x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|||
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
||||
For
the quarterly period ended: October 7, 2006
|
||||
OR
|
||||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|||
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
75-2018505
|
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
October
7,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
(as
restated – See Note 2)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
69,379
|
$ |
58,222
|
||||
Securities
available for sale
|
7,077
|
6,553
|
||||||
Accounts
receivable – net of allowances of $33.9 million and $32.1 million for 2006
and 2005, respectively
|
168,718
|
141,193
|
||||||
Inventories
- net
|
269,902
|
241,009
|
||||||
Deferred
income tax assets
|
18,301
|
18,808
|
||||||
Prepaid
expenses and other current assets
|
42,245
|
41,387
|
||||||
Total
current assets
|
575,622
|
507,172
|
||||||
Investments
|
11,014
|
9,352
|
||||||
Property,
plant and equipment – net of accumulated depreciation
of $104,179 and $83,880 for 2006 and 2005,
respectively
|
168,096
|
147,243
|
||||||
Goodwill
|
42,588
|
40,667
|
||||||
Intangible
and other assets – net of accumulated amortization of $3,647 and $2,413
for 2006 and 2005, respectively
|
44,899
|
40,708
|
||||||
Total
assets
|
$ |
842,219
|
$ |
745,142
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
debt
|
$ |
54,650
|
$ |
8,552
|
||||
Accounts
payable
|
60,794
|
60,628
|
||||||
Accrued
expenses:
|
||||||||
Accrued
accounts payable
|
21,668
|
20,028
|
||||||
Compensation
|
27,773
|
22,259
|
||||||
Accrued
royalties
|
10,328
|
8,316
|
||||||
Co-op
advertising
|
6,455
|
15,178
|
||||||
Other
|
21,986
|
16,550
|
||||||
Income
taxes payable
|
34,045
|
29,159
|
||||||
Total
current liabilities
|
237,699
|
180,670
|
||||||
Deferred
income tax liabilities
|
30,926
|
28,936
|
||||||
Other
long-term liabilities
|
7,744
|
6,692
|
||||||
Total
long-term liabilities
|
38,670
|
35,628
|
||||||
Minority
interest in subsidiaries
|
5,617
|
2,527
|
||||||
Stockholders’
equity:
|
||||||||
Common
stock, 67,710 and 68,319 shares issued for 2006 and 2005,
respectively
|
677
|
683
|
||||||
Additional
paid-in capital
|
50,909
|
47,675
|
||||||
Retained
earnings
|
494,291
|
475,504
|
||||||
Accumulated
other comprehensive income
|
15,322
|
7,676
|
||||||
Treasury stock at cost, 54 shares | (966 | ) | - | |||||
Deferred
compensation
|
-
|
(5,221 | ) | |||||
Total
stockholders’ equity
|
560,233
|
526,317
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
842,219
|
$ |
745,142
|
For
the 13
Weeks
Ended
|
For
the 13
Weeks
Ended
|
For
the 40
Weeks
Ended
|
For
the 39
Weeks
Ended
|
|||||||||||||
October
7, 2006
|
October
1, 2005
|
October
7, 2006
|
October
1, 2005
|
|||||||||||||
(as
restated – See Note 2)
|
(as
restated – See Note 2)
|
|||||||||||||||
Net
sales
|
$ |
299,697
|
$ |
260,171
|
$ |
823,160
|
$ |
718,916
|
||||||||
Cost
of sales
|
151,591
|
123,961
|
415,007
|
344,291
|
||||||||||||
Gross
profit
|
148,106
|
136,210
|
408,153
|
374,625
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and distribution
|
82,341
|
72,705
|
246,995
|
214,319
|
||||||||||||
General
and administrative
|
32,812
|
26,783
|
95,018
|
82,776
|
||||||||||||
Total
operating expenses
|
115,153
|
99,488
|
342,013
|
297,095
|
||||||||||||
Operating
income
|
32,953
|
36,722
|
66,140
|
77,530
|
||||||||||||
Interest
expense
|
1,009
|
33
|
2,556
|
115
|
||||||||||||
Other
expense – net
|
3
|
2,304
|
541
|
