[ X
]
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010 |
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_________ to __________ |
Delaware
|
13-3612110
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
42
West 39th
Street, New York, NY
(Address of
principal executive offices)
|
10018
(Zip
Code)
|
Large accelerated filer [ ] |
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller reporting
company [ X ]
|
(Do not check if a
smaller reporting company)
|
PAGE
|
|||
PART
I –
|
FINANCIAL
INFORMATION
|
||
Item 1.
|
|||
Balance
Sheets as of September 30, 2010 (unaudited)
and December 31, 2009 |
3
|
||
Statements
of Operations for the three months ended
September 30, 2010 and 2009 (unaudited) |
4
|
||
Statements
of Operations for the nine months ended
September 30, 2010 and 2009 (unaudited) |
5
|
||
Statements
of Cash Flows for the nine months ended
September 30, 2010 and 2009 (unaudited) |
6
|
||
Notes
to Financial Statements (unaudited)
|
7 – 12
|
||
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
13 – 19
|
|
Item 4T.
|
Controls
and Procedures
|
19
|
|
PART
II –
|
OTHER
INFORMATION
|
||
Item 6.
|
Exhibits
|
21
|
|
Signatures |
22
|
(Unaudited)
|
||||||||
September 30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash
equivalents
|
$
|
6,640,000
|
$
|
10,049,000
|
||||
Accounts receivable — net of
allowance for doubtful accounts
|
3,385,000
|
3,319,000
|
||||||
Inventories,
net
|
30,236,000
|
17,668,000
|
||||||
Prepaid
inventory
|
1,466,000
|
238,000
|
||||||
Prepaid
expenses
|
287,000
|
208,000
|
||||||
Other current
assets
|
452,000
|
513,000
|
||||||
Total current
assets
|
42,466,000
|
31,995,000
|
||||||
Property and equipment,
net
|
3,154,000
|
3,506,000
|
||||||
Other assets
|
136,000
|
145,000
|
||||||
Total assets
|
$
|
45,756,000
|
$
|
35,646,000
|
||||
Liabilities and Stockholders’
Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts
payable
|
$
|
8,520,000
|
$
|
4,363,000
|
||||
Allowance for sales
returns
|
3,633,000
|
2,627,000
|
||||||
Accrued expenses and other current
liabilities
|
1,388,000
|
2,105,000
|
||||||
Deferred
revenue
|
3,037,000
|
3,516,000
|
||||||
Total current
liabilities
|
16,578,000
|
12,611,000
|
||||||
Total
liabilities
|
16,578,000
|
12,611,000
|
||||||
Commitments and contingencies (Note 4)
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock – $.01 par
value; 50,000,000 and 200,000,000 shares authorized as of
September 30, 2010 and December 31, 2009, respectively; 24,945,736 and
18,885,239 shares issued as of September 30, 2010 and December 31, 2009,
respectively, 24,607,338 and 18,552,737 shares outstanding as of September
30, 2010 and December 31, 2009, respectively
|
246,000
|
185,000
|
||||||
Treasury
stock
|
(1,824,000
|
)
|
(1,809,000
|
)
|
||||
Additional paid-in
capital
|
182,526,000
|
172,127,000
|
||||||
Accumulated deficit
|
(151,770,000
|
)
|
(147,468,000
|
)
|
||||
Total stockholders’
equity
|
29,178,000
|
23,035,000
|
||||||
Total liabilities and stockholders’ equity
|
$
|
45,756,000
|
$
|
35,646,000
|
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$
|
19,202,000
|
$
|
17,108,000
|
||||
Cost
of sales
|
12,278,000
|
10,269,000
|
||||||
Gross profit
|
6,924,000
|
6,839,000
|
||||||
Selling
and fulfillment expenses
|
4,115,000
|
3,752,000
|
||||||
Marketing
expenses
|
2,944,000
|
1,491,000
|
||||||
General
and administrative expenses
|
1,895,000
|
2,061,000
|
||||||
Total operating
expenses
|
8,954,000
|
7,304,000
|
