the remaining  estimated  economic life of the product.  The Company
reviews the unamortized  software  development  costs at each balance sheet date
and, if necessary,  will write down the balance to net  realizable  value if the
unamortized costs exceed the net realizable value of the asset.

      Software development costs were amortized over a useful life of two-years.
Amortization expense,  reflected in cost of sales, was $332,887 and $998,661 for
the three and nine months ended March 31, 2004,  respectively,  and $291,276 and
$873,828 for the three and nine months ended March 31, 2003, respectively.

      ACCOUNTING FOR STOCK OPTIONS

      Statement  of  Financial  Accounting  Standards  No.  123  (SFAS  No.123),
"Accounting for Stock-Based  Compensation",  provides companies with a choice to
follow  the  provisions  of  SFAS  No.  123  in   determination  of  stock-based
compensation  expense or to continue with the provisions of APB No. 25 (APB 25),
"Accounting  for Stock  Issued  to  Employees  and  Related  Interpretations  in
Accounting for Stock-Compensation Plans" and the related FASB Interpretation No.
44. The Company has elected to follow the provisions of APB 25. Under APB 25, if
the exercise  price of the  Company's  stock  options  granted to employees  and
directors  equals or exceeds the market price of the underlying  Common Stock on
the date of grant,  no  compensation  expense is  recognized.  All stock options
granted by the  Company  have been at prices  equal to the  market  price of the
Company's Common Stock on the dates of grant. Under SFAS No. 123 the fair value

                                       9


of stock options is estimated at the date of grant using an option pricing model
such as Black-Scholes  and the value determined is amortized to expense over the
option vesting period.

      There were no stock options granted during the year ended June 30, 2003 or
during the nine months ended March 31, 2004.  All options  granted  through June
30, 2002 were vested as of that date. Therefore pro-forma net loss and pro-forma
net loss per common  share  under SFAS 123 for the three  months and nine months
ended March 31, 2004 and 2003 would be the same as reported by the Company under
APB 25.

      LOSS PER COMMON SHARE

      Basic  earnings  per  share  is  calculated  by  dividing   income  (loss)
applicable to common shares by the weighted  average  common shares  outstanding
for the period.  Diluted  earnings per share is  calculated  by dividing  income
(loss)  applicable  to  common  shares by the  weighted  average  common  shares
outstanding  for the period  plus the  dilutive  effect  (unless  such effect is
anti-dilutive)  of equity  instruments.  No exercise of stock options,  purchase
rights, stock purchase warrants, or the conversion of senior notes,  debentures,
preferred stock, or cumulative  preferred  dividends was assumed for the periods
presented   because  the  assumed   exercise  of  these   securities   would  be
anti-dilutive.

3. ACQUISITIONS

      BAYVIEW TECHNOLOGY GROUP, LLC

      On July 11, 2003, the Company acquired  substantially all of the assets of
Bayview  Technology Group, LLC (Bayview).  Under the terms of the asset purchase
agreement  the Company  issued to Bayview  20,000,000  shares of its  restricted
Common  Stock and cash of  $631,247  to settle an  obligation  of  Bayview.  The
definitive agreement also provided for the Company to assume certain obligations
under a  royalty  agreement  expiring  May 31,  2006.  In  connection  with this
transaction, the Company also agreed to issue 170,000  shares of its  restricted
Common Stock to a consultant  who  provided  certain  services to the Company in
connection with this acquisition.

      The acquired energy control equipment is used to reduce energy consumption
in vending  machines,  glass front coolers,  laser printers,  monitors and other
office peripherals throughout the United States. As a result of the acquisition,
the Company  believes  it will be a leading  provider  of  end-to-end  networked
solutions that includes wireless and internet connections,  cashless transaction
and  security/ID  capability and  interactive  media  functionality,  and remote
inventory  and auditing  control and energy cost  reductions  and  environmental
emissions reductions.

      The acquisition  cost of Bayview was  $10,030,894,  which  principally was
comprised of the issuance of 20,000,000 shares of restricted Common Stock valued
at $9,200,000 and a cash payment of $631,247. The value of the 20,000,000 shares
of  Common  Stock  was  determined  based  on the  average  market  price of the
Company's  Common Stock over the two-day  period before and after the definitive
agreement date of July 11, 2003.  The purchase  price also included  acquisition
related costs of $199,647.

                                       10


      The following table summarizes the fair values of the assets acquired and
liabilities assumed at the date of acquisition.

                    Current assets          $     7,628
                    Property and equipment      244,704
                    Intangible assets         9,449,000
                    Goodwill                    329,562
                                            -----------
                    Total assets acquired   $10,030,894
                                            ===========

      Of the $9,449,000 of acquired  intangible assets,  $7,424,000 was assigned
to patents that are subject to amortization  over a 10-year  period,  $1,011,000
was assigned to non-compete  agreements that are subject to amortization  over a
5-year period and $1,014,000 was assigned to trademarks and trade names that are
not subject to amortization.

      The   acquisition  was  accounted  for  using  the  purchase  method  and,
accordingly,  the results of  operations  of Bayview  have been  included in the
accompanying   consolidated   statements  of   operations   since  the  date  of
acquisition.  Results of  operations  of the Company  for the nine months  ended
March 31, 2004 would not have been significantly different than reported had the
acquisition  taken  place July 1, 2003 as the  acquisition  occurred on July 11,
2003.  Pro-forma combined results for the nine months ended March 31, 2003 would
have been as follows had the acquisition  taken place July 1, 2002 - revenues of
$6,306,838;  net loss of  $12,927,242;  loss  applicable  to  common  shares  of
$13,720,828; loss per common share (basic and diluted) of $0.12.

      STITCH NETWORKS CORPORATION

      In connection  with the  acquisition  of Stitch,  in May 2002, the Company
determined that it would vacate the office space previously  occupied by Stitch.
Accordingly, the Company accrued the remaining lease exit costs relating to this
lease in the amount of approximately  $354,000 as part of the cost of purchasing
Stitch.

      In November  2003,  Stitch and the lessor of the office  space  reached an
agreement  that required  Stitch to pay the lessor $55,000 as  consideration  to
release  Stitch from any further  obligations  under the lease.  In addition,  a
security   deposit  of   approximately   $9,000  was  retained  by  the  lessor.
Accordingly,  the  difference  between  estimated  lease exit costs  accrued and
actual consideration paid, was recorded as a reduction of goodwill in the amount
of $290,000 during the nine months ended March 31, 2004.

4. INVESTMENT IN JUBILEE INVESTMENT TRUST

      During the year ended June 30, 2003, the Company issued  15,000,000 shares
of its Common Stock for an investment in 1,870,091 shares of Jubilee  Investment
Trust, PLC ("Jubilee"),  a United Kingdom Investment Trust whose shares trade on
the London Stock Exchange. The Company agreed not to sell the Jubilee shares for
a period of 90 days from  January  24, 2003 and to not sell more than 10% of the
Jubilee shares during each month thereafter.  Jubilee has agreed not to sell the
Company's  shares  of Common  Stock  for a period of two years  from the date of
issuance  unless agreed to by the Company.  In September  2003, the Company sold
700,000 of its Jubilee shares for net proceeds of $395,249,  and realized a gain
of $31,361  from this sale.  In March  2004,  the  Company  sold  969,091 of the
Jubilee shares for net proceeds of $1,075,891, and  realized  a gain of $572,119

                                       11


from this sale. Sale proceeds of $762,130 were  outstanding as of March 31, 2004
and are reflected as Other receivable in the accompanying  financial statements.
These proceeds were  subsequently  received in April 2004. An unrealized gain of
$51,819  on  the   remaining   shares  held  by  the  Company  is  reflected  in
shareholders'  equity as  Accumulated  other  comprehensive  income at March 31,
2004.

5. FINANCING ACTIVITIES

      The Company  issued five series of Senior  Notes with an interest  rate of
12%, which are convertible  into shares of the Company's Common Stock. The notes
were  scheduled to mature on December 31, 2003,  2004,  2005,  2006 and 2007. In
March 2003, holders of the Senior Notes scheduled to mature on December 31, 2003
and 2004,  respectively,  were  granted  the right to extend  their  maturity to
December  31,  2006  and  2007,  respectively,  in  exchange  for  reducing  the
conversion  rates  from $1.25 to $0.20 per share for the 2003  Senior  Notes and
from $0.40 to $0.20 per share for the 2004 Senior  Notes.  This offer expired on
December 31, 2003. Through December 31, 2003, certain Senior Note holders agreed
to exchange an aggregate of $2,303,953 of these notes for new notes  maturing in
2006 and 2007.  These exchanges  included all but $10,000 of the Notes scheduled
to mature on December 31, 2003.  Notes  scheduled to mature on December 31, 2004
are reflected as a current liability as of March 31, 2004.

