10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________
FORM 10-Q
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | For the quarterly period ended August 28, 2015 |
or |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-13873
___________________________________________________________
STEELCASE INC.
(Exact name of registrant as specified in its charter)
|
| | |
Michigan | | 38-0819050 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification no.) |
901 44th Street SE Grand Rapids, Michigan (Address of principal executive offices) | | 49508 (Zip Code) |
(Registrant’s telephone number, including area code) (616) 247-2710
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
| | | |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of September 22, 2015, Steelcase Inc. had 90,214,250 shares of Class A Common Stock and 31,935,413 shares of Class B Common Stock outstanding.
STEELCASE INC. FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED August 28, 2015
INDEX
|
| | |
| | Page No. |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements: |
STEELCASE INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in millions, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
| August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Revenue | $ | 819.0 |
| | $ | 786.7 |
| | $ | 1,524.5 |
| | $ | 1,509.8 |
|
Cost of sales | 547.9 |
| | 536.1 |
| | 1,032.9 |
| | 1,040.6 |
|
Restructuring costs (benefits) | 4.3 |
| | 6.2 |
| | 8.2 |
| | (4.3 | ) |
Gross profit | 266.8 |
| | 244.4 |
| | 483.4 |
| | 473.5 |
|
Operating expenses | 199.7 |
| | 191.4 |
| | 384.8 |
| | 383.3 |
|
Restructuring costs | 7.0 |
| | 0.2 |
| | 5.0 |
| | 1.0 |
|
Operating income | 60.1 |
| | 52.8 |
| | 93.6 |
| | 89.2 |
|
Interest expense | (4.3 | ) | | (4.4 | ) | | (8.8 | ) | | (8.8 | ) |
Investment income | 0.5 |
| | 0.5 |
| | 0.9 |
| | 0.9 |
|
Other income, net | 2.2 |
| | 3.2 |
| | 4.3 |
| | 6.7 |
|
Income before income tax expense | 58.5 |
| | 52.1 |
| | 90.0 |
| | 88.0 |
|
Income tax expense | 21.3 |
| | 21.6 |
| | 32.8 |
| | 36.5 |
|
Net income | $ | 37.2 |
| | $ | 30.5 |
| | $ | 57.2 |
| | $ | 51.5 |
|
Earnings per share: | |
| | |
| | |
| | |
|
Basic | $ | 0.30 |
| | $ | 0.24 |
| | $ | 0.46 |
| | $ | 0.41 |
|
Diluted | $ | 0.30 |
| | $ | 0.24 |
| | $ | 0.45 |
| | $ | 0.41 |
|
Dividends declared and paid per common share | $ | 0.1125 |
| | $ | 0.1050 |
| | $ | 0.2250 |
| | $ | 0.2100 |
|
See accompanying notes to the condensed consolidated financial statements.
STEELCASE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in millions)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
| August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Net income | $ | 37.2 |
| | $ | 30.5 |
| | $ | 57.2 |
| | $ | 51.5 |
|
Other comprehensive income (loss), net: | | | | | | | |
Unrealized gain (loss) on investments | (0.2 | ) | | (0.1 | ) | | (0.2 | ) | | — |
|
Pension and other post-retirement liability adjustments | (1.2 | ) | | (1.3 | ) | | (2.3 | ) | | (2.6 | ) |
Foreign currency translation adjustments | (3.2 | ) | | (2.3 | ) | | (6.8 | ) | | (1.6 | ) |
Total other comprehensive loss, net | (4.6 | ) | | (3.7 | ) | | (9.3 | ) | | (4.2 | ) |
Comprehensive income | $ | 32.6 |
| | $ | 26.8 |
| | 47.9 |
| | 47.3 |
|
See accompanying notes to the condensed consolidated financial statements.
STEELCASE INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in millions) |
| | | | | | | |
| (Unaudited) | |
| August 28, 2015 | February 27, 2015 |
ASSETS |
Current assets: | |
| | |
|
Cash and cash equivalents | $ | 161.4 |
| | $ | 176.5 |
|
Short-term investments | 45.9 |
| | 68.3 |
|
Accounts receivable, net of allowances of $14.3 and $14.6 | 368.9 |
| | 325.6 |
|
Inventories | 176.8 |
| | 166.2 |
|
Deferred income taxes | 40.0 |
| | 46.4 |
|
Prepaid expenses | 22.8 |
| | 16.5 |
|
Other current assets | 44.5 |
| | 55.5 |
|
Total current assets | 860.3 |
| | 855.0 |
|
Property, plant and equipment, net of accumulated depreciation of $953.5 and $1,055.9 | 403.6 |
| | 389.5 |
|
Company-owned life insurance ("COLI") | 160.8 |
| | 159.5 |
|
Deferred income taxes | 94.5 |
| | 100.1 |
|
Goodwill | 106.7 |
| | 107.2 |
|
Other intangible assets, net of accumulated amortization of $42.1 and $41.1 | 14.7 |
| | 14.7 |
|
Investments in unconsolidated affiliates | 59.2 |
| | 59.1 |
|
Other assets | 34.6 |
| | 34.5 |
|
Total assets | $ | 1,734.4 |
| | $ | 1,719.6 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Current liabilities: | |
| | |
|
Accounts payable | $ | 227.5 |
| | $ | 215.0 |
|
Short-term borrowings and current maturities of long-term debt | 2.5 |
| | 2.5 |
|
Accrued expenses: | |
| | |
|
Employee compensation | 128.2 |
| | 151.9 |
|
Employee benefit plan obligations | 23.2 |
| | 29.4 |
|
Customer deposits | 33.2 |
| | 25.1 |
|
Product warranties | 25.3 |
| | 22.4 |
|
Other | 108.7 |
| | 99.0 |
|
Total current liabilities | 548.6 |
| | 545.3 |
|
Long-term liabilities: | |
| | |
|
Long-term debt less current maturities | 278.8 |
| | 279.6 |
|
Employee benefit plan obligations | 155.2 |
| | 158.2 |
|
Other long-term liabilities | 62.8 |
| | 72.7 |
|
Total long-term liabilities | 496.8 |
| | 510.5 |
|
Total liabilities | 1,045.4 |
| | 1,055.8 |
|
Shareholders’ equity: | |
| | |
|
Common stock | — |
| | — |
|
Additional paid-in capital | 11.4 |
| | 5.0 |
|
Accumulated other comprehensive loss | (38.7 | ) | | (29.4 | ) |
Retained earnings | 716.3 |
| | 688.2 |
|
Total shareholders’ equity | 689.0 |
| | 663.8 |
|
Total liabilities and shareholders’ equity | $ | 1,734.4 |
| | $ | 1,719.6 |
|
See accompanying notes to the condensed consolidated financial statements.
