UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

ý           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2006

 

OR

 

o           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to              

 

Commission File Number: 000-26335

 

TEAM FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

KANSAS

 

48-1017164

(State or other jurisdiction

 

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

 

 

8 West Peoria, Suite 200, Paola, Kansas 66071

(Address of principal executive offices) (Zip Code)

 

 

 

Registrant’s telephone, including area code: (913) 294-9667

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý     No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer  o

 

Accelerated filer  o

 

Non-accelerated filer  ý

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o     No  ý

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

There were 3,970,884 shares of the Registrant’s common stock, no par value, outstanding as of May 12, 2006.

 

 



 

Part I.

Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Unaudited Consolidated Statements of Financial Condition as of March 31, 2006 and December 31, 2005

 

 

 

 

 

Unaudited Consolidated Statements of Operations for the Three Months Ended March 31, 2006 and 2005

 

 

 

 

 

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2006 and 2005

 

 

 

 

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2006

 

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2006 and 2005

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

Part II.

Other Information

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 1A.

Risk Factors

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

Item 6.

Exhibits

 

 

 

 

Signature Page

 

 

 

 

 

Exhibit 10.1

Employment Agreement Between Team Financial, Inc. and Robert J. Weatherbie effective January 1, 2006

 

 

 

 

Exhibit 10.2

Employment Agreement Between Team Financial, Inc. and Michael L. Gibson effective January 1, 2006

 

 

 

 

Exhibit 10.29

Employment Agreement Between TeamBank N.A. and Carolyn S. Jacobs effective January 1, 2006

 

 

 

 

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes- Oxley Act of 2002

 

 

2



 

Exhibit 31.2

Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes- Oxley Act of 2002

 

 

 

 

Exhibit 32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350

 

 

 

 

Exhibit 32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350

 

 

3



 

Team Financial, Inc. And Subsidiaries

Unaudited Consolidated Statements of Financial Condition
(Dollars In Thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

12,008

 

$

14,592

 

Federal funds sold and interest bearing bank deposits

 

5,629

 

19,768

 

Cash and cash equivalents

 

17,637

 

34,360

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

Available for sale, at fair value (amortized cost of $188,824 and $192,388 at March 31, 2006 and December 31, 2005, respectively)

 

186,266

 

190,409

 

Total investment securities

 

186,266

 

190,409

 

 

 

 

 

 

 

Loans receivable, net of unearned fees

 

443,551

 

420,181

 

Allowance for loan losses

 

(5,605

)

(5,424

)

Net loans receivable

 

437,946

 

414,757

 

 

 

 

 

 

 

Accrued interest receivable

 

4,654

 

4,607

 

Premises and equipment, net

 

16,221

 

16,359

 

Assets acquired through foreclosure

 

441

 

455

 

Goodwill

 

10,700

 

10,700

 

Intangible assets, net of accumulated amortization

 

3,077

 

3,223

 

Bank owned life insurance policies

 

19,355

 

19,173

 

Other assets

 

2,590

 

2,486

 

 

 

 

 

 

 

Total assets

 

$

698,887

 

$

696,529

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Checking deposits

 

$

182,234

 

$

186,791

 

Savings deposits

 

32,179

 

31,944

 

Money market deposits

 

48,728

 

46,465

 

Certificates of deposit

 

242,617

 

242,678

 

Total deposits

 

505,758

 

507,878

 

Federal funds purchased and securities sold under agreements to repurchase

 

9,404

 

4,036

 

Federal Home Loan Bank advances

 

111,120

 

111,131

 

Notes payable

 

178

 

202

 

Subordinated debentures

 

16,005

 

16,005

 

Accrued expenses and other liabilities

 

3,690

 

3,928

 

 

 

 

 

 

 

Total liabilities

 

646,155

 

643,180

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Preferred stock, no par value, 10,000,000 shares authorized; no shares issued

 

 

 

Common stock, no par value, 50,000,000 shares authorized, 4,501,516 and 4,499,470 shares issued; 3,970,884 and 4,034,995 shares outstanding at March 31, 2006 and December 31, 2005, respectively

 

27,901

 

27,880

 

Capital surplus

 

474

 

417

 

Retained earnings

 

31,552

 

30,941

 

Treasury stock, 530,632 and 464,475 shares of common stock at cost at March 31, 2006, and December 31, 2005, respectively

 

(5,507

)

(4,583

)

Accumulated other comprehensive income (loss)

 

(1,688

)

(1,306

)

 

 

 

 

 

 

Total stockholders’ equity

 

52,732

 

53,349

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

698,887

 

$

696,529

 

 

See accompanying notes to the Unaudited consolidated financial statements

 

4



 

Team Financial, Inc. And Subsidiaries

Unaudited Consolidated Statements of Operations

(Dollars In Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

 

 

March 31

 

 

 

2006

 

2005

 

Interest Income:

 

 

 

 

 

Interest and fees on loans

 

$

7,947

 

$

6,230

 

Taxable investment securities

 

1,886

 

1,810

 

Nontaxable investment securities

 

269

 

290

 

Other

 

137

 

76

 

 

 

 

 

 

 

Total interest income

 

10,239

 

8,406

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

Deposits

 

 

 

 

 

Checking deposits

 

460

 

226

 

Savings deposits

 

53

 

52

 

Money market deposits

 

239

 

140

 

Certificates of deposit

 

2,173

 

1,347

 

Federal funds purchased and securities sold under agreements to repurchase

 

36

 

23

 

FHLB advances payable

 

1,134

 

1,164

 

Notes payable and other borrowings

 

4

 

32

 

Subordinated debentures

 

388

 

388

 

 

 

 

 

 

 

Total interest expense

 

4,487

 

3,372

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

5,752

 

5,034

 

 

 

 

 

 

 

Provision for loan losses

 

275

 

145

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

5,477

 

4,889

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

Service charges

 

847

 

904

 

Trust fees

 

176

 

187

 

Gain on sales of mortgage loans

 

191

 

215

 

Bank owned life insurance income

 

216

 

208

 

Other

 

349

 

321

 

 

 

 

 

 

 

Total non-interest income

 

1,779

 

1,835

 

 

 

 

 

 

 

Non-Interest Expenses:

 

 

 

 

 

Salaries and employee benefits

 

3,075

 

2,617

 

Occupancy and equipment

 

768

 

672

 

Data processing

 

685

 

689

 

Professional fees

 

374

 

335

 

Marketing

 

80

 

61

 

Supplies

 

101

 

79

 

Intangible asset amortization

 

147

 

156

 

Other

 

809

 

822

 

 

 

 

 

 

 

Total non-interest expenses

 

6,039

 

5,431

 

 

 

 

 

 

 

Income before income taxes

 

1,217

 

1,293

 

 

 

 

 

 

 

Income tax expense

 

289

 

297

 

 

 

 

 

 

 

Net income

 

$

928

 

$

996

 

 

 

 

 

 

 

Basic income per share

 

$

0.23

 

$

0.25

 

Diluted income per share

 

$

0.23

 

$

0.24

 

 

 

 

 

 

 

Shares applicable to basic income per share

 

4,025,563

 

4,036,945

 

Shares applicable to diluted income per share

 

4,078,114

 

4,091,956

 

 