7,237
|
||||||||||||
Income
before income taxes
|
31,941
|
34,385
|
63,043
|
70,178
|
||||||||||||
Provision
for income taxes
|
10,400
|
12,691
|
20,547
|
14,937
|
||||||||||||
Net
income
|
$ |
21,541
|
$ |
21,694
|
$ |
42,496
|
$ |
55,241
|
||||||||
Other
comprehensive income, net of taxes:
|
||||||||||||||||
Currency
translation adjustment
|
(2,542 | ) | (624 | ) |
8,629
|
(12,364 | ) | |||||||||
Unrealized
gain (loss) on securities available for sale
|
308
|
307
|
(53 | ) |
390
|
|||||||||||
Forward
contracts hedging intercompany foreign currency payments – change in fair
values
|
1,223
|
277
|
(929 | ) |
2,687
|
|||||||||||
Total
comprehensive income
|
$ |
20,530
|
$ |
21,654
|
$ |
50,143
|
$ |
45,954
|
||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ |
0.32
|
$ |
0.31
|
$ |
0.63
|
$ |
0.78
|
||||||||
Diluted
|
$ |
0.31
|
$ |
0.30
|
$ |
0.62
|
$ |
0.76
|
||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
67,127
|
70,563
|
67,116
|
70,688
|
||||||||||||
Diluted
|
68,691
|
72,437
|
68,537
|
72,757
|
For
the 40 Weeks
Ended
|
For
the 39 Weeks
Ended
|
|||||||
October
7, 2006
|
October
1, 2005
|
|||||||
(as
restated – See Note 2)
|
||||||||
Operating
activities:
|
||||||||
Net
income
|
$ |
42,496
|
$ |
55,241
|
||||
Noncash
items affecting net income:
|
||||||||
Minority
interest in subsidiaries
|
3,269
|
3,686
|
||||||
Equity
in earnings of joint venture
|
(1,247 | ) | (1,124 | ) | ||||
Depreciation
and amortization
|
23,730
|
19,377
|
||||||
Stock-based
compensation
|
4,037
|
1,829
|
||||||
Excess
tax benefits from stock-based compensation
|
(1,312 | ) |
2,429
|
|||||
Loss
(gain) on disposal of assets
|
28
|
(556 | ) | |||||
Decrease
in allowance for doubtful accounts
|
(1,771 | ) | (983 | ) | ||||
Increase
in allowance for returns - net of related inventory
|
75
|
895
|
||||||
Deferred
income taxes
|
2,448
|
(16,324 | ) | |||||
Changes
in operating assets and liabilities, net of effects of
acquisitions:
|
||||||||
Accounts
receivable
|
(27,507 | ) |
1,641
|
|||||
Inventories
|
(24,910 | ) | (78,280 | ) | ||||
Prepaid
expenses and other current assets
|
(858 | ) | (9,162 | ) | ||||
Accounts
payable
|
(1,656 | ) |
12,047
|
|||||
Accrued
expenses
|
6,738
|
(8,908 | ) | |||||
Income
taxes payable
|
6,197
|
(654 | ) | |||||
Net
cash from (used in) operating activities
|
29,757
|
(18,846 | ) | |||||
Investing
activities:
|
||||||||
Business
acquisitions, net of cash acquired
|
(7,227 | ) | (4,429 | ) | ||||
Additions
to property, plant and equipment
|
(39,589 | ) | (43,126 | ) | ||||
Purchase
of securities available for sale
|
(475 | ) | (837 | ) | ||||
Increase
in intangible and other assets
|
(1,855 | ) | (2,002 | ) | ||||
Net
cash used in investing activities
|
(49,146 | ) | (50,394 | ) | ||||
Financing
activities:
|
||||||||
Proceeds
from exercise of stock options
|
4,355
|
4,484
|
||||||
Acquisition
and retirement of common stock
|
(25,930 | ) | (17,354 | ) | ||||
Excess
tax benefits from stock-based compensation
|
1,312
|
-
|
||||||
Distribution
of minority interest earnings
|
(186 | ) | (3,945 | ) | ||||
Net
borrowings of / (payments on) short-term debt
|
45,649
|
(12,657 | ) | |||||
Net
cash from (used in) financing activities
|
25,200
|
(29,472 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
5,346
|
(4,581 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
11,157
|
(103,293 | ) | |||||
Cash
and cash equivalents:
|
||||||||
Beginning
of period
|
58,222
|
185,430
|
||||||
End
of period
|
$ |
69,379
|
$ |
82,137
|
1.