STEELCASE INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions)
|
| | | | | | | |
| Six Months Ended |
| August 28, 2015 | August 29, 2014 |
OPERATING ACTIVITIES | |
| | |
|
Net income | $ | 57.2 |
| | $ | 51.5 |
|
Depreciation and amortization | 32.6 |
| | 29.3 |
|
Deferred income taxes | 13.3 |
| | 18.1 |
|
Non-cash restructuring costs (benefits) | 13.2 |
| | (3.3 | ) |
Non-cash stock compensation | 14.2 |
| | 12.6 |
|
Equity in income of unconsolidated affiliates | (6.6 | ) | | (7.4 | ) |
Dividends received from unconsolidated affiliates | 6.6 |
| | 5.4 |
|
Other | (1.0 | ) | | (3.5 | ) |
Changes in operating assets and liabilities, net of acquisitions: | |
| | |
|
Accounts receivable | (40.2 | ) | | (43.2 | ) |
Inventories | (9.4 | ) | | (32.5 | ) |
Assets related to derivative instruments | 22.9 |
| | (4.7 | ) |
Other assets | (20.3 | ) | | (10.4 | ) |
Accounts payable | 12.4 |
| | 32.2 |
|
Employee compensation liabilities | (41.1 | ) | | (54.5 | ) |
Employee benefit obligations | (12.4 | ) | | (9.4 | ) |
Accrued expenses and other liabilities | 12.3 |
| | 3.6 |
|
Net cash provided by (used in) operating activities | 53.7 |
| | (16.2 | ) |
INVESTING ACTIVITIES | |
| | |
|
Capital expenditures | (47.4 | ) | | (44.3 | ) |
Proceeds from disposal of fixed assets | 4.2 |
| | 19.1 |
|
Purchases of short-term investments | (14.8 | ) | | (58.6 | ) |
Liquidations of short-term investments | 37.1 |
| | 105.1 |
|
Acquisitions, net of cash acquired | (6.9 | ) | | — |
|
Other | 0.3 |
| | 11.0 |
|
Net cash provided by (used in) investing activities | (27.5 | ) | | 32.3 |
|
FINANCING ACTIVITIES | |
| | |
|
Dividends paid | (29.1 | ) | | (26.6 | ) |
Common stock repurchases | (11.9 | ) | | (34.3 | ) |
Excess tax benefit from vesting of stock awards | 3.0 |
| | 0.2 |
|
Repayments of long-term debt | (1.2 | ) | | (1.2 | ) |
Net cash used in financing activities | (39.2 | ) |
| (61.9 | ) |
Effect of exchange rate changes on cash and cash equivalents | (2.1 | ) | | (0.3 | ) |
Net decrease in cash and cash equivalents | (15.1 | ) | | (46.1 | ) |
Cash and cash equivalents, beginning of period | 176.5 |
| | 201.8 |
|
Cash and cash equivalents, end of period | $ | 161.4 |
| | $ | 155.7 |
|
See accompanying notes to the condensed consolidated financial statements.
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions in Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and adjustments) considered necessary for a fair presentation of the condensed consolidated financial statements have been included. Results for interim periods should not be considered indicative of results to be expected for a full year. Reference should be made to the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 27, 2015 (“Form 10-K”). The Condensed Consolidated Balance Sheet as of February 27, 2015 was derived from the audited Consolidated Balance Sheet included in our Form 10-K.
As used in this Quarterly Report on Form 10-Q (“Report”), unless otherwise expressly stated or the context otherwise requires, all references to “Steelcase,” “we,” “our,” “Company” and similar references are to Steelcase Inc. and its subsidiaries in which a controlling interest is maintained. Unless the context otherwise indicates, reference to a year relates to the fiscal year, ended in February of the year indicated, rather than a calendar year. Additionally, Q1, Q2, Q3 and Q4 reference the first, second, third and fourth quarter, respectively, of the fiscal year indicated. All amounts are in millions, except share and per share data, data presented as a percentage or as otherwise indicated.
| |
2. | NEW ACCOUNTING STANDARDS |
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. The update changes the presentation of debt issuance costs to a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. Early adoption is permitted, and the new guidance is to be applied on a retrospective basis to all prior periods. We chose to adopt these provisions in Q1 2016, which impacted our Consolidated Balance Sheet as of February 27, 2015, by reducing Other current assets and Other assets by $0.5 and $1.7, respectively, and decreasing Long-term debt by $2.2 and impacted our Consolidated Statement of Cash Flows as of August 29, 2014 by increasing Operating Activities - Other by $0.2 and decreasing Changes in operating assets and liabilities - Other assets by $0.2.
In May 2014, the FASB issued a new standard on revenue recognition. The new standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard is designed to create greater comparability for financial statement users across industries and jurisdictions and also requires enhanced disclosures. The guidance was initially effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. In July 2015, the FASB deferred the effective date of the new standard by one year, resulting in the new standard being effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption as of the original effective date permitted. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
Earnings per share is computed using the two-class method. The two-class method determines earnings per share for each class of common stock and participating securities according to dividends or dividend equivalents and their respective participation rights in undistributed earnings. Participating securities represent restricted stock units in which the participants have non-forfeitable rights to dividend equivalents during the performance period. Diluted earnings per share includes the effects of certain performance units in which the participants have forfeitable rights to dividend equivalents during the performance period.
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Computation of Earnings per Share | August 28, 2015 | | August 29, 2014 | August 28, 2015 | | August 29, 2014 |
Net income | $ | 37.2 |
| | $ | 30.5 |
| | $ | 57.2 |
| | $ | 51.5 |
|
Adjustment for earnings attributable to participating securities | (0.8 | ) | | (0.6 | ) | | (1.2 | ) | | (0.9 | ) |
Net income used in calculating earnings per share | $ | 36.4 |
| | $ | 29.9 |
| | $ | 56.0 |
| | $ | 50.6 |
|
Weighted-average common shares outstanding including participating securities (in millions) | 124.8 |
| | 124.8 |
| | 124.6 |
| | 125.0 |
|
Adjustment for participating securities (in millions) | (2.7 | ) | | (2.5 | ) | | (2.5 | ) | | (2.3 | ) |
Shares used in calculating basic earnings per share (in millions) | 122.1 |
| | 122.3 |
| | 122.1 |
| | 122.7 |
|
Effect of dilutive stock-based compensation (in millions) | 1.1 |
| | 1.2 |
| | 1.1 |
| | 1.3 |
|
Shares used in calculating diluted earnings per share (in millions) | 123.2 |
| | 123.5 |
| | 123.2 |
| | 124.0 |
|
Earnings per share: | |
| | |
| | |
| | |
|
Basic | $ | 0.30 |
| | $ | 0.24 |
| | $ | 0.46 |
| | $ | 0.41 |
|
Diluted | $ | 0.30 |
| | $ | 0.24 |
| | $ | 0.45 |
| | $ | 0.41 |
|
Total common shares outstanding at period end (in millions) | 122.1 |
| | 121.3 |
| | 122.1 |
| | 121.3 |
|
| | | | | | | |
Anti-dilutive performance units excluded from computation of diluted earnings per share (in millions) | 0.1 |
| | 0.1 |
| | 0.1 |
| | 0.1 |
|
| |
4. | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
The following table summarizes the changes in accumulated balances of other comprehensive income (loss) for the three months ended August 28, 2015:
|
| | | | | | | | | | | | | | | | |
| Unrealized gain on investments | Pension and other post-retirement liability adjustments | Foreign currency translation adjustments | Total |
Balance as of May 29, 2015 | $ | 0.8 |
| | $ | 7.4 |
| | $ | (42.3 | ) | | $ | (34.1 | ) | |
Other comprehensive income (loss) before reclassifications | (0.2 | ) | | — |
| | (3.2 | ) | | (3.4 | ) | |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (1.2 | ) | | — |
| | (1.2 | ) | |
Net current period other comprehensive income (loss) | (0.2 | ) | | (1.2 | ) | | (3.2 | ) | | (4.6 | ) | |
Balance as of August 28, 2015 | $ | 0.6 |
| | $ | 6.2 |
| | $ | (45.5 | ) | | $ | (38.7 | ) | |
The following table summarizes the changes in accumulated balances of other comprehensive income (loss) for the six months ended August 28, 2015:
|
| | | | | | | | | | | | | | | | |
| Unrealized gain on investments | Pension and other post-retirement liability adjustments | Foreign currency translation adjustments | Total |
Balance as of February 27, 2015 | $ | 0.8 |
| | $ | 8.5 |
| | $ | (38.7 | ) | | $ | (29.4 | ) | |
Other comprehensive income (loss) before reclassifications | (0.2 | ) | | — |
| | (6.8 | ) | | (7.0 | ) | |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (2.3 | ) | | — |
| | (2.3 | ) | |
Net current period other comprehensive income (loss) | (0.2 | ) | | (2.3 | ) | | (6.8 | ) | | (9.3 | ) | |
Balance as of August 28, 2015 | $ | 0.6 |
| | $ | 6.2 |
| | $ | (45.5 | ) | | $ | (38.7 | ) | |
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table provides details about reclassifications out of accumulated other comprehensive income for the three and six months ended August 28, 2015 and August 29, 2014:
|
| | | | | | | | | | | | | |
Detail of Accumulated Other Comprehensive Income (Loss) Components | Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | | Affected Line in the Condensed Consolidated Statements of Income |
Three Months Ended | Six Months Ended |
August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Amortization of pension and other post-retirement liability adjustments | | | | | | | | | |
Actuarial losses (gains) | 0.1 |
| | — |
| | 0.2 |
| | — |
| | Cost of sales |
Actuarial losses (gains) | 0.2 |
| | 0.1 |
| | 0.4 |
| | 0.2 |
| | Operating expenses |
Prior service cost (credit) | (1.1 | ) | | (1.0 | ) | | (2.1 | ) | | (2.1 | ) | | Cost of sales |
Prior service cost (credit) | (1.2 | ) | | (1.2 | ) | | (2.4 | ) | | (2.4 | ) | | Operating expenses |
| 0.8 |
| | 0.8 |
| | 1.6 |
| | 1.7 |
| | Income tax expense |
Total reclassifications | (1.2 | ) | | (1.3 | ) | | (2.3 | ) | | (2.6 | ) | | Net income |
The carrying amounts for many of our financial instruments, including cash and cash equivalents, accounts and notes receivable, accounts and notes payable, short-term borrowings and certain other liabilities, approximate their fair value due to their relatively short maturities. Our short-term investments, foreign exchange forward contracts and long-term investments are measured at fair value on the Condensed Consolidated Balance Sheets.
