SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 20-F/A
Amendment No. 1 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended: 30 June 2007
Commission file number: 1-10691
DIAGEO plc
(Exact name of Registrant as specified in its charter)
England
(Jurisdiction of incorporation or organization)
8 Henrietta Place, London, W1G 0NB, England
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered |
|
---|---|---|
American Depositary Shares | New York Stock Exchange | |
Ordinary shares of 28101/108 pence each | New York Stock Exchange* |
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the Annual Report: 2,931,085,864 ordinary shares of 28101/108 pence each.
Indicate by check mark if each registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ý No o
If this report is an annual or transition report, indicate by check mark if each registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes o No ý
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý Accelerated filer o Non-accelerated filer o
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP o International Financial Reporting Standards as issued by the International Accounting Standards Board ý Other o
If "Other" has been checked in response to the previous question, indicate by check mark which financial statement item the Registrant has elected to follow.
Item 17 o Item 18 o
If this is an annual report, indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
This document and the Annual Report on Form 20-F filed with the SEC on 17 September 2007 (the "Original 20-F") comprise the annual report on Form 20-F for the year ended 30 June 2007 of Diageo plc (the 2007 Form 20-F). Reference is made in the Original 20-F to the cross reference to Form 20-F table on pages 226 to 228 thereof (the Form 20-F Cross reference table). The 2007 Form 20-F includes only (i) the information in the Original 20-F that is referenced in the Form 20-F Cross reference table (except to the extent such information is amended herein), (ii) the cautionary statement concerning forward-looking statements on pages 25 and 26 of the Original 20-F, (iii) the Exhibits to the Original 20-F, and (iv) the entirety of this amendment, and only those materials shall be deemed to be filed with the Securities and Exchange Commission for any purpose, including incorporation by reference into the Registration Statements on Form F-3 (File Nos. 333-10410, 333-14100, 333-110804 and 333-132732) and Registration Statements on Form S-8 (File Nos. 333-08090, 333-08092, 333-08094, 333-08096, 333-08098, 333-08102, 333-08104, 333-08106, 333-09770, 333-11460 and 333-11462), and any other documents, including documents filed by Diageo plc pursuant to the Securities Act of 1933, as amended, which purport to incorporate by reference the 2007 Form 20-F.
2 | Explanatory Note | |
3 |
Consolidated financial statements |
|
4 |
Report of independent registered public accounting firm |
|
5 |
Consolidated income statement |
|
6 |
Consolidated statement of recognised income and expense |
|
7 |
Consolidated balance sheet |
|
8 |
Consolidated cash flow statement |
|
9 |
Accounting policies of the group |
|
15 |
Notes to the consolidated financial statements |
|
100 |
Principal group companies |
|
Exhibits |
||
Exhibit 12.3 |
||
Exhibit 12.4 |
||
Exhibit 13.3 |
||
Exhibit 13.4 |
||
Exhibit 15.2 |
1
The sole purpose of this amendment to Diageo plc's Annual Report on Form 20-F for the year ended 30 June 2007 is to amend the consolidated financial statements that were originally approved on 29 August 2007 to include an unreserved and explicit statement of compliance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) as well as to include a re-issued audit report on the consolidated financial statements that includes an opinion on compliance with IFRS as issued by the IASB.
In its Form 20-F filed on 17 September 2007 Diageo plc stated in the 'basis of preparation' note that it prepared its consolidated financial statements in accordance with IFRS as endorsed and adopted for use in the European Union (EU). The company stated in Note 35 to its consolidated financial statements that it had prepared its consolidated financial statements in accordance with IFRS as adopted by the EU and that the consolidated financial statements would have been no different had the group applied IFRS as issued by the IASB.
The amendment to Item 18 revises the 'basis of preparation' portion of the accounting policies of the Group to provide an unreserved and explicit statement of compliance with IFRS as issued by the IASB and also revises Note 35 to give an unreserved and explicit statement as to compliance with IFRS as issued by the IASB. A re-issued audit report dated 29 August 2007 is also included whereby KPMG Audit Plc have opined as to compliance with IFRS as issued by the IASB, as stated therein.
Material information as to events occurring subsequent to 29 August 2007 is disclosed in Diageo plc's current reports on Form 6-K dated 5 March 2008, which are incorporated by reference herein.
Diageo plc is including certain mandatory certifications of the chief executive officer and the chief financial officer, which are included as Exhibits.
This amendment amends 'Item 18 Financial Statements' and 'Item 19 Exhibits'.
Other than as expressly set forth above, this Form 20-F/A does not, and does not purport to, amend, update or restate the information in any other Item of the Form 20-F filed on 17 September 2007 or reflect any events that have occurred after the Form 20-F was filed.
The consolidated financial statements are prepared in accordance with IFRS as endorsed and adopted for use in the EU and IFRS as issued by the IASB. References to IFRS hereafter should be construed as references to IFRS as adopted by the EU and IFRS as issued by the IASB.
2
Contents Consolidated financial statements
Year ended 30 June 2007
4 | Report of independent registered public accounting firm | |
5 |
Consolidated income statement |
|
6 |
Consolidated statement of recognised income and expense |
|
7 |
Consolidated balance sheet |
|
8 |
Consolidated cash flow statement |
|
9 |
Accounting policies of the group |
|
15 |
Notes to the consolidated financial statements |
|
100 |
Principal group companies |
3
Report of independent registered public accounting firm
The Board of Directors and Shareholders of Diageo plc.
We have audited the accompanying consolidated balance sheets of Diageo plc and subsidiaries as of 30 June 2007 and 30 June 2006, and the related consolidated income statements, consolidated statements of recognised income and expense, and consolidated cash flow statements for each of the years in the three year period ended 30 June 2007. These consolidated financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the aforementioned consolidated financial statements present fairly, in all material respects, the financial position of Diageo plc and subsidiaries as of 30 June 2007 and 30 June 2006 and the results of their operations and their cash flows for each of the years in the three year period ended 30 June 2007 in conformity with International Financial Reporting Standards (IFRS) as adopted by the European Union and IFRS as issued by the International Accounting Standards Board (IASB).
As identified in the accounting policies of the group in the consolidated financial statements, the company has changed its method of accounting for certain financial instruments with effect from 1 July 2005.
IFRS as adopted by the European Union and IFRS as issued by the IASB vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in note 35 to the consolidated financial statements.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Diageo plc's internal control over financial reporting as of 30 June 2007, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated 29 August 2007 expressed an unqualified opinion on management's assessment of, and the effective operation of, internal control over financial reporting.
KPMG Audit Plc
Chartered Accountants
London,
England
29 August 2007
4
|
Notes |
Year ended 30 June 2007 |
Year ended 30 June 2006 |
Year ended 30 June 2005 |
|||||
---|---|---|---|---|---|---|---|---|---|
|
|
£ million |
£ million |
£ million |
|||||
Sales | 2 | 9,917 | 9,704 | 8,968 | |||||
Excise duties | 3 | (2,436 | ) | (2,444 | ) | (2,291 | ) | ||
Net sales | 7,481 | 7,260 | 6,677 | ||||||
Cost of sales | 3,5 | (3,003 | ) | (2,921 | ) | (2,632 | ) | ||
Gross profit | 4,478 | 4,339 | 4,045 | ||||||
Marketing expenses | 3 | (1,162 | ) | (1,127 | ) | (1,013 | ) | ||
Other operating expenses | 3,5 | (1,157 | ) | (1,168 | ) | (1,301 | ) | ||
Operating profit | 2 | 2,159 | 2,044 | 1,731 | |||||
Sale of General Mills and other businesses | 5 | (1 | ) | 157 | 214 | ||||
Interest receivable | 6 | 111 | 51 | 121 | |||||
Interest payable | 6 | (362 | ) | (244 | ) | (271 | ) | ||
Other finance income | 6 | 55 | 24 | 26 | |||||
Other finance charges | 6 | (16 | ) | (17 | ) | (17 | ) | ||
Share of associates' profits after tax | 7 | 149 | 131 | 121 | |||||
Profit before taxation | 2,095 | 2,146 | 1,925 | ||||||
Taxation | 8 | (678 | ) | (181 | ) | (599 | ) | ||
Profit from continuing operations | 1,417 | 1,965 | 1,326 | ||||||
Discontinued operations | 9 | 139 | | 73 | |||||
Profit for the year | 1,556 | 1,965 | 1,399 | ||||||
Attributable to: |
|||||||||
Equity shareholders of the parent company | 1,489 | 1,908 | 1,344 | ||||||
Minority interests | 67 | 57 | 55 | ||||||
1,556 | 1,965 | 1,399 | |||||||
Basic earnings per share | 10 | ||||||||
Continuing operations | 50.2p | 67.2p | 42.8p | ||||||
Discontinued operations | 5.2p | | 2.4p | ||||||
55.4p | 67.2p | 45.2p | |||||||
Diluted earnings per share | 10 | ||||||||
Continuing operations | 49.9p | 66.9p | 42.8p | ||||||
Discontinued operations | 5.1p | | 2.4p | ||||||
55.0p | 66.9p | 45.2p | |||||||
Average shares | 2,688m | 2,841m | 2,972m | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
Consolidated statement of recognised
income and expense
|
Year ended 30 June 2007 |
Year ended 30 June 2006 |
Year ended 30 June 2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Exchange differences on translation of foreign operations excluding borrowings | (269 | ) | (76 | ) | 116 | ||
Exchange differences on borrowings and derivative net investment hedges | 199 | 52 | |||||
Effective portion of changes in fair value of cash flow hedges | |||||||
gains taken to equity | 28 | 39 | |||||
transferred to income statement | 35 | 4 | |||||
Fair value movement on available for sale securities | | (148 | ) | ||||
Actuarial gains/(losses) on post employment plans | 328 | 459 | (238 | ) | |||
Tax on items taken directly to equity | (99 | ) | (97 | ) | 33 | ||
Net income/(expense) recognised directly in equity | 222 | 233 | (89 | ) | |||
Profit for the year | 1,556 | 1,965 | 1,399 | ||||
Total recognised income and expense for the year | 1,778 | 2,198 | 1,310 | ||||
Attributable to: |
|||||||
Equity shareholders of the parent company | 1,719 | 2,146 | 1,250 | ||||
Minority interests | 59 | 52 | 60 | ||||
Total recognised income and expense for the year | 1,778 | 2,198 | 1,310 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
6
|
Notes |
30 June 2007 |
30 June 2006 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£ million |
£ million |
£ million |
£ million |
||||||
Non-current assets | |||||||||||
Intangible assets | 11 | 4,383 | 4,534 | ||||||||
Property, plant and equipment | 12 | 1,932 | 1,952 | ||||||||
Biological assets | 13 | 12 | 13 | ||||||||
Investments in associates | 14 | 1,436 | 1,341 | ||||||||
Other investments | 16 | 128 | 69 | ||||||||
Other receivables | 18 | 17 | 12 | ||||||||
Other financial assets | 21 | 52 | 42 | ||||||||
Deferred tax assets | 25 | 771 | 1,113 | ||||||||
Post employment benefit assets | 4 | 38 | 14 | ||||||||
8,769 | 9,090 | ||||||||||
Current assets | |||||||||||
Inventories | 17 | 2,465 | 2,386 | ||||||||
Trade and other receivables | 18 | 1,759 | 1,681 | ||||||||
Other financial assets | 21 | 78 | 71 | ||||||||
Cash and cash equivalents | 19 | 885 | 699 | ||||||||
5,187 | 4,837 | ||||||||||
Total assets | 13,956 | 13,927 | |||||||||
Current liabilities | |||||||||||
Borrowings and bank overdrafts | 20 | (1,535 | ) | (759 | ) | ||||||
Other financial liabilities | 21 | (43 | ) | (36 | ) | ||||||
Trade and other payables | 23 | (1,888 | ) | (1,803 | ) | ||||||
Corporate tax payable | 8 | (673 | ) | (681 | ) | ||||||
Provisions | 24 | (60 | ) | (56 | ) | ||||||
(4,199 | ) | (3,335 | ) | ||||||||
Non-current liabilities | |||||||||||
Borrowings | 20 | (4,132 | ) | (4,001 | ) | ||||||
Other financial liabilities | 21 | (104 | ) | (78 | ) | ||||||
Other payables | 23 | (38 | ) | (37 | ) | ||||||
Provisions | 24 | (274 | ) | (306 | ) | ||||||
Deferred tax liabilities | 25 | (582 | ) | (674 | ) | ||||||
Post employment benefit liabilities | 4 | (457 | ) | (815 | ) | ||||||
(5,587 | ) | (5,911 | ) | ||||||||
Total liabilities | (9,786 | ) | (9,246 | ) | |||||||
Net assets | 4,170 | 4,681 | |||||||||
Equity | |||||||||||
Called up share capital | 848 | 883 | |||||||||
Share premium | 1,341 | 1,340 | |||||||||
Other reserves | 3,186 | 3,168 | |||||||||
Retained deficit | (1,403 | ) | (889 | ) | |||||||
Equity attributable to equity shareholders of the parent company | 3,972 | 4,502 | |||||||||
Minority interests | 198 | 179 | |||||||||
Total equity | 26 | 4,170 | 4,681 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
These consolidated financial statements were approved by a duly appointed and authorised committee of the board of directors on 29 August 2007 and were signed on its behalf by PS Walsh and NC Rose, directors.
