FORM 10-QSB |
SEPTEMBER
30, 2007
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2007.
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934
FOR THE TRANSITION PERIOD FROM _____________ TO
_____________.
|
Texas
|
76-0083622
|
|
(State
of incorporation)
|
(IRS
Employer Identification No.)
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
PART
I – FINANCIAL INFORMATION
|
Page
|
|
3
|
||
|
||
3
|
||
|
||
4
|
||
|
||
4
|
||
|
||
5
|
||
|
||
18
|
||
|
||
22
|
||
|
||
PART
II – OTHER INFORMATION
|
|
|
|
||
22
|
||
|
||
22
|
||
|
||
22
|
||
|
||
23
|
||
|
||
23
|
||
|
||
23
|
||
|
||
23
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
September
30, 2007
(Unaudited)
|
December
31, 2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
74
|
$ |
115
|
||||
Accounts
receivable
|
149
|
208
|
||||||
Inventories
|
1,782
|
1,476
|
||||||
Due
from affiliates
|
394
|
2,955
|
||||||
Prepaid
expenses
|
82
|
115
|
||||||
Other
current assets
|
23
|
63
|
||||||
Total
current assets
|
2,504
|
4,932
|
||||||
Investment
In Joint Venture
|
--
|
23
|
||||||
Property
and equipment, net
|
145
|
64
|
||||||
Goodwill
|
2,425
|
--
|
||||||
Other
assets
|
333
|
252
|
||||||
Total
assets
|
$ |
5,407
|
$ |
5,271
|
||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable, trade and accrued liabilities
|
$ |
2,500
|
$ |
2,627
|
||||
Customer
deposits
|
472
|
241
|
||||||
Unearned
revenue
|
144
|
146
|
||||||
Due
to affiliates
|
743
|
507
|
||||||
Total
current liabilities
|
3,859
|
3,521
|
||||||
Obligation
under capital lease
|
--
|
7
|
||||||
Convertible
notes payable, less discount of $1,209 and
$1,272
|
91
|
28
|
||||||
Deposits
of unissued common stock
|
50
|
850
|
||||||
Derivative
liabilities for convertible debentures
|
2,392
|
2,165
|
||||||
Majority
interest in loss of consolidated subsidiary
|
--
|
(168 | ) | |||||
Total
liabilities
|
6,392
|
6,403
|
||||||
Stockholders’
deficit:
|
||||||||
Series
A Preferred Stock: $1.00 par value; 8%
cumulative, convertible, redeemable; 5,450,000 shares
authorized; 464,319 shares issued and outstanding
|
464
|
464
|
||||||
Series
B Preferred Stock: $1.00 par value; convertible, redeemable 9,000,000
shares authorized; 5,876,110.5 shares issued and 5,739,860.5
outstanding
|
5,876
|
5,740
|
||||||
Series
G Preferred Stock: $1.00 par value; 8%
cumulative, convertible, redeemable; 3,000,000 shares authorized;
111,391 and 204,482 shares outstanding
|
111
|
204
|
||||||
Common
Stock: $0.01 par value; 800,000,000 shares authorized;
102,553,302, and 86,205,202 shares outstanding
|
1,026
|
862
|
||||||
Additional
paid-in capital
|
64,178
|
60,400
|
||||||
Other
comprehensive (loss) income
|
(70 | ) |
38
|
|||||
Accumulated
deficit
|
(72,555 | ) | (68,825 | ) | ||||
Treasury
Stock: 60,156 common shares at cost
|
(15 | ) | (15 | ) | ||||
Total
stockholders’ deficit
|
(985 | ) | (1,132 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ |
5,407
|
$ |
5,271
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30,
2007
|
September 30,
2006
|
September 30,
2007
|
September 30,
2006
|
|||||||||||||
Revenues:
|
||||||||||||||||
System
sales
|
$ |
236
|
$ |
200
|
$ |
1,665
|
$ |
200
|
||||||||
Service
and component
|
334
|
223
|
975
|
687
|
||||||||||||