Our total debt is carried at cost and was $281.3 and $282.1 as of August 28, 2015 and February 27, 2015, respectively. The fair value of our total debt is measured using a discounted cash flow analysis based on current market interest rates for similar types of instruments and was approximately $312 and $323 as of August 28, 2015 and February 27, 2015, respectively. The estimation of the fair value of our total debt is based on Level 2 fair value measurements.
We periodically use derivative financial instruments to manage exposures to movements in foreign exchange rates and interest rates. The use of these financial instruments modifies the exposure of these risks with the intention to reduce our risk of short-term volatility. We do not use derivatives for speculative or trading purposes.
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Assets and liabilities measured at fair value in our Consolidated Balance Sheets as of August 28, 2015 and February 27, 2015 are summarized below:
|
| | | | | | | | | | | | | | | |
| August 28, 2015 |
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total |
Assets: | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | 161.4 |
| | $ | — |
| | $ | — |
| | $ | 161.4 |
|
Restricted cash | 2.5 |
| | — |
| | — |
| | 2.5 |
|
Managed investment portfolio and other investments | | | | | | | |
Corporate debt securities | — |
| | 17.0 |
| | — |
| | 17.0 |
|
U.S. agency debt securities | — |
| | 17.0 |
| | — |
| | 17.0 |
|
Asset backed securities | — |
| | 6.0 |
| | — |
| | 6.0 |
|
U.S. government debt securities | 5.5 |
| | — |
| | — |
| | 5.5 |
|
Municipal debt securities | — |
| | 0.3 |
| | — |
| | 0.3 |
|
Other investments | — |
| | 0.1 |
| | — |
| | 0.1 |
|
Foreign exchange forward contracts | — |
| | 1.2 |
| | — |
| | 1.2 |
|
Canadian asset-backed commercial paper restructuring notes | — |
| | 3.1 |
| | — |
| | 3.1 |
|
Auction rate securities | — |
| | — |
| | 9.6 |
| | 9.6 |
|
| $ | 169.4 |
| | $ | 44.7 |
| | $ | 9.6 |
| | $ | 223.7 |
|
Liabilities | | | | | | | |
Foreign exchange forward contracts | — |
| | (6.0 | ) | | — |
| | (6.0 | ) |
| $ | — |
| | $ | (6.0 | ) | | $ | — |
| | $ | (6.0 | ) |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| February 27, 2015 |
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total |
Assets: | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | 176.5 |
| | $ | — |
| | $ | — |
| | $ | 176.5 |
|
Restricted cash | 2.5 |
| | — |
| | — |
| | 2.5 |
|
Managed investment portfolio and other investments | | | | | | | |
Corporate debt securities | — |
| | 30.7 |
| | — |
| | 30.7 |
|
U.S. agency debt securities | — |
| | 24.1 |
| | — |
| | 24.1 |
|
Asset backed securities | — |
| | 7.7 |
| | — |
| | 7.7 |
|
U.S. government debt securities | 4.3 |
| | — |
| | — |
| | 4.3 |
|
Municipal debt securities | — |
| | 0.8 |
| | — |
| | 0.8 |
|
Other investments | — |
| | 0.7 |
| | — |
| | 0.7 |
|
Foreign exchange forward contracts | — |
| | 24.1 |
| | — |
| | 24.1 |
|
Canadian asset-backed commercial paper restructuring notes | — |
| | 3.4 |
| | — |
| | 3.4 |
|
Auction rate securities | — |
| | — |
| | 9.7 |
| | 9.7 |
|
| $ | 183.3 |
| | $ | 91.5 |
| | $ | 9.7 |
| | $ | 284.5 |
|
Liabilities | |
| | |
| | |
| | |
|
Foreign exchange forward contracts | $ | — |
| | $ | (3.1 | ) | | $ | — |
| | $ | (3.1 | ) |
| $ | — |
| | $ | (3.1 | ) | | $ | — |
| | $ | (3.1 | ) |
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Below is a roll-forward of assets and liabilities measured at fair value using Level 3 inputs for the six months ended August 28, 2015:
|
| | | |
Roll-Forward of Fair Value Using Level 3 Inputs | Auction Rate Securities |
Balance as of February 27, 2015 | $ | 9.7 |
|
Unrealized loss on investments | (0.1 | ) |
Other-than-temporary impairments | — |
|
Currency translation adjustment | — |
|
Balance as of August 28, 2015 | $ | 9.6 |
|
|
| | | | | | | |
Inventories | August 28, 2015 | February 27, 2015 |
Raw materials and work-in-process | $ | 93.3 |
| | $ | 96.9 |
|
Finished goods | 102.9 |
| | 90.4 |
|
| 196.2 |
| | 187.3 |
|
Revaluation to LIFO | 19.4 |
| | 21.1 |
|
| $ | 176.8 |
| | $ | 166.2 |
|
The portion of inventories determined by the LIFO method was $76.3 as of August 28, 2015 and $78.1 as of February 27, 2015.
In Q4 2015, we implemented changes in EMEA to align our tax structure with the management of our globally integrated business. Our U.S. parent company became the principal in a contract manufacturing model with our Steelcase European subsidiaries.