7
Consolidated cash flow statement
|
Notes |
Year ended 30 June 2007 |
Year ended 30 June 2006 |
Year ended 30 June 2005 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
||||||||
Cash flows from operating activities | |||||||||||||||
Profit for the year | 1,556 | 1,965 | 1,399 | ||||||||||||
Discontinued operations | (139 | ) | | (73 | ) | ||||||||||
Taxation | 678 | 181 | 599 | ||||||||||||
Share of associates' profits after tax | (149 | ) | (131 | ) | (121 | ) | |||||||||
Net interest and other net finance income | 212 | 186 | 141 | ||||||||||||
Losses/(gains) on disposal of businesses | 1 | (157 | ) | (214 | ) | ||||||||||
Depreciation and amortisation | 210 | 214 | 241 | ||||||||||||
Movements in working capital | (180 | ) | (192 | ) | 89 | ||||||||||
Dividend income and other items | 27 | 83 | 133 | 212 | |||||||||||
Cash generated from operations | 2,272 | 2,199 | 2,273 | ||||||||||||
Interest received | 42 | 64 | 146 | ||||||||||||
Interest paid | (279 | ) | (235 | ) | (325 | ) | |||||||||
Dividends paid to equity minority interests | (41 | ) | (40 | ) | (49 | ) | |||||||||
Taxation paid | (368 | ) | (393 | ) | (320 | ) | |||||||||
Net cash from operating activities | 1,626 | 1,595 | 1,725 | ||||||||||||
Cash flows from investing activities |
|||||||||||||||
Disposal of property, plant and equipment | 69 | 16 | 18 | ||||||||||||
Purchase of property, plant and equipment | (274 | ) | (257 | ) | (294 | ) | |||||||||
Net (purchase)/disposal of other investments | (6 | ) | 7 | (6 | ) | ||||||||||
Payment into escrow in respect of the UK pension fund | (50 | ) | | | |||||||||||
Disposal of businesses | 28 | 4 | 772 | 1,194 | |||||||||||
Purchase of businesses | 29 | (70 | ) | (209 | ) | (258 | ) | ||||||||
Net cash (outflow)/inflow from investing activities | (327 | ) | 329 | 654 | |||||||||||
Cash flows from financing activities |
|||||||||||||||
Proceeds from issue of share capital | 1 | 3 | 6 | ||||||||||||
Net purchase of own shares for share schemes | (25 | ) | (32 | ) | (29 | ) | |||||||||
Own shares repurchased | (1,405 | ) | (1,407 | ) | (710 | ) | |||||||||
Net increase/(decrease) in loans | 1,226 | 309 | (379 | ) | |||||||||||
Redemption of guaranteed preferred securities | | | (302 | ) | |||||||||||
Equity dividends paid | (858 | ) | (864 | ) | (849 | ) | |||||||||
Net cash used in financing activities | (1,061 | ) | (1,991 | ) | (2,263 | ) | |||||||||
Net increase/(decrease) in net cash and cash equivalents | 238 | (67 | ) | 116 | |||||||||||
Exchange differences | (50 | ) | (11 | ) | (55 | ) | |||||||||
Net cash and cash equivalents at beginning of the year | 651 | 729 | 668 | ||||||||||||
Net cash and cash equivalents at end of the year | 839 | 651 | 729 | ||||||||||||
Net cash and cash equivalents consist of: | |||||||||||||||
Cash and cash equivalents | 19 | 885 | 699 | 787 | |||||||||||
Bank overdrafts | 20 | (46 | ) | (48 | ) | (58 | ) | ||||||||
839 | 651 | 729 | |||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
8
Accounting policies of the group
Basis of preparation
The consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed and adopted for use in the European Union (EU) and IFRS as issued by the International Accounting Standards Board (IASB). References to IFRS hereafter should be construed as references to both IFRS as adopted by the EU and IFRS as issued by the IASB.
The consolidated financial statements are prepared on a going concern basis under the historical cost convention, except that biological assets and certain financial instruments are stated at their fair value.
The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The critical accounting policies, which the directors consider are of greater complexity and/or particularly subject to the exercise of judgement, are set out with related disclosures in 'Critical accounting policies' in the Business review section of this Annual Report.
Business combinations
The consolidated financial statements include the results of the company and its subsidiaries together with the group's attributable share of the results of associates and joint ventures. The results of subsidiaries sold or acquired are included in the income statement up to, or from, the date that control passes.
On the acquisition of a business, or of an interest in an associate or joint venture, fair values, reflecting conditions at the date of acquisition, are attributed to the net assets including identifiable intangible assets acquired. Adjustments to fair values include those made to bring accounting policies into line with those of the group.
Sales
Sales comprise revenue from the sale of goods, royalties receivable and rents receivable. Revenue from the sale of goods includes excise and import duties which the group pays as principal but excludes amounts collected on behalf of third parties, such as value added tax. Sales are recognised depending upon individual customer terms at the time of despatch, delivery or some other specified point when the risk of loss transfers. Provision is made for returns where appropriate. Sales are stated net of price discounts, allowances for customer loyalty and certain promotional activities and similar items.
Advertising
Advertising production costs are charged in the income statement when the advertisement is first shown to the public.
Research and development
Research expenditure in respect of new drinks products and package design is written off in the period in which it is incurred. Any subsequent development expenditure in the period leading up to product launch that meets the recognition criteria set out in the relevant standard is capitalised. If capitalised, any intangible asset is amortised on a straight-line basis over the period of the expected benefit.
9
Accounting policies of the group (continued)
Share-based payments employee benefits
The fair value of equity-settled share options granted is initially measured at grant date based on the binomial or Monte Carlo models and is charged in the income statement over the vesting period.
Shares of Diageo plc held by the company for the purpose of fulfilling obligations in respect of various employee share plans around the group are deducted from equity in the consolidated balance sheet. Any surplus or deficit arising on the sale of the Diageo plc shares held by the group is included as an adjustment to reserves.
Pensions and other post employment benefits
The group's principal pension funds are defined benefit plans. In addition the group has defined contribution plans, unfunded post employment medical benefit liabilities and other unfunded defined benefit post employment liabilities. For defined benefit plans, the amount charged in the income statement is the cost of accruing pension benefits promised to employees over the year, plus any fully vested benefit improvements granted to members by the group during the year. It also includes a credit equivalent to the group's expected return on the pension plans' assets over the year, offset by a charge equal to the expected increase in the plans' liabilities over the year. The difference between the fair value of the plans' assets and the present value of the plans' liabilities is disclosed as an asset or liability on the consolidated balance sheet. Any differences between the expected return on assets and that actually achieved, and any changes in the liabilities over the year due to changes in assumptions or experience within the plans, are recognised in the statement of recognised income and expense.
Contributions payable by the group in respect of defined contribution plans are charged to operating profit as incurred.
Exceptional items
Exceptional items are those that in management's judgement need to be disclosed by virtue of their size or incidence. Such items are included within the income statement caption to which they relate, and are separately disclosed either in the notes to the consolidated financial statements or on the face of the consolidated income statement.
Foreign currencies
Items included in the financial statements of the group's subsidiaries, associates and joint ventures are measured using the currency of the primary economic environment in which each entity operates (its functional currency). The consolidated financial statements are presented in sterling, which is the functional currency of the parent company.
The income statements and cash flows of overseas entities are translated into sterling at weighted average rates of exchange, other than substantial transactions that are translated at the rate on the date of the transaction. The adjustment to closing rates is taken to reserves.
Balance sheets are translated at closing rates. Exchange differences arising on the re-translation at closing rates of the opening balance sheets of overseas entities are taken to reserves, as are exchange differences arising on related foreign currency borrowings and financial instruments designated as net investment hedges, to the extent that they are effective. Tax charges and credits arising on such items are also taken to reserves. Other exchange differences are taken to the income statement.
The results, assets and liabilities of operations in hyper-inflationary economies are adjusted to reflect the changes in the purchasing power of the local market currency of the entity.
10
Accounting policies of the group (continued)
Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. If hedged forward, the impact of hedging is recognised, where permitted, under hedge accounting (refer to accounting policy for derivative financial instruments).
Brands, goodwill and other intangible assets
When the cost of an acquisition exceeds the fair values attributable to the group's share of the net assets acquired, the difference is treated as purchased goodwill. Goodwill arising on acquisitions prior to 1 July 1998 was eliminated against reserves, and this goodwill has not been restated. Goodwill arising subsequent to 1 July 1998 has been capitalised.
Acquired brands and other intangible assets are recognised when they are controlled through contractual or other legal rights, or are separable from the rest of the business, and the fair value can be reliably measured.
Goodwill and intangible assets that are regarded as having indefinite useful economic lives are not amortised. Intangible assets that are regarded as having limited useful economic lives are amortised on a straight-line basis over those lives. Assets with indefinite lives are reviewed for impairment annually and other assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable. To ensure that goodwill and intangible assets are not carried at above their recoverable amounts, impairment reviews are carried out comparing the net carrying value with the recoverable amount, where the recoverable amount is the higher of value in use or fair value less cost to sell. Amortisation and any impairment write downs are charged in the income statement.
Computer software is amortised on a straight-line basis to estimated residual value over its expected useful life, expected to be up to five years. Residual values and useful lives are reviewed each year.
Property, plant and equipment
Land and buildings are stated at cost less depreciation. Freehold land is not depreciated. Leaseholds are depreciated over the unexpired period of the lease. Other property, plant and equipment are depreciated on a straight-line basis to estimated residual values over their expected useful lives, and these values and lives are reviewed each year. Subject to these reviews, the estimated useful lives fall within the following ranges: industrial and other buildings 10 to 50 years; plant and machinery 5 to 25 years; fixtures and fittings 5 to 10 years; and casks and containers 15 to 20 years.
Reviews are carried out if there is some indication that impairment may have occurred, to ensure that property, plant and equipment are not carried at above their recoverable amounts.
Leases
Where the group has substantially all the risks and rewards of ownership of an asset subject to a lease, the lease is treated as a finance lease. Other leases are treated as operating leases, with payments and receipts taken to the income statement on a straight-line basis over the life of the lease.
Agriculture
Grape cultivation by the group's wine business is accounted for as an agricultural activity. Accordingly the group's biological assets (grape vines) are carried at fair value which is computed on the basis of a discounted cash flow computation. Agricultural produce (harvested grapes) is valued at market value on transfer into inventory.
11
Accounting policies of the group (continued)
Associates and joint ventures
An associate is an undertaking in which the group has a long-term equity interest and over which it has the power to exercise significant influence. The group's interest in the net assets of associates is included in investments in the consolidated balance sheet and its interest in their results is included in the income statement below the group's operating profit. Joint ventures, where there is contractual joint control over the entity, are accounted for by including on a line-by-line basis the attributable share of the results, assets and liabilities.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost includes raw materials, direct labour and expenses, an appropriate proportion of production and other overheads, but not borrowing costs. Cost is calculated on an actual usage basis for maturing inventories and on a first in, first out basis for other inventories.
Financial assets
Trade receivables Trade receivables are non-interest bearing and are stated at their nominal amount that is usually the original invoiced amount less provisions made for bad and doubtful receivables. Estimated irrecoverable amounts are based on the ageing of the receivable balances and historical experience. Individual trade receivables are written off when management deems them not to be collectable.
Cash and cash equivalents Cash and cash equivalents comprise cash in hand and deposits which are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value and have an original maturity of three months or less at acquisition, including money market deposits, commercial paper and investments.
Financial liabilities
Borrowings Borrowings are initially measured at cost (which is equal to fair value at inception), and are subsequently measured at amortised cost using the effective interest rate method. Any difference between the proceeds, net of transaction costs, and the settlement or redemption of borrowings is recognised over the term of the borrowings using the effective interest rate method. The fair value adjustments for all loans designated as hedged items in a fair value hedge are shown separately as a net figure.
Trade payables Trade payables are non-interest bearing and are stated at their nominal value.
Derivative financial instruments
The group uses derivative financial instruments to hedge its exposures to fluctuations in interest and exchange rates. The derivative instruments used by Diageo consist mainly of currency forwards, foreign currency swaps, interest rate swaps and cross currency interest rate swaps.
From 1 July 2005, derivative financial instruments are recognised in the balance sheet at fair value that is calculated using discounted cash flow techniques or option pricing models (such as Black Scholes) consistently for similar types of instruments. Both techniques take into consideration assumptions based on market data. Changes in the fair value of derivatives that do not qualify for hedge accounting treatment are charged or credited in the income statement.