      The  exchange  of the 2003  Senior  Notes and 2004  Senior  Notes for 2006
Senior Notes and 2007 Senior Notes was deemed a significant  modification of the
terms of the 2003 and 2004  Senior  Notes  and,  accordingly,  the 2003 and 2004
Senior Notes that were exchanged have been  extinguished.  The unamortized  debt
discount  and other  issuance  costs of $318,915  remaining on the 2003 and 2004
Senior Notes exchanged and  extinguished  during the nine months ended March 31,
2004 have been expensed and have been reported in the consolidated statements of
operations as a Loss on debt  modification ($0 and $959,352 for the three months
ended March 31, 2004 and March 31, 2003, respectively).

      Through December 31, 2003, when noteholders  agreed to exchange their 2003
and  2004  Senior  Notes  for  2006 and 2007  Senior  Notes,  respectively,  the
Company's  share price was often greater than the  conversion  price of the 2006
and 2007  Senior  Notes.  Therefore,  the  intrinsic  value  of this  beneficial
conversion  feature of  $1,981,007  is reflected as  additional  equity and debt
discount and is being  amortized to interest  expense through the maturity dates
of these Senior Notes.

      Debt discount and other  issuance costs  associated  with the Senior Notes
are being  amortized  to interest  expense over the  remaining  life of the debt
instruments.  Upon  conversion  of Senior Notes into Common  Stock,  unamortized
costs  relating to the notes  converted  are also  charged to interest  expense.
Total  charges to interest  expense for debt discount and other  issuance  costs
were $451,679 and $2,642,123 for the three and nine months ended March 31, 2004,
respectively,  and $661,912 and  $1,950,244  for the three and nine months ended
March 31, 2003, respectively.

      As of March 31, 2004,  outstanding  debt for Senior Notes reflected in the
consolidated balance sheet was $6,989,811. This is comprised of $10,398,187 face
amount of notes less  unamortized  debt  discount  and other  issuance  costs of
$3,408,376.

                                       12


      Through  December 31, 2003,  the holders of the Senior Notes had the right
to  purchase  shares of the  Company's  Common  Stock at $0.20  per share  using
quarterly  interest  payments  that were due in lieu of a cash  payment  for the
interest.  Additionally,  for each share purchased, the note holder was entitled
to receive a warrant to  purchase  one share of the  Company's  Common  Stock at
$0.20 per share  exercisable  at any time through  June 30,  2004.  For the nine
months ended March 31, 2004,  1,062,034 common shares were issued (along with an
identical  number of  warrants)  for payment of  interest  due for the period of
$212,388  to those  note  holders  accepting  the  offer.  The fair value of the
warrants issued and the beneficial  conversion  feature related to the $0.20 per
share rate used to convert the interest to Common Stock totaled $266,258 and has
been recorded as additional interest expense for the period.

      During the nine months ended March 31, 2004,  the Company issued shares of
Common Stock in various transactions:

o     4,377,036  shares were issued at $0.10 per share under the 2003-A  Private
      Placement Offering  authorized during fiscal year 2003 which generated net
      proceeds of $432,754.  The Company also issued  695,000  shares under this
      offering for services rendered by consultants amounting to $185,000.

o     550,000  shares were  issued at $0.15 per share  under the 2004-A  Private
      Placement  Offering,  authorized  in February  2004,  which  generated net
      proceeds of $82,500 through March 31, 2004.  Subsequent to March 31, 2004,
      34,450,000 shares have been subscribed for,  resulting in net proceeds of
      $5,167,500,  of which  $3,460,000 has been received to date and $1,707,500
      for which collection is expected in May 2004.

o     20,010,000  shares of Common Stock were issued to accredited  investors at
      $0.25 per  share in four  private  placement  offerings,  which  generated
      proceeds of $5,002,500.

o     500,000  shares of Common Stock were issued to an  accredited  investor as
      settlement  resulting from a  non-registration  event as defined under the
      subscription agreement dated November 4, 2002.


6. LONG-TERM DEBT

      Long-term debt consisted of the following:

                                                  March 31,    June 30,
                                                     2004         2003
                                                  ----------  ----------
      Bank facility                               $  377,653  $  828,466
      Working capital loans                           76,765     166,765
      Other, including capital lease obligations      42,462      60,057
                                                  ----------  ----------
                                                     496,880   1,055,288
      Less current portion                           479,070     830,674
                                                  ----------  ----------
                                                  $   17,810  $  224,614
                                                  ==========  ==========

                                       13


      The bank  facility  (the  Facility)  was  utilized to fund the purchase of
vending  machines  placed at  locations  where  Kodak  film  products  are sold.
Borrowings  were made  from time to time  under  the  Facility,  with  repayment
schedules set at the time of each borrowing,  including  equal monthly  payments
over 36 months and an interest  rate based upon 495 basis  points over the three
year U.S.  Treasury Notes.  The Company granted the bank a security  interest in
the vending  machines.  Repayment  of principal is also insured by a Surety Bond
issued by a  third-party  insurer in  exchange  for an  initial  fee paid by the
Company.  Final  maturity,  scheduled to extend into the fiscal year ending June
30, 2005,  is  anticipated  to occur during the year ending June 30, 2004 due to
the termination of the vending placement  agreement and the removal from service
and sale of the vending  machines used as collateral for the bank facility.  See
Note 9 Termination of Kodak Vending Placement Agreement.

      In connection with the Stitch  acquisition,  the Company assumed long-term
debt which included a vending equipment  borrowing  facility and working capital
loans.  These loans are secured by certain assets of Stitch and bear interest at
6.75% per annum.  Such loans were  payable on July 8, 2002.  During  fiscal year
2003, the bank extended the due date on these loans on several  occasions  under
forbearance  agreements.  On November 6, 2003, the Company  reached an agreement
with the bank to make monthly installments that will repay the remaining balance
by October 2004.

7. STOCK OPTIONS AND STOCK WARRANTS

      The Company has granted  options to employees to purchase shares of Common
Stock at prices that were at or above fair market value on the dates the options
were  granted.  The option term and vesting  schedule  were  established  by the
contract  that granted the option.  As of March 31, 2004,  there were  2,134,232
options  outstanding  to purchase  Common Stock at exercise  prices ranging from
$0.165 to $2.00 per share, all of which were fully vested,  and 35,793,687 fully
vested  warrants to purchase Common Stock at exercise prices ranging from $0.070
to $1.25 per share.

      On April 21, 2004, the Company and La Jolla Cove Investors,  Inc.  reached
an  agreement  regarding  La Jolla's  letter  claiming  damages  for  failure to
register the shares  underlying La Jolla's  warrants.  Per this  agreement,  the
Company agreed to extend the expiration date of La Jolla's 13,510,000  remaining
warrants  until  December  1, 2005,  La Jolla  released  all claims  against the
Company, and La Jolla agreed to limit the sale of our shares during any calendar
month to an amount not greater  than seven  percent of the prior  month's  share
trading  volume.  On May 11,  2004,  the Company  agreed the reduce the exercise
price of La Jolla's remaining warrants from $0.1008 to $0.0908. During May 2004,
La  Jolla  exercised  all of their  remaining  warrants  at  $0.0908  per  share
generating net proceeds of $1,215,900.