As of February 27, 2015, we maintained a full valuation allowance against our French net deferred tax assets due to the long history of large net operating losses in France, including losses generated in 2015 due to the fact that the contract manufacturing model was not fully implemented in 2015. Through the first half of 2016, this new model generated taxable income for our French subsidiaries and allowed for partial utilization of the net operating loss carryforwards in France. It is possible that sufficient positive evidence including, but not limited to, sustained profitability may become available in 2016 to reach a conclusion that the remaining French valuation allowance which totaled $57.5 as of August 28, 2015, could be reversed by the end of 2016. A change in judgment regarding our expected ability to realize net deferred tax assets would be accounted for as a discrete tax benefit in the period in which it occurs.
| |
8. | SHARE-BASED COMPENSATION |
Performance Units
In 2016, we awarded 268,410 performance units ("PSUs") to our executive officers. Of the PSUs awarded, 134,205 units are earned after a three-year performance period, from 2016 through 2018, based on our total shareholder return relative to a comparison group of companies, which is a market condition, and, if earned, will be issued in the form of shares of Class A Common Stock. The number of shares that may be earned can range from 0% to 200% of the target amount; therefore, the maximum number of shares that can be issued under this award is 268,410. These PSUs are expensed and recorded in Additional paid-in capital on the Condensed Consolidated Balance Sheets over the performance period. We used the Monte Carlo simulation model to calculate the fair value of these PSUs on the date of grant. The model resulted in a weighted average grant date fair value of $24.15 per unit for these PSUs, compared to $23.25 and $15.50 per unit for PSUs granted in 2015 and 2014, respectively.
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The weighted average grant date fair values were determined using the following assumptions: |
| | | | | | |
| 2016 Awards | 2015 Awards | 2014 Awards |
Three-year risk-free interest rate (1) | 0.8 | % | 0.7 | % | 0.3 | % |
Expected term | 3 years |
| 3 years |
| 3 years |
|
Estimated volatility (2) | 29.4 | % | 42.2 | % | 44.7 | % |
_______________________________________
| |
(1) | Based on the U.S. government bond benchmark on the grant date. |
| |
(2) | Represents the historical price volatility of the Company’s common stock for the three-year period preceding the grant date. |
The remaining 134,205 PSUs awarded during 2016 are earned after a three-year performance period, from 2016 through 2018, based on our three-year average return on invested capital, which is a performance condition, and, if earned, will be issued in the form of shares of Class A Common Stock. The number of shares that may be earned can range from 0% to 200% of the target amount; therefore, the maximum number of shares that can be issued under this award is 268,410. These units are expensed and recorded in Additional paid-in capital on the Condensed Consolidated Balance Sheets over the performance periods based on the probability that the performance condition will be met. The expense recorded will be adjusted as the estimate of the total number of PSUs that will ultimately be earned changes. The weighted average grant date fair value of these PSUs was $18.68. The fair value is equal to the closing stock price on the date of grant.
For all PSUs awarded in 2016, dividend equivalents are calculated based on the actual number of shares earned at the end of the performance period equal to the dividends that would have been payable on the earned shares had they been held during the entire performance period as Class A Common Stock. At the end of the performance period, the dividend equivalents are paid in the form of cash or Class A Common Stock at the discretion of the Board of Directors. In addition, these awards will be forfeited if the participant leaves the Company for reasons other than retirement, disability or death or if the participant engages in any competition with us, as set forth in the Steelcase Inc. Incentive Compensation Plan ("Incentive Compensation Plan") and the applicable award agreements and as determined by the Administrative Committee in its discretion.
The total PSU expense and associated tax benefit for all outstanding awards for the three and six months ended August 28, 2015 and August 29, 2014 are as follows:
|
| | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Performance Units | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Expense | $ | 2.9 |
| | $ | 0.9 |
| | $ | 5.4 |
| | $ | 3.5 |
| |
Tax benefit | 1.0 |
| | 0.3 |
| | 1.9 |
| | 1.3 |
| |
As of August 28, 2015, there was $10.1 of remaining unrecognized compensation cost related to nonvested PSUs, which is expected to be recognized over a remaining weighted-average period of 2.1 years.
The PSU activity for the six months ended August 28, 2015 is as follows:
|
| | | | | |
Maximum Number of Shares That May Be Issued Under Nonvested Units | Total | Weighted-Average Grant Date Fair Value per Unit |
Nonvested as of February 27, 2015 | 1,418,312 |
| $ | 16.63 |
|
Granted | 536,820 |
| 21.42 |
|
Nonvested as of August 28, 2015 | 1,955,132 |
| $ | 17.95 |
|
Restricted Stock Units
During the six months ended August 28, 2015, we awarded 562,962 restricted stock units ("RSUs"), of which 111,916 were awarded to our executive officers. These RSUs have restrictions on transfer which lapse three years after the date of grant, at which time the units will be issued as unrestricted shares of Class A Common Stock. Holders of RSUs receive cash dividends equal to the dividends we declare and pay on our Class A Common Stock, which are included in Dividends paid on the Condensed Consolidated Statements of Cash Flows. These awards will
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
be forfeited if a participant leaves the Company for reasons other than retirement, disability or death or if the participant engages in any competition with us, as set forth in the Incentive Compensation Plan and the applicable award agreements and as determined by the Administrative Committee in its discretion. RSUs are expensed and recorded in Additional paid-in capital on the Condensed Consolidated Balance Sheets over the requisite service period based on the value of the underlying shares on the date of grant.
The RSU expense and associated tax benefit for all outstanding awards for the three and six months ended August 28, 2015 and August 29, 2014 are as follows:
|
| | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Restricted Stock Units | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Expense | $ | 2.3 |
| | $ | 2.0 |
| | $ | 8.4 |
| | $ | 8.7 |
| |
Tax benefit | 0.8 |
| | 0.7 |
| | 3.0 |
| | 3.1 |
| |
As of August 28, 2015, there was $11.4 of remaining unrecognized compensation cost related to nonvested RSUs, which is expected to be recognized over a weighted-average period of 1.9 years.
The RSU activity for the six months ended August 28, 2015 is as follows:
|
| | | | | |
Nonvested Units | Total | Weighted-Average Grant Date Fair Value per Unit |
Nonvested as of February 27, 2015 | 2,110,822 |
| $ | 14.61 |
|
Granted | 562,962 |
| 18.65 |
|
Vested | (18,469 | ) | 10.97 |
|
Forfeited | (4,250 | ) | 16.27 |
|
Nonvested as of August 28, 2015 | 2,651,065 |
| $ | 15.51 |
|
Our reportable segments consist of the Americas segment, the EMEA segment and the Other category. Unallocated corporate expenses are reported as Corporate.
The Americas segment serves customers in the U.S., Canada, the Caribbean Islands and Latin America with a portfolio of integrated architecture, furniture and technology products marketed to corporate, government, healthcare, education and retail customers through the Steelcase, Coalesse and Turnstone brands.
The EMEA segment serves customers in Europe, the Middle East and Africa primarily under the Steelcase and Coalesse brands, with an emphasis on freestanding furniture systems, storage and seating solutions.
The Other category includes Asia Pacific, Designtex and PolyVision. Asia Pacific serves customers in Asia and Australia primarily under the Steelcase brand with an emphasis on freestanding furniture systems, storage and seating solutions. Designtex designs and sells surface materials including textiles and wall coverings which are specified by architects and designers directly to end-use customers primarily in North America. PolyVision manufactures ceramic steel surfaces for use in multiple applications, but primarily for sale to third-party fabricators and distributors to create static whiteboards and chalkboards sold in the primary and secondary education markets globally.
Corporate costs include unallocated portions of shared service functions, such as information technology, human resources, finance, executive, corporate facilities, legal and research, plus deferred compensation expense and income or losses associated with COLI. Corporate assets consist primarily of unallocated cash and investment balances and the cash surrender value of COLI.
