U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                   FORM 10-QSB
(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the period ended June 30, 2001.

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE Act of 1934 for the transition period from ___ to ___.

Commission file number: 0-25791

                                  AIRTRAX, INC.
                                  -------------
                 (Name of Small Business Issuer in its charter)

         New Jersey                                     22-3506376
         ---------------                                ----------------
         (State of                                      (I.R.S. Employer
          Incorporation)                                  I.D. Number)

                870B Central Avenue, Hammonton, New Jersey 08037
                ------------------------------------------------
              (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number 609-567-7800.

    1616 Pennsylvania Avenue, #122, Vineland, New Jersey 08361; 856-327-8112
    ------------------------------------------------------------------------
   (Former address and former telephone number, if changed from last report)


             Securities registered under Section 12 (b) of the Act:

         Title of each class       Name of exchange on which
         to be registered          each class is to be registered

            None                              None


Securities registered under Section 12(g) of the Act:

                          Common Stock
                         (Title of Class)


     Check  whether  issuer  (1) filed all  reports to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.
(1). Yes: X  No:
(2). Yes: X  No:

     The number of shares issued and  outstanding of issuer's  common stock,  no
par value, as of March 31, 2001 was 5,327,849.

             Transitional Small Business Issuer Format (Check One):
                                Yes:      No:  X





PART I - FINANCIAL STATEMENTS

Item 1. Financial Statements.


                                      INDEX
                                                              Page
                                                              ----

Balance Sheets                                                  3

Statements of Income                                            4

Statements of Cash Flows                                        6

Notes to Financial Statements                                   7

Item 2. Management's Discussion and Analysis.                  16


PART II - OTHER INFORMATION


Item 1. Legal Proceedings.                                     18

Item 2. Changes in Securities.                                 18

Item 3. Defaults upon Senior Securities.                       18

Item 4. Submission of Matters to Vote of Securityholders.      18

Item 5. Other Information.                                     18

Item 6. Exhibits and Reports on Form 8-K.                      18

Signatures                                                     19

                                       2



                                  AIRTRAX, INC.
                          (A Development Stage Company)
                                 BALANCE SHEETS




                                                             June 30, 2001      December 31, 2000
                                                             --------------     ------------------
                                                                          
                                     ASSETS

Current Assets
         Cash                                                $      17,837      $        23,663
         Accounts receivable                                        12,955               34,382
         Inventory                                                 718,664              764,875
         Prepaid expenses                                            6,938                6,938
         Deferred tax asset                                         94,311               61,285
                                                             --------------     ------------------
                  Total current assets                             850,705              891,143

Fixed Assets
         Office furniture and equipment                             45,598               35,303
         Automotive equipment                                       16,915               16,915
         Shop equipment                                             20,660               20,660
         Casts and tooling                                          85,298               76,687
                                                             --------------     ------------------
                                                                   168,471              149,565
         Less, accumulated depreciation                             97,602               82,346
                                                             --------------     ------------------
                  Net fixed assets                                  70,869               67,219

Other Assets
         Patents - net                                              43,997               45,331
         Utility deposits                                               65                   65
                                                             --------------     ------------------
                  Total other assets                                44,062               45,396
                                                             --------------     ------------------
              TOTAL ASSETS                                   $     965,636      $     1,003,758
                                                             ==============     ==================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                             June 30, 2001      December 31, 2000
                                                             --------------     ------------------

Current Liabilities
         Accounts payable                                    $     677,161      $       763,210
         Accrued liabilities                                        26,517               35,630
         Stockholder note payable                                   24,714               23,314
         Contract deposit                                           50,000                    -
                                                             --------------     ------------------
                  Total current liabilities                        778,392              822,154

Stockholders' Equity
         Common stock - authorized, 10,000,000 shares without
            par value; 5,327,849issued and outstanding           2,748,117            2,408,549
         Preferred stock - authorized, 500,000 shares without
            par value; 275,000 issued and outstanding               12,950               12,950
         Deficit accumulated during the development stage       (2,366,871)          (2,032,943)
         Deficit prior to development stage                       (206,952)            (206,952)
                                                             --------------     ------------------
                  Total stockholders' equity                       187,244              181,604

              TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY     $     965,636      $     1,003,758
                                                             ==============     ==================


See accompanying notes and accountant's report.