8. AMENDMENT TO EXECUTIVE EMPLOYMENT AGREEMENT AND COMPENSATION ARRANGEMENTS

      In July 2003 the Company and the Company's Chief  Executive  Officer (CEO)
amended the terms of his employment  agreement  (expiring June 2005).  Under the
terms of the previous Executive  Employment  Agreement,  the CEO would have been
granted  seven  percent  (non-dilutive)  of all the then issued and  outstanding
shares  of the  Company's  Common  Stock in the  event a "USA  Transaction"  (as
defined)  occurs,  which among other events  includes a change in control of the
Company. The amended terms of the Executive Employment Agreement, eliminates the
seven  percent  (non-dilutive)  right  to  receive  Common  Stock  upon  a  "USA

                                       14


Transaction" and now grants the CEO an aggregate of 14,000,000  shares of Common
Stock subject to adjustment for stock splits or combinations in the event a "USA
Transaction"  occurs.  In exchange for the amendment of these terms, the Company
issued an aggregate of  10,500,000  shares of its Common Stock to the CEO valued
at  $4,620,000  or $0.44 per share  representing  the quoted market price of the
Company's  Common Stock on the date the purchase  agreement was entered into and
the shares were granted as required by generally accepted accounting principles.
The  issuance  of the shares to the CEO did not impact the  Company's  cash flow
from operations.  In connection with this amendment, the CEO also entered into a
lock-up agreement  pursuant to which he shall not sell 2,500,000 of these shares
for a one-year period and 8,000,000 of these shares for a two-year  period.  The
CEO will not be required to pay any additional consideration for these shares of
Common Stock. At the time of a "USA  Transaction",  all of the 14,000,000 shares
to be issued to the CEO in  connection  with this  amendment  are  automatically
deemed to be issued and  outstanding,  and will be entitled to be treated as any
other  issued and  outstanding  shares of Common  Stock.  These  shares  will be
irrevocable  and  fully  vested,  and  have no  expiration  date and will not be
affected  by the  termination  of the  CEO  with  the  Company  for  any  reason
whatsoever.

9. TERMINATION OF KODAK VENDING PLACEMENT AGREEMENT

      The Company's wholly owned subsidiary,  Stitch, had entered into a vending
placement  agreement whereby Stitch agreed to purchase film and cameras directly
from Eastman Kodak Company and vending  machines from a supplier.  Stitch placed
the vending  machines at numerous  locations  throughout the United States under
agreements negotiated with the location owners and derived revenues amounting to
$124,000  and  $471,000  for  three  and  nine  months  ended  March  31,  2004,
respectively.

      As previously reported, Stitch alleged that the supplier and another party
to the vending  agreement  breached the vending  agreement  and the supplier and
another  party to the vending  agreement  alleged  that Stitch had  breached the
vending  agreement.  Effective  December  31,  2003,  the  parties  finalized  a
settlement  of this  matter  which  resulted in the  termination  of the vending
agreement as of December 31, 2003. Under the settlement  agreement,  the Company
received a payment from Kodak of approximately  $675,000.  The Company will also
receive  payments of $300 per vending  machine  from the supplier of the vending
machines,  as the machines are pulled from service at the  supplier's  sole cost
and expense. Upon receipt of the $300 per machine,  title to the vending machine
will transfer  from Stitch to the  supplier.  Through March 31, 2004 the Company
has received  approximately $35,000 for these machines. The settlement agreement
provides  that all  machines  are to be pulled  from  service  no later than mid
calendar  year 2004.  The  agreement  also provides for the supplier to cancel a
$124,000 obligation of Stitch for the purchase of vending machines.

      The vending  machines  were used as collateral to secure the bank facility
used to purchase the machines under which  $377,653 was  outstanding as of March
31, 2004. The Company will repay this debt as the vending  machines are returned
to the supplier.

      This termination  agreement resulted in a gain of $509,244 during the nine
months  ended March 31, 2004 and such amount is reflected as Other income in the
Consolidated  Statements  of  Operations.  This gain is comprised of the payment
from  Kodak  of  approximately   $675,000  plus  the  cancellation  of  Stitch's
obligation  to the supplier of the vending  machines of  approximately  $124,000
reduced  by  a  write  down  of  the  carrying  value  of  vending  machines  of
approximately $290,000 to reflect the vending machines at their realizable value

                                       15


of $300 per machine.  The vending  machines are reported as assets held for sale
in the  Consolidated  Balance Sheet,  as it was determined that the plan of sale
criteria  in FAS  144  was  met in the  termination  agreement,  at  which  time
depreciation  of these  assets  ceased.  To the extent any costs are incurred by
Stitch to fulfill its obligations  under the settlement  agreement,  these costs
will be recorded as  incurred,  as any  additional  costs  cannot be  reasonably
estimated at this time.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

CRITICAL ACCOUNTING POLICIES

GENERAL

      The  preparation  of financial  statements in conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.  The Company  believes  that its  critical  accounting  policies  and
estimates relate to revenue recognition,  software development costs, impairment
of long-lived  assets,  goodwill and intangible  assets and investments.  Future
results may differ from the estimates under different assumptions or conditions.

REVENUE RECOGNITION

      Revenue  from  the  sale  of  equipment  is  recognized  on the  terms  of
freight-on-board  shipping  point,  or upon  installation  and acceptance of the
equipment if  installation  services are  purchased  for the related  equipment.
Transaction  processing  revenue is  recognized  upon the usage of the Company's
cashless payment and control  network.  Service fees for access to the Company's
equipment  and network  services  are  recognized  on a monthly  basis.  Product
revenues are  recognized  from the sale of products  from Company  owned vending
machines  when  there  is  purchase  and  acceptance  by the  vending  customer.
Customers  have the ability to return  vended  products for a full  refund.  The
Company estimates an allowance of product returns at the date of sale.

SOFTWARE DEVELOPMENT COSTS

      The Company capitalizes  software  development costs pursuant to Statement
of Financial  Accounting  Standards No. 86 "Accounting for the Costs of Computer
Software  to  be  Sold,  Leased  or  Otherwise  Marketed",  after  technological
feasibility   of  the  software  is   established   and  through  the  product's
availability for general release to the Company's customers.  All costs incurred
in the research and  development of new software and costs incurred prior to the
establishment   of   technological   feasibility   are   expensed  as  incurred.
Amortization  of software  development  costs commences when the product becomes
available for general release to customers. Amortization of software development
costs is  calculated as the greater of the amount  computed  using (i) the ratio
that  current  gross  revenues  for a product  bear to the total of current  and
anticipated  future  gross  revenues of that  product or (ii) the  straight-line
method over the remaining  estimated  economic life of the product.  The Company
reviews  the  unamortized  software development costs at each balance sheet date

                                       16


and, if necessary,  will write down the balance to net  realizable  value if the
unamortized costs exceed the net realizable value of the asset.

      Software  development  costs are being amortized over a useful life of two
years ending in April 2004.  Amortization  expense,  reflected in cost of sales,
was  $333,000  and  $999,000 for the three and nine months ended March 31, 2004,
respectively,  and  $291,000  and  $874,000  for the three and nine months ended
March 31, 2003, respectively.

IMPAIRMENT OF LONG LIVED ASSETS

      In accordance  with Statement of Financial  Accounting  Standards No. 144,
"Accounting  for the Impairment or Disposal of Long-lived  Assets",  the Company
reviews  its  long-lived  assets  whenever  events or changes  in  circumstances
indicate that the carrying amount of such assets may not be recoverable.  If the
carrying amount of an asset or group of assets exceeds its net realizable value,
the asset will be written down to its fair value.

      In the  period  when  the  plan of sale  criteria  of  SFAS  144 are  met,
long-lived  assets are reported as held for sale,  depreciation and amortization
cease, and assets are reported at the lower of carrying value or fair value less
costs to sell.

GOODWILL AND INTANGIBLE ASSETS

      Goodwill  represents  the excess of cost over fair value of the net assets
purchased in acquisitions.  The Company accounts for goodwill in accordance with
Statement of Financial  Accounting  Standards No. 142 (SFAS No. 142),  "Goodwill
and Other Intangible  Assets".  Under SFAS No. 142, goodwill is not amortized to
earnings, but instead is subject to periodic testing for impairment. The Company
tests goodwill for impairment using a two-step  process.  The first step screens
for  potential  impairment,  while  the  second  step  measures  the  amount  of
impairment, if any. The Company uses a discounted cash flow analysis to complete
the first step in this  process.  Testing for  impairment is to be done at least
annually and at other times if events or circumstances  arise that indicate that
impairment  may have  occurred.  The Company has selected  April 1 as its annual
test date. To date, no impairment of goodwill has occurred.