See accompanying notes to the unaudited consolidated financial statements

 

5



 

Team Financial, Inc. And Subsidiaries

Unaudited Consolidated Statements of Comprehensive Income (Loss)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

 

 

 

 

 

 

Net Income

 

$

928

 

$

996

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

Unrealized gains (losses) on investment securities available for sale net of tax of $197 and $903 for the three months ended March 31, 2006 and 2005, respectively

 

(382

)

(1,750

)

Other comprehensive income (loss) , net

 

(382

)

(1,750

)

Comprehensive income (loss)

 

$

546

 

$

(754

)

 

See accompanying notes to the consolidated financial statements

 

6



 

Team Financial, Inc. And Subsidiaries

Unaudited Consolidated Statements of Changes In Stockholders’ Equity

Three Months Ended March 31, 2006

(Dollars In Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

Total

 

 

 

Common

 

Capital

 

Retained

 

Treasury

 

comprehensive

 

stockholders’

 

 

 

stock

 

surplus

 

earnings

 

stock

 

(loss)

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2005

 

$

27,880

 

$

417

 

$

30,941

 

$

(4,583

)

$

(1,306

)

$

53,349

 

Treasury stock purchased (66,157 shares)

 

 

 

 

 

 

 

(924

)

 

 

(924

)

Common stock issued in connection with compensation plans (2,046 shares)

 

21

 

 

 

 

 

 

 

 

 

21

 

Increase in capital surplus in connection with compensation plans

 

 

 

57

 

 

 

 

 

 

 

57

 

Net Income

 

 

 

 

 

928

 

 

 

 

 

928

 

Dividends ($0.08 per share)

 

 

 

 

 

(317

)

 

 

 

 

(317

)

Other comprehensive income (loss) net of $197 in taxes

 

 

 

 

 

 

 

 

 

(382

)

(382

)

BALANCE, March 31,2006

 

$

27,901

 

$

474

 

$

31,552

 

$

(5,507

)

$

(1,688

)

$

52,732

 

 

See accompanying notes to the unaudited consolidated financial statements

 

7



 

Team Financial, Inc. And Subsidiaries

Unaudited Consolidated Statements Of Cash Flows

(Dollars in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2006

 

2005

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

928

 

$

996

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

275

 

145

 

Depreciation and amortization

 

553

 

620

 

Stock-based compensation expense

 

57

 

23

 

Increase in bank owned life insurance

 

(182

)

(178

)

FHLB Stock Dividends

 

(87

)

(73

)

Net gain on sales of mortgage loans

 

(191

)

(215

)

Net (gain) loss on sales of assets

 

(11

)

1

 

Proceeds from sale of mortgage loans

 

10,949

 

11,812

 

Origination of mortgage loans for sale

 

(9,830

)

(11,286

)

Net increase in other assets

 

(96

)

(25

)

Net (decrease) increase in accrued expenses and other liabilities

 

(36

)

408

 

Net cash flows from operating activities of discontinued operations

 

 

7,000

 

Net cash provided by operating activities

 

2,329

 

9,228

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net increase in loans

 

(24,416

)

(10,601

)

Proceeds from maturities and principal reductions of investment securities available-for-sale

 

7,128

 

7,876

 

Purchases of investment securities available-for-sale

 

(3,589

)

(14,975

)

Purchase of premises and equipment, net

 

(173

)

(61

)

Proceeds from sales of assets

 

11

 

14

 

Cash paid for acquisitions

 

 

(925

)

 

 

 

 

 

 

Net cash used in investing activities

 

(21,039

)

(18,672

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net decrease in deposits

 

(2,120

)

(7,084

)

Net increase in federal funds purchased and securities sold under agreements to repurchase

 

5,368

 

1,157

 

Payments on Federal Home Loan Bank advances

 

(11

)

(10

)

Payments on notes payable

 

(1,377

)

(3,218

)

Proceeds of notes payable

 

1,353

 

1,276

 

Common stock issued

 

21

 

31

 

Purchase of treasury stock

 

(924

)

 

Dividends paid on common stock

 

(323

)

(322

)

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

1,987

 

(8,170

)

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(16,723

)

(17,614

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

34,360

 

34,741

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

$

17,637

 

$

17,127

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

4,353

 

$

3,173

 

Income taxes

 

397

 

21

 

 

 

 

 

 

 

Noncash activities related to operations

 

 

 

 

 

Assets acquired through foreclosure

 

$

63

 

$

280

 

Loans to facilitate the sale of real estate acquired through foreclosure

 

94

 

 

 

See accompanying notes to the consolidated financial statements

 

8



 

Team Financial, Inc and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Three month periods ended March 31, 2006 and 2005

 

(1)  Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Team Financial, Inc. and Subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes necessary for a comprehensive presentation of financial condition and results of operations required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of results have been included. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005.

 

The interim consolidated financial statements include the accounts of Team Financial, Inc. and its wholly owned subsidiaries, Team Financial Acquisition Subsidiary, Inc., including TeamBank, N.A. and its subsidiaries, and Post Bancorp including Colorado National Bank, all of which are collectively considered one segment. All material inter-company transactions, profits, and balances are eliminated in consolidation. The consolidated financial statements do not include the accounts of our wholly owned statutory trust, Team Financial Capital Trust I (the “Trust”). In accordance with Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest Entities (“FIN 46 R”), adopted in December 2003, the Trust qualifies as a special purpose entity that is not required to be consolidated in the financial statements of Team Financial, Inc. The Trust was formed in 2001 for the purpose of issuing $15.5 million of Trust Preferred Securities. We continue to include the Trust Preferred Securities issued by the Trust in Tier I capital for regulatory capital purposes.

 

The December 31, 2005 statement of financial condition has been derived from the audited consolidated financial statements as of that date. Certain amounts in the 2005 financial statements have been reclassified to conform to the 2006 presentation. The results of the interim period ended March 31, 2006, are not necessarily indicative of the results that may occur for the year ending December 31, 2006.

 

(2)  Recent Accounting Pronouncements

 

In December of 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share Based Payments, (“SFAS 123(R)”). This statement requires that the cost resulting from all share-based transactions be recognized in the financial statements. SFAS 123(R) establishes fair value as the measurement objective in accounting for share-based arrangements and requires all entities to apply a fair-value based measurement method in accounting for share based payments with employees except for equity instruments held by employee share ownership plans. SFAS 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and Accounting Principal Board Opinion No. 25, Accounting for Stock Issued to Employees,(“APB 25”) and became effective as of the beginning of 2006. Prior to fiscal year 2006, the Company accounted for stock-based compensation using the intrinsic value method prescribed in APB 25, and related interpretations and provided the required pro forma disclosures of SFAS No. 123, Accounting for Stock-Based Compensation. More information regarding the adoption of SFAS 123(R) is shown in footnote 4.

 

In November 2005, the FASB issued FASB Staff Position (“FSP”) 115-1, The Meaning of Other-Than-Temporary Impairment and Its application to Certain Investments, which addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The guidance clarifies that an impairment loss should be recognized when the impairment loss is deemed other-than-temporary, even if the decision to sell has not been made. The FSP also requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. This FSP is effective for fiscal years beginning after December 15, 2005 and the Company began applying the guidance in 2006. The adoption of FSP FAS 115-1 did not have a material impact on the Company’s financial position, results of operations, or liquidity.