Total
revenues
|
570
|
423
|
2,640
|
887
|
||||||||||||
Costs
of revenues:
|
||||||||||||||||
System
sales
|
271
|
50
|
1,369
|
50
|
||||||||||||
Service,
warranty and component
|
178
|
210
|
525
|
538
|
||||||||||||
Total
costs of revenues
|
449
|
260
|
1,894
|
588
|
||||||||||||
Gross
profit
|
121
|
163
|
746
|
299
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
425
|
162
|
1,229
|
422
|
||||||||||||
Selling
and marketing
|
103
|
37
|
689
|
482
|
||||||||||||
General
and administrative
|
833
|
226
|
2,215
|
1,353
|
||||||||||||
Total
operating expenses
|
1,361
|
425
|
4,133
|
2,257
|
||||||||||||
Loss
from operations
|
(1,240 | ) | (262 | ) | (3,387 | ) | (1,958 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
Income
|
1
|
--
|
5
|
--
|
||||||||||||
Interest
expense
|
(64 | ) | (281 | ) | (137 | ) | (851 | ) | ||||||||
Derivative
gains (losses)
|
(216 | ) |
73
|
(228 | ) | (1,815 | ) | |||||||||
Equity
in losses of joint ventures
|
--
|
(179 | ) | (23 | ) | (297 | ) | |||||||||
Other
income
|
15
|
--
|
15
|
--
|
||||||||||||
Total
other income (expense)
|
(264 | ) | (387 | ) | (368 | ) | (2,963 | ) | ||||||||
Loss
before income taxes and majority interest
|
(1,504 | ) | (649 | ) | (3,755 | ) | (4,921 | ) | ||||||||
Majority
interest in loss of subsidiary
|
--
|
--
|
25
|
--
|
||||||||||||
Loss
before income taxes
|
(1,504 | ) | (649 | ) | (3,730 | ) | (4,921 | ) | ||||||||
Income
taxes
|
--
|
--
|
--
|
--
|
||||||||||||
Net
loss
|
$ | (1,504 | ) | $ | (649 | ) | $ | (3,730 | ) | $ | (4,921 | ) | ||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation gain (loss)
|
111
|
--
|
(107 | ) |
--
|
|||||||||||
Comprehensive
loss
|
$ | (1,393 | ) | $ | (649 | ) | $ | (3,837 | ) | $ | (4,921 | ) | ||||
Basic
and diluted loss per common share
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.06 | ) | ||||
Weighted
average number of basic and diluted common shares
outstanding
|
97,776
|
82,056
|
93,624
|
80,019
|
Nine
Months Ended
|
||||||||
September
30, 2007
|
September
30, 2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (3,730 | ) | $ | (4,921 | ) | ||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
135
|
38
|
||||||
Amortization
of loan costs, debt discount and beneficial conversion
features
|
119
|
630
|
||||||
Stock
based compensation
|
309
|
159
|
||||||
Loss
on derivative liabilities
|
228
|
1,815
|
||||||
Common
stock issued for services
|
511
|
361
|
||||||
Equity
in losses of joint ventures
|
23
|
297
|
||||||
Majority
interest in losses of consolidated subsidiary
|
(25 | ) |
--
|
|||||
Gain
on foreign currency translation adjustment
|
(34 | ) |
--
|
|||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
57
|
(51 | ) | |||||
Inventory
|
(77 | ) |
2
|
|||||
Prepaid
expenses
|
47
|
66
|
||||||
Other
current assets
|
66
|
22
|
||||||
Field
service parts and supplies
|
(48 | ) |
5
|
|||||
Accounts
payable and accrued liabilities
|
(317 | ) |
78
|
|||||
Customer
deposits
|
174
|
--
|
||||||
Unearned
revenue
|
(4 | ) |
145
|
|||||
Net
cash used in operating activities
|
(2,566 | ) | (1,354 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(44 | ) | (4 | ) | ||||
Investment
in joint venture
|
--
|
(638 | ) | |||||
Purchase
of intangible assets