      Intangible assets include patents, trademarks and non-compete arrangements
purchased in acquisitions.  Amortization of these  intangibles is computed using
the  straight-line  method  over their  estimated  useful  lives of five and ten
years.  Amortization  expense was  $309,000  and $900,000 for the three and nine
months  ended March 31,  2004,  respectively,  and $73,000 and  $219,000 for the
three and nine months ended March 31, 2003, respectively.


INVESTMENT

      The Company  accounts for  investments  in  accordance  with  Statement of
Financial  Accounting  Standards No. 115 "Accounting for Certain  Investments in
Debt   and   Equity   Securities".   Management   determines   the   appropriate
classifications  of  securities  at the time of purchase  and  reevaluates  such
designation  as  of  each  balance sheet date. Available-for-sale securities are

                                       17


carried  at fair  value,  with the  unrealized  gains and losses  reported  as a
separate  component of shareholders'  equity in accumulated other  comprehensive
income (loss).

      A judgmental  aspect of accounting for  investments  involves  determining
whether  an  other-than-temporary  decline in value of the  investment  has been
sustained.  If it has  been  determined  that an  investment  has  sustained  an
other-than-temporary decline in its value, the investment is written down to its
fair value by a charge to earnings. Such evaluation is dependent on the specific
facts and circumstances. Factors that are considered by the Company each quarter
in  determining  whether an  other-than-temporary  decline in value has occurred
include:  the market  value of the  security in relation to its cost basis;  the
financial  condition of the  investee;  and the intent and ability to retain the
investment  for a sufficient  period of time to allow for recovery in the market
value of the investment.  In evaluating the factors above for available-for-sale
securities, management presumes a decline in value to be other-than-temporary if
the quoted market price of the security is below the investment's cost basis for
a  period   of  six   months   or  more.   However,   the   presumption   of  an
other-than-temporary  decline in these  instances  may be  overcome  if there is
persuasive  evidence  indicating  that the decline is temporary in nature (e.g.,
strong  operating  performance of investee,  historical  volatility of investee,
etc.).

FORWARD LOOKING STATEMENTS

      This Form 10-QSB contains  certain forward looking  statements  regarding,
among other things,  the  anticipated  financial  and  operating  results of the
Company.  For  this  purpose,  forward  looking  statements  are any  statements
contained herein that are not statements of historical fact and include, but are
not  limited  to,  those  preceded  by or that  include  the words,  "believes,"
"expects,"  "anticipates," or similar expressions.  Those statements are subject
to known and unknown risks, uncertainties and other factors that could cause the
actual results to differ  materially from those  contemplated by the statements.
The  forward  looking  information  is based on various  factors and was derived
using  numerous  assumptions.  Important  factors that could cause the Company's
actual results to differ materially from those projected,  include,  for example
(i) the  ability  of the  Company  to  generate  sufficient  sales  to  generate
operating  profits,  or to sell  products  at a profit,  (ii) the ability of the
Company to raise funds in the future through sales of securities,  including but
not limited to the exercise of outstanding  options and warrants,  (iii) whether
the  Company  is able to enter into  binding  agreements  with third  parties to
assist in product or network  development,  (iv) the  ability of the  Company to
commercialize  its developmental  products,  or if actually  commercialized,  to
obtain commercial  acceptance thereof, (v) the ability of the Company to compete
with its competitors to obtain market share,  (vi) the ability of the Company to
obtain  sufficient  funds  through  operations  or  otherwise  to repay its debt
obligations,  including but not limited to Senior Notes, or to fund  development
and  marketing  of its  products  (vii) the  ability  of the  Company  to obtain
approval  of its  pending  patent  applications,  or (viii)  the  ability of the
Company to satisfy  its trade  obligations  included  in  accounts  payable  and
accrued  liabilities.  Although the Company  believes  that the forward  looking
statements  contained  herein are reasonable,  it can give no assurance that the
Company's expectations will be met.

                                       18


RESULTS OF OPERATIONS

For the three months ended March 31, 2004 versus the three months ended March
31, 2003

      The three months ended March 31, 2004 resulted in a net operating  loss of
$3,383,570   (approximately  $700,000  non-cash)  compared  to  a  net  loss  of
$5,337,683 (approximately $3,300,000 non-cash) for the comparable quarter in the
prior fiscal year.

      Revenues for the three months ended March 31, 2004 increased to $1,352,689
from  $724,238  during the same period in the prior fiscal year,  an increase of
$628,451  or 87%.  This  increase  was  primarily  attributed  to  sales  of the
Company's  energy  conservation  equipment  for the three months ended March 31,
2004, as such revenues did not exist in the  corresponding  quarter of the prior
fiscal year since the acquisition of Bayview occurred in July 2003. The increase
in  revenues is also  partially  attributable  to an  increase in the  Company's
cashless  technology  and  services.  Revenues  are  discussed in more detail as
follows:

      Equipment  sales:  Revenues from equipment  sales  increased to $1,026,523
from $307,598 in the corresponding quarter of the prior fiscal year, an increase
of  $718,925  or 234%.  This  increase  is mainly due to sales of the  Company's
energy  conservation  equipment of  approximately  $644,000 for the three months
ended  March 31,  2004,  as such  revenues  did not  exist in the  corresponding
quarter of the prior year,  since the  acquisition  of Bayview  occurred in July
2003. In addition,  sales of the Company's cashless  technology,  which includes
e-Port, e-Suds and Kiosk systems, increased to $211,000,  approximately $122,000
or 137% over the corresponding period of the prior fiscal year. The increases in
sales  were  offset  by  a  decrease  in  Business  Center  equipment  sales  of
approximately $40,000.

      Product sales and other:  Revenues from product sales and other  decreased
to $10,924 from $78,823 directly due to a decrease in camera and film sales from
Company owned vending machines as a result of the wind down of the Kodak Vending
Placement Agreement.

      License and transaction  fees:  Revenues from license and transaction fees
decreased  $22,575 or 7% from  $337,817 to $315,242  for the three  months ended
March 31, 2003 and 2004,  respectively.  This  decrease was due to a decrease in
fees earned from the Kodak Vending Placement Agreement of approximately  $33,000
as a result of the wind down of the  contract,  offset by an increase in fees of
approximately  $11,000  as a result of an  increase  in the  number  of  devices
connected to the Company's network.

      Cost  of  sales  consisted  of  equipment,  product  and  labor  costs  of
approximately  $534,000  and  $272,000 for the three months ended March 31, 2004
and  2003,   respectively,   an  increase  of  $262,000;   software  development
amortization of  approximately  $333,000 and $291,000 for the three months ended
March 31, 2004 and 2003,  respectively,  an increase of $42,000; and network and
transaction  related  costs of $204,000  and $154,000 for the three months ended
March 31, 2004 and 2003,  respectively,  an increase of $50,000. The increase of
approximately  $353,169 or 49% in total cost sales from  $717,773 to  $1,070,942
for  the  three  months  ended  March  31,  2003  and  2004,  respectively,  was
principally attributable to the increase in energy conservation equipment sales.

                                       19


      Gross  profit for the three  months  ended  March 31,  2004 was  $281,747,
compared to gross  profit of $6,465 in the same period in the prior fiscal year.
The increase of $275,282 was due to  increases in hardware  sales,  particularly
the addition of our higher margin, energy conservation equipment sales that were
not present in the same period in the prior fiscal year.

      Total operating  expenses of $3,446,632,  for the three months ended March
31, 2004  decreased  $775,089 or 18% from  $4,221,721  for the same period ended
March  31,   2003.   The   components   of  operating   expenses   (General  and
administrative,  Compensation,  Depreciation  and  amortization and Loss on debt
modification) and the causes of this significant  decrease are explained further
below:

      General and  administrative  expenses  decreased  from  $1,940,270 for the
three months ended March 31, 2003 to $1,814,437 for the three months ended March
31,  2004,  a decrease of $125,833 or 6%. This  decrease is due to  decreases of
$636,000 related to professional fees,  primarily related to business consulting
and public  relations.  This decrease was offset by increases in overall general
and  administrative  expenses of approximately  $269,000 related to the acquired
energy conservation  operation, as such expenses did not exist in the comparable
period  last  fiscal  year,  as well as  $114,000  of  expenses  related  to the
recruitment of executive  personnel,  $91,000 of additional bad debt reserve and
an increase in utility expenses of $42,000.