|
FINANCIAL
STATEMENT POLICIES
|
For
the 13
Weeks
Ended
October
7, 2006
|
For
the 13
Weeks
Ended
October
1, 2005
|
For
the 40
Weeks
Ended
October
7, 2006
|
For
the 39
Weeks
Ended
October
1, 2005
|
|||||||||||||
IN
THOUSANDS, EXCEPT PER SHARE DATA
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ |
21,541
|
$ |
21,694
|
$ |
42,496
|
$ |
55,241
|
||||||||
Denominator:
|
||||||||||||||||
Basic
EPS computation:
|
||||||||||||||||
Weighted
average common shares outstanding
|
67,127
|
70,563
|
67,116
|
70,688
|
||||||||||||
Basic
EPS
|
$ |
0.32
|
$ |
0.31
|
$ |
0.63
|
$ |
0.78
|
||||||||
Diluted
EPS computation:
|
||||||||||||||||
Denominator:
|
||||||||||||||||
Basic
weighted average common shares outstanding
|
67,127
|
70,563
|
67,116
|
70,688
|
||||||||||||
Dilutive
effect of stock-based compensation
|
1,564
|
1,874
|
1,421
|
2,069
|
||||||||||||
68,691
|
72,437
|
68,537
|
72,757
|
|||||||||||||
Diluted
EPS
|
$ |
0.31
|
$ |
0.30
|
$ |
0.62
|
$ |
0.76
|
Goodwill
by Segment
|
||||||||||||||||||||
IN
THOUSANDS
|
United
States
|
Europe
|
Other
International
|
Direct
to
Consumer
|
Total
|
|||||||||||||||
Balance
at January 1, 2005
|
$ |
21,097
|
$ |
17,213
|
$ |
1,502
|
$ |
-
|
$ |
39,812
|
||||||||||
Acquisitions
|
-
|
994
|
1,303
|
-
|
2,297
|
|||||||||||||||
Currency
|
702
|
(2,079 | ) | (65 | ) |
-
|
(1,442 | ) | ||||||||||||
Balance
at December 31, 2005
|
21,799
|
16,128
|
2,740
|
-
|
40,667
|
|||||||||||||||
Acquisitions
|
-
|
- |
1,026
|
-
|
1,026
|
|||||||||||||||
Currency
|
-
|
938
|
(43 | ) |
-
|
895
|
||||||||||||||
Balance
at October 7, 2006
|
$ |
21,799
|
$ |
17,066
|
3,723
|
$ |
-
|
$ |
42,588
|
2.