|
(62 | ) | (50 | ) | ||||
Net
cash used in investing activities
|
(106 | ) | (692 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from notes payable to an affiliated entities
|
740
|
200
|
||||||
Net
proceeds from issuance of convertible debentures
|
--
|
1,080
|
||||||
Proceeds
from private placements
|
2,268
|
901
|
||||||
Capital
lease payments
|
(6 | ) |
--
|
|||||
Repayments
of advances to affiliated entities
|
103
|
--
|
||||||
Advance
to affiliated entities
|
(457 | ) | (287 | ) | ||||
Net
cash provided by financing activities
|
2,648
|
1,894
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(17 | ) |
--
|
|||||
Net
(decrease) in cash and cash equivalents
|
(41 | ) | (152 | ) | ||||
Cash
and cash equivalents, beginning of period
|
115
|
209
|
||||||
Cash
and cash equivalents, end of period
|
$ |
74
|
$ |
57
|
||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
$ |
--
|
$ |
--
|
||||
Income
taxes paid
|
--
|
--
|
||||||
Non-cash
disclosures
|
||||||||
Issuance
of common stock to satisfy severance obligation
|
$ |
--
|
$ |
25
|
||||
Convertible
debenture discount with corresponding increase to paid in capital
for
value of warranty
|
$ |
--
|
$ |
919
|
||||
Convertible
debenture discount with corresponding increase to derivative liabilities
for beneficial conversion feature
|
$ |
--
|
$ |
2,268
|
||||
Issuance
of Series B Preferred Stock to satisfy accrued interest
obligation
|
$ |
--
|
$ |
380
|
||||
Conversion
of debentures to Series B Preferred Stock
|
$ |
--
|
$ |
2,934
|
||||
Conversion
of Series C Preferred Stock to Series B Preferred Stock
|
$ |
--
|
$ |
770
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
1.
|
Basis
of Presentation
|
2.
|
Accounting
Policies
|
3.
|
Going
Concern
|
4.
|
Imaging
Pet Technologies – Business
Acquisition
|
5.
|
Quantum
Molecular Technologies
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
6.
|
Inventories
|
September
30, 2007
|
Dec.
31, 2006
|
|||||||
Raw
materials
|
$ |
1,354
|
$ |
949
|
||||
Work
in process
|
478
|
577
|
||||||
Subtotal
|
1,832
|
1,526
|
||||||
Less
reserve for obsolescence
|
(50 | ) | (50 | ) | ||||
Total
|
$ |
1,782
|
$ |
1,476
|
7.
|
Due
from affiliates
|
September
30, 2007
|
Dec.
31, 2006
|
|||||||
Imagin
Diagnostic Centres, Inc.
|
$ |
3
|
$ |
2,592
|
||||
Imagin
Nuclear Partners, Inc.
|
316
|
185
|
||||||
Neusoft
Positron Medical Systems Co., Ltd.
|
75
|
178
|
||||||
$ |
394
|
$ |
2,955
|
8.
|
Investment
in Joint Ventures
|
September
30, 2007
|
December
31, 2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
29
|
$ |
220
|
||||
Other
current assets
|
471
|
504
|
||||||
Total
current assets
|
500
|
724
|
||||||
Intangibles
and capital assets
|
626
|
653
|
||||||
Total
assets
|
$ |
1,126
|
$ |
1,377
|
||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
454
|
(55 | ) | |||||
Total
current liabilities
|
454
|
(55 | ) | |||||
Capital
|
672
|
1,432
|
||||||
Total
liabilities and capital
|
$ |
1,126
|
$ |
1,377
|
2007
|
2006
|
|||||||
Revenue
|
$ |
--
|
$ |
--
|
||||
Expense
|
||||||||
General
and administrative expense
|
816
|
406
|
||||||
Total
expense
|
816
|
406
|
||||||
Net
loss
|
$ | (816 | ) | $ | (406 | ) |
9.
|
Property
and Equipment
|
September
30, 2007
|
Dec.