||||||
Operating
loss
|
(2,030,000
|
)
|
(465,000
|
)
|
||||
Interest
expense to related party
stockholders
|
--
|
(405,000
|
)
|
|||||
Other
interest expense, net
|
(47,000
|
)
|
(45,000
|
)
|
||||
Net
loss
|
$
|
(2,077,000
|
)
|
$
|
(915,000
|
)
|
||
Basic
and diluted net loss per common share
|
$
|
(0.08
|
)
|
$
|
(0.07
|
)
|
||
Weighted
average common shares outstanding
|
||||||||
(basic
and diluted)
|
24,598,151
|
13,844,637
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$
|
59,987,000
|
$
|
56,868,000
|
||||
Cost
of sales
|
36,748,000
|
35,370,000
|
||||||
Gross profit
|
23,239,000
|
21,498,000
|
||||||
Selling
and fulfillment expenses
|
12,090,000
|
12,177,000
|
||||||
Marketing
expenses
|
9,451,000
|
6,271,000
|
||||||
General
and administrative expenses
|
5,852,000
|
6,160,000
|
||||||
Total operating
expenses
|
27,393,000
|
24,608,000
|
||||||
Operating
loss
|
(4,154,000
|
)
|
(3,110,000
|
)
|
||||
Interest
expense to related party
stockholders
|
--
|
(917,000
|
)
|
|||||
Other
interest expense, net
|
(148,000
|
)
|
(194,000
|
)
|
||||
Net
loss
|
$
|
(4,302,000
|
)
|
$
|
(4,221,000
|
)
|
||
Basic
and diluted net loss per common share
|
$
|
(0.18
|
)
|
$
|
(0.31
|
)
|
||
Weighted
average common shares outstanding
|
||||||||
(basic
and diluted)
|
23,377,501
|
13,840,733
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net loss
|
$
|
(4,302,000
|
)
|
$
|
(4,221,000
|
)
|
||
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities:
|
||||||||
Depreciation and
amortization
|
1,864,000
|
2,281,000
|
||||||
Stock based
compensation
|
441,000
|
466,000
|
||||||
Provisions for
returns
|
1,006,000
|
(650,000
|
)
|
|||||
Bad debt
expense
|
222,000
|
250,000
|
||||||
Reserve for inventory
obsolescence
|
328,000
|
(370,000
|
)
|
|||||
Amortization of discount on notes payable to
related party stockholders
|
--
|
263,000
|
||||||
Change
in fair value of embedded derivative financial liability to related
party stockholders
|
--
|
428,000
|
||||||
Change in operating assets and
liabilities:
|
||||||||
(Increase) decrease
in:
|
||||||||
Accounts
receivable
|
(288,000
|
)
|
(704,000
|
)
|
||||
Inventories
|
(12,896,000
|
)
|
5,620,000
|
|||||
Prepaid
inventory
|
(1,228,000
|
)
|
26,000
|
|||||
Prepaid
expenses
|
|
(79,000
|
)
|
265,000
|
||||
Other assets
|
46,000
|
(98,000
|
)
|
|||||
Increase (decrease)
in:
|
||||||||
Accounts
payable
|
4,157,000
|
(3,182,000
|
)
|
|||||
Accrued expenses and other
current liabilities
|
(702,000
|
)
|
(272,000
|
)
|
||||
Deferred
revenue
|
(479,000
|
)
|
183,000
|
|||||
Interest payable to related
party stockholders
|
--
|
(62,000
|
)
|
|||||
Net
cash (used in) provided by operating activities
|
(11,910,000
|
)
|
223,000
|
|||||
Cash
flows from investing activities:
|
||||||||
Purchases of property and
equipment
|
(1,504,000
|
)
|
(161,000
|
)
|
||||
Net
cash used in investing activities
|
(1,504,000
|
)
|
(161,000
|
)
|
||||
Cash
flows from financing activities:
|
||||||||
Net proceeds from common stock
issuance
|
10,020,000
|
--
|
||||||
Purchase of treasury
stock
|
(15,000
|
)
|
(5,000
|
)
|
||||
Net
cash provided by (used in) financing activities
|
10,005,000
|
(5,000
|
)
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(3,409,000
|
)
|
57,000
|
|||||
Cash
and cash equivalents – beginning of period
|
10,049,000
|
4,004,000
|
||||||
Cash
and cash equivalents – end of period
|
$
|
6,640,000
|
$
|
4,061,000
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash paid for interest