12
Accounting policies of the group (continued)
The purpose of hedge accounting is to mitigate the impact of potential volatility in the income statement of the group of changes in exchange or interest rates or commodity prices, by matching the impact of the hedged item and the hedging instrument in the income statement. To qualify for hedge accounting, the hedging relationship must meet several conditions with respect to documentation, probability of occurrence, hedge effectiveness and reliability of measurement. At the inception of the transaction, the group documents the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking the hedge transactions. This process includes linking all derivatives designated as hedges to specific assets and liabilities or to specific firm commitments or forecast transactions. The group also documents its assessment, both at the hedge inception and on a quarterly basis, as to whether the derivatives that are used in hedging transactions have been, and are likely to continue to be, effective in offsetting changes in fair value or cash flows of hedged items.
Diageo designates derivatives which qualify as hedges for accounting purposes as either: (a) a hedge of the fair value of a recognised asset or liability (fair value hedge); (b) a hedge of a forecast transaction or the cash flow risk from a change in interest rates or exchange rates (cash flow hedge); or (c) a hedge of a net investment in foreign operations.
The method of recognising the resulting gains or losses from movements in fair values is dependent on whether the derivative contract is designated to hedge a specific risk and qualifies for hedge accounting.
Derivative financial instruments are used to manage the currency and/or interest rate risks to which the fair value of certain assets and liabilities are exposed. From 1 July 2005, changes in the fair value of derivatives that are fair value hedges are recognised in the income statement, along with any changes in the relevant fair value of the underlying hedged asset or liability that is attributable to the hedged risk. If such a hedge relationship is de-designated, fair value movements on the derivative continue to be taken to the income statement while any fair value adjustments made to the underlying hedged item to that date are amortised through the income statement over its remaining life.
Derivative financial instruments are used to hedge the currency risk of highly probable future foreign currency cash flows, as well as the cash flow risk from changes in interest rates and exchange rates. From 1 July 2005, the effective part of the changes in fair value of cash flow hedges is recognised in the statement of recognised income and expense, while any ineffective part is recognised immediately in the income statement. Amounts recorded in the statement of recognised income and expense are transferred to the income statement in the same period in which the underlying interest or foreign exchange exposure affects the income statement.
Net investment hedges take the form of either foreign currency borrowings or derivatives. All foreign exchange gains or losses arising on translation of net investments are recorded in the statement of recognised income and expense and included in cumulative translation differences. Liabilities used as hedging instruments in a net investment hedge are revalued at closing exchange rates. The resulting gains or losses are taken to the statement of recognised income and expense to the extent that they are effective, with any ineffectiveness recognised in the income statement. Foreign exchange contracts hedging net investments in overseas businesses are revalued at fair value. Effective fair value movements are taken to the statement of recognised income and expense, with any ineffectiveness recognised in the income statement.
13
Accounting policies of the group (continued)
Year ended 30 June 2005 Financial instruments in the year ended 30 June 2005 remain recorded in accordance with the previous UK GAAP accounting policies as follows.
Instruments accounted for as hedges were structured so as to reduce the market risk associated with the underlying transaction being hedged and were designated as a hedge at the inception of the contract. If the underlying transaction to a hedge ceased to exist, the hedge was terminated and the profit or loss was recognised immediately. If the hedge transaction was terminated, the profit or loss was held in the balance sheet and amortised over the life of the original underlying transaction.
Receipts and payments on interest rate instruments were recognised on an accruals basis over the life of the instrument. Foreign exchange contracts hedging net investments in overseas businesses were revalued at closing rates and exchange differences arising were taken to reserves. Gains and losses on contracts hedging forecast transactional cash flows, and on option instruments hedging the sterling value of foreign currency denominated income, were recognised in the hedged periods.
Cash flows associated with derivative financial instruments were classified in the cash flow statement in a manner consistent with those of the transactions being hedged. Finance costs associated with debt issuances were charged to the profit and loss account over the life of the issue.
The cumulative adjustment from UK GAAP to IFRS has been reflected in the consolidated balance sheet at 1 July 2005.
Taxation
Current tax payable is based on taxable profit for the year. This requires an estimation of the current tax liability together with an assessment of the temporary differences which arise as a consequence of different accounting and tax treatments.
Full provision for deferred tax is made for temporary differences between the carrying value of assets and liabilities in the consolidated financial statements and their tax bases. The amount of deferred tax reflects the expected recoverable amount and is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. Deferred tax assets are not recognised where it is more likely than not that the asset will not be realised in the future. No deferred tax liability is provided in respect of any future remittance of earnings of foreign subsidiaries where the group is able to control the remittance of earnings and it is probable that such earnings will not be remitted in the foreseeable future, or where no liability would arise on the remittance.
Tax benefits are not recognised unless it is probable that the tax positions are sustainable. Once considered to be probable, management reviews each material tax benefit to assess whether a provision should be taken against full recognition of the benefit on the basis of potential settlement through negotiation and/or litigation. Any interest and penalties on tax liabilities are provided for in the tax charge.
Discontinued operations
Disposal groups are classified as discontinued operations where they represent a major line of business or geographical area of operations.
14
Notes to the consolidated financial statements
1 New accounting policies
The following interpretations, issued by the International Financial Reporting Interpretations Committee (IFRIC), are effective for the first time in the current financial year and have been adopted by the group with no significant impact on its consolidated results or financial position:
IFRIC 4 Determining whether an arrangement contains a lease (effective for annual periods beginning on or after 1 January 2006).
IFRIC 5 Rights to interests arising from decommissioning, restoration and environmental rehabilitation funds (effective for annual periods beginning on or after 1 January 2006).
IFRIC 6 Liabilities arising from participating in a specific market: waste electrical and electronic equipment (effective for annual periods beginning on or after 1 December 2005).
IFRIC 7 Applying the restatement approach under IAS 29 Financial reporting in hyperinflationary economies (effective for annual periods beginning on or after 1 March 2006).
IFRIC 8 Scope of IFRS 2 Accounting for share-based payments (effective for annual periods beginning on or after 1 May 2006).
IFRIC 9 Reassessment of embedded derivatives (effective for annual periods beginning on or after 1 June 2006).
In August 2005, the International Accounting Standards Board (IASB) issued IFRS 7 Financial instruments: disclosures, which contained new regulations concerning the disclosure of financial instruments. IFRS 7 replaces the disclosure regulations of IAS 32 Financial instruments: disclosure and presentation and must be applied to reporting periods that commence on or after 1 January 2007. Diageo adopted IFRS 7 early in its 2006 financial statements and applied the exemptions under IFRS 1, IFRS 7 and IAS 32 not to restate comparative information in respect of IFRS 7, IAS 32 and IAS 39 Financial instruments: recognition and measurement. As a consequence, financial instruments are included in the 2005 comparative information in accordance with UK GAAP, whereas they are accounted for in accordance with IAS 39 in the 2006 and 2007 results. In accordance with the transitional provisions of IFRS, this was treated as a change in accounting policy. The accounting policies for financial instruments under IAS 39 and, for the year ended 30 June 2005, under UK GAAP are detailed in 'Accounting policies of the group'. The adjustments made to net assets as a result of adopting IAS 39 on 1 July 2005 are detailed in note 34. If the group had not taken this exemption, a number of financial instruments would have been recognised or revalued in the opening balance sheet at 1 July 2004 and accounted for under IAS 39 during the year ended 30 June 2005.
The following standards and interpretations, issued by the IASB or IFRIC, have not yet been adopted by the group:
Amendment to IAS 1 Presentation of financial statements: capital disclosures (effective for annual periods beginning on or after 1 January 2007).
Amendment to IAS 23 Borrowing costs (effective for annual periods beginning on or after 1 January 2009).
IFRS 8 Operating segments (effective for annual periods beginning on or after 1 January 2009).
IFRIC 11 Group and treasury share transactions (effective for annual periods beginning on or after 1 March 2007).
IFRIC 12 Service concession arrangements (effective for annual periods beginning on or after 1 January 2008).
15
Notes to the consolidated financial statements (continued)
1 New accounting policies (continued)
IFRIC 13 Customer loyalty programmes (effective for annual periods beginning on or after 1 July 2008).
IFRIC 14 IAS 19: The limit on a defined benefit asset, minimum funding requirements and their interaction (effective for annual periods beginning on or after 1 January 2008).
The amendment to IAS 1 requires additional disclosures on the objectives, policies and processes for managing capital. Appropriate additional disclosures will be included in the 2008 Annual Report.
The amendment to IAS 23 generally eliminates the option to expense borrowing costs attributable to the acquisition, construction or production of a qualifying asset as incurred, and instead requires the capitalisation of such borrowing costs as part of the cost of specific assets. The group is currently assessing the impact of the amendment on the results and net assets of the group.
IFRS 8 contains requirements for the disclosure of information about an entity's operating segments and also about the entity's products and services, the geographical areas in which it operates, and its major customers. The standard is concerned only with disclosure and replaces IAS 14 Segment reporting. The group is currently assessing the impact this standard would have on the presentation of its consolidated results.
The group does not currently believe the adoption of the interpretations would have a material impact on the consolidated results or financial position of the group reported in these financial statements.
2 Segmental information
Continuing operations Diageo is an international manufacturer and distributor of premium drinks. The group produces, markets and distributes a wide range of premium brands, including Smirnoff vodka, Johnnie Walker scotch whiskies, Guinness stout, Baileys Original Irish Cream liqueur, Captain Morgan rum, J&B scotch whisky and Tanqueray gin. In addition, Diageo also owns the distribution rights for the José Cuervo tequila brands in the United States and other countries.
Diageo also owns a number of investments in unconsolidated associates, the principal investment being a 34% interest in Moët Hennessy, the spirits and wines subsidiary of LVMH Moët Hennessy Louis Vuitton SA. Moët Hennessy is based in France and is a leading producer and exporter of champagne and cognac.
Following the reorganisation in January 2007 of the way in which the business is managed, continuing operations now comprise the following segments: Diageo North America (United States and Canada), Diageo Europe (all European countries and territories including Russia), Diageo International (Africa, Latin America, Caribbean, Global Travel and Middle East), Diageo Asia Pacific (Greater China, India, Japan, Korea, South East Asia and Australia), Moët Hennessy and Corporate and other. The comparative information for prior years has been restated to reflect the current organisation.
Corporate revenues and costs are in respect of central costs, including finance, human resources and legal, as well as certain information system, service centre, facilities and employee costs that are not directly allocated to the geographical operating units. They also include the revenues and costs related to rents receivable in respect of properties not used by Diageo in the manufacture, sale or distribution of premium drinks, exchange movements on short term intercompany balances and the results of Gleneagles Hotel.
16
Notes to the consolidated financial statements (continued)
2 Segmental information (continued)
Discontinued operations Included within discontinued operations are transactions relating to the disposal of the group's quick service restaurants business (Burger King, sold on 13 December 2002), and to the disposal of the group's packaged food business (Pillsbury, sold on 31 October 2001).
In the year ended 30 June 2007, a tax benefit of £82 million arose from the recognition of capital losses arising on the prior year disposals of the Pillsbury and Burger King businesses. In addition, a tax credit of £57 million arose following resolution with tax authorities of various audit issues (2005 £20 million tax credit in respect of the Pillsbury disposal).
In the year ended 30 June 2005, a gain of £53 million arose from the release of provisions held by Diageo as a result of the refinancing of Burger King on a stand-alone basis. In connection with the disposal of Burger King, Diageo guaranteed up to $850 million (£459 million) of Burger King's external borrowings. On 13 July 2005, Burger King refinanced its external borrowings on a stand-alone basis, releasing Diageo from its obligations under guarantees relating to that debt, and repaid in full the subordinated debt and associated interest owed to Diageo.