 

9



 

In May of 2005, the FASB issued Statement No. 154, Accounting Changes and Error Corrections - A Replacement of APB Opinion No. 20 and FASB Statement No. 3. This statement requires retrospective application to all voluntary changes in accounting principle with all prior period financial statements presented using the new accounting principle, unless it is impracticable to do so. For the Company, this standard is effective for accounting changes and corrections of errors made during or after 2006. The Company does not anticipate this statement to have a material effect on its financial statements.

 

(3)  Discontinued Operations

 

On February 25, 2005, we completed the sale of Team Insurance Group, Inc., our insurance agency subsidiary. This subsidiary was operated as a subsidiary of TeamBank, N.A. from December of 2002 until December, 2004 and offered employee benefit insurance and property and casualty insurance to businesses and individuals. We sold all the issued and outstanding shares of the subsidiary to an unaffiliated third party for total cash consideration of $6.8 million after adjustments. Our investment in this subsidiary as of February 25, 2005 was approximately $7.0 million. As a result of the sale, the operations related to this subsidiary have been reclassified in discontinued operations. Because the sale was effective December 2004, there are no discontinued operations presented in the accompanying consolidated financial statements for the three months ended March 31, 2005. A loss on the sale of the subsidiary of approximately $164,000 was recorded in the second quarter of 2005 upon finalization of the selling price. Pursuant to the terms of the agreement, the buyer has until August 25, 2006 to present any breach of warranty or representations claims.

 

(4)  Stock Based Compensation and Income Per Share

 

The Company’s 1999 Stock Incentive Plan provides for the following stock and stock-based awards: restricted stock, stock options, stock appreciation rights and performance shares. March 31, 2006, up to 79,500 shares of our common stock were available to be issued under the plan. All employees, directors and consultants are eligible to participate in the plan. The Company generally grants stock options with either a one-year cliff vesting schedule and a ten year expiration from the date of grant, or with a three-year potential vesting schedule and a ten year expiration from the date of grant, with vesting at the discretion of the Executive Compensation Committee of the Board of Directors, which administers the 1999 Stock Incentive Plan. Prior to 2006, the Company accounted for stock-based compensation using the intrinsic value method prescribed in APB 25, and related interpretations and provided the required pro forma disclosures of SFAS No. 123, Accounting for Stock-Based Compensation.

 

The following table illustrates what the Company’s share-based compensation expense and earnings per share would have been for the three months ended March 31, 2005 (in thousands, except per share data) had the fair value method been used to account for stock-based compensation last year in accordance with SFAS 123:

 

10



 

Net income:

 

 

 

As reported

 

$

996

 

Compensation expense determined under fair value method, net of tax

 

21

 

Pro forma

 

$

975

 

Basic earnings per share:

 

 

 

As reported

 

$

0.25

 

Pro forma

 

0.24

 

Diluted earnings per share:

 

 

 

As reported

 

$

0.24

 

Pro forma

 

0.24

 

 

 

 

 

Shares applicable to basic earnings per share

 

4,036,945

 

Shares applicable to diluted earnings per share

 

4,091,956

 

 

Beginning in 2006, the Company adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payments, (“SFAS No. 123(R)”). This statement requires that the cost resulting from all share-based transactions be recognized in the financial statements. SFAS 123(R) establishes fair value as the measurement objective in accounting for share-based arrangements and requires all entities to apply a fair-value based measurement method in accounting for share based payments with employees except for equity instruments held by employee share ownership plans. The Company elected to adopt SFAS No. 123(R) using the modified prospective transition method and, accordingly, previously reported amounts have not been restated for the change in accounting. During the three months ended March 31, 2006, the Company recognized share-based compensation expense of approximately $57 thousand.

 

Stock compensation expense for options granted during the three months ended March 31, 2006 was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

 

One-year options

 

Three-year options

 

Expected life in years

 

5

 

8

 

Expected volatility

 

20.94

%

16.34

%

Risk-fee interest rate

 

4.39

%

4.39

%

Annual rate of quarterly dividends

 

2.19

%

2.19

%

 

The following table summarizes option activity for the three months ended March 31, 2006:

 

 

 

 

 

Weighted

 

Weighted average

 

Aggregate

 

 

 

Number of

 

average exercise

 

remaining contractual

 

Intrinsic

 

 

 

options

 

price per share

 

life in years

 

Value

 

Outstanding at December 31, 2005

 

304,850

 

$

10.08

 

 

 

 

 

Granted

 

37,000

 

14.30

 

 

 

 

 

Outstanding at March 31, 2006

 

341,850

 

10.53

 

6.7

 

$

3.86

 

Exercisable at March 31, 2006

 

250,250

 

9.36

 

5.7

 

5.03

 

 

11



 

A summary of the Company’s nonvested options as of March 31, 2006 and changes during the quarter are presented below:

 

 

 

 

 

Weighted

 

 

 

Number of

 

average grant

 

 

 

shares

 

date fair value

 

 

 

 

 

 

 

Nonvested at December 31, 2005

 

54,600

 

$

3.25

 

Granted

 

37,000

 

2.97

 

Nonvested at March 31, 2006

 

91,600

 

3.14

 

 

On March 31, 2006, there was approximately $229,930 of unrecognized compensation cost related to nonvested stock-based compensation awards, which the Company expects to recognize over a weighted-average period of 1.5 years.

 

(5)  Stock Repurchase Program

 

At March 31, 2006, there were 310,973 shares of our common stock remaining to be repurchased under a stock repurchase program authorized by the Board of Directors. During the quarter ended March 31, 2006, there were 66,157 shares of our common stock repurchased under this program.

 

(6)  Dividend Declared

 

On February 28, 2006, we declared a quarterly cash dividend of $0.08 per share to all shareholders of record on March 31, 2006, payable April 20, 2006.

 

(7)  Investment Securities

 

The following tables summarize the amortized cost, gross unrealized gains and losses, and fair value of investment securities at March 31, 2006 and December 31, 2005.

 

 

 

March 31, 2006

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

(Losses)

 

Value

 

 

 

(In thousands)

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Agency securities

 

$

60,120

 

$

14

 

$

(1,263

)

$

58,871

 

Mortgage-backed securities

 

83,857

 

275

 

(1,791

)

82,341

 

Non-taxable Municipal securities

 

28,598

 

397

 

(163

)

28,832

 

Taxable Municipal securities

 

830

 

32

 

 

862

 

Other debt securities

 

6,554

 

28

 

(140

)

6,442

 

Total debt securities

 

179,959

 

746

 

(3,357

)

177,348

 

Equity securities

 

8,865

 

57

 

(4

)

8,918

 

Total available for sale securities

 

$

188,824

 

$

803

 

$

(3,361

)

$

186,266

 

 

12



 

 

 

December 31, 2005

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

(Losses)

 

Value

 

 

 

(In thousands)

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Agency securities

 

$

61,062

 

$

32

 

$

(1,108

)

$

59,986

 

Mortgage-backed securities

 

86,535

 

404

 

(1,517

)

85,422

 

Non-taxable Municipal securities

 

28,629

 

400

 

(168

)

28,861

 

Taxable Municipal securities

 

830

 

42

 

 

872

 

Other debt securities

 

6,555

 

40

 

(152

)

6,443

 

Total debt securities

 

183,611

 

918

 

(2,945

)

181,584

 

Equity securities

 

8,777

 

52

 

(4

)

8,825

 

Total available for sale securities

 

$

192,388

 

$

970

 

$

(2,949

)

$

190,409

 

 

Management does not believe that any of the securities with unrealized losses at March 31, 2006 are other than temporarily impaired due to changes in market rate from the date of purchase to March 31, 2006.