|
RESTATEMENT
OF CONSOLIDATED FINANCIAL
STATEMENTS
|
Number
|
Percent
|
Number
of
|
Percent
|
|||||||||||||
Evidence
Relied Upon
|
of
Grants
|
of
Total
|
Options
|
of
Total
|
||||||||||||
Payroll
information
|
2,794
|
44.8 | % |
6,714,275
|
34.4 | % | ||||||||||
Board
of Directors meeting minutes
|
1,212
|
19.4 | % |
6,138,796
|
31.4 | % | ||||||||||
Company
e-mail
|
1,209
|
19.4 | % |
2,862,825
|
14.6 | % | ||||||||||
Compensation
Committee meeting minutes
|
458
|
7.4 | % |
555,735
|
2.8 | % | ||||||||||
International
management meetings
|
275
|
4.4 | % |
732,236
|
3.7 | % | ||||||||||
Company
equity grant administration database
|
81
|
1.3 | % |
271,842
|
1.4 | % | ||||||||||
Form
4
|
27
|
0.4 | % |
815,093
|
4.2 | % | ||||||||||
All
other evidence
|
183
|
2.9 | % |
1,454,112
|
7.5 | % | ||||||||||
Total
|
6,239
|
100.0 | % |
19,544,914
|
100.0 | % |
Fiscal
Year
|
December
31, 2005
|
|||||||||||
Assets
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||
Current
assets:
|
||||||||||||
Cash
and cash
equivalents
|
$
|
57,457
|
$ |
765
|
$ |
58,222
|
||||||
Securities
available for
sale
|
6,553
|
-
|
6,553
|
|||||||||
Accounts
receivable -
net
|
141,958
|
(765 | ) |
141,193
|
||||||||
Inventories
-
net
|
241,009
|
-
|
241,009
|
|||||||||
Deferred
income tax
assets
|
17,505
|
1,303
|
18,808
|
|||||||||
Prepaid
expenses and other
current assets
|
41,387
|
-
|
41,387
|
|||||||||
Total
current
assets
|
505,869
|
1,303
|
507,172
|
|||||||||
Investments
|
9,352
|
-
|
9,352
|
|||||||||
Property,
plant and equipment -
net
|
148,150
|
(907 | ) |
147,243
|
||||||||
Goodwill
|
40,667
|
- |
40,667
|
|||||||||
Intangible
and other assets -
net
|
40,708
|
-
|
40,708
|
|||||||||
Total
assets
|
$ |
744,746
|
$ |
396
|
$ |
745,142
|
||||||
Liabilities
and
Stockholders' Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Short-term
debt
|
$ |
8,552
|
$ |
-
|
$ |
8,552
|
||||||
Accounts
payable
|
60,628
|
-
|
60,628
|
|||||||||
Accrued
expenses:
|
||||||||||||
Accrued
accounts
payable
|
20,928
|
(900 | ) |
20,028
|
||||||||
Compensation
|
19,956
|
2,303
|
22,259
|
|||||||||
Accrued
royalties
|
8,316
|
-
|
8,316
|
|||||||||
Co-op
advertising
|
15,178
|
-
|
15,178
|
|||||||||
Other
|
22,014
|
(5,464 | ) |
16,550
|
||||||||
Income
taxes
payable
|
30,228
|
(1,069 | ) |
29,159
|
||||||||
Total
current
liabilities
|
185,800
|
(5,130 | ) |
180,670
|
||||||||
Deferred
income tax
liabilities
|
29,050
|
(114 | ) |
28,936
|
||||||||
Other
long term
liabilities
|
1,220
|
5,472
|
6,692
|
|||||||||
Total
long-term
liabilities
|
30,270
|
5,358
|
35,628
|
|||||||||
Minority
interest in
subsidiaries
|
2,527
|
-
|
2,527
|
|||||||||
Stockholders'
equity:
|
||||||||||||
Common
stock, 68,319 shares
issued
|
683
|
-
|
683
|
|||||||||
Additional
paid-in
capital
|
35,161
|
12,514
|
47,675
|
|||||||||
Retained
earnings
|
487,097
|
(11,593
|
) |
475,504
|
||||||||
Accumulated
other comprehensive
income
|
7,675
|
1
|
7,676
|
|||||||||
Deferred
compensation
|
(4,467 | ) | (754 | ) | (5,221 | ) | ||||||
Total