17
Notes to the consolidated financial statements (continued)
(i) Segmental information Continuing operations
|
North America |
Europe |
Inter- national |
Asia Pacific |
Moët Hennessy |
Corporate and other |
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
||||||||
2007 | |||||||||||||||
Sales | 2,915 | 3,765 | 2,031 | 1,131 | | 75 | 9,917 | ||||||||
Operating profit/(loss) before exceptional items | 850 | 723 | 499 | 196 | | (149 | ) | 2,119 | |||||||
Exceptional items credited to operating profit | | | | | | 40 | 40 | ||||||||
Operating profit/(loss) | 850 | 723 | 499 | 196 | | (109 | ) | 2,159 | |||||||
Sale of investments and businesses | | | 1 | | | (2 | ) | (1 | ) | ||||||
Share of associates' profits after tax | | 5 | 7 | 1 | 136 | | 149 | ||||||||
Profit/(loss) before interest, net finance income and tax | 850 | 728 | 507 | 197 | 136 | (111 | ) | 2,307 | |||||||
Depreciation | (30 | ) | (83 | ) | (39 | ) | (23 | ) | | (6 | ) | (181 | ) | ||
Intangible asset amortisation | (7 | ) | (15 | ) | (1 | ) | (3 | ) | | (3 | ) | (29 | ) | ||
Capital expenditure on segment assets | 19 | 63 | 53 | 20 | | 170 | 325 | ||||||||
Segment assets | 832 | 1,041 | 789 | 369 | | 312 | 3,343 | ||||||||
Investments in associates | 10 | 22 | 19 | 37 | 1,348 | | 1,436 | ||||||||
Unallocated assets | | | | | | 9,177 | 9,177 | ||||||||
Total assets | 842 | 1,063 | 808 | 406 | 1,348 | 9,489 | 13,956 | ||||||||
Segment liabilities | 262 | 616 | 244 | 130 | | 425 | 1,677 | ||||||||
Unallocated liabilities | | | | | | 8,109 | 8,109 | ||||||||
Total liabilities | 262 | 616 | 244 | 130 | | 8,534 | 9,786 | ||||||||
2006 | |||||||||||||||
Sales | 2,968 | 3,834 | 1,784 | 1,042 | | 76 | 9,704 | ||||||||
Operating profit/(loss) | 829 | 737 | 445 | 199 | | (166 | ) | 2,044 | |||||||
Sale of investments and businesses | | 1 | | | | 156 | 157 | ||||||||
Share of associates' profits after tax | | 5 | 4 | | 122 | | 131 | ||||||||
Profit/(loss) before interest, net finance income and tax | 829 | 743 | 449 | 199 | 122 | (10 | ) | 2,332 | |||||||
Depreciation | (31 | ) | (85 | ) | (48 | ) | (17 | ) | | (5 | ) | (186 | ) | ||
Intangible asset amortisation | (8 | ) | (14 | ) | (1 | ) | (3 | ) | | (2 | ) | (28 | ) | ||
Capital expenditure on segment assets | 28 | 246 | 61 | 17 | | 111 | 463 | ||||||||
Segment assets | 872 | 1,171 | 770 | 350 | | 238 | 3,401 | ||||||||
Investments in associates | | 19 | 19 | | 1,303 | | 1,341 | ||||||||
Unallocated assets | | | | | | 9,185 | 9,185 | ||||||||
Total assets | 872 | 1,190 | 789 | 350 | 1,303 | 9,423 | 13,927 | ||||||||
Segment liabilities | 260 | 628 | 218 | 118 | | 440 | 1,664 | ||||||||
Unallocated liabilities | | | | | | 7,582 | 7,582 | ||||||||
Total liabilities | 260 | 628 | 218 | 118 | | 8,022 | 9,246 | ||||||||
18
Notes to the consolidated financial statements (continued)
(i) Segmental information Continuing operations (continued)
2005 | |||||||||||||||
Sales | 2,622 | 3,860 | 1,552 | 872 | | 62 | 8,968 | ||||||||
Operating profit/(loss) before exceptional items | 779 | 702 | 427 | 188 | | (164 | ) | 1,932 | |||||||
Exceptional items (charged)/credited to operating profit | (30 | ) | (26 | ) | 4 | | | (149 | ) | (201 | ) | ||||
Operating profit/(loss) | 749 | 676 | 431 | 188 | | (313 | ) | 1,731 | |||||||
Sale of investments and businesses | 2 | (8 | ) | | (1 | ) | | 221 | 214 | ||||||
Share of associates' profits after tax | | 3 | 5 | | 113 | | 121 | ||||||||
Profit/(loss) before interest, net finance income and tax | 751 | 671 | 436 | 187 | 113 | (92 | ) | 2,066 | |||||||
Depreciation | (44 | ) | (79 | ) | (34 | ) | (15 | ) | | (6 | ) | (178 | ) | ||
Exceptional accelerated depreciation | | (29 | ) | | | | | (29 | ) | ||||||
Intangible asset amortisation | (7 | ) | (16 | ) | (3 | ) | (3 | ) | | | (29 | ) | |||
Goodwill impairment charge | | (5 | ) | | | | | (5 | ) | ||||||
Capital expenditure on segment assets | 136 | 140 | 93 | 24 | | 123 | 516 | ||||||||
Segment assets | 872 | 1,055 | 779 | 324 | | 373 | 3,403 | ||||||||
Investments in associates | | 19 | 22 | | 1,220 | | 1,261 | ||||||||
Unallocated assets | | | | | | 9,257 | 9,257 | ||||||||
Total assets | 872 | 1,074 | 801 | 324 | 1,220 | 9,630 | 13,921 | ||||||||
Segment liabilities | 257 | 660 | 240 | 103 | | 502 | 1,762 | ||||||||
Unallocated liabilities | | | | | | 7,533 | 7,533 | ||||||||
Total liabilities | 257 | 660 | 240 | 103 | | 8,035 | 9,295 | ||||||||
19
Notes to the consolidated financial statements (continued)
(i) Segmental information Continuing operations (continued)
20
Notes to the consolidated financial statements (continued)
(ii) Geographical information
|
Great Britain |
Rest of Europe |
North America |
Asia Pacific |
Latin America |
Rest of World |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
|||||||
2007 | ||||||||||||||
Sales | 1,470 | 2,442 | 2,958 | 1,179 | 813 | 1,055 | 9,917 | |||||||
Long-lived assets | 2,070 | 614 | 2,551 | 675 | 54 | 363 | 6,327 | |||||||
Segment assets | 468 | 895 | 813 | 371 | 182 | 614 | 3,343 | |||||||
Capital expenditure on segment assets | 131 | 53 | 59 | 22 | 9 | 51 | 325 | |||||||
2006 | ||||||||||||||
Sales | 1,549 | 2,428 | 2,999 | 1,085 | 671 | 972 | 9,704 | |||||||
Long-lived assets | 1,975 | 652 | 2,782 | 704 | 54 | 332 | 6,499 | |||||||
Segment assets | 711 | 775 | 807 | 347 | 168 | 593 | 3,401 | |||||||
Capital expenditure on segment assets | 70 | 247 | 64 | 17 | 13 | 52 | 463 | |||||||
2005 | ||||||||||||||
Sales | 1,553 | 2,421 | 2,658 | 918 | 564 | 854 | 8,968 | |||||||
Long-lived assets | 1,784 | 661 | 2,838 | 690 | 51 | 318 | 6,342 | |||||||
Segment assets | 723 | 642 | 987 | 324 | 144 | 583 | 3,403 | |||||||
Capital expenditure on segment assets | 83 | 152 | 158 | 24 | 8 | 91 | 516 | |||||||
21
Notes to the consolidated financial statements (continued)
3 Operating costs
|
|
|
|
||||
---|---|---|---|---|---|---|---|
|
2007 |
2006 |
2005 |
||||
|
£ million |
£ million |
£ million |
||||
Excise duties | 2,436 | 2,444 | 2,291 | ||||
Cost of sales | 3,003 | 2,921 | 2,632 | ||||
Marketing expenses | 1,162 | 1,127 | 1,013 | ||||
Other operating expenses | 1,157 | 1,168 | 1,301 | ||||
7,758 | 7,660 | 7,237 | |||||
Comprising: | |||||||
Excise duties United States | 443 | 457 | 428 | ||||
Other | 1,993 | 1,987 | 1,863 | ||||
Change in inventories | (65 | ) | (6 | ) | (84 | ) | |
Raw materials and consumables | 1,692 | 1,729 | 1,545 | ||||
Advertising, marketing and promotion | 1,162 | 1,127 | 1,013 | ||||
Other external charges | 1,345 | 1,225 | 1,306 | ||||
Staff costs (note 4) | 993 | 952 | 884 | ||||
Depreciation and other amounts written off non-current assets | 210 | 214 | 241 | ||||
(Gains)/losses on disposal of property | (62 | ) | 4 | (7 | ) | ||
Net foreign exchange losses/(gains) | 55 | (22 | ) | 53 | |||
Other operating income | (8 | ) | (7 | ) | (5 | ) | |
7,758 | 7,660 | 7,237 | |||||
|
United Kingdom |
Rest of World |
2007 |
2006 |
2005 |
|||||
---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
|||||
Audit of these financial statements | 0.8 | | 0.8 | 0.9 | 0.8 | |||||
Audit of financial statements of subsidiaries pursuant to legislation | 1.4 | 2.8 | 4.2 | 2.9 | 2.9 | |||||
Other services pursuant to such legislation | 1.7 | 0.8 | 2.5 | 3.2 | 1.8 | |||||
Other services relevant to taxation | 0.2 | 0.8 | 1.0 | 1.4 | 1.4 | |||||
All other services | 0.6 | 0.5 | 1.1 | 0.3 | 0.2 | |||||
4.7 | 4.9 | 9.6 | 8.7 | 7.1 | ||||||
22
Notes to the consolidated financial statements (continued)
3 Operating costs (continued)
For the year ended 30 June 2007, other services pursuant to such legislation relate principally to reporting required under section 404 of US Sarbanes-Oxley Act (2006 principally to advisory services in respect of Diageo's preparedness for Sarbanes-Oxley Act section 404). Other services relevant to taxation comprise principally tax compliance services and tax advice. All other services relate principally to advisory services in respect of due diligence, services in relation to acquisitions and disposals, and audit services in respect of employee pension funds and benefit plans of £0.3 million (2006 £0.3 million; 2005 £0.2 million).
Under SEC regulations, the auditor fees of £9.6 million (2006 £8.7 million; 2005 £7.1 million) are required to be presented as follows: audit £7.1 million (2006 £4.4 million; 2005 £4.1 million); other audit-related £1.1 million (2006 £2.6 million; 2005 £1.6 million); tax £1.0 million (2006 £1.4 million; 2005 £1.4 million); and all other fees £0.4 million (2006 £0.3 million; 2005 £nil).
In addition to the amounts above, £0.1 million (2006 £0.3 million; 2005 £0.2 million) was charged in relation to the audit by firms other than KPMG.
4 Employees
|
2007 |
2006 |
2005 |
|||
---|---|---|---|---|---|---|
Average number of employees | ||||||
Full time | 22,086 | 21,972 | 22,333 | |||
Part time | 434 | 647 | 633 | |||
22,520 | 22,619 | 22,966 | ||||
|
2007 |
2006 |
2005 |
|||
---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
|||
Aggregate remuneration | ||||||
Wages and salaries | 796 | 761 | 708 | |||
Share-based incentive plans | 25 | 26 | 28 | |||
Employer's social security | 68 | 59 | 59 | |||
Employer's pension | 97 | 99 | 84 | |||
Other post employment | 7 | 7 | 5 | |||
993 | 952 | 884 | ||||
Of the charge to the consolidated income statement for the year ended 30 June 2007: in respect of post employment benefits, £43 million (2006 £45 million; 2005 £41 million) has been included in cost of sales and £61 million (2006 £61 million; 2005 £48 million) has been included in other operating expenses; and in respect of share-based incentive plans, £5 million (2006 £5 million; 2005 £6 million) has been included in cost of sales and £20 million (2006 £21 million; 2005 £22 million) has been included in other operating expenses.
Retirement benefits The group operates a number of pension plans throughout the world, devised in accordance with local conditions and practices.
23
Notes to the consolidated financial statements (continued)
4 Employees (continued)
The larger plans are generally of the defined benefit type and are funded by payments to separately administered funds or insurance companies. The principal plans are in the United Kingdom, Ireland, United States and Canada. All valuations were performed by independent actuaries using the projected unit method to determine pension costs. The most recent full valuations of the significant defined benefit pension plans were carried out as follows: United Kingdom on 31 March 2006; United States on 1 January 2007; and Ireland on 31 December 2006. The measurement dates used to calculate the disclosures in the consolidated financial statements are the respective balance sheet dates. In the United Kingdom, the Diageo Pension Scheme closed to new members in November 2005. New employees in the United Kingdom now become members of the Diageo Lifestyle Plan, which is also a defined benefit pension plan.
The assets of the principal pension plans are held in separate funds administered by trustees to meet long term pension liabilities to past and present employees. The trustees are required to act in the best interests of the plans' beneficiaries. The two largest pension plans are the Diageo Pension Scheme in the United Kingdom and the Guinness Ireland Pension Scheme in Ireland. For the Diageo Pension Scheme in the United Kingdom, the trustee is Diageo Pension Trust Limited. The appointment of the directors to the board is determined by the Scheme's trust documentation. There is a policy that one-third of all directors should be nominated by members of the Scheme. Two member nominated directors have recently been appointed from the pensioner member community and two from the active member community. For the Guinness Ireland Pension Scheme, the appointment of trustees is strictly a company decision. Currently the company makes three nominations and appoints three further candidates nominated by representative groupings. The chairman is a former employee of the company and is viewed as independent.