 

(8)  Commitments and Contingencies

 

Commitments to extend credit to our customers with unused approved lines of credit were approximately $87,002,000 at March 31, 2006. Additionally, the contractual amount of standby letters of credit at March 31, 2006 was approximately $7,526,000. These commitments involve credit risk in excess of the amount stated in the consolidated balance sheet. Exposure to credit loss in the event of nonperformance by the customer is represented by the contractual amount of those instruments.

 

13



 

Item 2:    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

Team Financial, Inc. is a financial holding company incorporated in the State of Kansas. Our common stock is listed on the Nasdaq National Market (“NASDAQ”) under the symbol “TFIN”.

 

We offer full service community banking and financial services through 18 locations in Kansas, Missouri, Nebraska and Colorado through our wholly owned banking subsidiaries, TeamBank, N.A and Colorado National Bank. Our presence in Kansas consists of seven locations in the Kansas City metropolitan area and three locations in southeast Kansas. We operate two locations in western Missouri, three in the metropolitan area of Omaha, Nebraska, and three in the Colorado Springs, Colorado metropolitan area.

 

Our results of operations depend primarily on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities. Our operations are also affected by non-interest income, such as service charges, loan fees, and gains and losses from the sales of mortgage loans. Our principal operating expenses, aside from interest expense, consist of compensation and employee benefits, occupancy costs, data processing expense and provisions for loan losses.

 

On February 25, 2005, we completed the sale of Team Insurance Group, Inc., our insurance agency subsidiary. This subsidiary was operated as a subsidiary of TeamBank, N.A. from December of 2002 until December, 2004 and offered employee benefit insurance and property and casualty insurance to businesses and individuals. We sold all the issued and outstanding shares of the subsidiary to an unaffiliated third party for total cash consideration of $6.8 million after adjustments. Our investment in this subsidiary as of February 25, 2005 was approximately $7.0 million. As a result of the sale, the operations related to this subsidiary have been reclassified in discontinued operations in the unaudited consolidated financial statements and related footnotes. Because the sale was effective December 2004, there are no discontinued operations presented in the accompanying consolidated financial statements for the three months ended March 31, 2005. A loss on the sale of the subsidiary of approximately $164,000 was recorded in the second quarter of 2005 upon finalization of the selling price. The sale was effective December 31, 2004 and, therefore, the operating activities of the insurance subsidiary during 2005 were assumed by the new owners. Pursuant to the terms of the agreement, the buyer has until August 25, 2006 to present any breach of warranty or representations claims.

 

FINANCIAL CONDITION

 

Total assets at March 31, 2006, were $698.9 million compared to $696.5 million at December 31, 2005, an increase of $2.4 million. This increase was primarily a result of an increase in loans receivable of $23.4 million offset by a $16.7 million decrease in cash and cash equivalents and a $4.1 million decrease in investment securities. The decrease in cash and cash equivalents and investment securities was a result of those funds being used to fund the loan growth. Total deposits decreased $2.1 million to $505.8 million at March 31, 2006 compared to $507.9 million at December 31, 2005, contributing to the decrease in cash and cash equivalents.

 

Investment Securities

 

Total investment securities were $186.3 million at March 31, 2006 compared to $190.4 million at December 31, 2005, a decrease of $4.1 million, or 2.2%. This decrease was primarily due managements’ decision not to reinvest maturing investments in the securities markets in order to help fund loan growth.

 

14



 

Loans Receivable

 

Loans receivable increased $23.4 million, or 5.6%, to $443.6 million at March 31, 2006, compared to $420.2 million at December 31, 2005, primarily due to growth in the construction and land development loans, which increased $16.6 million, or 20.5%, to $97.5 million at March 31, 2006, compared to $80.9 million at December 31, 2005.

 

The following table presents the composition of the loan portfolio by type of loan at the dates indicated.

 

 

 

March 31, 2006

 

December 31, 2005

 

 

 

Principal

 

Percent of

 

Principal

 

Percent of

 

 

 

Balance

 

Total

 

Balance

 

Total

 

 

 

(Dollars in thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

88,200

 

19.9

%

$

86,880

 

20.7

%

Construction and land development

 

97,489

 

21.9

 

80,918

 

19.3

 

Commercial

 

141,748

 

32.0

 

136,318

 

32.4

 

Other

 

35,883

 

8.1

 

36,738

 

8.7

 

Commerical

 

57,626

 

13.0

 

55,128

 

13.1

 

Agricultural

 

7,414

 

1.7

 

7,952

 

1.9

 

Installment loans

 

11,371

 

2.5

 

11,843

 

2.8

 

Other

 

4,898

 

1.1_

 

5,333

 

1.3

 

Gross loans

 

444,629

 

100.2

 

421,110

 

100.2

 

Less unearned fees

 

(1,078

)

(0.2

)

(929

)

(0.2

)

Total loans receivable

 

$

443,551

 

100.0

%

$

420,181

 

100.0

%

 

Included in one-to-four family real estate loans were loans held for sale of approximately $0.9 million at March 31, 2006 and $1.8 million at December 31, 2005.

 

Non-performing Assets

 

Non-performing assets consist of loans 90 days or more delinquent and still accruing interest, non-accrual loans, restructured loans and assets acquired through foreclosure. Loans are generally placed on non-accrual status when principal or interest is 90 days or more past due, unless the loans are well-secured and in the process of collection. Loans may be placed on non-accrual status earlier when, in the opinion of management, reasonable doubt exists as to the full, timely collection of interest or principal.

 

The following table summarizes our non-performing assets:

 

 

 

March 31, 2006

 

December 31, 2005

 

 

 

(Dollars in thousands)

 

Non-accrual loans

 

$

2,516

 

$

2,343

 

Loans 90 days past due and still accruing

 

676

 

1,184

 

Restructured loans

 

1,039

 

1,055

 

Non-performing loans

 

4,231

 

4,582

 

Other real estate owned

 

441

 

455

 

Total non-performing assets

 

$

4,672

 

$

5,037

 

Non-performing loans as a percentage of total loans

 

0.95

%

1.09

%

Non-performing assets as a percentage of total assets

 

0.67

%

0.72

%

 

15



 

Non-performing assets totaled $4.7 million at March 31, 2006, compared to $5.0 million at December 31, 2005, representing a decrease of approximately $0.3 million, or 6.0%. The decrease in non-performing assets was primarily a result of a decrease in loans 90 days past due and still accruing interest.