stockholders'
equity
|
526,149
|
168
|
526,317
|
|||||||||
Total
liabilities and
stockholders' equity
|
$ |
744,746
|
$ |
396
|
$ |
745,142
|
Stock-Based
Compensation
|
Correction
of Other Errors
|
|||||||||||||||||||
Amounts
in thousands
|
Pre-tax
|
Income
Tax
|
Pre-tax
|
Income
Tax
|
||||||||||||||||
Amount
|
Effect
|
Amount
|
Effect
|
|||||||||||||||||
Effect
of restatement on net income by fiscal year:
|
||||||||||||||||||||
1993
|
$ | (4 | ) | $ |
1
|
$ |
-
|
$ | - | $ | (3 | ) | ||||||||
1994
|
(147 | ) |
36
|
-
|
-
|
(111 | ) | |||||||||||||
1995
|
|
(498 | ) |
130
|
-
|
-
|
(368 | ) | ||||||||||||
1996
|
(715 | ) |
187
|
-
|
-
|
(528 | ) | |||||||||||||
1997
|
(714 | ) |
187
|
-
|
-
|
(527 | ) | |||||||||||||
1998
|
(912 | ) |
239
|
-
|
-
|
(673 | ) | |||||||||||||
1999
|
(971 | ) |
254
|
-
|
-
|
(717 | ) | |||||||||||||
2000
|
(1,315 | ) |
343
|
-
|
-
|
(972 | ) | |||||||||||||
2001
|
(1,140 | ) |
298
|
- |
(1
|
) | (843 | ) | ||||||||||||
2002
|
(1,520 | ) |
308
|
220
|
(187 | ) | (1,179 | ) | ||||||||||||
2003
|
(1,643 | ) |
339
|
(1,336 | ) |
381
|
(2,259 | ) | ||||||||||||
Total
effect of restatement on beginning retained earnings at January 3,
2004
|
$ | (9,579 | ) | $ |
2,322
|
$ | (1,116 | ) | $ |
193
|
$ | (8,180 | ) |
For
the 13 Weeks ended October 1, 2005
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Net
sales
|
$ |
257,519
|
$ |
2,652
|
$ |
260,171
|
||||||
Cost
of sales
|
122,741
|
1,220
|
123,961
|
|||||||||
Gross
profit
|
134,778
|
1,432
|
136,210
|
|||||||||
|
||||||||||||
Operating
expenses:
|
||||||||||||
Selling
and distribution
|
73,634
|
(929 | ) |
72,705
|
||||||||
General
and administrative
|
25,946
|
837
|
26,783
|
|||||||||
Total
operating expenses
|
99,580
|
(92 | ) |
99,488
|
||||||||
|
||||||||||||
Operating
income
|
35,198
|
1,524
|
36,722
|
|||||||||
Interest
expense
|
30
|
3
|
33
|
|||||||||
Other
expense - net
|
2,097
|
207
|
2,304
|
|||||||||
|
||||||||||||
Income
before income taxes
|
33,071
|
1,314
|
34,385
|
|||||||||
Provision
for income taxes
|
10,724
|
1,967
|
12,691
|
|||||||||
|
||||||||||||
Net
income
|
$ |
22,347
|
$ | (653 | ) | $ |
21,694
|
|||||
|
||||||||||||
Other
comprehensive income (loss), net of taxes:
|
||||||||||||
Currency
translation adjustment
|
(625 | ) |
1
|
(624 | ) | |||||||
Unrealized
gain (loss) on marketable investments
|
307
|
-
|
307
|
|||||||||
Forward
contracts hedging intercompany foreign currency payments - change
in fair
values
|
277
|
-
|
277
|
|||||||||
|
||||||||||||
Total
comprehensive income
|
$ |
22,306
|
$ | (652 | ) | $ |
21,654
|
|||||
|
||||||||||||
Earnings
per share:
|
||||||||||||
Basic
|
$ |
0.32
|
n/a
|
$ |
0.31
|
|||||||
Diluted
|
$ |
0.30
|
n/a
|
$ |
0.30
|
|||||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
70,912
|
(349 | ) |
70,563
|
||||||||
Diluted
|
73,605
|
(1,168 | ) |
72,437
|
For
the 39 Weeks ended October 1, 2005
|
||||||||||||
|
|
As
Reported
|
|
|
Adjustments
|
|
|
As
Restated
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net
sales
|
|
$
|
716,264