      Compensation  expense  increased to $1,220,990  for the three months ended
March 31,  2004,  a $138,254 or 13%  increase  over the  comparable  period last
fiscal  year.  This  increase is due to  approximately  $249,000  of  additional
compensation,  including employee benefits and sales commissions, related to the
energy  conservation  operations  acquired in July 2003 as such expenses did not
exist in the  comparable  period last fiscal year and an increase of $43,000 due
to overall  higher  compensation  levels and cost of  employee  benefits.  These
increases  were  offset  by a  decrease  in  bonuses  and sales  commissions  of
$153,000.

      Depreciation and amortization expense for the three months ended March 31,
2004 was $411,205,  compared to $239,363 for the same period in the prior fiscal
year, a $171,842 or 72% increase. This increase was attributable to amortization
expense of intangible  assets of $236,000 and  depreciation  expense of property
and equipment of $31,000 acquired from Bayview in July 2003, offset by decreases
in  depreciation of existing assets that have reached the end of their estimated
useful life.

      During  March  2004,  the  Company  sold  969,091  shares  of its  Jubilee
investment  for net  proceeds of  $1,075,891,  of which  $762,130  was  received
subsequent to March 31, 2004 and is reflected as an other  receivable as of that
date,  and  realized a gain of $572,119  from the sale of these shares (see Note
4).

      Total interest expense decreased from $1,127,146 to $794,387 for the three
months  ended March 31, 2003 and 2004,  respectively,  a decrease of $332,759 or
30%.  This  decrease  was  primarily  due to  lower  principal  balances  on the
Company's 12% Senior Notes as the result of conversions of the Senior Notes into
shares of the Company's  Common Stock by Senior Note  Holders.  Upon the time of
conversion,  the note holder is issued shares  equivalent to the conversion rate
on the Senior Note, any unamortized debt discount on the note is accelerated and
charged to interest  expense and future interest on the converted note ceases to
accrue.  In addition,  during the quarter ended March 31, 2004,  the Company did

                                       20


not offer  Note  holders  the option to receive  Common  Stock and Common  Stock
Warrants  in lieu of cash for  interest  earned on the  notes,  as it did in the
corresponding  quarter of the prior fiscal year.  Warrants  issued in connection
with this  offer  are  valued  and  charged  as  additional  non-cash  interest.
Therefore,  due to lower  unamortized  discount  balances  and the  absence of a
warrant issuance,  non-cash  interest expense and debt discount  amortization of
$450,708  for the three  months  ended March 31, 2004  decreased  $329,811  from
$780,519 for the comparable period last fiscal year.

For the nine months ended March 31, 2004 versus the nine months ended March 31,
2003

      The nine months ended March 31, 2004 resulted in a net  operating  loss of
$16,424,278  (approximately  $9,500,000  non-cash)  compared  to a net  loss  of
$12,542,898  (approximately  $3,100,000  million  non-cash)  for the  comparable
period in the prior fiscal year.

      Revenues for the nine months ended March 31, 2004  increased to $4,947,882
from $2,233,330  during the same period in the prior fiscal year, an increase of
$2,714,552  or 122%.  This  increase was  primarily  attributed  to sales of the
Company's  energy  conservation  equipment  for the nine months  ended March 31,
2004,  as such revenues did not exist in the  corresponding  period of the prior
fiscal year since the  acquisition of Bayview  occurred in July 2003, as well as
increases in equipment sales of our cashless technologies and services. Revenues
are discussed in more detail as follows:

      Equipment  sales:  Revenues from equipment  sales  increased to $3,741,359
from $880,545 in the corresponding  period of the prior fiscal year, an increase
of  $2,860,814  or 325%.  This  increase is mainly due to sales of the Company's
energy  conservation  equipment of approximately  $2,751,000 for the nine months
ended March 31, 2004 as such revenues did not exist in the corresponding quarter
of the prior year,  since the  acquisition of Bayview  occurred in July 2003. In
addition,  sales of the Company's  cashless  technology,  which includes e-Port,
e-Suds and Kiosk systems,  increased to $521,000,  approximately $225,000 or 76%
over the  corresponding  period of the prior fiscal year. The increases in sales
were offset by a decrease in Business Center  equipment  sales of  approximately
$84,000.

      Product sales and other:  Revenues from product sales and other  decreased
to $304,476 from $357,703,  a decrease of $53,227 or 15% over the same period of
the prior  fiscal year.  This  decrease was due to a decrease in camera and film
sales from Company owned vending machines of approximately  $254,000 as a result
of the wind down of the Kodak Vending Placement Agreement, offset by $200,000 of
revenue  recorded  in the  quarter  ended  December  31,  2003  relating  to the
Strategic  Alliance  Agreement  executed in October 2003 between the Company and
Conopco, Inc dba Unilever Home & Personal Care North America.

      License and transaction  fees:  Revenues from license and transaction fees
decreased  $93,035 or 9% from  $995,082  to $902,047  for the nine months  ended
March 31, 2003 and 2004,  respectively.  This  decrease was due to a decrease in
fees earned from the Kodak Vending Placement Agreement of approximately $128,000
as a result of the wind down of the  contract,  offset by an increase in fees of
approximately  $35,000  as a result of an  increase  in the  number  of  devices
connected to the Company's network.

                                       21


      Cost  of  sales  consisted  of  equipment,  product  and  labor  costs  of
approximately  $1,750,000  and $723,000 for the nine months ended March 31, 2004
and  2003,  respectively,  an  increase  of  $1,027,000;   software  development
amortization  of  approximately  $999,000 and $874,000 for the nine months ended
March 31, 2004 and 2003, respectively,  an increase of $125,000; and network and
transaction  related  costs of $488,000  and  $461,000 for the nine months ended
March 31, 2004 and 2003,  respectively,  a increase of $27,000.  The increase of
$1,179,351 or 57% in total cost sales from $2,057,173 to $3,236,524 for the nine
months ended March 31, 2003 and 2004, respectively, was principally attributable
to the increase in equipment sales.

      Gross  profit for the nine months  ended  March 31,  2004 was  $1,711,358,
compared to gross  profit of  $176,157  in the same  period in the prior  fiscal
year.  The  increase of  $1,535,201  was due to  increases  in  hardware  sales,
particularly the addition of our higher margin,  energy  conservation  equipment
sales that were not present in the same period in the prior fiscal year.

      Total  operating  expenses  for the nine  months  ended March 31, 2004 was
$15,306,671,  (non-cash  $7,200,000)  an increase of  $5,895,104 or 63% over the
same period from the prior fiscal year.  The  components  of operating  expenses
(General and  administrative,  Compensation,  Depreciation  and amortization and
Loss on debt  modification) and the causes of this significant  increase in each
category are explained further below:

      General and administrative expenses increased from $4,951,021 for the nine
months  ended March 31, 2003 to  $5,096,447  for the nine months ended March 31,
2004,  an  increase of $145,426  or 3%.  This  increase is due to  increases  in
overall general and administrative expenses of approximately  $1,001,000 related
to the acquired energy conservation operation, as such expenses did not exist in
the comparable period last fiscal year. This increase was offset by decreases of
$873,000  of  professional  fees,  primarily  related  to  business  consulting,
promotion and public relations.

      Compensation expense increased to $8,664,200 (non-cash $4,700,000) for the
nine  months  ended March 31,  2004,  a  $5,897,032  or 213%  increase  over the
comparable  period last fiscal  year.  This  increase  is  primarily  due to the
issuance of 10,500,000  shares of Common Stock to the Company's  Chief Executive
Officer in connection with the amendment of his employment agreement. This was a
one-time,  non-cash  payment valued at $4,620,000  representing 80% of the total
increase.  Other components of this increase were due to approximately  $554,000
increase in bonus expenses,  primarily to the Company's  executive  officers and
approximately $662,000 of additional  compensation,  including employee benefits
and sales commissions, related to the acquired energy conservation operations in
July 2003, as such expenses did not exist in the  comparable  period last fiscal
year.

      Depreciation and amortization  expense for the nine months ended March 31,
2004 was  $1,227,109,  compared  to  $734,026  for the same  period in the prior
fiscal year, a $493,083 or 67%  increase.  This  increase  was  attributable  to
amortization  expense of intangible assets of $681,000 and depreciation  expense
of property and equipment of $90,000 acquired from Bayview in July 2003,  offset
by decreases  in  depreciation  of existing  assets that have reached the end of
their estimated useful life.