 

Non-performing loans were approximately $4.2 million at March 31, 2006 and $4.6 million at December 31, 2005. Included in non-performing loans at March 31, 2006 were several non-accrual loans. The largest three relationships included in non-accrual at March 31, 2006 were $590,000 to a fence manufacturing company, $211,000 for a single family dwelling and $182,000 for the construction of a new home. The largest relationship included in non-accrual at December 31, 2005 was approximately $540,000 to a fence manufacturing company. Restructured loans at March 31, 2006 and December 31, 2005 included several relationships; the largest of these relationships at March 31, 2006 and December 31, 2005, was an agricultural loan restructured through Farmer Home Administration of approximately $551,000 and $554,000, respectively.

 

Other real estate owned at March 31, 2006 consisted of nine properties. The properties consisted of four commercial buildings totaling $185,000, four one-to-four family properties totaling $252,000, and one piece of vacant land for $4,000. The properties are all located within our market areas. Management is working to sell the real estate as soon as practical.

 

The loan portfolio is continuously monitored for possible non-performing assets as information becomes available. The magnitude of any increase in non-performing loans is not determinable.

 

Allowance for loan losses

 

Management maintains its allowance for loan losses based on historical experience, an evaluation of economic conditions and regular review of delinquencies and loan portfolio quality. Based upon these factors, management makes various assumptions and judgments about the ultimate collectibility of the loan portfolio and provides an allowance for probable loan losses based upon a percentage of the outstanding balances and for specific loans if their ultimate collectibility is considered questionable. Actual losses may differ due to changing conditions or information that is currently not available.

 

The following table summarizes our allowance for loan losses:

 

 

 

Three Months Ended March 31

 

 

 

2006

 

2005

 

 

 

(Dollars In thousands )

 

Allowance at beginning of period

 

$

5,424

 

$

4,898

 

Provision for loan losses

 

275

 

145

 

Loans charged off

 

(147

)

(196

)

Recoveries

 

53

 

181

 

Allowance at end of period

 

$

5,605

 

$

5,028

 

 

 

 

 

 

 

Annualized net charge-offs as a percent of total loans

 

0.09

%

0.02

%

Allowance as a percent of total loans

 

1.26

%

1.29

%

Allowance as a pecent of non-performing loans

 

132.47

%

137.41

%

 

The allowance for loan losses as a percent of total loans was 1.26% at March 31, 2006 compared to 1.29% at December 31, 2005 and March 31, 2005.

 

The allowance for loan losses as a percent of non-performing loans was 132.47% at March 31, 2006, compared to 118.38% at December 31, 2005 and 137.41% at March 31, 2005. The allowance for loan losses as a percent of non-performing loans of 132.47% at March 31, 2006 decreased from 137.41% at March 31, 2005 due to the increase in non-performing loans during that period, coupled with a large recovery during the three months ended March 31, 2005.

 

16



 

Deposits

 

Total deposits decreased approximately $2.1 million to $505.8 million at March 31, 2006 from $507.9 million at December 31, 2005. This decrease was a result of a decrease in checking deposits of approximately $4.6 million offset by an increase in money market deposits of approximately $2.3 million. The decrease in checking deposits is primarily due to a decrease in public funds, which is generally expected during that period due to seasonality.

 

Regulatory Capital

 

We are subject to regulatory capital requirements administered by the Federal Reserve, the Federal Deposit Insurance Corporation and the Comptroller of the Currency. Failure to meet the regulatory capital guidelines may result in the initiation by the Federal Reserve of appropriate supervisory or enforcement actions. As of March 31, 2006 and December 31, 2005, we met all capital adequacy requirements to which we are subject. Our ratios at March 31, 2006 were as follows:

 

Ratio

 

Actual

 

Minimum Required

 

Total capital to risk weighted assets

 

11.55

%

8.00

%

Core capital to risk weighted assets

 

10.51

%

4.00

%

Core capital to average assets

 

8.26

%

4.00

%

 

Liquidity

 

We continuously forecast and manage our liquidity in order to satisfy cash flow requirements of depositors and borrowers and allow us to meet our own cash flow needs. We have developed internal and external sources of liquidity to meet our continued growth needs. These include, but are not limited to, the ability to raise deposits through branch promotional campaigns, purchase brokered certificates of deposits, maturity of overnight funds, short term investment securities classified as available-for-sale and draws on credit facilities established through the Federal Home Loan Bank of Topeka.

 

Our most liquid assets are cash and cash equivalents and investment securities available-for-sale. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period. At March 31, 2006, these assets, approximating $203.9 million, consist of investment securities available-for-sale of $186.3 million. Approximately $155.3 million of these investment securities were pledged as collateral for borrowings, repurchase agreements and for public funds on deposit at March 31, 2006.

 

At March 31, 2006, there was approximately $14.3 million borrowing capacity remaining under agreements with Federal Home Loan Bank of Topeka.

 

RESULTS OF CONTINUING OPERATIONS

 

Net Interest Income

 

Net interest income before provision for loan losses for the three months ended March 31, 2006 totaled $5.8 million compared to $5.0 million for the same period in 2005, an increase of 16%.

 

Net interest margin, adjusted for the tax effect of tax exempt securities, as a percent of average earning assets was 3.80% for the three months ended March 31, 2006, compared to 3.59% during the three months ended March 31, 2005. The average rate of interest earning assets for the quarter ended March 31, 2006 increased 77 basis points to 6.67% from 5.90% for the quarter ended March 31, 2005. Offsetting the increase in the rate of interest earning

 

17



 

assets was an increase in the average cost of interest bearing liabilities of 66 basis points to 3.23% during the three months ended March 31, 2006 from 2.57% during the three months ended March 31, 2005.

 

Interest earning assets of continuing operations

 

The average rate on interest earning assets was 6.67% for the three months ended March 31, 2006, representing an increase of 77 basis points from 5.90% for the same three months in 2005. Interest earning assets are comprised of loans receivable, investment securities, interest-bearing deposits and an investment in a non-consolidated wholly owned subsidiary that was formed for the purpose of issuing Trust Preferred Securities.

 

The average rate on loans receivable increased 86 basis points to 7.44% for the three months ended March 31, 2006, compared to 6.58% for the three months ended March 31, 2005. Additionally, loans receivable average balance increased approximately $49.0 million during the three months ended March 31, 2006 compared to the average balances for same three months in 2005, contributing to the increase in interest income from loans receivable of $1.7 million, or 27.6%.

 

The average rate on investment securities adjusted for the tax effect of tax exempt securities increased to 5.03% for the three months ended March 31, 2006, compared to 4.78% for the three months ended March 31, 2005. This increase in the yield was offset by a decrease in average balance of $6.8 million during the quarter ended March 31, 2006 to $188.6 million compared to average balance during the quarter ended March 31, 2005 of $195.4 million.

 

Interest bearing liabilities of continuing operations

 

The average rate paid on interest-bearing liabilities increased 66 basis points to 3.23% for the three months ended March 31, 2006, compared to 2.57% for the same three months in 2005. Interest bearing liabilities are comprised of savings and interest bearing checking deposits, time deposits, federal funds purchased and securities sold under agreements to repurchase, Federal Home Loan Bank Advances and other borrowings, and on our subordinated debentures held by our subsidiary trust which issued the 9.50% Trust Preferred Securities.

 

The average rate paid on interest-bearing savings and interest-bearing checking deposits increased 72 basis points to 1.62% for the three months March 31, 2006, compared to .90% for the three months ended March 31, 2005. The average rate paid on time deposits increased 98 basis points to 3.62% during the first quarter of 2006 compared to 2.64% during the first quarter of 2005.