                                        3


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                      STATEMENTS OF OPERATIONS and DEFICIT
                      ACCUMULATED DURING DEVELOPMENT STAGE
            For the Three Month Periods Ended June 30, 2001 and 2000




                                                                                    May 19, 1997
                                                                                    (Date of Inception)
                                                 2001                2000            to June 30, 2001
                                              --------------      ----------        --------------------
                                                                           
SALES                                         $      52,463       $   4,800         $       318,265

COST OF GOODS SOLD                                    1,222           3,795                  64,733
                                              --------------      ----------        --------------------
                  Gross Profit                       51,241           1,005                 253,532

OPERATING AND ADMINISTRATIVE EXPENSES               215,810         154,951               2,564,564
                                              --------------      ----------        --------------------
OPERATING LOSS                                     (164,569)       (153,946)             (2,311,032)
                                              --------------      ----------        --------------------
OTHER INCOME (EXPENSE)
         Interest expense                            (9,051)         (3,938)                (55,004)
         Other income                                   800               1                  13,186
                                              --------------      ----------        --------------------
NET LOSS BEFORE INCOME TAXES                       (172,820)       (157,883)             (2,352,850)
                                              --------------      ----------        --------------------
INCOME TAX BENEFIT (STATE):
         Current                                     15,617               -                  94,311
         Prior years                                      -               -                 122,288
                                              --------------      ----------        --------------------
                  Total Benefit                      15,617               -                 216,599
                                              --------------      ----------        --------------------
LOSS ACCUMULATED DURING
         DEVELOPMENT STAGE                    $    (157,203)      $(157,883)             (2,136,251)
                                              ==============      ==========
PREFERRED STOCK DIVIDENDS DURING
         DEVELOPMENT STAGE                                                                 (230,620)
                                                                                    --------------------
DEFICIT ACCUMULATED DURING DEVELOPMENT
         STAGE                                                                      $    (2,366,871)
                                                                                    ====================

NET LOSS PER SHARE - Basic and Diluted                $(.03)                                  $(.04)
                                                      ======                                  ======


See accompanying notes and accountant's report.

                                        4


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                      STATEMENTS OF OPERATIONS and DEFICIT
                      ACCUMULATED DURING DEVELOPMENT STAGE
             For the Six Month Periods Ended June 30, 2001 and 2000



                                                                                    May 19, 1997
                                                                                    (Date of
                                                                                     Inception)
                                                 2001                2000            to June 30, 2001
                                              --------------      ----------        --------------------
                                                                           
SALES                                         $      88,430       $  32,389         $        318,265

COST OF GOODS SOLD                                    1,222           9,694                   64,733
                                              --------------      ----------        --------------------
                  Gross Profit                       87,208          22,695                  253,532

OPERATING AND ADMINISTRATIVE EXPENSES               438,933         348,876                2,564,564
                                              --------------      ----------        --------------------
OPERATING LOSS                                     (351,725)       (326,181)              (2,311,032)