expense
|
$
|
181,000
|
$
|
181,000
|
2010
|
$ | 63,000 | ||
2011
|
386,000 | |||
2012
|
535,000 | |||
2013
|
554,000 | |||
2014
|
573,000 | |||
2015
& thereafter
|
3,887,000 | |||
$ | 5,998,000 |
Number of
|
Weighted Average
|
||||||
Shares
|
Exercise Price
|
||||||
Balance at December 31, 2009
|
207,760
|
$
|
9.09
|
||||
Options
granted
|
1,850,000
|
$
|
2.40
|
||||
Options
cancelled
|
(20,479
|
)
|
$
|
3.96
|
|||
Options
exercised
|
--
|
$
|
--
|
||||
Balance at September 30, 2010
|
2,037,281
|
$
|
3.06
|
||||
Vested at December 31,
2009
|
180,787
|
$
|
9.94
|
||||
Vested at September 30,
2010
|
401,325
|
$
|
5.63
|
Restricted
|
Deferred
Stock
|
|||||||
Stock
Awards
|
Unit
Awards
|
|||||||
Balance
at December 31, 2009
|
8,437 | 12,314 | ||||||
Shares/Units
granted
|
8,062 | -- | ||||||
Shares/Units
forfeited
|
(750 | ) | (51 | ) | ||||
Shares/Units
restriction lapses
|
(6,562 | ) | (12,263 | ) | ||||
Balance
at September 30, 2010
|
9,187 | -- | ||||||
Weighted
average grant date fair value per share
|
$ | 2.24 | $ | -- | ||||
Aggregate
grant date fair value
|
$ | 21,000 | $ | -- | ||||
Weighted
average vesting service period of shares granted
|
12
Months
|
12-36
Months
|
||||||
Number
of shares/units vested at September 30, 2010
|
-- | -- | ||||||
Number
of shares/units non-vested at September 30, 2010
|
9,187 | -- |
(Unaudited)
|
||||
September
30, 2009
|
||||
Risk-free
interest rate
|
0.95
|
% | ||
Expected
life (in years)
|
1.81
|
|||
Dividend
yield
|
0.00
|
% | ||
Expected
volatility
|
110.94
|
% |
(Unaudited)
|
||||
Three
Months Ended
|
||||
September
30, 2009
|
||||
Appreciation
in fair value of embedded derivative financial liability to related
party
stockholders
|
$ | 253,000 | ||
Amortization
of discount on notes payable to related party stockholders
|
88,000 | |||
Interest
expense to related party stockholders
|
64,000 | |||
Total
interest expense to related party stockholders
|
$ | 405,000 |
(Unaudited)
|
||||
Nine
Months Ended
|
||||
September
30, 2009
|
||||
Appreciation
in fair value of embedded derivative financial liability to related
party
stockholders
|
$ | 428,000 | ||
Amortization
of discount on notes payable to related party stockholders
|
306,000 | |||
Interest
expense to related party stockholders
|
183,000 | |||
Total
interest expense to related party stockholders
|
$ | 917,000 |
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$
|
(2,077,000
|
)
|
$
|
(915,000
|
)
|
||
Weighted
average common shares outstanding (basic)
|
24,598,151
|
13,844,637
|
||||||
Options and warrants(1)(2)
|
--
|
--
|
||||||
Preferred stock and
subordinated notes(1)
|
--
|
--
|
||||||
Restricted stock and deferred
stock awards(1)
|
--
|
--
|
||||||
Weighted
average common shares outstanding (diluted)
|
24,598,151
|
13,844,637
|
(1)
|
For the
three months ended September 30, 2010 and 2009, the Company had weighted
average shares of the following potentially dilutive securities that were
excluded as
the effects would be
anti-dilutive:
|
Options and
warrants
|
2,961
|
482
|
||||||
Preferred
stock and subordinated notes
|
--
|
821,918
|
||||||
Restricted
stock and deferred stock awards
|
9,187
|
265,965
|
(2)
|
Under the
treasury-stock method, the Company excluded all options and warrants from
the computation of weighted average shares outstanding as a result of the
exercise price of the options and warrants being greater than the average
market price of the Company’s Common
Stock.