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Revenue and operating income (loss) for the three and six months ended August 28, 2015 and August 29, 2014 and total assets as of August 28, 2015 and February 27, 2015 by segment are presented below:
|
| | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Reportable Segment Statement of Operations Data | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Revenue | |
| | |
| | | | | |
Americas | $ | 615.5 |
| | $ | 580.3 |
| | $ | 1,135.2 |
| | $ | 1,086.6 |
| |
EMEA | 128.1 |
| | 131.1 |
| | 248.0 |
| | 278.7 |
| |
Other | 75.4 |
| | 75.3 |
| | 141.3 |
| | 144.5 |
| |
| $ | 819.0 |
| | $ | 786.7 |
| | $ | 1,524.5 |
| | $ | 1,509.8 |
| |
Operating income (loss) | |
| | |
| | |
| | |
| |
Americas | $ | 91.7 |
| | $ | 80.1 |
| | $ | 145.8 |
| | $ | 133.3 |
| |
EMEA | (24.9 | ) | | (21.7 | ) | | (38.4 | ) | | (29.4 | ) | |
Other | 3.4 |
| | 3.4 |
| | 4.3 |
| | 3.4 |
| |
Corporate | (10.1 | ) | | (9.0 | ) | | (18.1 | ) | | (18.1 | ) | |
| $ | 60.1 |
| | $ | 52.8 |
| | $ | 93.6 |
| | $ | 89.2 |
| |
|
| | | | | | | | |
Reportable Segment Balance Sheet Data | August 28, 2015 | February 27, 2015 |
Total assets | |
| | |
| |
Americas | $ | 1,013.6 |
| | $ | 956.1 |
| |
EMEA | 286.7 |
| | 290.2 |
| |
Other | 166.0 |
| | 163.1 |
| |
Corporate | 268.1 |
| | 310.2 |
| |
| $ | 1,734.4 |
| | $ | 1,719.6 |
| |
| |
10. | RESTRUCTURING ACTIVITIES |
In Q1 2016, we recognized a $2.8 gain in the Americas segment related to the sale of our Corporate Development Center that was closed as part of previously announced restructuring actions.
In Q1 2016, we announced restructuring actions in EMEA related to the establishment of a Learning + Innovation Center in Munich, Germany. In Q2 2016, we completed negotiations with the works councils related to these actions. We expect to incur between $15 and $17 in restructuring costs in connection with this project, including approximately $8 to $10 in costs associated with employee and equipment moves, retention compensation and consulting costs and approximately $7 in potential employee separation costs. We incurred $5.9 of employee separation costs in the EMEA segment in connection with these actions during the three and six months ended August 28, 2015. We incurred $0.8 and $1.5 of other costs in the EMEA segment in connection with these actions during the three and six months ended August 28, 2015, respectively.
In Q2 2015, we announced restructuring actions in EMEA related to the exit of a manufacturing facility in Wisches, France, and the transfer of its activities to other existing facilities in the EMEA region. We incurred $0.6 and $1.6 of business exit and other costs in the EMEA segment in connection with these actions during the three and six months ended August 28, 2015, respectively. During 2015, we incurred $32.8 of business exit and other costs in the EMEA segment in connection with these actions including $27.3 for a facilitation payment related to the transfer of the facility to a third party. These restructuring actions are substantially complete.
In Q1 2015, we announced restructuring actions in the Americas to close a manufacturing facility in High Point, North Carolina. In connection with this project, we expect to incur approximately $8 of cash restructuring costs, with approximately $4 relating to workforce reductions and approximately $4 relating to manufacturing consolidation and production moves. We incurred $0.4 and $1.1 of employee termination costs in the Americas segment in connection with these actions during the three and six months ended August 28, 2015, respectively. We incurred $0.3 and $0.4 of business exit and other related costs in the Americas segment in connection with these
STEELCASE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
actions during the three and six months ended August 28, 2015, respectively. During 2015, we incurred $1.6 of employee termination costs and $0.7 of business exit and other related costs in the Americas segment in connection with these actions.
In Q1 2015, we recognized a $12.0 gain related to the sale of an idle manufacturing facility in the Americas segment that was closed as part of previously completed restructuring actions.
In Q3 2014, we announced restructuring actions in EMEA to close a manufacturing facility in Durlangen, Germany, and to establish a new manufacturing location in Stribro, Czech Republic. In connection with this project, we expect to incur approximately $23 of cash restructuring costs, with approximately $17 related to employee termination costs and approximately $6 related to business exit and other related costs. We incurred $1.7 and $3.4 of employee termination costs in the EMEA segment in connection with these actions during the three and six months ended August 28, 2015, respectively. We incurred $1.3 and $1.7 of business exit and other related costs in the EMEA segment in connection with these actions during the three and six months ended August 28, 2015, respectively. During 2015, we incurred $12.7 of employee termination costs and $1.6 of business exit and other related costs in the EMEA segment in connection with these actions. During 2014, we incurred $0.7 of business exit and other related costs in the EMEA segment in connection with these actions.
Restructuring costs (benefits) are summarized in the following table:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Restructuring Costs (Benefits) | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Cost of sales | |
| | |
| | |
| | |
|
Americas | $ | 0.7 |
| | $ | 0.7 |
| | $ | 1.5 |
| | $ | (10.9 | ) |
EMEA | 3.6 |
| | 5.5 |
| | 6.7 |
| | 6.6 |
|
Other | — |
| | — |
| | — |
| | — |
|
| 4.3 |
| | 6.2 |
| | 8.2 |
| | (4.3 | ) |
Operating expenses | |
| | |
| | |
| | |
|
Americas | — |
| | — |
| | (2.8 | ) | | — |
|
EMEA | 7.0 |
| | 0.2 |
| | 7.8 |
| | 1.0 |
|
Other | — |
| | — |
| | — |
| | — |
|
| 7.0 |
| | 0.2 |
| | 5.0 |
| | 1.0 |
|
Total | $ | 11.3 |
| | $ | 6.4 |
| | $ | 13.2 |
| | $ | (3.3 | ) |
Below is a summary of the net additions, payments and adjustments to the restructuring reserve balance for the six months ended August 28, 2015:
|
| | | | | | | | | | | |
Restructuring Reserve | Employee Termination Costs | Business Exits and Related Costs | Total |
Reserve balance as of February 27, 2015 | $ | 13.7 |
| | $ | 1.6 |
| | $ | 15.3 |
|
Additions | 11.6 |
| | 4.3 |
| | 15.9 |
|
Payments | (2.4 | ) | | (4.5 | ) | | (6.9 | ) |
Adjustments | 0.1 |
| | — |
| | 0.1 |
|
Reserve balance as of August 28, 2015 | $ | 23.0 |
| | $ | 1.4 |
| | $ | 24.4 |
|
The employee termination costs reserve balance as of August 28, 2015 primarily relates to restructuring actions in EMEA.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations: |
This management’s discussion and analysis of financial condition and results of operations should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended February 27, 2015. Reference to a year relates to the fiscal year, ended in February of the year indicated, rather than the calendar year, unless indicated by a specific date. Additionally, Q1, Q2, Q3 and Q4 reference the first, second, third and fourth quarter, respectively, of the fiscal year indicated. All amounts are in millions, except share and per share data, data presented as a percentage or as otherwise indicated.
Non-GAAP Financial Measures
This item contains certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the condensed consolidated statements of income, balance sheets or statements of cash flows of the company. Pursuant to the requirements of Regulation G, we have provided a reconciliation below of non-GAAP financial measures to the most directly comparable GAAP financial measure.
The non-GAAP financial measures used are: (1) organic revenue growth (decline), which represents the change in revenue excluding estimated currency translation effects and the impacts of acquisitions and divestitures, and (2) adjusted operating income (loss), which represents operating income (loss) excluding restructuring costs (benefits). These measures are presented because management uses this information to monitor and evaluate financial results and trends. Therefore, management believes this information is also useful for investors.
Financial Summary
Our reportable segments consist of the Americas segment, the EMEA segment and the Other category. Unallocated corporate expenses are reported as Corporate.