OTHER INCOME AND (EXPENSE)
         Interest expense                           (16,154)         (4,003)                 (55,004)
         Other income                                   925               2                   13,186
                                              --------------      ----------        --------------------
NET LOSS BEFORE INCOME TAXES                       (366,954)       (330,182)              (2,352,850)
                                              --------------      ----------        --------------------
INCOME TAX BENEFIT (STATE):
         Current                                     33,026               -                   94,311
         Prior years                                      -               -                  122,288
                                              --------------      ----------        --------------------
                  Total Benefit                      33,026               -                  216,599
                                              --------------      ----------        --------------------
LOSS ACCUMULATED DURING
         DEVELOPMENT STAGE                    $    (333,928)      $(330,162)              (2,136,251)
                                              ==============      ==========
PREFERRED STOCK DIVIDENDS DURING
         DEVELOPMENT STAGE                                                                  (230,620)
                                                                                    --------------------
DEFICIT ACCUMULATED DURING DEVELOPMENT
         STAGE                                                                      $     (2,366,871)
                                                                                    ====================
NET LOSS PER SHARE - Basic and Diluted                $(.07)          $(.08)
                                                      ======          ======


See accompanying notes and accountant's report.

                                        5




                                 AIRTRAX, INC.
                         (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
             For the Six Month Periods ended June 30, 2001 and 2000



                                                                                                   May 19, 1997
                                                                                                   (Date of
                                                                                                   Inception)
                                                                2001                2000           to June 30, 2001
                                                             --------------      ----------        --------------------
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss                                                     $    (333,928)      $(330,182)        $      (2,136,251)
Adjustments to reconcile net income to net cash
   consumed by operating activities:
         Depreciation and amortization                              16,590          17,024                   121,212
         Value of common stock issued for services                  18,767          41,956                    99,569
         Accrual of deferred tax benefit                           (33,026)                                  (94,311)
         Changes in current assets and liabilities:
             (Decrease) increase in accounts payable and
                 accrued liabilities                               (95,162)        261,279                   703,678
             Decrease (Increase) in prepaid expense                      -               -                    (7,003)
             Decrease (increase) in accounts receivable             21,428          69,893                   (12,955)
              Decrease (increase) in inventory                      46,211        (276,184)                 (718,664)
                                                             --------------      ----------        --------------------
                Net Cash Consumed By
                       Operating Activities                       (359,120)       (216,214)               (2,044,725)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of equipment                                          (18,907)         (1,449)                 (168,471)
Additions to patent cost                                                 -         (20,886)                  (67,607)
                                                             --------------      ----------        --------------------
                Net Cash Consumed By
                        Investing Activities                       (18,907)        (22,335)                 (236,078)

CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds of common stock sales                                 320,801         164,763                 2,264,479
Proceeds of borrowing                                                    -          48,810                    12,950
Proceeds of stockholder loans                                        1,400               -                    24,714
Receipt of contract deposit                                         50,000               -                    50,000
Preferred stock dividends paid in cash                                   -               -                   (53,503)
                                                             --------------      ----------        --------------------
                Net Cash Provided By
                      Financing Activities                         372,201         213,573                 2,298,640
                                                             --------------      ----------        --------------------
                Net Increase (Decrease) In Cash                     (5,826)        (24,976)                   17,837
         Balance at beginning of period                             23,663          48,652                         -
                                                             --------------      ----------        --------------------
         Balance at end of period                            $      17,837       $  23,676         $          17,837
                                                             ==============      ==========        ====================


See accompanying notes and accountant's report.

                                        6


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001



1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization Of Company

     The Company was formed  April 17, 1997.  On May 19, 1997,  it merged with a
predecessor which had initiated and advanced the development of omni-directional
technology.  On November 5, 1999,  the Company  merged with MAS  Acquisition  IX
Corp.  ("MAS"),  a reporting  company under Federal  securities law. Pursuant to
this merger agreement,  the Company assumed the reporting status of MAS. In both
merger  transactions,  the  Company  was the  surviving  entity.  For  financial
accounting purposes,  the reverse merger with MAS was accounted for as a pooling
of interests.

Business

     The  Company  has  designed  a  forklift  vehicle  using   omni-directional
technology obtained under a contract with the United States Navy Surface Warfare
Center in Panama City, Florida. The right to exploit this technology grew out of
a Cooperative  Research and  Development  Agreement  with the Navy.  Significant
resources have been devoted during the past two years to the  construction  of a
prototype of this  omni-directional  forklift  vehicle.  It is expected to be in
full commercial  production  during the fourth quarter of 2001. At that time, it
will be offered to industrial users.