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$
|
(4,302,000
|
)
|
$
|
(4,221,000
|
)
|
||
Weighted
average common shares outstanding (basic)
|
23,377,501
|
13,840,733
|
||||||
Options and warrants(1)(2)
|
--
|
--
|
||||||
Preferred stock and
subordinated notes(1)
|
--
|
--
|
||||||
Restricted stock and deferred
stock awards(1)
|
--
|
--
|
||||||
Weighted
average common shares outstanding (diluted)
|
23,377,501
|
13,840,733
|
||||||
(1)
|
For the
nine months ended September 30, 2010 and 2009, the Company had weighted
average shares of the following potentially dilutive securities that were
excluded as
the effects would be
anti-dilutive:
|
Options and
warrants
|
3,873
|
482
|
||||||
Preferred
stock and subordinated notes
|
--
|
821,918
|
||||||
Restricted
stock and deferred stock awards
|
12,698
|
272,116
|
(2)
|
Under the
treasury-stock method, the Company excluded all options and warrants from
the computation of weighted average shares outstanding as a result of the
exercise price of the options and warrants being greater than the average
market price of the Company’s Common
Stock.
|
2010
|
2009 | |||||||||||
As
a % of
Net
Sales
|
As
a % of
Net
Sales
|
|||||||||||
Net
sales
|
$
|
19,202
|
100.0
|
%
|
$
|
17,108
|
100.0
|
%
|
||||
Cost
of sales
|
12,278
|
63.9
|
10,269
|
60.0
|
||||||||
Gross
profit
|
6,924
|
36.1
|
6,839
|
40.0
|
||||||||
Selling
and fulfillment expenses
|
4,115
|
21.4
|
3,752
|
21.9
|
||||||||
Marketing
expenses
|
2,944
|
15.3
|
1,491
|
8.7
|
||||||||
General
and administrative expenses
|
1,895
|
9.9
|
2,061
|
12.1
|
||||||||
Total
operating expenses
|
8,954
|
46.6
|
7,304
|
42.7
|
||||||||
Operating
(loss) income
|
(2,030
|
)
|
(10.5
|
)
|
(465
|
)
|
(2.7
|
)
|
||||
Interest
expense, net
|
(47
|
)
|
(0.3
|
)
|
(450
|
)
|
(2.6
|
)
|
||||
Net
loss
|
$
|
(2,077
|
)
|
(10.8
|
)%
|
$
|
(915
|
)
|
(5.3
|
)%
|
2010
|
2009
|
|||||||
Average order size (including shipping &
handling)
|
$
|
321.33
|
$
|
274.58
|
||||
New customers added during the period*
|
34,601
|
34,753
|
||||||
*Based
on unique email addresses
|
Three
Months Ended September 30,
|
Percentage
|
||||||||||||||||||
(All data
in thousands)
|
2010
|
2009
|
Difference
|
||||||||||||||||
As
a % of
|
As
a % of
|
Increase
|
|||||||||||||||||
Net
Sales
|
Net
Sales
|
(Decrease)
|
|||||||||||||||||
Operating
|
$
|
1,747
|
9.1
|
%
|
$
|
1,662
|
9.7
|
%
|
5.1
|
% |
|
||||||||
Technology
|
1,387
|
7.2
|
1,265
|
7.4
|
9.6
|
||||||||||||||
E-Commerce
|
981
|
5.1
|
825
|
4.8
|