                                       22


      The Company  incurred  charges during the nine months ended March 31, 2004
and 2003  relating to the  modification  of debt terms for certain of the Senior
Notes in the amount of $318,915 and $959,352,  respectively.  This charge is for
the  write-off  of the  unamortized  debt  discount  remaining  for Senior Notes
scheduled to mature in December  2003 and  December  2004 whose  conversion  and
maturity terms were modified.  The Company offered these note  modifications  to
the Note holders,  and recognized the related  non-cash  charge to operations in
order to manage short-term cash flows.

      During the nine  months  ended  March 31,  2004,  a gain of  $509,244  was
recorded relating to the termination the Kodak Vending Placement Agreement. This
gain is comprised of the payment from Kodak of  approximately  $675,000 plus the
cancellation of Stitch's  obligation to the supplier of the vending  machines of
approximately  $124,000  less a write  down of the  carrying  value  of  vending
machines of approximately $290,000 to their realizable value of $300 per vending
machine.  To the  extent  any  costs are  incurred  by  Stitch  to  fulfill  its
obligations  under the  settlement  agreement,  these  costs will be recorded as
incurred, as any additional costs cannot be reasonably estimated at this time.

      During the nine months  ended March 31, 2004,  the Company sold  1,669,091
shares of its Jubilee investment for net proceeds of $1,471,142,  resulting in a
gain of $603,480.  Proceeds of $762,130  were  received  subsequent to March 31,
2004 and are reflected as an other receivable as of that date (see Note 4).

      Total interest  expense  increased  from  $3,319,444 to $3,971,688 for the
nine months ended March 31, 2003 and 2004, respectively, an increase of $652,244
or 20%. This increase was primarily  attributable to charges incurred due to the
acceleration  of  unamortized  debt discount and other issuance costs on the 12%
Senior Notes that were  converted into Common Stock during the nine month period
ending March 31, 2004.

PLAN OF OPERATIONS

      Vending

      In February 2004, the Company and Motient Corporation,  owner and operator
of a two-way  wireless data network,  together  launched a marketing  program to
bring vending machines online using the Company's e-Port cashless payment system
and Motient's  wireless data network.  In December  2003,  the Motient  wireless
network became available to the current generation of e-Port,  on-line,  vending
technology.  This connectivity capability has enabled customers to substantially
ramp up the adoption of solutions  such as cashless  vending and data  delivery.
The targeted goal for the  marketing  program is to bring 10,000 units online by
December 31, 2004.  As of March 31, 2004,  there were 260 units on the Company's
network and Motient wireless network as result of this initiative.

      Coinciding  with  the  Motient   initiative,   described  above,  was  the
identifying  and pursuit of target  markets  where  customers  can be assured of
early  success  from the  adoption of cashless  technology.  As a result of this
initiative, sales in the quarter ended March 31, 2004 increased over the

                                       23


previous  two quarters of the 2004 fiscal  year,  the largest  ever  increase in
e-Port sales, with shipments to 19 different bottlers and vending operators,  of
which 11 were new  accounts.  Most notable were sales to an operator for the new
Pop  Century  Hotel at Disney in Orlando,  Florida and to a vending  operator in
Southern  California,  to address a growing  problem of vandalism in their hotel
locations  e-Port  cashless  payment  solution  enabled this operator to replace
coins and bills completely, thus removing cash reserves in the machines.

      Three other initiatives are targeted for the fourth quarter of fiscal year
2004.  First, the availability of new combo readers (combined bill validator and
card reader in a single device) brings many joint selling opportunities with MEI
and Coinco,  manufacturers of these devices.  Second,  the Company is pursuing a
campaign  titled  "Coca-Cola  experience  with  cashless"  aimed at acquiring as
customers,  Coke  bottlers  throughout  the U.S.,  based upon  experiences  with
current Coca-Cola customers. Lastly, the Company has appointed John Roughneen, a
successful  vending  executive,  as VP of Strategic  Business  Development.  Mr.
Roughneen  is well known within the vending  industry,  and his  reputation  and
prior successes  within the vending industry is already having a positive impact
on our business.

      Energy Management

      With the  acquisition of Bayview on July 11, 2003, the Company now designs
and  manufactures  patented  energy  conservation  devices for equipment such as
laser printers, monitors, office peripherals,  refrigerated vending machines and
glass front merchandisers  (referred to as slide or visi coolers).  These energy
conservation  devices reduce power  consumption of various types of equipment by
allowing  the  equipment to operate in power saving mode when full power mode is
not  necessary.  These  devices,  which include the  VendingMiser,  CoolerMiser,
SnackMiser,   MonitorMiser   and   LaserMiser   can  use  activity,   occupancy,
temperature,  timing  or other  various  methods  to  determine  which  mode the
equipment should be in. Route to market for the energy  conservation  devices is
much the same as the Company's e-Port  technology,  with the notable addition of
governmental and utility rebate and give-away programs,  where by part or all of
the  cost of the  energy  management  device  is  covered  by  government  funds
allocated to energy conservation projects.

      In April 2004,  the Company  launched  "Project  Get Green",  an incentive
program  developed  and  sponsored  by  the  National   Automatic   Merchandiser
Association (NAMA) and the Company. This program is aimed at helping the vending
industry  meet new ENERGY  STAR(R)  standards for energy  consumption  that were
announced in April 2004 by the Environmental  Protection Agency (EPA). The EPA's
new  standards  represent a  significant  opportunity  for the  Company,  as our
technology  will  render  a   non-conforming   vending  machine  ENERGY  STAR(R)
equivalent or compliant.  The Company estimates that 4.6 million machines in the
U.S. market are candidates for our energy management technology.  The joint NAMA
and  Company  initiative  includes  a 20  percent  marketing  allowance  on  the
Company's  energy  management  solutions  through  June 30, 2004 and the Company
anticipates  increased sales as a result of vending  operators  taking proactive
actions to become compliant with the new EPA standards.

      In February  2004, in an effort to continue to  strengthen  its network of
government  and  utility  entities  offering  rebates for the  Company's  energy
products,  Eugene Water & Electric  Board, a publicly  owned electric  utilities
company  located  in the  State of  Oregon,  agreed to offer a $120  rebate  per

                                       24


installation of the VendingMiser.  To date the Company has Twenty-Two (22) power
utility or  government  agencies  currently  offering  rebates to customers  who
install the Company's energy products.

      In January 2004, the Company entered into an alliance with the EnergySmart
Grocer,  an  energy  consultant  to  independent  grocers,  to bring  an  energy
conservation  program,  utilizing the  Company's  CoolerMiser  and  VendingMiser
solutions,   to  thousands  of  independent  grocery  stores  in  the  state  of
California.  The  program  includes  a rebate of $90 for every  CoolerMiser  and
VendingMiser  installed.  To date, 390 units or $54,000 has been sold under this
program.

      The Company has also targeted local, state and federal government agencies
as customers for this product line. In order to increase the Company's  reach in
this  regard,   the  Company   embarked  on  a  campaign  for  General  Services
Administration (GSA) approval,  which would make these products available to all
government agencies. The Company is anticipating GSA approval in the near term.

      Laundry

      In April 2004,  the  Company  and  Caldwell  and  Gregory  entered  into a
five-year  agreement,  whereby  the Company  has  granted  Caldwell  and Gregory
rights,  subject  to total  minimum  purchase  requirements  of 10,500  units by
September  2008, to exclusively  provide e-Suds to colleges and  universities in
Pennsylvania,  Delaware,  Maryland,  Virginia, West Virginia,  Tennessee and the
District of Columbia.

      In March 2004, the Company installed its eSuds Internet  connected laundry
system at Carnegie Mellon University, in Pittsburgh,  Pennsylvania, on a limited
number of machines for a pilot phase  working  through  Caldwell and Gregory,  a
laundry  service  operator in the  university and college  laundry  marketplace.
After only two weeks into the pilot phase,  due to favorable  student  response,
Caldwell and Gregory and Carnegie  Mellon  University  agreed to transition from
the  pilot  to full  implementation  for the  fall  semester  2004,  giving  the
universities  4,000  campus  residents  the  ability  to use the  eSuds  laundry
services.