|
|
|
$
|
2,652
|
|
|
$
|
718,916
|
|
Cost
of sales
|
|
|
343,071
|
|
|
|
1,220
|
|
|
|
344,291
|
|
Gross
profit
|
|
|
373,193
|
|
|
|
1,432
|
|
|
|
374,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
and distribution
|
|
|
216,763
|
|
|
|
(2,444
|
)
|
|
|
214,319
|
|
General
and administrative
|
|
|
80,424
|
|
|
|
2,352
|
|
|
|
82,776
|
|
Total
operating expenses
|
|
|
297,187
|
|
|
|
(92
|
)
|
|
|
297,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
76,006
|
|
|
|
1,524
|
|
|
|
77,530
|
|
Interest
expense
|
|
|
112
|
|
|
|
3
|
|
|
|
115
|
|
Other
expense - net
|
|
|
7,030
|
|
|
|
207
|
|
|
|
7,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
|
|
68,864
|
|
|
|
1,314
|
|
|
|
70,178
|
|
Provision
for income taxes
|
|
|
12,970
|
|
|
|
1,967
|
|
|
|
14,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
55,894
|
|
|
$
|
(653
|
)
|
|
$
|
55,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
translation adjustment
|
|
|
(12,365
|
)
|
|
|
1
|
|
|
|
(12,364
|
)
|
Unrealized
gain (loss) on marketable investments
|
|
|
390
|
|
|
|
-
|
|
|
|
390
|
|
Forward
contracts hedging intercompany foreign currency payments
- change in fair
values
|
|
|
2,687
|
|
|
|
-
|
|
|
|
2,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income
|
|
$
|
46,606
|
|
|
$
|
(652
|
)
|
|
$
|
45,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.79
|
|
|
|
n/a
|
|
|
$
|
0.78
|
|
Diluted
|
|
$
|
0.76
|
|
|
|
n/a
|
|
|
$
|
0.76
|
|
Weighted
average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,053
|
|
|
|
(365
|
)
|
|
|
70,688
|
|
Diluted
|
|
|
73,997
|
|
|
|
(1,240
|
)
|
|
|
72,757
|
|
For
the 39 Weeks
Ended October 1,
2005
|
||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Operating
Activities:
|
||||||||||||
Net
income
|
$ |
55,894
|
$ | (653 | ) | $ |
55,241
|
|||||
Noncash
items affecting net
income:
|
||||||||||||
Minority
interest in
subsidiaries
|
3,686
|
-
|
3,686
|
|||||||||
Equity
in earnings of joint
venture
|
(1,124 | ) |
-
|
(1,124 | ) | |||||||
Depreciation
and
amortization
|
19,994
|
(617 | ) |
19,377
|
||||||||
Stock-based
compensation
|
1,363
|
466
|
1,829
|
|||||||||
Excess
tax benefits from
stock-based compensation
|
2,429
|
- |
2,429
|
|||||||||
Loss
(gain) on disposal of
assets
|
200
|
(756 | ) | (556 | ) | |||||||
Decrease
in allowance for
doubtful accounts
|
(983 | ) |
-
|
(983 | ) | |||||||
Increase
in allowance for returns net of related
inventory
|
895
|
-
|
895
|
|||||||||
Deferred
income
taxes
|
(16,608 | ) |
284
|
(16,324 | ) | |||||||
Changes
in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||||||
Accounts
receivable
|
5,107
|
(3,466 | ) |
1,641
|
||||||||
Inventories
|
(79,500 | ) |
1,220
|
(78,280 | ) | |||||||
Prepaid
expenses and other
current assets
|
(9,162 | ) |
-
|
(9,162 | ) | |||||||
Accounts
payable
|
12,047
|
-
|
12,047
|
|||||||||
Accrued
expenses
|
(10,746 | ) |
1,838
|
(8,908 | ) | |||||||
Income
taxes
payable
|
(2,338 | ) |
1,684
|
(654 | ) | |||||||
Net
cash used in operating
activities
|
(18,846 | ) |
-
|