The group also operates a number of plans, primarily in the United States, which provide employees with post employment benefits in respect of medical costs. These plans are generally unfunded. In addition, there are a number of other plans which provide post employment benefits other than pensions and medical benefits. These plans are also included in the figures presented below.
|
United Kingdom |
Ireland |
United States |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2007 |
2006 |
2005 |
2007 |
2006 |
2005 |
2007 |
2006 |
2005 |
|||||||||
|
% |
% |
% |
% |
% |
% |
% |
% |
% |
|||||||||
Rate of general increase in salaries | 4.2 | 3.8 | 3.9 | 4.2 | 4.0 | 4.0 | 3.3 | 3.4 | 3.0 | |||||||||
Rate of increase to pensions in payment | 3.3 | 2.9 | 2.6 | 2.3 | 2.1 | 2.1 | | | | |||||||||
Rate of increase to deferred pensions | 3.2 | 2.8 | 2.5 | 2.2 | 2.0 | 2.1 | | | | |||||||||
Medical inflation | n/a | n/a | n/a | n/a | n/a | n/a | 10.0 | 9.0 | 10.0 | |||||||||
Discount rate for plan liabilities | 5.8 | 5.2 | 4.9 | 5.3 | 4.8 | 4.0 | 6.2 | 6.3 | 5.0 | |||||||||
Inflation | 3.2 | 2.8 | 2.5 | 2.2 | 2.0 | 2.0 | 2.3 | 2.4 | 2.0 |
For the UK and US plans, there are, in addition to the above percentages, age related promotional salary increases. The 2007 assumption for medical inflation in the United States reduces by 0.5% per year to 5% (2006 and 2005 1% per year to 5%).
24
Notes to the consolidated financial statements (continued)
4 Employees (continued)
In assessing the group's post retirement liabilities, the mortality assumption for the largest plan (which is in the United Kingdom) is based on the mortality experience of that plan. This mortality experience analysis was carried out in 2006 as part of the triennial funding valuation of that plan. The assumption is based on the PA92 birth year tables with scaling factors based on the experience of the plan. The assumption also allows for future improvements in life expectancy in line with the medium cohort effect. The mortality assumptions for the other plans around the world are based on relevant standard mortality tables in each country.
For the main UK and Irish pension funds, the table below illustrates the expected age at death of an average worker who retires currently at the age of 65, and one who is currently aged 45 and subsequently retires at the age of 65:
|
United Kingdom |
Ireland |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2007 Age |
2006 Age |
2005 Age |
2007 Age |
2006 Age |
2005 Age |
||||||
Retiring currently at age 65 | ||||||||||||
Male | 84.4 | 84.3 | 83.5 | 85.3 | 84.0 | 84.0 | ||||||
Female | 87.1 | 87.1 | 86.4 | 87.9 | 86.9 | 86.9 | ||||||
Currently aged 45, retiring at age 65 | ||||||||||||
Male | 86.7 | 86.7 | 85.2 | 87.1 | 84.8 | 84.8 | ||||||
Female | 89.4 | 89.4 | 88.1 | 89.7 | 87.8 | 87.8 |
25
Notes to the consolidated financial statements (continued)
4 Employees (continued)
|
United Kingdom |
Ireland |
United States and other |
Total |
|||||
---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
|||||
2007 | |||||||||
Operating profit | |||||||||
Current service cost | (57 | ) | (17 | ) | (24 | ) | (98 | ) | |
Past service cost | (4 | ) | | | (4 | ) | |||
Total charge to operating profit | (61 | ) | (17 | ) | (24 | ) | (102 | ) | |
Net credit/(cost) to other finance income (note 6(ii)) | 36 | 17 | (5 | ) | 48 | ||||
Charge before taxation | (25 | ) | | (29 | ) | (54 | ) | ||
Consolidated statement of recognised income and expense | |||||||||
Actual return on post employment plan assets | 374 | 150 | 44 | 568 | |||||
Expected return on post employment plan assets | (230 | ) | (70 | ) | (24 | ) | (324 | ) | |
Actual return less expected return on post employment plan assets |
144 | 80 | 20 | 244 | |||||
Experience gains and losses arising on the plan liabilities | (100 | ) | 7 | (17 | ) | (110 | ) | ||
Changes in assumptions underlying the present value of the plan liabilities | 200 | 10 | (21 | ) | 189 | ||||
Actuarial gain recognisable in the reconciliation of the assets and liabilities | 244 | 97 | (18 | ) | 323 | ||||
Changes in the recognisable surplus of the plans with a surplus restriction | | | 5 | 5 | |||||
Total gain/(loss) recognisable in the consolidated statement of recognised income and expense |
244 | 97 | (13 | ) | 328 | ||||
2006 | |||||||||
Operating profit | |||||||||
Current service cost | (58 | ) | (22 | ) | (24 | ) | (104 | ) | |
Past service cost | (1 | ) | (1 | ) | | (2 | ) | ||
Gains on curtailments | 1 | | | 1 | |||||
Total charge to operating profit | (58 | ) | (23 | ) | (24 | ) | (105 | ) | |
Net credit/(cost) to other finance income (note 6(ii)) | 14 | 11 | (6 | ) | 19 | ||||
Charge before taxation | (44 | ) | (12 | ) | (30 | ) | (86 | ) | |
Consolidated statement of recognised income and expense | |||||||||
Actual return on post employment plan assets | 513 | 84 | 15 | 612 | |||||
Expected return on post employment plan assets | (191 | ) | (60 | ) | (24 | ) | (275 | ) | |
Actual return less expected return on post employment plan assets |
322 | 24 | (9 | ) | 337 | ||||
Experience gains and losses arising on the plan liabilities | (29 | ) | (14 | ) | (12 | ) | (55 | ) | |
Changes in assumptions underlying the present value of the plan liabilities | (2 | ) | 149 | 36 | 183 | ||||
Actuarial gain recognisable in the reconciliation of the assets and liabilities | 291 | 159 | 15 | 465 | |||||
Changes in the recognisable surplus of the plans with a surplus restriction | | | (6 | ) | (6 | ) | |||
Total gain recognisable in the consolidated statement of recognised income and expense | 291 | 159 | 9 | 459 | |||||
26
Notes to the consolidated financial statements (continued)
4 Employees (continued)
|
United Kingdom |
Ireland |
United States and other |
Total |
|||||
---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
|||||
2005 | |||||||||
Operating profit | |||||||||
Current service cost | (58 | ) | (15 | ) | (20 | ) | (93 | ) | |
Past service cost | (2 | ) | (10 | ) | | (12 | ) | ||
Gains on curtailments | 18 | | 1 | 19 | |||||
Losses on settlements | | | (2 | ) | (2 | ) | |||
Total charge to operating profit | (42 | ) | (25 | ) | (21 | ) | (88 | ) | |
Net credit/(cost) to other finance income (note 6(ii)) | 4 | 9 | (4 | ) | 9 | ||||
Charge before taxation | (38 | ) | (16 | ) | (25 | ) | (79 | ) | |
Consolidated statement of recognised income and expense | |||||||||
Actual return on post employment plan assets | 318 | 129 | 30 | 477 | |||||
Expected return on post employment plan assets | (194 | ) | (62 | ) | (24 | ) | (280 | ) | |
Actual return less expected return on post employment plan assets | 124 | 67 | 6 | 197 | |||||
Experience gains and losses arising on the plan liabilities | 3 | (15 | ) | (12 | ) | (24 | ) | ||
Changes in assumptions underlying the present value of the plan liabilities | (171 | ) | (198 | ) | (50 | ) | (419 | ) | |
Actuarial loss recognisable in the reconciliation of the assets and liabilities | (44 | ) | (146 | ) | (56 | ) | (246 | ) | |
Changes in the recognisable surplus of the plans with a surplus restriction | | | 8 | 8 | |||||
Total loss recognisable in the consolidated statement of recognised income and expense | (44 | ) | (146 | ) | (48 | ) | (238 | ) | |
Total cumulative gain/(loss) recognised in the consolidated statement of recognised income and expense |
|||||||||
At 1 July 2004 | | | | | |||||
Recognised in the year | (44 | ) | (146 | ) | (48 | ) | (238 | ) | |
At 30 June 2005 | (44 | ) | (146 | ) | (48 | ) | (238 | ) | |
Recognised in the year | 291 | 159 | 9 | 459 | |||||
At 30 June 2006 | 247 | 13 | (39 | ) | 221 | ||||
Recognised in the year | 244 | 97 | (13 | ) | 328 | ||||
At 30 June 2007 | 491 | 110 | (52 | ) | 549 | ||||
Included in the total cumulative gain recognised at 30 June 2007 is a cumulative gain of £7 million (2006 £2 million; 2005 £8 million) in respect of changes in the surplus restriction.
27
Notes to the consolidated financial statements (continued)
4 Employees (continued)
(c) The expected long term rates of return and fair values of the assets of the significant defined benefit post employment plans were as follows:
|
United Kingdom |
Ireland |
United States and other |
Total |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Expected long term rates of return |
Fair value |
Expected long term rates of return |
Fair value |
Expected long term rates of return |
Fair value |
Expected long term rates of return |
Fair value |
|||||||||
|
% |
£ million |
% |
£ million |
% |
£ million |
% |
£ million |
|||||||||
2007 | |||||||||||||||||
Fair value of plan assets | |||||||||||||||||
Equities | 8.4 | 1,988 | 8.0 | 574 | 8.4 | 230 | 8.3 | 2,792 | |||||||||
Bonds | 5.6 | 749 | 4.8 | 325 | 5.5 | 116 | 5.4 | 1,190 | |||||||||
Property | 7.4 | 455 | 7.0 | 161 | 11.6 | 11 | 7.4 | 627 | |||||||||
Other | 5.8 | 299 | 3.0 | 83 | 6.2 | 28 | 5.3 | 410 | |||||||||
3,491 | 1,143 | 385 | 5,019 | ||||||||||||||
Present value of funded plan liabilities | (3,702 | ) | (1,125 | ) | (464 | ) | (5,291 | ) | |||||||||
Present value of unfunded plan liabilities | (64 | ) | | (66 | ) | (130 | ) | ||||||||||
(Deficit)/surplus in post employment plans | (275 | ) | 18 | (145 | ) | (402 | ) | ||||||||||
Surplus restriction | | | (17 | ) | (17 | ) | |||||||||||
Post employment benefit liabilities | (275 | ) | 18 | (162 | ) | (419 | ) | ||||||||||
2006 | |||||||||||||||||
Fair value of plan assets | |||||||||||||||||
Equities | 7.8 | 2,504 | 7.6 | 759 | 8.5 | 213 | 7.8 | 3,476 | |||||||||
Bonds | 4.9 | 224 | 4.4 | 146 | 5.6 | 125 | 4.9 | 495 | |||||||||
Property | 6.8 | 389 | 6.6 | 138 | 11.6 | 10 | 6.8 | 537 | |||||||||
Other | 4.1 | 93 | 2.8 | 16 | 5.8 | 30 | 4.3 | 139 | |||||||||
3,210 | 1,059 | 378 | 4,647 | ||||||||||||||
Present value of funded plan liabilities | (3,688 | ) | (1,149 | ) | (363 | ) | (5,200 | ) | |||||||||
Present value of unfunded plan liabilities | (73 | ) | | (151 | ) | (224 | ) | ||||||||||
Deficit in post employment plans | (551 | ) | (90 | ) | (136 | ) | (777 | ) | |||||||||
Surplus restriction | | | (24 | ) | (24 | ) | |||||||||||
Post employment benefit liabilities | (551 | ) | (90 | ) | (160 | ) | (801 | ) | |||||||||
2005 | |||||||||||||||||
Fair value of plan assets | |||||||||||||||||
Equities | 7.5 | 2,254 | 6.9 | 712 | 8.0 | 215 | 7.4 | 3,181 | |||||||||
Bonds | 4.7 | 128 | 3.4 | 159 | 5.1 | 112 | 4.3 | 399 | |||||||||
Property | 6.5 | 322 | 5.9 | 120 | 12.1 | 10 | 6.5 | 452 | |||||||||
Other | 3.8 | 82 | 2.0 | 9 | 3.5 | 13 | 3.6 | 104 | |||||||||
2,786 | 1,000 | 350 | 4,136 | ||||||||||||||
Present value of funded plan liabilities | (3,562 | ) | (1,238 | ) | (373 | ) | (5,173 | ) | |||||||||
Present value of unfunded plan liabilities | (76 | ) | | (163 | ) | (239 | ) | ||||||||||
Deficit in post employment plans | (852 | ) | (238 | ) | (186 | ) | (1,276 | ) | |||||||||
Surplus restriction | | | (18 | ) | (18 | ) | |||||||||||
Post employment benefit liabilities | (852 | ) | (238 | ) | (204 | ) | (1,294 | ) | |||||||||
28
Notes to the consolidated financial statements (continued)
4 Employees (continued)
Included in the post employment plan deficit of £402 million (2006 £777 million; 2005 £1,276 million) is £111 million (2006 £101 million; 2005 £95 million) in respect of post employment medical benefit liabilities and £40 million (2006 £41 million; 2005 £43 million) in respect of other non pension post employment liabilities.