      In October 2003,  the Company signed a strategic  alliance  agreement with
Conopco,  Inc.  dba  Unilever  Home &  Personal  Care  North  America  to be the
exclusive  provider of laundry  detergent  for the e-Suds  program to be used in
colleges and universities  located in the United States.  Under the terms of the
agreement,  the Company  agrees to be a reseller of Unilever  Products  that are
dispensed  through the USA e-Suds  System and the Company will also receive fees
from Unilever based on the number of injections of Unilever Products through the
USA e-Suds System.

      American  Sales Inc.  (ASI) has signed a five-year  agreement  to purchase
units of Stitch's eSuds laundry solution for their  university  locations in the
Midwest. In October 2003, the Company installed a system at ASI's facilities for
testing, which completed final testing in May 2004. The Company anticipates unit
sales to begin the fourth  quarter of fiscal  year 2004,  with two  universities
scheduled for installation in June 2004 and a third by August 2004.

      ZiLOG Strategic Alliance

      In October 2002,  the Company signed a five-year  Strategic  Alliance with
ZiLOG   Corporation,   a   semiconductor   company,   which  is  a  supplier  of
microprocessors  to the retail  point of sale and other  industries.  One of the
purposes  of this  alliance  was to combine  the  Company's  proprietary  e-Port
software with ZiLOG's eZ80 line of microprocessors,  such that the Company might
be able to improve  price/performance  of its product  line,  and allow ZiLOG to
market an e-Port enabled, network ready, eZ80 microprocessor.  Since the signing
of this agreement,  the Company has developed,  commercialized  and implemented,
for purchase by its customers,  products and services utilizing the work-product
of this  alliance.  For example,  in its e-Suds  product  line,  the Company has
contracted  with Caldwell and Gregory,  and American Sales Inc. for up to 19,000
e-Suds `connections'.  Additionally, the Company has developed, and is beginning
to test, its new G-5 e-Port for the vending market.

      The Company has also  worked with ZiLOG to create an e-Port  enabled  eZ80
ZiLOG  processor,  which is intended to allow ZiLOG  customers  to engineer  and
manufacture  their products with the  capability to attach to a network,  and in
some cases, the Company's  network.  The e-Port enabled eZ80 ZiLOG processor has
been shown at  various  trade  events,  and has been  demonstrated  to a limited
number of potential customers.

      The Company  expects to see an increase  in sales of its  products  due to
improved  price/performance  - such as in  e-Suds  and the  new G-5  e-Port  for
vending.  Additionally,  the Company intends to license software embedded in the
e-Port enabled ZiLOG eZ80, as well as, possibly  providing  network services for
ZiLOG  customers who engineer and  manufacture the e-Port enabled eZ80 processor
into the products they bring to market.

      Kodak Vending

      In December  2003,  the parties to the Kodak Vending  Placement  Agreement
agreed to terms of an early termination of the contract  effective  December 31,
2003.  The  settlement  resulted in the  termination  of the  vending  agreement
pursuant to which the  Company  received a payment  from Kodak of  approximately
$675,000 and payments equal to $300 per vending machine from the supplier of the
vending  machines as the machines are pulled from service at the supplier's sole

                                       25


cost and  expense.  Upon receipt of the $300 per vending  machine,  title to the
vending machine will transfer to the supplier. The settlement agreement provides
that all machines are to be pulled from service no later than mid calendar  year
2004. In addition,  the supplier agreed to cancel an obligation for the purchase
of vending machines in the approximate amount of $124,000.

      The vending  machines  were used as  collateral  to secure a bank facility
used to purchase the machines under which  $377,653 was  outstanding as of March
31, 2004.  Final  payment of the debt will occur no later than the time title of
the machines is transferred to the supplier.

      Revenues  of the  Company  will be  reduced  as a  result  of the  vending
contract  termination.  However,  because  the  Kodak  program  is and has  been
operating  at a loss,  the  termination  of the program  would  eliminate  these
ongoing  losses.  Revenues  related to the Kodak program through the fiscal year
ended June 30, 2003 were approximately $1,092,000 and approximately $124,000 and
$471,000 for the three and nine months ended March 31, 2004, respectively.

LIQUIDITY AND CAPITAL RESOURCES

      For the nine months ended March 31, 2004,  net cash of $7,653,857 was used
by operating activities,  primarily due to the net loss of $16,424,278 offset by
non-cash charges aggregating approximately $9,500,000 for transactions involving
issuing  Common Stock for services and in  connection  with the amendment to the
CEO's   employment   agreement,   depreciation   and   amortization  of  assets,
amortization of debt discount, loss on debt modifications relating to the Senior
Notes and  interest  expense  relating  to the  Senior  Notes paid  through  the
issuance of Common Stock and Common Stock Warrants, offset by a gain on the sale
of  investment  and gain on the  termination  of a contract.  In  addition,  the
Company's net operating  assets increased by $778,969  (primarily  inventory and
accounts receivable),  a substantial portion of which relates to the addition of
the energy conservation equipment line from the Bayview acquisition.

      For the nine  months  ended  March 31,  2004,  net cash used in  investing
activities  was $257,351,  comprised of the cash  component of the investment in
Bayview,  purchases of property and equipment and the proceeds received from the
sale of a portion of the investment in the Jubilee Trust.

      Proceeds  from  financing  activities  for the nine months ended March 31,
2004 provided  $6,986,182 of funds,  which was necessary to support cash used in
operating and investing  activities.  Proceeds of $7,544,590  were realized from
several  private  placement  offerings of Common  Stock,  the exercise of Common
Stock Warrants and collection of Common Stock subscriptions receivable. Payments
of long-term debt and capital leases totaled $558,408.

      Long-term  debt  obligations  of the  Company as of March 31, 2004 were as
follows:

            Bank facility                               $377,653
            Working capital loans                         76,765
            Other, including capital lease obligations    42,462
                                                        --------
                                                         496,880
            Less current portion                         479,070
                                                        --------
                                                        $ 17,810
                                                        ========

                                       26



      The bank  facility  (the  Facility)  was  utilized to fund the purchase of
vending  machines  placed at  locations  where  Kodak  film  products  are sold.
Borrowings  were made  from time to time  under  the  Facility,  with  repayment
schedules set at the time of each borrowing,  including  equal monthly  payments
over 36 months and an interest  rate based upon 495 basis  points over the three
year U.S.  Treasury Notes.  The Company granted the bank a security  interest in
the vending  machines.  Repayment  of principal is also insured by a Surety Bond
issued by a  third-party  insurer in  exchange  for an  initial  fee paid by the
Company.  Final  maturity,  scheduled to extend into the fiscal year ending June
30, 2005,  is  anticipated  to occur during the year ending June 30, 2004 due to
the termination of the vending placement  agreement and the removal from service
and sale of the vending  machines used as collateral for the bank  facility.  As
described  above,  the debt,  with a balance  outstanding  at March 31,  2004 of
$377,653,  will be repaid no later  than the time  Stitch  returns  the  vending
machines to the supplier.

      In connection with the Stitch  acquisition,  the Company assumed long-term
debt which  included  a working  capital  loan.  This loan is secured by certain
assets of Stitch and bears interest at 6.75% per annum. On November 6, 2003, the
Company  reached an agreement  with the bank to make monthly  installments  that
will repay the remaining balance on the working capital loan by October 2004.

      The Company has incurred losses since inception. For the nine months ended
March 31, 2004, the net loss was $16,424,278 of which  approximately  $9,500,000
related to non-cash  charges.  Cumulative losses through March 31, 2004 amounted
to approximately $95,000,000. The Company has continued to raise capital through
equity and debt offerings to fund operations.

      The impact of the  Bayview  acquisition  on cash flow for the nine  months
ended  March 31,  2004 was a net cash  outflow  of  approximately  $1,000,000  -
$300,000  of cash  used in  operations  and  $728,000  invested  in  assets  and
liabilities connected with the purchase. The structure of the acquisition of the
energy  conservation  equipment line from Bayview did not include  acquiring the
working  capital  required to support the business.  The nine months'  operating
cash flows reflected an investment for this working capital.