(18,846 | ) | |||||||
Investing
Activities:
|
||||||||||||
Business
acquisitions, net of
cash acquired
|
(4,429 | ) |
-
|
(4,429 | ) | |||||||
Additions
to property, plant and
equipment
|
(43,126 | ) |
-
|
(43,126 | ) | |||||||
Purchase
of securities available
for sale
|
(837 | ) |
-
|
(837 | ) | |||||||
Increase
in intangible and other
assets
|
(2,002 | ) |
-
|
(2,002 | ) | |||||||
Net
cash used in investing
activities
|
(50,394 | ) |
-
|
(50,394 | ) | |||||||
Financing
Activities:
|
||||||||||||
Proceeds
from exercise of stock
options
|
4,484
|
-
|
4,484
|
|||||||||
Acquisition
and retirement of
common stock
|
(17,354 | ) |
-
|
(17,354 | ) | |||||||
Distribution
of minority interest
earnings
|
(3,945 | ) |
-
|
(3,945 | ) | |||||||
Net
payments on short-term
debt
|
(12,657 | ) |
-
|
(12,657 | ) | |||||||
Net
cash used in financing
activities
|
(29,472 | ) |
-
|
(29,472 | ) | |||||||
Effect
of exchange rate changes
on cash and cash equivalents
|
(4,581 | ) |
-
|
(4,581 | ) | |||||||
Net
decrease in cash and cash
equivalents
|
(103,293 | ) |
-
|
(103,293 | ) | |||||||
Cash
and cash
equivalents:
|
||||||||||||
Beginning
of
year
|
185,430
|
-
|
185,430
|
|||||||||
End
of
year
|
$ |
82,137
|
$ |
-
|
$ |
82,137
|
3.
|
INVENTORIES
|
Inventories-net
consist of the following:
|
||||||||
October
7,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
IN THOUSANDS
|
||||||||
Components
and parts
|
$ |
12,028
|
$ |
14,763
|
||||
Work-in-process
|
2,738
|
4,807
|
||||||
Finished
merchandise on hand
|
218,976
|
192,121
|
||||||
Merchandise
at Company stores
|
31,548
|
23,206
|
||||||
Merchandise
from estimated customer returns
|
20,187
|
18,509
|
||||||
|
285,477
|
253,406
|
||||||
Inventory
reserve for obsolescence
|
(15,575 | ) | (12,397 | ) | ||||
Inventories-net
|
$ |
269,902
|
$ |
241,009
|
4.
|
SHORT-TERM
DEBT
|
5.
|
TAXES
|
6.
|
STOCK-BASED
COMPENSATION PLANS
|
For
the 13 Weeks
|
For
the 39 Weeks
|
|||||||
Ended October
1,
2005
|
Ended October
1,
2005
|
|||||||
IN
THOUSANDS, EXCEPT PER SHARE DATA
|
||||||||
Net
income as reported
|
$ |
21,694
|
$ |
55,241
|
||||
Add:
Stock-based employee compensation included in reported net income,
net of
tax
|
554
|
1,440
|
||||||
Deduct
fair value based compensation expense, net of tax
|
(5,474 | ) | (16,505 | ) | ||||
Pro
forma net income
|
$ |
16,774
|
$ |
40,176
|
||||
Basic
earnings per share:
|
||||||||
As
reported
|
$ |
0.31
|
$ |
0.78
|
||||
Pro
forma under SFAS 123
|
$ |
0.24
|
$ |
0.57
|
||||
Diluted
earnings per share:
|
||||||||
As
reported
|
$ |
0.30
|
$ |
0.76
|
||||
Pro
forma under SFAS 123
|
$ |
0.23
|
$ |
0.55
|
For
the 40
Weeks
Ended
October
7, 2006
|
For
the 39
Weeks
Ended
October
1, 2005
|
|||||||
Risk-free
interest rate
|
4.71 | % | 4.14 | % | ||||
Expected
term (in years)
|
5.42
|
4.99
|
||||||
Expected
volatility
|
58.07 | % | 58.85 | % | ||||
Expected
dividend yield
|
- | % | - | % | ||||
Estimated
fair value per option/ stock appreciation right granted
|
9.81
|
13.76
|
Options
and Stock Appreciation Rights
|
Shares
|
Weighted
|