Included in other assets in the United Kingdom at 30 June 2007 is cash of approximately £350 million intended for subsequent investment in bonds. The expected long term rate of return on other assets in the UK has been adjusted to reflect this.
Included in the plan assets above is £1 million (2006 £7 million; 2005 £19 million) invested in the ordinary shares of Diageo plc.
Post employment benefit assets and liabilities are recognised in the consolidated balance sheet, depending on whether an individual plan is in surplus or deficit, as follows:
|
2007 |
2006 |
|||
---|---|---|---|---|---|
|
£ million |
£ million |
|||
Non-current assets | 38 | 14 | |||
Non-current liabilities | (457 | ) | (815 | ) | |
(419 | ) | (801 | ) | ||
The expected long term rates of return for equities have been determined by reference to government bond rates (minimum risk rates) in the countries in which the plans are based. As at 30 June 2007, to reflect the additional risks associated with equities, expected long term rates of return on equities include a risk premium of 3.25% per year (2006 and 2005 3.25% per year) in excess of the expected return from government bonds. This risk premium is a long term assumption which is set after taking actuarial advice and considering the assumptions used by other FTSE 100 companies. The expected long term rates of return for other assets are determined in a similar way, by using an appropriate risk premium relative to government bonds in the relevant country.
The group's investment strategy for its funded post employment plans is decided locally by the trustees of the plan and/or Diageo, as appropriate, and takes account of the relevant statutory requirements. The group's objective for the investment strategy is to achieve a target rate of return in excess of the return on the liabilities, while taking an acceptable amount of investment risk relative to the liabilities. This objective is implemented by using specific allocations to a variety of asset classes that are expected over the long term to deliver the target rate of return. Most investment strategies have significant allocations to equities, with the intention that this will result in the ongoing cost to the group of the post employment plans being lower over the long term, and will be within acceptable boundaries of risk. Each investment strategy is also designed to control investment risk by managing allocations to asset classes, geographical exposures and individual stock exposures.
29
Notes to the consolidated financial statements (continued)
4 Employees (continued)
In the United Kingdom, as at 30 June 2007, the target investment allocations for the Diageo Pension Scheme were approximately 55% of the assets in equities, 30% in bonds, 10% in property and 5% in other assets (2006 85%, 5%, 10% and nil, respectively). In addition, the UK Diageo Pension Scheme uses interest rate and inflation swaps to help manage the mismatch between the Scheme's assets and the present value of its liabilities. At 30 June 2007, approximately 40% (2006 40%) of the Scheme's liabilities were hedged against future movements in interest rates and inflation through the use of swaps and the fair value of these swaps was a liability of £64 million (2006 asset of £3 million).This amount is included in other assets in the table of fair value of plan assets. For the principal Irish pension plan, as at 30 June 2007, the target investment allocations were approximately 45% of the assets in equities, 40% in bonds and 15% in property (2006 70%, 20% and 10%, respectively).
The trustees of the UK pension plans and principal Irish pension plan continue to review their investment strategies and have been using a phased approach to increase asset diversification and, subject to solvency triggers, a phased approach to progressively reduce risk by increasing the bond allocation and introducing swap investments. During the year ended 30 June 2007, approximately 20% of the assets globally were transferred out of equities into either bonds or cash to be invested in bonds.
The discount rate is based on the yields of high quality, long dated, fixed income investments of similar duration to the liabilities. For the UK pension plans, which represent approximately 70% of total post employment benefit liabilities, the discount rate is based on the i-Box over 15-year AA sterling corporate bond index at 30 June rounded to the nearest 0.1%.A similar process is used to determine the discount rate for the non-UK plans.
The percentages of investments at fair value held by the pension plans at 30 June 2007 and 30 June 2006, analysed by category, were as follows:
|
United Kingdom |
Ireland |
United States and other |
Total |
||||
---|---|---|---|---|---|---|---|---|
|
% |
% |
% |
% |
||||
2007 | ||||||||
Equities | 57 | 50 | 60 | 56 | ||||
Bonds | 21 | 29 | 30 | 24 | ||||
Property | 13 | 14 | 3 | 12 | ||||
Other | 9 | 7 | 7 | 8 | ||||
100 | 100 | 100 | 100 | |||||
2006 | ||||||||
Equities | 78 | 72 | 56 | 75 | ||||
Bonds | 7 | 14 | 33 | 10 | ||||
Property | 12 | 13 | 3 | 12 | ||||
Other | 3 | 1 | 8 | 3 | ||||
100 | 100 | 100 | 100 | |||||
30
Notes to the consolidated financial statements (continued)
4 Employees (continued)
(d) Movements in the present value of plan liabilities during the three years ended 30 June 2007:
|
United Kingdom |
Ireland |
United States and other |
Total |
|||||
---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
|||||
Present value of plan liabilities at 1 July 2004 | 3,374 | 994 | 444 | 4,812 | |||||
Exchange differences | | 4 | 15 | 19 | |||||
Acquisition of businesses | | | 3 | 3 | |||||
Current service cost | 58 | 15 | 20 | 93 | |||||
Past service cost | 2 | 10 | | 12 | |||||
Interest cost | 190 | 53 | 28 | 271 | |||||
Actuarial loss | 168 | 213 | 62 | 443 | |||||
Employee contributions | 8 | 2 | 1 | 11 | |||||
Benefits paid | (144 | ) | (53 | ) | (38 | ) | (235 | ) | |
Curtailments | (18 | ) | | (1 | ) | (19 | ) | ||
Settlements | | | 2 | 2 | |||||
Present value of plan liabilities at 30 June 2005 | 3,638 | 1,238 | 536 | 5,412 | |||||
Exchange differences | | 25 | (8 | ) | 17 | ||||
Acquisition of businesses | 8 | | 1 | 9 | |||||
Current service cost | 58 | 22 | 24 | 104 | |||||
Past service cost | 1 | 1 | | 2 | |||||
Interest cost | 177 | 49 | 30 | 256 | |||||
Actuarial loss/(gain) | 31 | (135 | ) | (24 | ) | (128 | ) | ||
Employee contributions | 8 | 2 | 1 | 11 | |||||
Benefits paid | (153 | ) | (53 | ) | (38 | ) | (244 | ) | |
Curtailments | (1 | ) | | | (1 | ) | |||
Settlements | (6 | ) | | (8 | ) | (14 | ) | ||
Present value of plan liabilities at 30 June 2006 | 3,761 | 1,149 | 514 | 5,424 | |||||
Exchange differences | | (25 | ) | (34 | ) | (59 | ) | ||
Current service cost | 57 | 17 | 24 | 98 | |||||
Past service cost | 4 | | | 4 | |||||
Interest cost | 194 | 53 | 29 | 276 | |||||
Actuarial (gain)/loss | (100 | ) | (17 | ) | 38 | (79 | ) | ||
Employee contributions | 10 | 2 | | 12 | |||||
Benefits paid | (160 | ) | (54 | ) | (41 | ) | (255 | ) | |
Present value of plan liabilities at 30 June 2007 | 3,766 | 1,125 | 530 | 5,421 | |||||
For the year ended 30 June 2007, benefits paid include £6 million in respect of post employment medical benefits in the United States. The Medicare Prescription Drug, Improvement, and Modernization Act of 2003 established a prescription drug benefit as well as a federal subsidy to sponsors of retiree healthcare benefit plans which provide a prescription drug benefit that is at least equivalent to Medicare's prescription drug coverage. A subsidy of £0.4 million has been received in the year ended 30 June 2007.
31
Notes to the consolidated financial statements (continued)
4 Employees (continued)
(e) Movements in the fair value of plan assets during the three years ended 30 June 2007:
|
United Kingdom |
Ireland |
United States and other |
Total |
|||||
---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
|||||
Fair value of plan assets at 1 July 2004 | 2,499 | 906 | 315 | 3,720 | |||||
Exchange differences | | 6 | 10 | 16 | |||||
Acquisition of businesses | | | 3 | 3 | |||||
Expected return on plan assets | 194 | 62 | 24 | 280 | |||||
Actuarial gain | 124 | 67 | 6 | 197 | |||||
Contributions by the group | 105 | 10 | 29 | 144 | |||||
Employee contributions | 8 | 2 | 1 | 11 | |||||
Benefits paid | (144 | ) | (53 | ) | (38 | ) | (235 | ) | |
Fair value of plan assets at 30 June 2005 | 2,786 | 1,000 | 350 | 4,136 | |||||
Exchange differences | | 21 | (7 | ) | 14 | ||||
Acquisition of businesses | 6 | | | 6 | |||||
Reclassification from current assets | | | 18 | 18 | |||||
Expected return on plan assets | 191 | 60 | 24 | 275 | |||||
Actuarial gain/(loss) | 322 | 24 | (9 | ) | 337 | ||||
Contributions by the group | 56 | 5 | 47 | 108 | |||||
Employee contributions | 8 | 2 | 1 | 11 | |||||
Benefits paid | (153 | ) | (53 | ) | (38 | ) | (244 | ) | |
Settlements | (6 | ) | | (8 | ) | (14 | ) | ||
Fair value of plan assets at 30 June 2006 | 3,210 | 1,059 | 378 | 4,647 | |||||
Exchange differences | | (22 | ) | (26 | ) | (48 | ) | ||
Expected return on plan assets | 230 | 70 | 24 | 324 | |||||
Actuarial gain | 144 | 80 | 20 | 244 | |||||
Contributions by the group | 57 | 8 | 30 | 95 | |||||
Employee contributions | 10 | 2 | | 12 | |||||
Benefits paid | (160 | ) | (54 | ) | (41 | ) | (255 | ) | |
Fair value of plan assets at 30 June 2007 | 3,491 | 1,143 | 385 | 5,019 | |||||
32
Notes to the consolidated financial statements (continued)
4 Employees (continued)
The group has agreed a deficit funding plan with the trustees of the UK Diageo Pension Scheme (the Scheme), which provides for the group to fund the Scheme deficit over a four year period beginning in the year ended 30 June 2007. For these purposes, the value of the deficit, calculated using the trustees' actuarial valuation of the Scheme, was ascertained through the triennial valuation as at 31 March 2006. Following the completion of that valuation, Diageo has undertaken to make an annual £50 million cash contribution in each of the four years of the funding plan, and the first payment of £50 million was made in the year ended 30 June 2007. Payments are made into an escrow account subject to an agreement between the group and the trustees, with release from escrow to either the group or the trustees determined by an agreed formula in the light of the actuarial valuation of the Scheme as at 31 March 2009. Investment returns on the funds held in escrow accrue to the group. This amount held in escrow is included in other investments on the consolidated balance sheet and is not included in the table above. In addition to the deficit funding, Diageo continues to make a cash contribution in respect of current service cost based on the trustees' valuation; this contribution is expected to be £50 million in the year ending 30 June 2008. Funding arrangements will be reviewed and adjusted in the light of future triennial actuarial valuations.
Contributions to other plans in the year ending 30 June 2008 are expected to be approximately £40 million.
(f) The future benefits expected to be paid by the post employment plans, up to 30 June 2017, are as follows:
|
Payments due in the year ending 30 June |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2008 |
2009 |
2010 |
2011 |
2012 |
20132017 |
||||||
|
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
||||||
United Kingdom pension benefits | 162 | 166 | 170 | 175 | 180 | 971 | ||||||
other | 2 | 2 | 2 | 2 | 2 | 7 | ||||||
Ireland pension benefits | 55 | 56 | 56 | 56 | 57 | 298 | ||||||
United States and Canada pension benefits | 32 | 32 | 31 | 31 | 30 | 125 | ||||||
other | 5 | 5 | 6 | 6 | 6 | 38 | ||||||
Other countries pension benefits | 8 | 8 | 8 | 8 | 8 | 39 | ||||||
other | 3 | 3 | 3 | 3 | 3 | 14 | ||||||
267 | 272 | 276 | 281 | 286 | 1,492 | |||||||
33
Notes to the consolidated financial statements (continued)
4 Employees (continued)
(g) Changes in the assumptions used for determining post employment costs and liabilities may have a material impact on the income statement and balance sheet. For the significant assumptions, the following sensitivity analysis gives an estimate of these impacts for the year ended 30 June 2007:
|
2007 |
||
---|---|---|---|
|
£ million |
||
A 0.5% decrease in the discount rate would have the following approximate effect: | |||
Increase in annual post employment cost | 7 | ||
Increase in post employment deficit | 407 | ||
A 1% decrease in the expected rates of return on plan assets would have the following approximate effect: |
|||
Increase in annual post employment cost | 45 | ||
A one year increase in life expectancy would have the following approximate effect: |
|||
Increase in annual post employment cost | 11 | ||
Increase in post employment deficit | 173 | ||
A 0.5% increase in inflation would have the following approximate effect: |
|||
Increase in annual post employment cost | 31 | ||
Increase in post employment deficit | 350 | ||
A 1% decrease in medical care inflation would have the following approximate effect: |
|||
Decrease in annual post employment cost | (1 | ) | |
Decrease in post employment deficit | (11 | ) |
(h) Information on transactions between the group and its pension plans is given in note 31.