      During the year ended June 30, 2003, cash used in operating activities was
approximately  $750,000 per month. For the nine months ended March 31, 2004 cash
used in operating  activities was  approximately  $850,000 per month.  Operating
cash flows during the nine months ended March 31, 2004 were  impacted by working
capital  increases that were  disproportionate  to the increase in revenues,  as
well as the investment made in working capital to support the energy  management
equipment line acquired from Bayview.  The nine-month  period also absorbed cash
bonuses  of  approximately  $600,000,   primarily  to  the  Company's  executive
officers. The Company believes it can improve its management of working capital,
primarily  related to accounts  receivables,  and reduce cash used in  operating

                                       27


activities to approximately $700,000 per month, which is comparable to cash used
in  operating  activities  during the three  months  ended March 31,  2004.  The
foregoing estimated monthly cash requirement assumes no significant  increase in
revenues.  Using that as a basis for estimating cash  requirements  for the next
twelve months, along with requirements for capital expenditures and repayment of
long-term debt, the Company's cash needs would  approximate  $9,200,000  through
March 31, 2005.

      As of March 31, 2004, the Company had approximately $1,500,000 of cash and
cash  equivalents,  primarily  as a result  of  proceeds  from  several  private
placements of Common Stock during fiscal 2004. In September 2003 and March 2004,
the Company sold a total of approximately  1,700,000 shares of its investment in
the Jubilee Trust generating net proceeds of approximately  $1,500,000, of which
approximately $800,000 was received in April 2004.

      In February 2004, the Company initiated a private placement  offering (the
"2004-A"  offering)  involving an aggregate  sale of up to 35,000,000  shares of
Common Stock at $0.15 per share.  Through  March 31, 2004,  550,000  shares were
sold,  resulting in proceeds of $82,500 in connection with this offering.  As of
May 17, 2004,  an  aggregate  of  35,000,000  shares have been  subscribed  for,
resulting in proceeds of $5,250,000, of which $3,542,500 has been received as of
this date and $1,707,500 of which the Company believes will be collected in May,
2004.

      During  April  and May  2004,  La Jolla  exercised  a total of  14,000,000
warrants  for an aggregate of  approximately  $1,265,000.  As of March 31, 2004,
there were 35,793,687 fully vested warrants to purchase Common Stock at exercise
prices ranging from $0.070 to $1.25 per share, of which 30,464,194  warrants are
"in the  money",  with  exercise  prices  below $0.11 per share.  The  potential
exercise of these "in the money" warrants could provide $2,576,000 of additional
proceeds to the Company.  Subsequent to March 31,2004  17,608,402  warrants were
excercised providing proceeds of $1,433,000.

      Using current revenue of approximately  $1,500,000 per quarter and current
operating  levels and  considering  cash on hand of  $1,500,000  as of March 31,
2004,  proceeds  of  $800,000  received  in April  2004 from the sale of Jubilee
shares in March  2004,  proceeds of  $1,433,000  from the  excercise  of "in the
money"  warrants  subsequent  to March  31,2004  and the  expected  proceeds  of
approximately  $5,000,000 from the 2004-A Private Placement Offering anticipated
to be received by May 2004, there will be sufficient  capital  available to fund
the  Company's  cash  requirements  through the end of the  current  fiscal year
ending June 30, 2004. However, if cash needs of $9,200,000  materialize over the
next twelve months on the basis described above, cash of approximately  $500,000
will be required in addition to the  sources  enumerated  above.  A  substantial
portion of this capital could likely come from increased revenues,  the exercise
of warrants,  as well as from further sales of the Company's  securities.  Given
the Company's  current product  offerings and the markets it is addressing,  the
Company  believes the capital  markets  should be available to raise  additional
capital  sufficient to fund its operating  needs. If revenues  increase over the
next  twelve  months  from  those  realized  by the  Company  in the past,  cash
generated  from such improved  operations  would help satisfy the Company's cash
requirements.

ITEM 3. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

                                       28


      The  principal  executive  officer and  principal  financial  officer have
evaluated the Company's disclosure controls and procedures as of March 31, 2004.
Based on this  evaluation,  they  conclude  that  the  disclosure  controls  and
procedures  effectively ensure that the information  required to be disclosed in
the  Company's  filings and  submissions  under the  Exchange  Act is  recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange Commission's rules and forms.


(b) Changes in internal controls.

      There have been no changes  during the quarter ended March 31, 2004 in the
Company's  internal  controls  over  financial  reporting  that have  materially
affected,  or are reasonably likely to materially affect,  internal control over
financial reporting.


PART II - OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

      In February 2004, the Company initiated a private placement  offering (the
"2004-A"  offering),  consisting of up to 35,000,000 shares of restricted Common
Stock at $0.15 per share to accredited investors. The securities will be offered
and sold pursuant to the exemption from  registration  set forth in Section 4(2)
of the Act and Rule 506  promulgated  thereunder.  The Company has agreed at its
cost and expense to use its best efforts to register the Common Stock for resale
by the holder under the Act.  Through March 31, 2004, the Company issued 550,000
shares  to two (2)  accredited  investors  and  $82,500  of  proceeds  has  been
received.

      In January  2004,  the Company  issued  150,000  shares to CEOCast Inc., a
consultant for investor relation services to be rendered. The issuance is exempt
from the  registration  requirements  of the  Securities Act of 1933 pursuant to
Section  4(2).  The  Company  has  agreed to prepare  and file at its  expense a
registration statement covering the resale of the shares of Common Stock.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)   The Annual  Meeting of  Shareholders  was held on January  16,  2004.
(b)   Election of Directors

      Each of the following  individuals was elected as a director at the Annual
Meeting.  The number of votes cast with respect to the election of directors was
as follows:

                                        For         Withhold
                                        ---         --------
      George R. Jensen, Jr          192,641,987    5,577,738
      Stephen P. Herbert            191,717,390    6,502,335
      William W. Sellers            191,761,317    6,458,408
      William L. Van Alen, Jr       191,971,617    6,248,108
      Steven Katz                   193,743,872    4,475,853
      Douglas M. Lurio              192,560,752    5,658,973

                                       29


(c)   In addition to the election of directors, the following other matters were
      also voted on and approved at the Annual Meeting:

      Ratification of the appointment of Ernst & Young LLP as independent public
      accountants for the Company for its 2004 fiscal year:

                    Affirmative Votes    196,455,944
                    Negative Votes         1,047,715
                    Abstaining Votes         716,066

      Approval  of the  increase  to the number of  authorized  shares of Common
      Stock from 400,000,000 to 475,000,000:

                    Affirmative Votes    177,477,247
                    Negative Votes        18,643,461
                    Abstaining Votes       2,099,017


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)   Exhibits.

            4.1 Addendum  to Warrant to Purchase  Common  Stock  dated April 21,
            2004, between the Company and La Jolla Cove Investors, Inc.

            4.2 Addendum to Warrant to Purchase Common Stock dated May 11, 2004,
            between the Company and La Jolla Cove Investors, Inc.

            4.3 Form of Subscription Agreement for 2004-A Offering.

            31.1  Certification of Chief Executive Officer pursuant to 18 U.S.C.
            Section   1350,   as  adopted   pursuant   to  Section  302  of  the
            Sarbanes-Oxley Act of 2002.

            31.2  Certification of Chief Financial Officer pursuant to 18 U.S.C.
            Section   1350,   as  adopted   pursuant   to  Section  302  of  the
            Sarbanes-Oxley Act of 2002.

            32  Certifications  by Chief  Executive  Officer and Chief Financial
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      (b)   Reports on Form 8-K.

                                       30


            On January 7, 2004, the Company filed a report on Form 8-K to report
            information under Item 12 thereof relating to revenues for the month
            of December 2003 and the quarter ended December 31, 2003.

            On  January  22,  2004,  the  Company  filed a report on Form 8-K to
            report  information  under  Item  5  thereof  relating  a  Strategic
            Alliance Agreement between the Company and Conopco, Inc dba Unilever
            Home &  Personal  Care North  America.  The  report  also  contained
            information  under Item 9 relating  to the speech  made by George R.
            Jensen,  Jr., Chairman and Chief Executive Officer, at the Company's
            annual meeting of shareholders.

                                       31


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                        USA TECHNOLOGIES, INC.

Date:  May 17, 2004           /s/ George R. Jensen, Jr.
                              --------------------------------------------------
                              George R. Jensen, Jr., Chairman,
                              Chief Executive Officer

Date:  May 17, 2004           /s/ David M. DeMedio
                              --------------------------------------------------
                              David M. DeMedio, Chief Financial Officer

                                       32