     The Company has also  developed a traditional  helicopter  ground  handling
machine which has been marketed by the Company on a limited basis.

Development Stage Accounting

     The  Company is a  development  stage  company,  as  defined  in  Financial
Accounting  Standards  (FAS)  Statement  No. 7.  Generally  accepted  accounting
principles  that  apply  to  established   operating   enterprises   govern  the
recognition of revenue by a development  stage enterprise and the accounting for
costs and expenses. From inception to June 30, 2001, the Company has been in the
development  stage and all its efforts have been devoted to the development of a
forklift vehicle with  omni-directional  technology that is suitable for market.
Only small amounts of revenue have been realized through June 30, 2001.

Basis of Presentation

     The  Company  has  incurred  losses  from  inception  to June  30,  2001 of
$2,136,252.  Activities have been financed  primarily through private placements
of equity  securities.  The Company may need to raise additional capital through
the issuance of debt or equity securities to fund its operations.

                                        7





                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001


1.       continued

Cash

     For purposes of the  statements  of cash flows,  the Company  considers all
short-term debt securities  purchased with a maturity of three months or less to
be cash equivalents.

Inventory

     Inventory  consists  principally of component  parts and supplies which are
being used to assemble forklift vehicles. Inventories are stated at the lower of
cost (determined on a first in-first out basis) or market.

Fixed Assets

     Fixed  assets are  recorded  at cost.  Depreciation  is  computed  by using
accelerated  methods,  with useful lives of seven years for  furniture  and shop
equipment and five years for computers and automobiles.

Income Taxes

     Deferred  income  taxes are  recorded  to reflect the tax  consequences  or
benefits  to future  years of  temporary  differences  between  the tax bases of
assets and liabilities, and of net operating loss carryforwards.

Intangible Assets

     Patents

     The Company incurred costs to acquire and protect certain patent rights.
     These costs were capitalized and are being amortized over a period of
     fifteen (15) years on a straight-line basis.

     Prototype Equipment

     The cost of developing and constructing the prototype omni-directional
     helicopter handling vehicle and the omni-directional forklift vehicle is
     expensed as incurred.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect certain  reported amounts and disclosures of contingent
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the reporting  periods.  Actual results
could differ from those estimated.

                                        8



                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001


1.       continued

Fair Value of Financial Instruments

     The carrying amounts of the Company's financial instruments,  which include
cash equivalents, accounts receivable, accounts payable and accrued liabilities,
approximate their fair values at June 30, 2001.

Advertising Costs

     The  Company  expenses  advertising  costs when the  advertisement  occurs.
Advertising  costs amounted to $8,274 in the second quarter of 2001. These costs
were $18,201 in the first six months of 2001 and $16,175 in the comparable  2000
period.

Segment Reporting

     Management treats the operations of the Company as one segment.

Revenue Recognition

     Revenue is realized from product sales. Recognition occurs upon delivery.

Common Stock

     Common  stock is often  issued  in return  for  product,  services,  and as
dividends on the preferred  stock.  These issuances are assigned values equal to
the value of the product or service  received or the market  value of the common
stock, with appropriate discounts, whichever is most clearly evident.




                                        9


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001


2.       RELATED PARTY TRANSACTIONS

     During the year 2000,  95,558  shares of common  stock of the Company  were
issued  in lieu of cash  dividends  on the  preferred  stock  in the  amount  of
$56,751,  as permitted by the terms of the preferred stock issue.  The preferred
stock is wholly owned by the majority shareholder (see Note 4 for description of
the preferred stock). This majority shareholder is a corporation wholly owned by
the president of the Company.