Results of Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Statement of Operations Data | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Revenue | $ | 819.0 |
| | 100.0 | % | | $ | 786.7 |
| | 100.0 | % | | $ | 1,524.5 |
| | 100.0 | % | | $ | 1,509.8 |
| | 100.0 | % |
Cost of sales | 547.9 |
| | 66.9 |
| | 536.1 |
| | 68.1 |
| | 1,032.9 |
| | 67.8 |
| | 1,040.6 |
| | 68.9 |
|
Restructuring costs (benefits) | 4.3 |
| | 0.5 |
| | 6.2 |
| | 0.8 |
| | 8.2 |
| | 0.5 |
| | (4.3 | ) | | (0.3 | ) |
Gross profit | 266.8 |
| | 32.6 |
| | 244.4 |
| | 31.1 |
| | 483.4 |
| | 31.7 |
| | 473.5 |
| | 31.4 |
|
Operating expenses | 199.7 |
| | 24.4 |
| | 191.4 |
| | 24.4 |
| | 384.8 |
| | 25.2 |
| | 383.3 |
| | 25.4 |
|
Restructuring costs | 7.0 |
| | 0.9 |
| | 0.2 |
| | — |
| | 5.0 |
| | 0.4 |
| | 1.0 |
| | 0.1 |
|
Operating income | 60.1 |
| | 7.3 |
| | 52.8 |
| | 6.7 |
| | 93.6 |
| | 6.1 |
| | 89.2 |
| | 5.9 |
|
Interest expense | (4.3 | ) | | (0.5 | ) | | (4.4 | ) | | (0.6 | ) | | (8.8 | ) | | (0.6 | ) | | (8.8 | ) | | (0.6 | ) |
Investment income | 0.5 |
| | 0.1 |
| | 0.5 |
| | 0.1 |
| | 0.9 |
| | 0.1 |
| | 0.9 |
| | 0.1 |
|
Other income, net | 2.2 |
| | 0.2 |
| | 3.2 |
| | 0.4 |
| | 4.3 |
| | 0.3 |
| | 6.7 |
| | 0.4 |
|
Income before income tax expense | 58.5 |
| | 7.1 |
| | 52.1 |
| | 6.6 |
| | 90.0 |
| | 5.9 |
| | 88.0 |
| | 5.8 |
|
Income tax expense | 21.3 |
| | 2.6 |
| | 21.6 |
| | 2.7 |
| | 32.8 |
| | 2.1 |
| | 36.5 |
| | 2.4 |
|
Net income | $ | 37.2 |
| | 4.5 | % | | $ | 30.5 |
| | 3.9 | % | | $ | 57.2 |
| | 3.8 | % | | $ | 51.5 |
| | 3.4 | % |
Earnings per share: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Basic | $ | 0.30 |
| | |
| | $ | 0.24 |
| | |
| | $ | 0.46 |
| | |
| | $ | 0.41 |
| | |
|
Diluted | $ | 0.30 |
| | |
| | $ | 0.24 |
| | |
| | $ | 0.45 |
| | |
| | $ | 0.41 |
| | |
|
|
| | | | | | | | | | | | | | | | |
Q2 2016 Organic Revenue Growth | Americas | EMEA | Other | Consolidated |
Q2 2015 revenue | $ | 580.3 |
| | $ | 131.1 |
| | $ | 75.3 |
| | $ | 786.7 |
| |
Divestitures | — |
| | (0.7 | ) | | — |
| | (0.7 | ) | |
Currency translation effects* | (5.1 | ) | | (20.9 | ) | | (3.6 | ) | | (29.6 | ) | |
Q2 2015 revenue, adjusted | 575.2 |
| | 109.5 |
| | 71.7 |
| | 756.4 |
| |
Q2 2016 revenue | 615.5 |
| | 128.1 |
| | 75.4 |
| | 819.0 |
| |
Acquisition | $ | (7.0 | ) | | $ | — |
| | $ | — |
| | $ | (7.0 | ) | |
Q2 2016 revenue, adjusted | $ | 608.5 |
| | $ | 128.1 |
| | $ | 75.4 |
| | $ | 812.0 |
| |
Organic growth $ | $ | 33.3 |
| | $ | 18.6 |
| | $ | 3.7 |
| | $ | 55.6 |
| |
Organic growth % | 6 | % | | 17 | % | | 5 | % | | 7 | % | |
| | | | | | | | |
* Currency translation effects represent the estimated net effect of translating Q2 2015 foreign currency revenues using the average exchange rates during Q2 2016. |
|
| | | | | | | | | | | | | | | | |
Year-to-Date 2016 Organic Revenue Growth | Americas | EMEA | Other | Consolidated |
Year-to-date 2015 revenue | $ | 1,086.6 |
| | $ | 278.7 |
| | $ | 144.5 |
| | $ | 1,509.8 |
| |
Divestitures | — |
| | (2.1 | ) | | — |
| | (2.1 | ) | |
Currency translation effects* | (9.0 | ) | | (48.0 | ) | | (6.6 | ) | | (63.6 | ) | |
Year-to-date 2015 revenue, adjusted | 1,077.6 |
| | 228.6 |
| | 137.9 |
| | 1,444.1 |
| |
Year-to-date 2016 revenue | 1,135.2 |
| | 248.0 |
| | 141.3 |
| | 1,524.5 |
| |
Acquisition | $ | (7.0 | ) | | $ | — |
| | $ | — |
| | $ | (7.0 | ) | |
Year-to-date 2016 revenue, adjusted | $ | 1,128.2 |
| | $ | 248.0 |
| | $ | 141.3 |
| | $ | 1,517.5 |
| |
Organic growth $ | $ | 50.6 |
| | $ | 19.4 |
| | $ | 3.4 |
| | $ | 73.4 |
| |
Organic growth % | 5 | % | | 8 | % | | 2 | % | | 5 | % | |
| | | | | | | | |
* Currency translation effects represent the estimated net effect of translating year-to-date 2015 foreign currency revenues using the average exchange rates during year-to-date 2016. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Reconciliation of Operating Income to Adjusted Operating Income | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Operating income | $ | 60.1 |
| | 7.3 | % | | $ | 52.8 |
| | 6.7 | % | | $ | 93.6 |
| | 6.1 | % | | $ | 89.2 |
| | 5.9 | % |
Add: restructuring costs (benefits) | 11.3 |
| | 1.4 |
| | 6.4 |
| | 0.8 |
| | 13.2 |
| | 0.9 |
| | (3.3 | ) | | (0.2 | ) |
Adjusted operating income | $ | 71.4 |
| | 8.7 | % | | $ | 59.2 |
| | 7.5 | % | | $ | 106.8 |
| | 7.0 | % | | $ | 85.9 |
| | 5.7 | % |
Overview
In Q2 2016, we experienced organic revenue growth across all our segments, with the largest growth rate in EMEA. The Americas posted strong operating performance, which drove our highest quarterly consolidated adjusted operating income margin in 15 years, despite continued disruption and inefficiencies associated with our manufacturing footprint changes in EMEA and other manufacturing and distribution issues in EMEA which arose during the quarter. We recorded significant restructuring costs during the quarter associated with our EMEA manufacturing footprint changes, which are nearing completion, and the relocation of activities to our new Learning + Innovation Center in Munich, Germany.
Q2 2016 Compared to Q2 2015
We recorded net income of $37.2 in Q2 2016 and $30.5 in Q2 2015. The increase was driven by operating improvements in the Americas and benefits associated with a lower effective income tax rate, partially offset by higher restructuring costs in EMEA in the current year.