(i) The group also has a number of defined contribution plans, for which the total cost charged to the income statement of £2 million (2006 £1 million; 2005 £1 million) represents contributions payable to these plans by the group at rates specified in the rules of the plans.
5 Exceptional items
IAS 1 Presentation of financial statements requires material items of income and expense to be disclosed separately. Exceptional items are items which, in management's judgement, need to be disclosed by virtue of their size or incidence in order for the user to obtain a proper understanding of the financial information.
In the three years ended 30 June 2007, the following exceptional items arose in respect of continuing operations:
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Items included in operating profit (note (i)) | 40 | | (201 | ) | |||
Sale of General Mills and other businesses (note (ii)) | (1 | ) | 157 | 214 | |||
39 | 157 | 13 | |||||
In the year ended 30 June 2006 there were exceptional tax credits of £315 million (2005 exceptional tax credits £78 million) see note 8 for further details of exceptional tax items in prior years.
34
Notes to the consolidated financial statements (continued)
5 Exceptional items (continued)
(i) Items included in operating profit
|
2007 |
2006 |
2005 |
|||||
---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
|||||
Cost of sales | ||||||||
Park Royal brewery accelerated depreciation(a) | | | (29 | ) | ||||
Other operating expenses | ||||||||
Disposal of Park Royal property(b) | 40 | | | |||||
Seagram integration costs(c) | | | (30 | ) | ||||
Thalidomide Trust(d) | | | (149 | ) | ||||
Disposal of other property | | | 7 | |||||
40 | | (201 | ) | |||||
An analysis of the movement in the Seagram integration liability since 1 July 2004 is as follows:
|
Liability at 1 July 2004 |
Charged to income statement in year ended 30 June 2005 |
Cash payments |
Liability at 30 June 2005 |
Cash payments |
Liability at 30 June 2006 |
Cash payments |
Liability at 30 June 2007 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
£ million |
||||||||
Employee related | 8 | 5 | (5 | ) | 8 | (7 | ) | 1 | (1 | ) | | |||||
Distributor rationalisation | 1 | | (1 | ) | | | | | | |||||||
Lease terminations | 4 | 4 | (6 | ) | 2 | (1 | ) | 1 | (1 | ) | | |||||
Legal and professional | 10 | 2 | (5 | ) | 7 | (6 | ) | 1 | (1 | ) | | |||||
Other | 5 | 17 | (19 | ) | 3 | (2 | ) | 1 | (1 | ) | | |||||
28 | 28 | (36 | ) | 20 | (16 | ) | 4 | (4 | ) | | ||||||
Asset write downs | 2 | |||||||||||||||
30 | ||||||||||||||||
35
Notes to the consolidated financial statements (continued)
5 Exceptional items (continued)
(ii) Sale of General Mills and other businesses In the year ended 30 June 2007 the group made a loss on the sale of businesses of £1 million (2006 gains £6 million; 2005 loss £7 million). In the year ended 30 June 2006, the group made a £151 million profit on the sale of 25 million shares in General Mills (2005 £221 million profit on the disposal of 54 million shares).
6 Interest and other finance income and charges
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
(i) Net interest | |||||||
Interest receivable | 78 | 27 | 121 | ||||
Fair value gain on interest rate instruments | 33 | 24 | |||||
Total interest income | 111 | 51 | 121 | ||||
Interest payable on bank loans and overdrafts | (16 | ) | (6 | ) | (15 | ) | |
Interest payable on all other borrowings | (316 | ) | (223 | ) | (256 | ) | |
Fair value loss on interest rate instruments | (30 | ) | (15 | ) | |||
Total interest expense | (362 | ) | (244 | ) | (271 | ) | |
(251 | ) | (193 | ) | (150 | ) | ||
(ii) Other finance income | |||||||
Interest on post employment plan liabilities | (276 | ) | (256 | ) | (271 | ) | |
Expected return on post employment plan assets | 324 | 275 | 280 | ||||
Net finance income in respect of post employment plans | 48 | 19 | 9 | ||||
Investment income dividends receivable from General Mills | | 5 | 17 | ||||
Net exchange movements on short term intercompany loans | 6 | | | ||||
Net exchange movements on net debt not meeting hedge accounting criteria | 1 | | | ||||
55 | 24 | 26 | |||||
(iii) Other finance charges | |||||||
Other unwinding of discounts | (16 | ) | (15 | ) | (7 | ) | |
Finance charge on finance lease obligations | | | (1 | ) | |||
Other charges | | | (1 | ) | |||
Net exchange movements on short term intercompany loans | | (2 | ) | (8 | ) | ||
(16 | ) | (17 | ) | (17 | ) | ||
36
Notes to the consolidated financial statements (continued)
7 Associates
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Share of sales | 782 | 734 | 677 | ||||
Share of operating costs | (549 | ) | (524 | ) | (492 | ) | |
Share of operating profit | 233 | 210 | 185 | ||||
Share of net interest payable | (12 | ) | (10 | ) | (2 | ) | |
Share of taxation | (72 | ) | (69 | ) | (62 | ) | |
Share of profits attributable to equity shareholders | 149 | 131 | 121 | ||||
Dividends received by the group | (119 | ) | (106 | ) | (105 | ) | |
Share of profits retained by associates | 30 | 25 | 16 | ||||
The dividends received by the group in the year ended 30 June 2007 include £42 million (2006 £39 million; 2005 £41 million) of receipts from Moët Hennessy in respect of amounts payable to the tax authorities.
Information on transactions between the group and its associates is given in note 31. Summarised financial information for the group's investments in associates is presented below:
(a) Moët Hennessy Moët Hennessy prepares its financial statements under IFRS in euros to 31 December each year. Summary information for Moët Hennessy for the three years ended 30 June 2007, in each year aggregating the results for the six month period ended 31 December with that of the following six months ended 30 June, translated at £1 = €1.48 (2006 £1 = €1.46;2005 £1 = €1.46), is set out below:
|
2007 |
2006 |
2005 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
€ million |
£ million |
€ million |
£ million |
€ million |
£ million |
||||||
Sales | 3,066 | 2,072 | 2,795 | 1,914 | 2,382 | 1,632 | ||||||
Profit for the year | 594 | 401 | 522 | 358 | 467 | 320 |
After adjustments to align Moët Hennessy's accounting policies with those of the group, the group's 34% share of operating profit and of profit after tax of Moët Hennessy were £218 million and £136 million, respectively (2006 £198 million and £122 million, respectively; 2005 £173 million and £113 million, respectively).
(b) Other associates For all of the group's investments in associates other than Moët Hennessy, summarised financial information, aggregating 100% of the sales and results of each associate, is presented below:
|
2007 |
2006 |
2005 |
|||
---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
|||
Sales | 378 | 399 | 398 | |||
Profit for the year | 60 | 47 | 36 |
37
Notes to the consolidated financial statements (continued)
8 Taxation
(i) Analysis of taxation charge in the year
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Current tax | |||||||
Current year | 387 | 302 | 303 | ||||
Benefit of previously unrecognised tax losses | | (1 | ) | | |||
Adjustments in respect of prior periods | 6 | (38 | ) | (27 | ) | ||
393 | 263 | 276 | |||||
Deferred tax | |||||||
Origination and reversal of temporary differences | 233 | 24 | 176 | ||||
Benefit of previously unrecognised tax losses | (12 | ) | (11 | ) | | ||
Changes in tax rates | 93 | 19 | 97 | ||||
Adjustments in respect of prior periods | (29 | ) | (114 | ) | 50 | ||
285 | (82 | ) | 323 | ||||
Taxation on profit from continuing operations | 678 | 181 | 599 | ||||
Adjustments in respect of prior periods for current tax comprise a UK credit of £18 million (2006 £67 million charge; 2005 £55 million charge) and an overseas charge to tax of £24 million (2006 £105 million credit; 2005 £82 million credit).
The taxation charge includes the following items: in the year ended 30 June 2007, a net tax charge of £24 million from intra group reorganisations of brand businesses, a reduction in the carrying value of deferred tax assets of £74 million primarily following a reduction in tax rates, and a provision for settlement of tax liabilities related to the GrandMet/Guinness merger of £64 million; in the year ended 30 June 2006, an exceptional tax credit of £315 million arose as a consequence of the agreement with fiscal authorities of the carrying values of certain brands, which resulted in an increase to the group's deferred tax assets of £313 million; and in the year ended 30 June 2005, there were £58 million of tax credits on exceptional operating items and £20 million of tax credits on exceptional prior year business disposals.
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Current tax | |||||||
United Kingdom | 49 | 121 | 98 | ||||
Overseas | 344 | 142 | 178 | ||||
393 | 263 | 276 | |||||
Deferred tax | |||||||
United Kingdom | 38 | 13 | (41 | ) | |||
Overseas | 247 | (95 | ) | 364 | |||
285 | (82 | ) | 323 | ||||
Taxation on profit from continuing operations | 678 | 181 | 599 | ||||
38
Notes to the consolidated financial statements (continued)
8 Taxation (continued)
(ii) Factors affecting tax charge for the year
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Profit from continuing operations before taxation | 2,095 | 2,146 | 1,925 | ||||
Notional charge at UK corporation tax rate of 30% | 629 | 644 | 578 | ||||
Elimination of notional tax on share of associates' profits after tax | (45 | ) | (39 | ) | (35 | ) | |
Differences in effective overseas tax rates | (35 | ) | (54 | ) | (31 | ) | |
Items not chargeable | (59 | ) | (73 | ) | (94 | ) | |
Items not deductible | 205 | 45 | 61 | ||||
Benefit of previously unrecognised tax losses | (12 | ) | (12 | ) | | ||
Deferred tax on intra group transfers | (75 | ) | (197 | ) | | ||
Changes in tax rates | 93 | 19 | 97 | ||||
Adjustments in respect of prior periods | (23 | ) | (152 | ) | 23 | ||
Tax charge for the year | 678 | 181 | 599 | ||||
(iii) Factors that may affect future tax charges As a group involved in worldwide operations, Diageo is subject to several factors which may affect future tax charges, principally the levels and mix of profitability in different jurisdictions, transfer pricing policies and tax rates imposed.
(iv) Corporate tax payable The current corporate tax liability of £673 million (2006 £681 million) represents the amount of taxes payable in respect of current and prior periods that exceed payments made, and includes any interest and penalties payable thereon.
(v) Material tax liabilities In the past, the group has undergone significant restructuring involving the acquisition and disposal of material businesses and the transfer of businesses intra group. As a consequence of this restructuring, a number of potential tax exposures have arisen. In addition, as the group operates throughout the world, it faces a number of potential transfer pricing issues in many jurisdictions relating to goods, services and financing. The issues are often complex, inter-related and can take many years to resolve. The group has a liability (after applicable reliefs) of £377 million (2006 £393 million) for these exposures, which is included in corporate tax payable in current liabilities. The decrease is due to a number of audit settlements offset by changes to estimates in relation to existing audits and identification of new exposures.
The group has a number of tax audits ongoing worldwide but does not currently expect material additional tax exposures to arise, above the amounts provided, as and when audits are concluded.
Provision is also made for penalties and interest on tax liabilities, and these are included in corporate tax payable in current liabilities and in the corporation tax charge.
9 Discontinued operations
In the year ended 30 June 2007, a tax benefit of £82 million arose from the recognition of capital losses arising on the prior year disposals of the Pillsbury and Burger King businesses. In addition, a tax credit of £57 million arose following resolution with tax authorities of various audit issues (2005 £20 million tax credit in respect of the Pillsbury disposal).
39
Notes to the consolidated financial statements (continued)
9 Discontinued operations (continued)
In the year ended 30 June 2005, a gain of £53 million arose from the release of provisions held by Diageo as a result of the refinancing of Burger King on a stand-alone basis. In connection with the disposal of Burger King, Diageo guaranteed up to $850 million (£459 million) of Burger King's external borrowings. On 13 July 2005, Burger King refinanced its external borrowings on a stand-alone basis, releasing Diageo from its obligations under guarantees relating to that debt, and repaid in full the subordinated debt and associated interest owed to Diageo.
10 Earnings per share
|
2007 |
2006 |
2005 |
|||
---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
|||
Profit attributable to equity shareholders | ||||||
Continuing operations | 1,350 | 1,908 | 1,271 | |||
Discontinued operations | 139 | | 73 | |||
1,489 | 1,908 | 1,344 | ||||
Pence per share | ||||||
Continuing operations | ||||||
basic earnings | 50.2p | 67.2p | 42.8p | |||
diluted earnings | 49.9p | 66.9p | 42.8p | |||
Continuing and discontinued operations | ||||||
basic earnings | 55.4p | 67.2p | 45.2p | |||
diluted earnings | 55.0p | 66.9p | 45.2p |
Excluding shares held by share trusts and treasury shares, the weighted average number of shares for the year ended 30 June 2007 was 2,688 million (2006 2,841 million; 2005 2,972 million). The effect of dilutive potential ordinary shares was to increase the weighted average number of shares for the year ended 30 June 2007 by 19 million to 2,707 million (2006 increase by 11 million to 2,852 million; 2005 increase by 1 million to 2,973 million).