 

The effective interest rate on the subordinated debentures was 9.83% for the three months ended March 31, 2006 and 2005. The difference between the contractual interest rate of 9.50% and the effective interest rate is the amortization of debt issuance costs, which are being amortized over a 30-year period ending August 10, 2031. We have the right to redeem the subordinated debentures, in whole or in part, on or after August 10, 2006 at a redemption price specified in the Indentures plus any accrued but unpaid interest to the redemption date. In the event that we redeem all or part of the debentures on or after August 10, 2006, we would amortize the proportionate unamortized cost of the offering and incur a charge. The maximum charge that would be incurred should we redeem all of the debentures on August 10, 2006 would be approximately $826,000.

 

The following tables present certain information relating to net interest income from continuing operations for the three months ended March 31, 2006 and 2005. The average rates are derived by dividing annualized interest income or expense by the average balance of assets and liabilities, respectively, for the periods shown and are presented on a tax-equivalent basis assuming a 34% tax rate for the periods indicated.

 

18



 

 

 

Three Months Ended March 31, 2006

 

Three Months Ended March 31, 2005

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

 

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

(Dollars in thousands)

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net (1) (2) (3)

 

$

433,186

 

$

7,947

 

7.44

%

$

384,169

 

$

6,230

 

6.58

%

Investment securities-taxable

 

160,273

 

1,887

 

4.78

%

165,044

 

1,810

 

4.45

%

Investment securities-nontaxable (4)

 

28,349

 

453

 

6.48

%

30,354

 

494

 

6.61

%

Interest-bearing deposits

 

11,536

 

125

 

4.39

%

11,523

 

65

 

2.29

%

Other assets

 

480

 

11

 

9.29

%

480

 

11

 

9.29

%

Total interest earning assets

 

$

633,824

 

$

10,423

 

6.67

%

$

591,570

 

$

8,610

 

5.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits and interest bearing checking

 

$

187,904

 

$

751

 

1.62

%

$

189,400

 

$

418

 

0.90

%

Time deposits

 

243,370

 

2,173

 

3.62

%

207,188

 

1,347

 

2.64

%

Federal funds purchased and securities sold under agreements to repurchase

 

4,412

 

36

 

3.31

%

4,632

 

23

 

2.01

%

Federal Home Loan Bank advances and other borrowings

 

111,212

 

1,138

 

4.15

%

115,352

 

1,196

 

4.21

%

Subordinated debentures

 

16,005

 

388

 

9.83

%

16,005

 

388

 

9.83

%

Total interest bearing liabilities

 

$

562,903

 

$

4,486

 

3.23

%

$

532,577

 

$

3,372

 

2.57

%

Net interest income (tax equivalent)

 

 

 

$

5,937

 

 

 

 

 

$

5,238

 

 

 

Interest rate spread

 

 

 

 

 

3.44

%

 

 

 

 

3.33

%

Net interest earning assets

 

$

70,921

 

 

 

 

 

$

58,993

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

3.80

%

 

 

 

 

3.59

%

Ratio of average interest bearing liabilities to average interest earning assets

 

88.81

%

 

 

 

 

90.03

%

 

 

 

 

 


(1)

Loans are net of deferred loan fees.

(2)

Non-accruing loans are included in the computation of average balances.

(3)

Loan fees are included in interest income. These fees for the three months ended March 31, 2006 and 2005 were $354,000 and $300,000, respectively.

(4)

Yield is adjusted for the tax effect of tax exempt securities. The tax effects for the three months ended March 31, 2006 and 2005 were $185,000 and $204,000, respectively.

 

19



 

The following table presents the components of changes in net interest income, on a tax equivalent basis, attributed to volume and rate. Changes in interest income or interest expense attributable to volume changes are calculated by multiplying the change in volume by the average interest rate during the prior year’s first quarter. The changes in interest income or interest expense attributable to change in interest rates are calculated by multiplying the change in interest rate by the average volume during the prior year’s first quarter. The changes in interest income or interest expense attributable to the combined impact of changes in volume and changes in interest rates are calculated by multiplying the change in rate by the change in volume.

 

 

 

Three months Ended March 31, 2006

 

 

 

Increase (Decrease) Due To:

 

 

 

Volume

 

Rate

 

Net

 

 

 

(dollars in thousands)

 

Interest income:

 

 

 

 

 

 

 

Loans receivable, net (1) (2) (3)

 

$

795

 

$

922

 

$

1,717

 

Investment securities-taxable

 

(52

)

128

 

76

 

Investment securities-nontaxable (4)

 

(31

)

(9

)

(40

)

Interest-bearing deposits

 

 

61

 

61

 

Other assets

 

 

 

 

Total interest income

 

712

 

1,102

 

1,814

 

Interest expense:

 

 

 

 

 

 

 

Savings deposits and interest bearing checking

 

(3

)

337

 

334

 

Time deposits

 

235

 

591

 

826

 

Federal funds purchased and securities sold under agreements to repurchase

 

(1

)

14

 

13

 

Federal Home Loan Bank advances and other borrowings

 

(43

)

(15

)

(58

)

Subordinated debentures

 

 

 

 

Total interest expense

 

188

 

927

 

1,115

 

 

 

 

 

 

 

 

 

Net change in net interest income

 

$

524

 

$

175

 

$

699

 

 


(1)

Loans are net of deferred loan fees.

(2)

Non-accruing loans are included in the computation of average balances.

(3)

Loan fees are included in interest income. These fees for the three months ended March 31, 2006 and 2005 were $354,000 and $300,000, respectively.

(4)

Yield is adjusted for the tax effect of tax exempt securities. The tax effects for the three months ended March 31, 2006 and 2005 were $185,000 and $204,000, respectively.

 

20



 

Provision for Loan Losses

 

A provision for losses on loans is charged to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on historical loss experience, the volume and type of lending conducted, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to our market areas, and other factors related to the collectibility of our loan portfolio. After considering the above factors, management recorded a provision for loan losses on loans totaling $275,000 for the three months ended March 31, 2006, and $145,000 for the three months ended March 31, 2005. The increase in the provision was primarily due to larger loan growth during the quarter ended March 31, 2006 compared to the same quarter of 2005.

 

Non-Interest Income from Continuing Operations

 

The following table summarizes non-interest income for the three months ended March 31, 2006 and 2005:

 

 

 

Three Months Ended March 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

 

 

 

 

 

 

Service charges

 

$

847

 

$

904

 

Trust fees

 

176

 

187

 

Brokerage service revenue

 

66

 

59

 

Gain on sales of mortgage loans

 

191

 

215

 

Mortgage servicing fees

 

53

 

64

 

Merchant processing fees

 

4

 

11

 

ATM and debit card fees

 

121

 

97

 

Bank owned life insurance income

 

216

 

208

 

Other

 

105

 

90

 

Total other income

 

$

1,779

 

$

1,835

 

 

Non-interest income from continuing operations decreased approximately $56 thousand, or 3%, from the three months ended March 31, 2005 to $1.8 million for the three months ended March 31, 2006. This decrease was primarily due to a $57,000, or 6.3% decrease in service charges for the three months ended March 31, 2006 compared to the three months ended March 31, 2005.