     During  the year  2000,  a total  of  129,999  shares  were  issued  to the
President  and Vice  President  of the  Company  pursuant  to  their  respective
employment agreements, yielding a total of $60,851. Three non-employee directors
each  received  5,000 shares of common stock during 2000 upon  exercise of their
director  options  yielding a total of $7,500.  During the six months ended June
30, 2001,  one director  received  5,000 shares of common stock upon exercise of
director  options,  yielding  $2,500.  In  addition,  the  majority  stockholder
purchased  33,334  shares for  $50,001  during  the 2000  period.  The  majority
shareholder  corporation  made loans to the Company  during  1999 and 2000.  The
related notes accrued  interest at 12%,  which totaled  $5,519 for the year 2000
and $1,400  for the six  months  ended  June 30,  2001.  The  unpaid  balance of
principal and interest was $24,714 at June 30, 2001, and was due on demand.

     During  2000,  a board  member  received  5,539  shares of common  stock in
exchange for professional services rendered to the Company valued at $9,000, and
an affiliate of a board member received 2,097 shares of common stock in exchange
for professional  services rendered to the Company valued at $6,208.  During the
six months ended June 30, 2001,  an affiliate of a board member  received  2,657
shares of common stock, valued at $3,985, in exchange for professional services.

     Since June 1999, the Company has made its headquarters in premises owned by
the Company president, which to date has been rent free.

3.       PRIVATE PLACEMENT OFFERINGS

     The Company conducted private placement offerings during 2000 and the first
half of 2001.  These  offerings were exempt under the Securities Act of 1933, as
amended,  and the  rules  and  regulations  promulgated  thereunder.  A total of
330,719  shares of common  stock was sold under the  offerings  during  2000 and
212,199  shares  during the first half of 2001,  resulting  in net  proceeds  of
$430,858 and $318,301, respectively.

                                       10




                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001



4.       PREFERRED STOCK

     The Company is  authorized  to issue  500,000  shares of  preferred  stock,
without par value.  At June 30,  2000,  275,000 of these shares had been issued.
Each of these shares entitles the holder to a 5% cumulative  dividend based on a
$5 per share stated value. If sufficient cash is not available, or at the option
of the  shareholder,  these dividends may be paid in common stock. If payment is
in stock,  it is to be valued at a price  calculated  at thirty  percent  of the
lower of the last price traded in either a public or private  transaction during
the  applicable  quarter.  This issue of preferred  stock also provides a voting
right of 10 votes for each  share.  The  holder of this  preferred  stock is the
majority shareholder of the Company,  which is a corporation wholly owned by the
Company's President and Chairman.


     Dividends of $68,750  accrued on this issue of  preferred  stock during the
year 2000; an additional  $34,375 accrued during the first half of 2001.  During
2000,  the  holder  received  dividends  in the form of 95,558  shares of common
stock,  which were valued at $56,751.  At June 30,  2001,  $46,374 of  dividends
remains unpaid.

     The  characteristics  of the remaining  225,000 preferred shares authorized
have not been specified.








                                       11



                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2001


5.       LOSS PER SHARE

     Basic and  diluted  loss per share is based on the net loss  divided by the
weighted average number of common shares outstanding during the period.

                                           Six Months  Ended June 30, 2001
                                           -------------------------------------


                                                         Weighted
                                           Income      Average Shares  Per Share
                                           (Loss)      Outstanding     Amount
                                           -------------------------------------
Net loss                                   $(333,928)
Adjustment for preferred stock dividends     (34,375)
                                           ----------

Loss allocable to common shareholders -
         Basic and Diluted                 $(368,303)     5,243,331    $  (.07)
                                           ==========     =========    =========

                                           Three Months  Ended June 30, 2001
                                           -------------------------------------

Net loss                                   $(157,203)
Adjustment for preferred stock dividends     (17,188)
                                           ----------

Loss allocable to common shareholders -
         Basic and Diluted                 $(174,391)     5,315,137    $  (.03)
                                           ==========     =========    =========