Revenue was $819.0 in Q2 2016 compared to $786.7 in Q2 2015. The revenue growth was led by 6% growth in the Americas which was driven by increased unit volume, with approximately 1% of the growth rate attributable to improved pricing. The revenue comparison in EMEA reflected $20.9 of unfavorable currency
translation effects, partially offset by increased unit volume and minimal benefits from improved pricing. Organic revenue growth was $55.6 or 7% compared to the prior year, with growth of 6% in the Americas, 17% in EMEA and 5% in the Other category.
Operating income was $60.1 or 7.3% of sales in Q2 2016 compared to $52.8 or 6.7% of sales in the prior year. The increase was driven by strong operating performance in the Americas. In EMEA, benefits associated with the organic revenue growth were largely offset by an increase in cost of sales as a percentage of revenue and a $4.9 increase in restructuring costs. Adjusted operating income increased by $12.2 or 20.6% to $71.4 in Q2 2016 compared to the prior year, and the Q2 2016 adjusted operating income margin of 8.7% represented a 120 basis point improvement compared to Q2 2015.
Cost of sales was 66.9% of revenue in Q2 2016, which represented a 120 basis point decrease compared to Q2 2015. The improvement was primarily driven by a 190 basis point improvement in the Americas due to improvements in negotiated pricing, lower material, freight and distribution costs and benefits of other cost reduction efforts, partially offset by a 290 basis point decline in EMEA driven by manufacturing and distribution issues which arose during the current quarter and lower absorption of fixed costs due to a large project that was manufactured in the first half of the prior year and shipped thereafter.
Operating expenses in Q2 2016 of $199.7 represented an increase of $8.3 compared to Q2 2015. Higher variable compensation expense of $7, increased sales and marketing costs of approximately $3 and other increases in operating expenses were partially offset by approximately $7 of favorable currency translation effects. As a percent of revenue, operating expenses were consistent with the prior year at 24.4%.
We recorded net restructuring costs of $11.3 in Q2 2016 primarily related to actions in EMEA, including severance provisions related to the relocation of activities to the Learning + Innovation Center in Munich, Germany, and the closure of a manufacturing facility in Durlangen, Germany. In Q2 2015, we recorded restructuring costs of $6.4 primarily related to the closure of the Durlangen facility. See Note 10 to the condensed consolidated financial statements for additional information.
Our Q2 2016 effective tax rate was 36.4% compared to the Q2 2015 effective tax rate of 41.5%, which equated to a $3.0 improvement in net income in Q2 2016. The decrease was primarily driven by implementing a new transfer pricing model in EMEA in Q4 2015. Our U.S. parent company became the principal in a contract manufacturing model with our Steelcase European subsidiaries. This new model generated taxable income for our Steelcase European subsidiaries in Q2 2016 and allowed for partial utilization of net operating loss carryforwards in Europe which reflected valuation allowances. See Note 7 to the condensed consolidated financial statements for additional information.
Year-to-Date 2016 Compared to Year-to-Date 2015
We recorded year-to-date 2016 net income of $57.2 compared to year-to-date 2015 net income of $51.5. The increase was driven by operating improvements in the Americas and benefits associated with a lower effective income tax rate, partially offset by higher restructuring costs in the current year.
Year-to-date 2016 revenue increased $14.7 or 1.0% compared to year-to-date 2015. The revenue growth was led by 5% growth in the Americas which was driven by increased unit volume, with approximately 1% of the growth rate attributable to improved pricing. The revenue comparison in EMEA reflected $48.0 of unfavorable currency translation effects, offset in part by increased unit volume and minimal benefits from improved pricing. Organic revenue growth for year-to-date 2016 was $73.4 or 5%, with growth of 5% in the Americas, 8% in EMEA and 2% in the Other category. Approximately 60% of the organic revenue growth was due to increased unit volume.
Year-to-date 2016 operating income of $93.6 or 6.1% of revenue compared to $89.2 million or 5.9% of revenue in the prior year. The increase was driven by strong operating performance in the Americas, despite a $9.6 reduction in restructuring benefits compared to the prior year. In EMEA, benefits associated with the organic revenue growth were largely offset by an increase in cost of sales as a percentage of revenue and a $6.9 increase in restructuring costs. Year-to-date 2016 adjusted operating income increased by $20.9 or 24.3% to $106.8 compared to the prior year. The year-to-date 2016 adjusted operating income margin of 7.0% represented a 130 basis point improvement compared to year-to-date 2015.
Year-to-date 2016 cost of sales was 67.8%, a 110 basis point decrease compared to year-to-date 2015. The improvement was primarily driven by a 190 basis point improvement in the Americas driven by the same factors as the quarter, partially offset by a 340 basis point decline in EMEA driven by the same factors as the quarter.
Year-to-date 2016 operating expenses of $384.8 increased $1.5 compared to the prior year but decreased slightly as a percentage of sales. Higher variable compensation expense of $6, increased sales and marketing costs of approximately $3 and other increases in operating expenses were partially offset by approximately $15 of favorable currency translation effects.
We recorded year-to-date 2016 net restructuring costs of $13.2 compared to net restructuring benefits of $3.3 in year-to-date 2015. The year-to-date 2016 amount included costs primarily associated with the closure of a manufacturing facility in Durlangen, Germany, and severance provisions related to the relocation of activities to the Learning + Innovation Center in Munich, Germany. The year-to-date 2015 amount included a gain related to the sale of an idle manufacturing facility in the Americas segment that was closed as part of previously announced restructuring actions, partially offset by costs in EMEA primarily related to the Durlangen facility. See Note 10 to the condensed consolidated financial statements for additional information.
Our year-to-date 2016 effective tax rate was 36.4% compared to a year-to-date 2015 effective tax rate of 41.5%, which equated to a $4.6 improvement in net income in year-to-date 2016. The decrease was primarily driven by the implementation of a new transfer pricing model in EMEA in Q4 2015. See Note 7 to the condensed consolidated financial statements for additional information.
Interest Expense, Investment Income and Other Income, Net
|
| | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Interest Expense, Investment Income and Other Income, Net | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Interest expense | $ | (4.3 | ) | | $ | (4.4 | ) | | $ | (8.8 | ) | | $ | (8.8 | ) |
Investment income | 0.5 |
| | 0.5 |
| | 0.9 |
| | 0.9 |
|
Other income (expense), net: | |
| | |
| | |
| | |
|
Equity in income of unconsolidated ventures | 3.3 |
| | 3.7 |
| | 6.5 |
| | 7.4 |
|
Foreign exchange loss | (1.0 | ) | | (0.2 | ) | | (1.6 | ) | | (0.5 | ) |
Miscellaneous, net | (0.1 | ) | | (0.3 | ) | | (0.6 | ) | | (0.2 | ) |
Total other income, net | 2.2 |
| | 3.2 |
| | 4.3 |
| | 6.7 |
|
Total interest expense, investment income and other income, net | $ | (1.6 | ) | | $ | (0.7 | ) | | $ | (3.6 | ) | | $ | (1.2 | ) |
Other income, net decreased in Q2 2016 and year-to-date 2016 primarily due to higher foreign exchange losses and lower equity in income of unconsolidated ventures.
Business Segment Review
See Note 9 to the condensed consolidated financial statements for additional information regarding our business segments.