 

Non-Interest Expense from Continuing Operations

 

The following table presents non-interest expense from continuing operations for the three months ended March 31, 2006 and 2005:

 

21



 

 

 

Three months ended March 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

Salaries and employee benefits

 

$

3,075

 

$

2,617

 

Occupancy and equipment

 

768

 

672

 

Data processing

 

685

 

689

 

Professional fees

 

374

 

335

 

Marketing

 

80

 

61

 

Supplies

 

101

 

79

 

Intangible asset amortization

 

147

 

156

 

Other

 

809

 

822

 

Total other expenses

 

$

6,039

 

$

5,431

 

 

Non-interest expense from continuing operations approximated $6.0 million for the three months ended March 31, 2006 compared to $5.4 million for the three months ended March 31, 2005. The increase in non-interest expense was primarily due to increases in salaries and employee benefits as a result of hiring additional personnel and increased compensation expense.

 

Income Tax Expense from Continuing Operations

 

Income tax expense from continuing operations was $289,000 for the three months ended March 31, 2006, a decrease of approximately $8,000 compared to income tax expense of $297,000 for the three months ended March 31, 2005. The effective tax rate for the three months ended March 31, 2006, was 23.7%, compared to 23.0% for the three months ended March 31, 2005. The effective tax rate is less than the statutory federal rate of 34.0% due primarily to municipal interest income and income from the investment in bank owned life insurance.

 

22



 

Item 3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Asset and Liability Management

 

Asset and liability management refers to management’s efforts to minimize fluctuations in net interest income caused by interest rate changes. This is accomplished by managing the repricing of interest rate sensitive interest-bearing assets and interest-bearing liabilities. Controlling the maturity of repricing of an institution’s liabilities and assets in order to minimize interest rate risk is commonly referred to as gap management.

 

The following table indicates that at March 31, 2006, if there had been a sudden and sustained increase in prevailing market interest rates, our 2006 net interest income would be expected to increase, while a decrease in rates would indicate a decrease in net interest income.

 

 

 

Net interest

 

(Decrease)

 

 

 

Change in interest rates

 

income

 

increase

 

% change

 

 

 

(Dollar in thousands)

 

200 basis point rise

 

$

26,572

 

$

1,696

 

6.82

%

100 basis point rise

 

25,724

 

848

 

3.41

%

Base rate scenario

 

24,876

 

 

 

100 basis point decline

 

23,689

 

(1,187

)

(4.77

)%

200 basis point decline

 

21,551

 

(3,325

)

(13.37

)%

 

Item 4:    CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As of March 31, 2006, management, including the Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in recording, processing, summarizing and reporting information required to be disclosed within the time periods specified in the Securities Exchange Commission’s rules and forms.

 

Change in Internal Controls

 

No changes in our internal controls over financial reporting have occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

23



 

PART II           OTHER INFORMATION

 

Item 1.    LEGAL PROCEEDINGS

 

The Company is involved in pending litigation. There have been no material changes to the status of this litigation from what was reported under “Legal Proceedings” in its Form 10-K/A for the year ended December 31, 2005, which is incorporated herein by reference. The Company does not believe that any other pending litigation to which it is a party will have a material adverse effect on its liquidity, financial condition, or results of operations.

 

Item 1A. Risk Factors

 

There have been no material changes from risk factors as previously disclosed in the Company’s Form 10-K/A for the year ended December 31, 2005.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(c) The following table summarizes information about the shares of common stock we repurchased during the first quarter of 2006.

 

 

 

 

 

 

 

Total Number of

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

 

 

 

 

 

 

 

as Part of

 

Maximum Number

 

 

 

Total Number

 

 

 

Publicly

 

of Shares That

 

 

 

of Shares

 

Average Price

 

Announced

 

May Yet Be purchased

 

Period

 

Purchased

 

Paid per Share

 

Program

 

Under The Program

 

 

 

 

 

 

 

 

 

 

 

January 1- January 31

 

 

$

 

 

377,130

 

February 1-February 28

 

 

$

 

 

377,130

 

March 1 - March 31

 

66,157

 

$

13.97

 

66,157

 

310,973

 

 

 

 

 

 

 

 

 

 

 

Total

 

66,157

 

$

13.97

 

66,157

 

 

 

 

The Board of Directors approved a stock repurchase program, announced October 14, 2004, authorizing the repurchase of up to 400,000 shares of our common stock. The stock repurchase program does not have an expiration date.

 

Item 6.    EXHIBITS

 

Exhibit
Number

 

Description

3.1

 

Restated and Amended Articles of Incorporation of Team Financial, Inc. (1)

3.2

 

Amended Bylaws of Team Financial, Inc. (1)

4.1

 

Form of Indenture. (5)

4.2

 

Form of Subordinated Debenture (included as Exhibit A to Exhibit 4.1). (5)

4.3

 

Certificate of Trust. (5)

4.4

 

Trust Agreement. (5)

4.5

 

Form of Amended and Restated Trust Agreement. (5)

4.6

 

Form of Preferred Securities Certificate (included as Exhibit D to Exhibit 4.5). (5)

 

24



 

4.7

 

Form of Preferred Securities Guarantee Agreement. (5)

4.8

 

Form of Agreement as to Expenses and Liabilities (included as Exhibit C to Exhibit 4.5). (5)

10.1

 

Employment Agreement between Team Financial, Inc. and Robert J. Weatherbie dated December 30, 2005. (9)

10.2

 

Employment Agreement between Team Financial, Inc. and Michael L. Gibson dated January 5, 2006. (9)

10.5

 

Data Processing Services Agreement between Team Financial, Inc. and Metavante Corporation dated March 1, 2001. (5)

10.6

 

401K Plan of Team Financial, Inc. 401(k) Trust, effective January 1, 1999 and administered by Nationwide Life Insurance Company. (1)

10.7-10.10

 

Exhibit numbers intentionally not used.

10.11

 

Team Financial, Inc. Employee Stock Ownership Plan Summary. (1)

10.12

 

Team Financial, Inc. 1999 Stock Incentive Plan. (1)

10.13

 

Rights Agreement between Team Financial, Inc. and American Securities Transfer & Trust, Inc. dated June 3, 1999. (1)

10.14

 

Team Financial, Inc. – Employee Stock Purchase Plan. (1)

10.15

 

Revolving Credit Agreement between Team Financial, Inc. and US Bank dated March 18, 2004. (7)

10.16

 

Acquisition Agreement and Plan of Merger by and among Team Financial, Inc., Team Financial, Inc. Acquisition Subsidiary II and Post Bancorp, Inc. date April 30, 2001 and amendment dated July 25, 2001 (1)

10.17

 

Acquisition Agreement and Plan of Merger dated December 18, 2002 among Team Financial, Inc. and The Quarles Agency, Inc. (2)

10.18

 

Deferred Compensation Agreement between TeamBank, N.A. and Robert J. Weatherbie dated February 1, 2002. (3)

10.19

 

Salary Continuation Agreement between TeamBank, N.A. and Robert J. Weatherbie dated July 1, 2001. (3)

10.20

 

Split Dollar Agreement between TeamBank, N.A. and Robert J. Weatherbie dated January 25, 2002. (3)