                                           Six Months  Ended June 30, 2000
                                           -------------------------------------

Net loss                                   $(330,182)
Adjustment for preferred stock dividends     (34,375)
                                           ----------

Loss allocable to common shareholders -
         Basic and Diluted                 $(364,557)     4,618,160    $  (.08)
                                           ==========     =========    =========

                                           Three Months  Ended June 30, 2000
                                           -------------------------------------

Net loss                                   $(157,883)
Adjustment for preferred stock dividends     (17,188)
                                           ----------
Loss allocable to common shareholders -
         Basic and Diluted                 $(175,071)     4,673,771    $  (.04)
                                           ==========     =========    =========
                                       12


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2001



6.       INCOME TAXES

     The Company has  experienced  losses  each year since its  inception.  As a
result,  it has incurred no Federal income tax. The Internal Revenue Code allows
net operating  losses (NOL's) to be carried  forward and applied  against future
profits for a period of twenty years.  At December 31, 2000, the Company had NOL
carryforwards  of  $1,885,253  available  for Federal taxes and $586,773 for New
Jersey taxes.  The potential tax benefit of the state NOL's has been  recognized
on the books of the Company; the potential benefit of the Federal NOL's has been
offset by a valuation allowance.  If not used, these Federal  carryforwards will
expire as follows:

                        2017     $129,092
                        2018      486,799
                        2019      682,589
                        2020      586,773

     During the year 2000,  the  Company  realized  $122,561  from the sale,  as
permitted  by New Jersey  law,  of its  rights to use the New  Jersey  NOL'S and
research and  development  credits that had accrued  through  December 31, 1999.
These  potential  New Jersey  offsets  are,  thus,  no longer  available  to the
Company.

     Under Statement of Financial  Accounting  Standards No. 109, recognition of
deferred  tax assets is  permitted  unless it is more  likely  than not that the
assets will not be realized. At June 30, 2001, the Company has recorded deferred
tax assets as follows:

                                  Current     Non-current     Total
                                  ------------------------------------
        Deferred Tax Assets       $207,847    $623,616        $831,463
        Valuation Allowance        113,536     623,616         737,152
                                  ------------------------------------
        Balance Recognized        $ 94,311    $      -        $ 94,311
                                  ====================================
     The entire  balance of the valuation  allowance  relates to Federal  taxes.
Since state tax benefits for years prior to 2000 were  realized  during the year
2000, no reserve is deemed necessary for the benefit of state tax losses of 2000
or 2001.

                                       13


                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2001



7.       RENTALS UNDER OPERATING LEASES

     Office  equipment is leased  under an operating  lease that expires in June
2003.  The following is a schedule of future minimum  rental  payments  required
under the operating lease:

                           Year Ending
                           December 31,         Amount
                           -----------------------------
                           2001(Remainder)      $  3,429
                           2002                    6,857
                           2003                    2,857
                                                --------
                                                 $13,143
                                                ========

     During the second  quarter of 2001,  the Company  entered a  month-to-month
lease of warehouse space in New Jersey. A total of $10,500 was incurred for rent
expense  during the six months  ended June 30, 2001.  Rent  expense  amounted to
$2,856 in the 2000 period.


8.       SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION

     Cash paid for interest and income taxes is presented below:

                Six Months Ended June 30,           Three Months Ended June 30,
                2001             2000               2001               2000

Interest        $  -             $1,142                -               $1,077
Income taxes       -                200                -                    -


     There were no noncash  investing  activities  during the 2001 period or the
2000 period. The following noncash financing activity occurred:

     a.   Shares of common  stock were  issued for  services  during both years.
          These totaled  19,669 shares during the six months ended June 30, 2000
          and 12,757 shares during the six months ended June 30, 2001.

     b.   Common stock totaling  57,272 shares was issued to satisfy the Company
          obligation under a merger agreement (see Note 9).