18.9
|
||||||||||||||
Total selling and fulfillment
expenses
|
$
|
4,115
|
21.4
|
%
|
$
|
3,752
|
21.9
|
%
|
10.0
|
% |
|
2010
|
2009
|
|||||||||||||||
As
a % of
|
As
a % of
|
|||||||||||||||
Net
Sales
|
Net
Sales
|
|||||||||||||||
Net
sales
|
$ | 59,987 | 100.0 | % | $ | 56,868 | 100.0 | % | ||||||||
Cost
of sales
|
36,748 | 61.3 | 35,370 | 62.2 | ||||||||||||
Gross profit
|
23,239 | 38.7 | 21,498 | 37.8 | ||||||||||||
Selling
and fulfillment expenses
|
12,090 | 20.2 | 12,177 | 21.4 | ||||||||||||
Marketing
expenses
|
9,451 | 15.8 | 6,271 | 11.0 | ||||||||||||
General
and administrative expenses
|
5,852 | 9.7 | 6,160 | 10.9 | ||||||||||||
Total operating expenses
|
27,393 | 45.7 | 24,608 | 43.3 | ||||||||||||
Operating loss
|
(4,154 | ) | (7.0 | ) | (3,110 | ) | (5.5 | ) | ||||||||
Interest
expense, net
|
(148 | ) | (0.2 | ) | (1,111 | ) | (1.9 | ) | ||||||||
Net loss
|
$ | (4,302 | ) | (7.2 | )% | $ | (4,221 | ) | (7.4 | )% |
2010
|
2009
|
|||||||
Average order size (including shipping &
handling)
|
$
|
303.19
|
$
|
263.38
|
||||
New customers added during the period*
|
113,927
|
120,076
|
||||||
*Based
on unique email addresses
|
Nine
Months Ended September 30,
|
Percentage
|
||||||||||||||||||
(All data
in thousands)
|
2010
|
2009
|
Difference
|
||||||||||||||||
As
a % of
|
As
a % of
|
Increase
|
|||||||||||||||||
Net
Sales
|
Net
Sales
|
(Decrease)
|
|||||||||||||||||
Operating
|
$
|
5,459
|
9.1
|
%
|
$
|
5,586
|
9.8
|
%
|
(2.3
|
)
|
%
|
||||||||
Technology
|
4,029
|
6.7
|
4,233
|
7.4
|
(4.8
|
)
|
|||||||||||||
E-Commerce
|
2,602
|
4.4
|
2,358
|
4.2
|
10.3
|
||||||||||||||
Total selling and fulfillment
expenses
|
$
|
12,090
|
20.2
|
%
|
$
|
12,177
|
21.4
|
%
|
(0.7
|
)
|
%
|
Less Than
|
More
Than
|
||||||||||||||||||||||||
Total
|
1 Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
|||||||||||||||||||||
Marketing and advertising
|
$
|
3,136,000
|
$
|
3,136,000
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||||||||
Operating leases
|
5,998,000
|
383,000
|
1,014,000
|
1,157,000
|
3,444,000
|
||||||||||||||||||||
Employment contracts
|
4,670,000
|
2,101,000
|
2,569,000
|
--
|
--
|
||||||||||||||||||||
Total commitments and long-term
obligations
|
$
|
13,804,000
|
$
|
5,620,000
|
$
|
3,583,000
|
$
|
1,157,000
|
$
|
3,444,000
|
Exhibit Number | Description |
31.1
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a).
|
31.2
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a).
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|