31, 2006
|
|||||||
Furniture
and fixtures
|
$ |
220
|
$ |
130
|
||||
Computers
and peripherals
|
222
|
74
|
||||||
Machinery
and equipment
|
188
|
26
|
||||||
Subtotal
|
610
|
230
|
||||||
Less:
accumulated depreciation
|
(485 | ) | (166 | ) | ||||
Total
|
$ |
145
|
$ |
64
|
10.
|
Other
Assets
|
2007
|
2006
|
|||||||
Field
service parts and supplies
|
$ |
66
|
$ |
17
|
||||
Intangible
assets
|
144
|
57
|
||||||
Deferred
loan costs
|
123
|
178
|
||||||
|
||||||||
Total
|
$ |
333
|
$ |
252
|
11.
|
Accounts
Payable and Accrued
Liabilities
|
2007
|
2006
|
|||||||
Trade
accounts payable
|
$ |
1,564
|
$ |
1,431
|
||||
Accrued
royalties
|
379
|
373
|
||||||
Accrued
interest
|
118
|
44
|
||||||
Sales
taxes payable
|
102
|
260
|
||||||
Accrued
compensation
|
154
|
249
|
||||||
Accrued
property taxes
|
36
|
65
|
||||||
Accrued
professional fees
|
35
|
92
|
||||||
Accrued
warranty costs
|
112
|
113
|
||||||
Total
|
$ |
2,500
|
$ |
2,627
|
12.
|
Series
B Preferred Stock
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
13.
|
Secured
Convertible Notes
Payable
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
14.
|
Series
G Preferred Stock
|
15.
|
Loss
Per Share
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||
September 30,
2007
|
September 30,
2006
|
September 30,
2007
|
September 30,
2006
|
||||||||||||||
(In
Thousands, except per share data)
|
|||||||||||||||||
Numerator
|
|||||||||||||||||
Basic
and diluted loss
|
$ | (1,504 | ) | $ | (649 | ) | $ | (3,730 | ) | $ | (4,921 | ) | |||||
Denominator
|
|||||||||||||||||
Basic
and diluted earnings per share- weighted average shares
outstanding
|
97,776
|
82,056
|
93,624
|
80,019
|
|||||||||||||
Basic
and diluted loss per common share
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.06 | ) |
2007
|
2006
|
|||||||
Convertible
Series A Preferred Stock
|
464
|
464
|
||||||
Convertible
Series B Preferred Stock
|
587,611
|
573,986
|
||||||
Convertible
Series G Preferred Stock
|
11,139
|
20,448
|
||||||
Stock
Warrants
|
58,374
|
58,374
|
||||||
Stock
Options
|
19,500
|
8,000
|
||||||
677,088
|
661,272
|
16.
|
Stock
Based Compensation
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
17.
|
Stockholders’
Equity
|
18.
|
Related
Party Transactions
|
19.
|
Segment
Information and Major
Customers
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30,
2007
|
September 30,
2006
|
September
30,2007
|
September 30,
2006
|
|||||||||||||
(In
Thousands, except per share data)
|
||||||||||||||||
United
States
|
||||||||||||||||
Revenues
|
$ |
237
|
$ |
423
|
$ |
675
|
$ |
887
|
||||||||
Operating
expenses
|
771
|
425
|
1,899
|
2,257
|
||||||||||||
Net
loss
|
(946 | ) | (649 | ) | (1,992 | ) | (4,921 | ) | ||||||||
Canada
|
||||||||||||||||
Revenues
|
$ |
333
|
$ |
--
|
$ |
1,965
|
$ |
--
|
||||||||
Operating
expenses
|
590
|
--
|
2,234
|
--
|
||||||||||||
Net
loss
|
(558 | ) |
--
|
(1,738 | ) |
--
|
FORM 10-QSB |
SEPTEMBER
30, 2007
|
Number
of customers
|
70
|
|||
Customers
accounting for more than 10% of revenues
|
1
|
|||
Percent
of revenues derived from largest customer
|
15 | % | ||
Percent
of revenues derived from
second
largest customer
|
26 | % |
FORM 10-QSB |
SEPTEMBER
30, 2007
|
|
(a)
|
Exhibit
Index
|
Exhibit
|
Description
of the Exhibit
|
Chairman
of the Board Certification of Periodic Financial Report Pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
Chief
Financial Officer Certification of Periodic Financial Report Pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
Chairman
of the Board Certification Pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
POSITRON
CORPORATION
|
||
Date: November
14, 2007
|
/s/
Patrick G. Rooney
|
|
Patrick
G. Rooney
|
||
Chairman
of the Board
|
||
Date: November
14, 2007
|
/s/
Corey N. Conn
|
|
Corey
N. Conn
|
||
Chief
Financial Officer
|