                                       14



                                  AIRTRAX, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2001



9.       CONTINGENCIES

     Pursuant to  agreements  relating to the merger  transaction  with MAS, the
Company  was  required  to issue  114,867  shares  of  common  stock  to  former
shareholders  of MAS (MAS Common  Stock) and make a cash payment to an affiliate
of the  majority  shareholder  of MAS in the  amount  of  $25,000.  The  Company
asserted claims against the majority shareholder. The claims involved the amount
of the MAS  Common  Stock  and the  cash  due to the  majority  shareholder  and
affiliate under the merger  agreement.  This matter was settled during the first
quarter of 2001 by the issuance of 57,272 share of common stock.

     The Company had an employment  agreement with its president,  which expired
December 31, 2000. The agreement  provided,  in part, for options permitting the
president to acquire up to 50,000 shares of common stock per year, with portions
of these  options  accumulating  if not  exercised.  Options were  exercised for
100,000 shares during the year 2000;  these yielded  proceeds of $48,376.  There
were no options  outstanding at December 31, 2000. A renewal of the  president's
contract  is  currently  being  discussed  and a new  contract is expected to be
executed shortly.

     In May 2001, the Company entered into a Memorandum of Understanding ("MOU")
with Management Assistance & Concepts Corporation ("MACC"). Under the provisions
of the MOU,  MACC would  establish a facility in West Virginia to assemble up to
70% of Company forklift  requirements for the United States.  MACC would also be
required to purchase existing Company inventory of approximately  $700,000,  and
to purchase  $1,300,000 of common stock. The number of shares to be issued would
be between  371,428 and 433,332,  depending on the market value of Company stock
during  a six  month  period  following  issuance.  The  parties  are  presently
negotiating a definitive agreement.  In addition,  MACC paid the Company $50,000
as a deposit under the MOU. The deposit is non  refundable.  If an agreement can
not be reached for reasons  outside of the control of AirTrax,  the deposit will
be converted to common stock at a price of $3.50 per share.


                                       15


Item 2. Management's Discussion and Analysis.

     The following  discusses the financial results and position of the accounts
of the Company for the periods indicated.

     Forward  Looking  Statements.  Certain of the statements  contained in this
Quarterly Report on Form 10-QSB includes "forward looking statements" within the
meaning  of  Section  21E of the  Securities  Exchange  Act of 1934,  as amended
("Exchange  Act"). See the Company's Annual Report on Form 10-KSB for the period
ending  December 31, 2000 for additional  statements  concerning  operations and
future capital requirements.

     Certain  risks exist with  respect to the Company and its  business,  which
risks include the need for additional capital,  lack of commercial product, lack
of determined product prices and impact on profit margins, and limited operating
history, among other factors. Readers are urged to refer to the section entitled
"Cautionary  Statements  in the  Company's  Form  10-KSB  for the  period  ended
December 31, 2000 for a broader discussion of such risks and uncertainties.

Results of Operations
---------------------

     Six Months  Ended June 30,  2001  compared  with Six Months  Ended June 30,
2000.

     For the  period  ended June 30,  2001 and  comparable  period in 2000,  the
Company was a development  stage company and the Company has not engaged in full
scale  operations for these periods.  The limited  revenues for the periods have
been derived from sales of a non  omni-directional  product,  and from contracts
with  the  United  States  Navy  that  relate  to  the  research  and  potential
application of omni-directional  products for military use. The period-to-period
results presented and discussed below are not necessarily meaningful comparisons
due to the Company's  development stage status, and are not indicative of future
results.

     Revenues for the six months ended June 30, 2001 were $52,463  compared with
$4,800 in  revenues  for the same period in 2000.  Revenues  for the 2001 period
consisted principally of contract revenues from the United States Navy.

     Cost of sales  for the  2001  and 2000  periods  were  $1,222  and  $3,795,
respectively,   representing   parts  and   manufacturing   costs  for  the  non
omni-directional product.