10.21

 

Deferred Compensation Agreement between TeamBank, N.A. and Michael L. Gibson dated February 1, 2002. (3)

10.22

 

Salary Continuation Agreement between TeamBank, N.A. and Michael L. Gibson dated July 1, 2001. (3)

10.23

 

Split Dollar Agreement between TeamBank, N.A. and Michael L. Gibson dated January 25, 2002. (3)

10.24

 

Deferred Compensation Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated February 1, 2002. (3)

10.25

 

Salary Continuation Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated July 1, 2001. (3)

10.26

 

Split Dollar Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated January 25, 2002. (3)

10.29

 

Employment Agreement between TeamBank N.A. and Carolyn S. Jacobs dated March 14, 2006. (9)

10.30

 

Stock Purchase Agreement dated February 7, 2005 between TeamBank N.A. and International Insurance Brokers, Ltd. L.L.C. (8)

11.1

 

Statement regarding Computation of per share earnings – see consolidated financial statements. (9)

 

25



 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (9)

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (9)

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. §1350. (9)

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. §1350. (9)

 


(1)

Filed with Registration Statement on Form S-1 dated August 6, 2001, as amended, (Registration Statement No. 333-76163) and incorporated herein by reference.

(2)

Filed with the amended Form 8-K dated December 18, 2002 and incorporated herein by reference.

(3)

Filed with the annual report on Form 10-K for December 31, 2002, and incorporated herein by reference.

(4)

Filed with the quarterly report on form 10-Q for the period ended September 30, 2000 and incorporated herein by reference.

(5)

Filed with Registration Statement on Form S-1 dated July 12, 2001, as amended, (Registration Statement No. 333-64934) and incorporated herein by reference.

(6)

Filed with the annual report on Form 10-K for the year ended December 31, 2003, and incorporated herein by reference.

(7)

Filed with the quarterly report on Form 10-Q for the period ended March 31, 2004, and incorporated herein by reference.

(8)

Filed with the annual report on Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.

(9)

Filed herewith.

 

26



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date:

May 15, 2006

By:

/s/ Robert J. Weatherbie

 

 

 

Robert J. Weatherbie

 

 

Chairman and

 

 

Chief Executive Officer

 

 

 

 

 

 

Date:

May 15, 2006

By:

/s/ Michael L. Gibson

 

 

 

Michael L. Gibson

 

 

President of Investments and

 

 

Chief Financial Officer

 

27



 

Exhibit Index

 

Exhibit
Number

 

Description

 

 

 

3.1

 

Restated and Amended Articles of Incorporation of Team Financial, Inc. (1)

3.2

 

Amended Bylaws of Team Financial, Inc. (1)

4.1

 

Form of Indenture. (5)

4.2

 

Form of Subordinated Debenture (included as Exhibit A to Exhibit 4.1). (5)

4.3

 

Certificate of Trust. (5)

4.4

 

Trust Agreement. (5)

4.5

 

Form of Amended and Restated Trust Agreement. (5)

4.6

 

Form of Preferred Securities Certificate (included as Exhibit D to Exhibit 4.5). (5)

4.7

 

Form of Preferred Securities Guarantee Agreement. (5)

4.8

 

Form of Agreement as to Expenses and Liabilities (included as Exhibit C to Exhibit 4.5). (5)

10.1

 

Employment Agreement between Team Financial, Inc. and Robert J. Weatherbie dated December 30, 2005. (9)

10.2

 

Employment Agreement between Team Financial, Inc. and Michael L. Gibson dated January 5, 2006. (9)

10.5

 

Data Processing Services Agreement between Team Financial, Inc. and Metavante Corporation dated March 1, 2001. (5)

10.6

 

401K Plan of Team Financial, Inc. 401(k) Trust, effective January 1, 1999 and administered by Nationwide Life Insurance Company. (1)

10.7-10.10

 

Exhibit numbers intentionally not used.

10.11

 

Team Financial, Inc. Employee Stock Ownership Plan Summary. (1)

10.12

 

Team Financial, Inc. 1999 Stock Incentive Plan. (1)

10.13

 

Rights Agreement between Team Financial, Inc. and American Securities Transfer & Trust, Inc. dated June 3, 1999. (1)

10.14

 

Team Financial, Inc. – Employee Stock Purchase Plan. (1)

10.15

 

Revolving Credit Agreement between Team Financial, Inc. and US Bank dated March 18, 2004. (7)

10.16

 

Acquisition Agreement and Plan of Merger by and among Team Financial, Inc., Team Financial, Inc. Acquisition Subsidiary II and Post Bancorp, Inc. date April 30, 2001 and amendment dated July 25, 2001 (1)

10.17

 

Acquisition Agreement and Plan of Merger dated December 18, 2002 among Team Financial, Inc. and The Quarles Agency, Inc. (2)

10.18

 

Deferred Compensation Agreement between TeamBank, N.A. and Robert J. Weatherbie dated February 1, 2002. (3)

10.19

 

Salary Continuation Agreement between TeamBank, N.A. and Robert J. Weatherbie dated July 1, 2001. (3)

10.20

 

Split Dollar Agreement between TeamBank, N.A. and Robert J. Weatherbie dated January 25, 2002. (3)

10.21

 

Deferred Compensation Agreement between TeamBank, N.A. and Michael L. Gibson dated February 1, 2002. (3)

 

28



 

10.22

 

Salary Continuation Agreement between TeamBank, N.A. and Michael L. Gibson dated July 1, 2001. (3)

10.23

 

Split Dollar Agreement between TeamBank, N.A. and Michael L. Gibson dated January 25, 2002. (3)

10.24

 

Deferred Compensation Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated February 1, 2002. (3)

10.25

 

Salary Continuation Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated July 1, 2001. (3)

10.26

 

Split Dollar Agreement between TeamBank, N.A. and Carolyn S. Jacobs dated January 25, 2002. (3)

10.29

 

Employment Agreement between TeamBank N.A. and Carolyn S. Jacobs dated March 14, 2006. (9)

10.30

 

Stock Purchase Agreement dated February 7, 2005 between TeamBank N.A. and International Insurance Brokers, Ltd. L.L.C. (8)

11.1

 

Statement regarding Computation of per share earnings – see consolidated financial statements. (9)

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (9)

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (9)

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. §1350 (9)

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. §1350 (9)

 


(1)

Filed with Registration Statement on Form S-1 dated August 6, 2001, as amended, (Registration Statement No. 333-76163) and incorporated herein by reference.

(2)

Filed with the amended Form 8-K dated December 18, 2002 and incorporated herein by reference.

(3)

Filed with the annual report on Form 10-K for December 31, 2002, and incorporated herein by reference.

(4)

Filed with the quarterly report on form 10-Q for the period ended September 30, 2000 and incorporated herein by reference.

(5)

Filed with Registration Statement on Form S-1 dated July 12, 2001, as amended, (Registration Statement No. 333-64934) and incorporated herein by reference.

(6)

Filed with the annual report on Form 10-K for the year ended December 31, 2003, and incorporated herein by reference.

(7)

Filed with the quarterly report on Form 10-Q for the period ended March 31, 2004, and incorporated herein by reference.

(8)

Filed with the annual report on Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.

(9)

Filed herewith.

 

29