Americas
The Americas segment serves customers in the U.S., Canada, the Caribbean Islands and Latin America with a portfolio of integrated architecture, furniture and technology products marketed to corporate, government, healthcare, education and retail customers through the Steelcase, Coalesse and Turnstone brands.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Statement of Operations Data — Americas | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Revenue | $ | 615.5 |
| | 100.0 | % | | $ | 580.3 |
| | 100.0 | % | | $ | 1,135.2 |
| | 100.0 | % | | $ | 1,086.6 |
| | 100.0 | % |
Cost of sales | 391.7 |
| | 63.7 |
| | 380.7 |
| | 65.6 |
| | 738.0 |
| | 65.0 |
| | 726.6 |
| | 66.9 |
|
Restructuring costs (benefits) | 0.7 |
| | 0.1 |
| | 0.7 |
| | 0.1 |
| | 1.5 |
| | 0.1 |
| | (10.9 | ) | | (1.0 | ) |
Gross profit | 223.1 |
| | 36.2 |
| | 198.9 |
| | 34.3 |
| | 395.7 |
| | 34.9 |
| | 370.9 |
| | 34.1 |
|
Operating expenses | 131.4 |
| | 21.3 |
| | 118.8 |
| | 20.5 |
| | 252.7 |
| | 22.3 |
| | 237.6 |
| | 21.8 |
|
Restructuring benefits | — |
| | — |
| | — |
| | — |
| | (2.8 | ) | | (0.2 | ) | | — |
| | — |
|
Operating income | $ | 91.7 |
| | 14.9 | % | | $ | 80.1 |
| | 13.8 | % | | $ | 145.8 |
| | 12.8 | % | | $ | 133.3 |
| | 12.3 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Reconciliation of Operating Income to Adjusted Operating Income — Americas | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Operating income | $ | 91.7 |
| | 14.9 | % | | $ | 80.1 |
| | 13.8 | % | | $ | 145.8 |
| | 12.8 | % | | $ | 133.3 |
| | 12.3 | % |
Add: restructuring costs (benefits) | 0.7 |
| | 0.1 |
| | 0.7 |
| | 0.1 |
| | (1.3 | ) | | (0.1 | ) | | (10.9 | ) | | (1.0 | ) |
Adjusted operating income | $ | 92.4 |
| | 15.0 | % | | $ | 80.8 |
| | 13.9 | % | | $ | 144.5 |
| | 12.7 | % | | $ | 122.4 |
| | 11.3 | % |
Operating results in the Americas for both Q2 2016 and year-to-date 2016 improved significantly compared to the prior year, and the segment posted its highest level of operating margin in more than a decade. The improvement was driven by revenue growth and lower cost of sales as a percentage of revenue, partially offset by higher operating expenses. The year-to-date results were also impacted by a reduction in restructuring benefits compared to the prior year.
The Americas revenue represented 75.2% of consolidated revenue in Q2 2016. Revenue for Q2 2016 was $615.5 compared to $580.3 in Q2 2015 and reflected $5.1 of unfavorable currency translation effects and a $7.0 favorable impact of an acquisition. The revenue growth of 6% was driven by higher unit volume, with approximately 1% of the growth rate attributable to improvements in negotiated pricing. The increase in revenue in Q2 2016 is categorized as follows:
| |
• | Product categories — Five out of seven categories grew in Q2 2016, led by Furniture, Turnstone and Seating. Technology and Health declined compared to the prior year. |
| |
• | Vertical markets — Financial Services, Manufacturing, Insurance Services, Technical and Professional and Federal Government experienced strong growth rates, while Energy and Healthcare declined year-over-year. |
| |
• | Geographic regions — The East Business Group posted strong growth, while the West and South Business Groups declined. |
| |
• | Contract type — Project business and continuing business had strong growth, while marketing programs declined year-over-year. |
Organic revenue growth was $33.3 or 6% compared to the prior year.
Year-to-date 2016 revenue of $1,135.2 increased $48.6 compared to year-to-date 2015 and reflected $9.0 of unfavorable currency translation effects and a $7.0 favorable impact of an acquisition. The year-to-date growth was driven by the same factors as the quarter. Year-to-date 2016 organic revenue growth was $50.6 or 5% compared to the prior year.
Cost of sales decreased 190 basis points to 63.7% of revenue in Q2 2016 compared to 65.6% of revenue in Q2 2015. The primary drivers of the decrease were improvements in negotiated customer pricing and lower material, freight and distribution costs, each of which had an impact of approximately 100 basis points, as well as benefits of other cost reduction efforts, partially offset by higher variable compensation costs. In addition, $2 of lower customer rebate and dealer incentive costs were offset by $3 of higher warranty costs. Year-to-date 2016 cost of sales also decreased 190 basis points driven by the same factors as the quarter.
Operating expenses in Q2 2016 increased by $12.6 compared to the prior year to $131.4 and increased by 80 basis points as a percentage of revenue. The increase was primarily due to $6 of higher variable compensation costs, $3 of higher sales and marketing costs and $2 related to a small dealer acquisition. Year-to-date 2016 operating expenses increased by $15.1, or 50 basis points as a percentage of revenue, compared to the prior year driven by the same factors in the quarter.
Restructuring costs of $0.7 in Q2 2016 and Q2 2015 were associated with the planned closure of a manufacturing facility in High Point, North Carolina. Year-to-date 2016 net restructuring benefits of $1.3 included a $2.8 gain related to the sale of our Corporate Development Center that was closed as part of previously announced restructuring actions, partially offset by costs associated with the planned closure of a manufacturing facility in High Point, North Carolina. Year-to-date 2015 net restructuring benefits of $10.9 were primarily driven by a gain related to the sale of an idle manufacturing facility that was closed as part of previously announced restructuring actions, partially offset by costs associated with the planned closure of a manufacturing facility in High Point, North Carolina.
EMEA
The EMEA segment serves customers in Europe, the Middle East and Africa primarily under the Steelcase and Coalesse brands, with an emphasis on freestanding furniture systems, seating and storage solutions.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
Statement of Operations Data — EMEA | August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Revenue | $ | 128.1 |
| | 100.0 | % | | $ | 131.1 |
| | 100.0 | % | | $ | 248.0 |
| | 100.0 | % | | $ | 278.7 |
| | 100.0 | % |
Cost of sales | 106.6 |
| | 83.2 |
| | 105.3 |
| | 80.3 |
| | 201.7 |
| | 81.3 |
| | 217.0 |
| | 77.9 |
|
Restructuring costs | 3.6 |
| | 2.8 |
| | 5.5 |
| | 4.2 |
| | 6.7 |
| | 2.7 |
| | 6.6 |
| | 2.3 |
|
Gross profit | 17.9 |
| | 14.0 |
| | 20.3 |
| | 15.5 |
| | 39.6 |
| | 16.0 |
| | 55.1 |
| | 19.8 |
|
Operating expenses | 35.8 |
| | 28.0 |
| | 41.8 |
| | 31.9 |
| | 70.2 |
| | 28.3 |
| | 83.5 |
| | 29.9 |
|
Restructuring costs | 7.0 |
| | 5.5 |
| | 0.2 |
| | 0.2 |
| | 7.8 |
| | 3.1 |
| | 1.0 |
| | 0.4 |
|
Operating loss | $ | (24.9 | ) | | (19.5 | )% | | $ | (21.7 | ) | | (16.6 | )% | | $ | (38.4 | ) | | (15.4 | )% | | $ | (29.4 | ) | | (10.5 | )% |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Operating Loss to Adjusted Operating Loss — EMEA | Three Months Ended | Six Months Ended |
August 28, 2015 | August 29, 2014 | August 28, 2015 | August 29, 2014 |
Operating loss | $ | (24.9 | ) | | (19.5 | )% | | $ | (21.7 | ) | | (16.6 | )% | | $ | (38.4 | ) | | (15.4 | )% | | $ | (29.4 | ) | | (10.5 | )% |
Add: restructuring costs | 10.6 |
| | 8.3 |
| | 5.7 |
| | 4.4 |
| | 14.5 |
| | 5.8 |
| | 7.6 |
| | 2.7 |
|
Adjusted operating loss | $ | (14.3 | ) | | (11.2 | )% | | $ | (16.0 | ) | | (12.2 | )% | | $ | (23.9 | ) | | (9.6 | )% | | $ | (21.8 | ) | | (7.8 | |