     General and administrative  expenses which includes administrative salaries
and overhead for the six month period in 2001  totaled  $438,933  compared  with
$348,876  for the same  period in 2000.  The  increase  of $90,057  for the 2001
period is principally due to marketing and promotional expenses that occurred in
the second quarter of 2001 and increases in prototype  development  costs of the
omni-directional  wheel that occurred during the six month period.  Net loss for
the six month period in 2001 applicable to common  shareholders  was $333,928 or
$0.07  per  common  share,  compared  with  a  net  loss  applicable  to  common
shareholders of $330,162 or $0.08 per common share for the prior period.

                                       16


Liquidity and Capital Resources
-------------------------------

     Since its inception,  the Company has financed its  operations  through the
private placement of its common stock.  During 2000, the Company raised $430,858
net of offering costs from the private placement of 330,719 shares of its common
stock.  During the first  quarter of 2001,  the Company  raised  $318,301 net of
offering costs from the private placement of 212,199 shares of its common stock.

     As of June 30, 2001, the Company's working capital was $72,310.

     The Company  anticipates  that its cash  requirements  for the  foreseeable
future  will be  significant.  In  particular,  management  expects  substantial
expenditures for inventory and product production in anticipation of the rollout
of its omni-directional  forklift,  which is projected to occur during 2001. The
Company  intends to fund its  operations  through the issuance of equity  and/or
debt  securities.  Presently,  the Company is seeking  capital  from one or more
funding sources; however, at this time formal arrangements have been finalized.

     In this regard,  in May 2001,  the Company  entered  into a  Memorandum  of
Understanding   ("MOU")  with  Management   Assistance  &  Concepts  Corporation
("MACC").  The MOU provides that MACC will establish a facility in West Virginia
to assemble up to 70% of the Company's forklifts for the territory of the United
States. MACC also is required to purchase existing inventory of the Company with
an approximate value of $700,000, and to purchase 371,428 shares of common stock
for a total of  $1,300,000 at prices  ranging from $1.50 to $4.67 per share.  In
addition, MACC paid the Company $50,000 as deposit under the MOU. The deposit is
a non refundable deposit if a mutually  acceptable  agreement can not be reached
within an agreed  period of time,  provided  that,  if an  agreement  can not be
reached for reasons within AirTrax's control,  the amount is converted to common
stock of the Company at $3.50 per share.  The MOU is subject to the execution of
a definitive  agreement.  Presently,  the parties are  negotiating  a definitive
agreement,  however,  as of the date of this report,  such an agreement  has not
been executed.

     No  assurances  can be given that the Company  will  negotiate a definitive
agreement  with MACC or will be otherwise  successful  in  obtaining  sufficient
capital to fund the initiation of its production  activities.  If the Company is
unable to obtain sufficient funds in the near future,  such event will delay the
projected  rollout of its product and likely will have a material adverse impact
on the Company and its business prospects (See disclosure relating to cautionary
statements in the  Company's  Annual Report on Form 10-KSB for the period ending
December 31, 2000).

                                       17


     Total assets, net of accumulated depreciation, totaled $965,636 on June 30,
2001.  Total assets,  net of  accumulated  depreciation,  totaled  $1,003,758 on
December 31, 2000.



                           PART II OTHER INFORMATION



Item 1. Legal Proceedings.

        None

Item 2. Changes in Securities.

        None

Item 3. Defaults upon Senior Securities.

        None

Item 4. Submission of Matters to a Vote of Securityholders.

        None

Item 5. Other Information.

        None

Item 6. Exhibits.

        (a). Furnish the Exhibits required by Item 601 of Regulation S-B.

        None.

        (b). Reports on Form 8-K.

        None.

                                       18


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                  AIRTRAX, INC.

Date: August 9, 2001                              /s/Peter Amico
                                                  ------------------------------
                                                     Peter Amico
                                                     President and
                                                     Principal Financial Officer


                                       19