40
Notes to the consolidated financial statements (continued)
11 Intangible assets
|
Brands |
Goodwill |
Other intangibles |
Computer software |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
||||||
Cost | |||||||||||
At 30 June 2005 | 4,176 | 128 | 64 | 120 | 4,488 | ||||||
Exchange differences | (55 | ) | | | (2 | ) | (57 | ) | |||
Acquisition of businesses | 144 | 43 | | | 187 | ||||||
Other movements | 18 | (15 | ) | (6 | ) | 16 | 13 | ||||
At 30 June 2006 | 4,283 | 156 | 58 | 134 | 4,631 | ||||||
Exchange differences | (218 | ) | (4 | ) | (1 | ) | (6 | ) | (229 | ) | |
Acquisition of businesses | 20 | 28 | | | 48 | ||||||
Transfers | | | | 37 | 37 | ||||||
Other movements | | | 1 | 9 | 10 | ||||||
At 30 June 2007 | 4,085 | 180 | 58 | 174 | 4,497 | ||||||
Amortisation and impairment loss | |||||||||||
At 30 June 2005 | | 16 | 22 | 41 | 79 | ||||||
Exchange differences | | | | (1 | ) | (1 | ) | ||||
Amortisation for the year | | | 5 | 23 | 28 | ||||||
Other movements | | | (8 | ) | (1 | ) | (9 | ) | |||
At 30 June 2006 | | 16 | 19 | 62 | 97 | ||||||
Exchange differences | | (1 | ) | (1 | ) | (4 | ) | (6 | ) | ||
Amortisation for the year | | | 5 | 24 | 29 | ||||||
Other movements | | | | (6 | ) | (6 | ) | ||||
At 30 June 2007 | | 15 | 23 | 76 | 114 | ||||||
Carrying amount | |||||||||||
At 30 June 2007 | 4,085 | 165 | 35 | 98 | 4,383 | ||||||
At 30 June 2006 | 4,283 | 140 | 39 | 72 | 4,534 | ||||||
At 30 June 2005 | 4,176 | 112 | 42 | 79 | 4,409 | ||||||
|
Product |
Currency of investment |
Remaining amortisation period |
Carrying amount |
||||
---|---|---|---|---|---|---|---|---|
|
|
|
|
£ million |
||||
Johnnie Walker | Whisky | Sterling | Indefinite life | 625 | ||||
Smirnoff | Vodka | US dollar | Indefinite life | 411 | ||||
Crown Royal | Whisky | US dollar | Indefinite life | 728 | ||||
Captain Morgan | Rum | US dollar | Indefinite life | 598 | ||||
Windsor Premier | Whisky | Korean won | Indefinite life | 468 |
41
Notes to the consolidated financial statements (continued)
11 Intangible assets (continued)
Capitalised brands are regarded as having indefinite useful economic lives and have not been amortised. These brands are protected in all of the major markets where they are sold by trademarks, which are renewable indefinitely. There are not believed to be any legal, regulatory or contractual provisions that limit the useful lives of these brands. The nature of the premium drinks industry is that obsolescence is not a common issue, with indefinite brand lives being commonplace, and Diageo has a number of brands that were originally created more than 100 years ago. Accordingly the directors believe that it is appropriate that the brands are treated as having indefinite lives for accounting purposes.
Impairment reviews are carried out annually to ensure that intangible assets, including brands, are not carried at above their recoverable amounts. In particular, the group performs a discounted cash flow analysis to compare discounted estimated future operating cash flows with the net carrying value of each acquired brand. The analysis is based on forecast cash flows for the next financial year, with terminal values being calculated using the long term growth rate (the real gross domestic product (GDP) growth rate of the country plus its inflation rate) of the principal countries in which the majority of the profits of each brand are generated. The estimated cash flows are discounted at the group's weighted average cost of capital in the relevant country. Any impairment write downs identified are charged to the income statement. The test is dependent on management estimates and judgments, in particular in relation to the forecasting of future cash flows, and the discount rate applied to these cash flows. Management has concluded that no reasonably possible change in the key assumptions on which it has determined the recoverable amounts of acquired brands would cause their carrying values to exceed their recoverable amounts.
(b) The group tests goodwill annually for impairment, or more frequently if there are indications that goodwill is impaired. The goodwill is allocated to cash generating units and a discounted cash flow analysis is computed to compare discounted estimated future operating cash flows with the net carrying value of each business. The analysis is based on forecast cash flows for the next financial year, with terminal values being calculated using the long term growth rate (the real GDP growth rate of the country plus its inflation rate) of the relevant country. The estimated cash flows are discounted at the group's weighted average cost of capital in the relevant country. Any impairment write downs identified are charged to the income statement. The test is dependent on management estimates and judgments, in particular in relation to the forecasting of future cash flows, and the discount rate applied to these cash flows. Management has concluded that no reasonably possible change in the key assumptions on which it has determined the recoverable amount of goodwill would cause its carrying value to exceed its recoverable amount.
(c) Other intangible assets, principally comprising distribution rights, are amortised on a straight-line basis over the length of the distribution arrangements, generally between 10 and 20 years.
(d) Computer software includes £19 million in respect of projects in the course of development.
42
Notes to the consolidated financial statements (continued)
12 Property, plant and equipment
|
Land and buildings |
Plant and equipment |
Fixtures and fittings |
Under construction |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
£ million |
£ million |
||||||
Cost | |||||||||||
At 30 June 2005 | 813 | 1,622 | 155 | 187 | 2,777 | ||||||
Exchange differences | (7 | ) | (4 | ) | (2 | ) | (1 | ) | (14 | ) | |
Acquisition of businesses | 11 | 14 | | | 25 | ||||||
Other additions | 11 | 97 | 14 | 110 | 232 | ||||||
Disposals | (10 | ) | (78 | ) | (18 | ) | (4 | ) | (110 | ) | |
Transfers | 40 | 92 | 5 | (137 | ) | | |||||
At 30 June 2006 | 858 | 1,743 | 154 | 155 | 2,910 | ||||||
Exchange differences | (26 | ) | (48 | ) | (4 | ) | (4 | ) | (82 | ) | |
Additions | 14 | 88 | 16 | 144 | 262 | ||||||
Disposals | (10 | ) | (90 | ) | (12 | ) | (2 | ) | (114 | ) | |
Transfers | 47 | 41 | 4 | (129 | ) | (37 | ) | ||||
At 30 June 2007 | 883 | 1,734 | 158 | 164 | 2,939 | ||||||
Depreciation | |||||||||||
At 30 June 2005 | 127 | 652 | 79 | | 858 | ||||||
Depreciation charge for the year | 25 | 142 | 19 | | 186 | ||||||
Disposals | (3 | ) | (74 | ) | (9 | ) | | (86 | ) | ||
At 30 June 2006 | 149 | 720 | 89 | | 958 | ||||||
Exchange differences | (5 | ) | (23 | ) | (2 | ) | | (30 | ) | ||
Depreciation charge for the year | 33 | 126 | 22 | | 181 | ||||||
Disposals | (3 | ) | (90 | ) | (9 | ) | | (102 | ) | ||
At 30 June 2007 | 174 | 733 | 100 | | 1,007 | ||||||
Carrying amount | |||||||||||
At 30 June 2007 | 709 | 1,001 | 58 | 164 | 1,932 | ||||||
At 30 June 2006 | 709 | 1,023 | 65 | 155 | 1,952 | ||||||
At 30 June 2005 | 686 | 970 | 76 | 187 | 1,919 | ||||||
43
Notes to the consolidated financial statements (continued)
13 Biological assets
|
Grape vines |
||
---|---|---|---|
|
£ million |
||
Fair value | |||
At 30 June 2005 | 14 | ||
Exchange differences | (1 | ) | |
Harvested grapes transferred to inventories | (19 | ) | |
Changes in fair value | 19 | ||
At 30 June 2006 | 13 | ||
Exchange differences | (1 | ) | |
Harvested grapes transferred to inventories | (19 | ) | |
Changes in fair value | 19 | ||
At 30 June 2007 | 12 | ||
14 Investments in associates
|
Moët Hennessy |
Other associates |
Total |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Cost less provisions | |||||||
At 30 June 2005 | 1,220 | 41 | 1,261 | ||||
Adoption of IAS 39 | (6 | ) | | (6 | ) | ||
At 1 July 2005 as adjusted | 1,214 | 41 | 1,255 | ||||
Exchange differences | 25 | (3 | ) | 22 | |||
Share of retained profits | 64 | | 64 | ||||
At 30 June 2006 | 1,303 | 38 | 1,341 | ||||
Exchange differences | (25 | ) | | (25 | ) | ||
Additions | | 48 | 48 | ||||
Share of retained profits | 70 | 4 | 74 | ||||
Disposals | | (2 | ) | (2 | ) | ||
At 30 June 2007 | 1,348 | 88 | 1,436 | ||||
Investments in associates comprise the cost of shares, less goodwill written off on acquisitions prior to 1 July 1998, of £922 million (2006 £892 million) plus the group's share of post acquisition reserves of £514 million (2006 £449 million).
44
Notes to the consolidated financial statements (continued)
14 Investments in associates (continued)
(a) Moët Hennessy Moët Hennessy prepares its financial statements under IFRS in euros to 31 December each year. A summary of Moët Hennessy's consolidated balance sheet as at 30 June 2007 and 30 June 2006, translated at £1 = €1.48 (2006 £1 = €1.45), is set out below:
|
2007 |
2006 |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
€ million |
£ million |
€ million |
£ million |
|||||
Non-current assets | 4,095 | 2,768 | 2,517 | 1,736 | |||||
Current assets | 4,489 | 3,032 | 4,011 | 2,766 | |||||
Total assets | 8,584 | 5,800 | 6,528 | 4,502 | |||||
Current liabilities | (1,609 | ) | (1,087 | ) | (1,323 | ) | (913 | ) | |
Non-current liabilities | (1,111 | ) | (750 | ) | (866 | ) | (597 | ) | |
Total liabilities | (2,720 | ) | (1,837 | ) | (2,189 | ) | (1,510 | ) | |
Net assets attributable to equity shareholders of the company | 5,864 | 3,963 | 4,339 | 2,992 | |||||
The 34% net investment in Moët Hennessy has been accounted for by aggregating the group's share of the net assets of Moët Hennessy with fair value adjustments on acquisition, principally in respect of Moët Hennessy's brands.
(b) Other associates For all of the group's investments in associates other than Moët Hennessy, summarised financial information, aggregating 100% of the assets and liabilities of each associate, is presented below:
|
2007 |
2006 |
|||
---|---|---|---|---|---|
|
£ million |
£ million |
|||
Non-current assets | 172 | 165 | |||
Current assets | 198 | 102 | |||
Total assets | 370 | 267 | |||
Current liabilities | (109 | ) | (84 | ) | |
Non-current liabilities | (25 | ) | (12 | ) | |
Total liabilities | (134 | ) | (96 | ) | |
Net assets | 236 | 171 | |||
Included in other associates is a 17% effective interest held indirectly in Sichuan ShuiJingFang Joint Stock Co Ltd ('ShuiJingFang'), a manufacturer and distributor of Chinese white spirits, which is quoted on the Shanghai Stock Exchange. At 30 June 2007, ShuiJingFang's share price was RMB15 which valued the group's interest at £83 million.
45
Notes to the consolidated financial statements (continued)
15 Investments in joint ventures
The group consolidates its attributable share of the results and net assets of joint ventures on a line-by-line basis, measured according to the terms of the arrangements. The group's principal joint ventures that are consolidated on a proportional basis are as follows:
|
Country of incorporation |
Country of operation |
Percentage of equity owned |
Principal activities |
||||
---|---|---|---|---|---|---|---|---|
Don Julio BV | Netherlands | Mexico | 50% | Production, marketing and distribution of premium drinks | ||||
Guinness Anchor Berhad |
Malaysia |
Malaysia |
50% |
Production, marketing and distribution of premium drinks |
||||
Moët Hennessy Diageo (China) Co Ltd |
China |
China |
50% |
Marketing and distribution of premium drinks |
||||
MHD Diageo Moët Hennessy KK |
Japan |
Japan |
50% |
Marketing and distribution of premium drinks |
In addition, the group consolidates on a proportional basis a number of other joint ventures involved in the production, marketing and distribution of premium drinks in Europe, South Africa and the Far East.
Included in the consolidated financial statements are the following amounts that represent the group's interest in the results and assets and liabilities of joint ventures:
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Sales | 479 | 428 | 365 | ||||
Operating costs | (449 | ) | (394 | ) | (334 | ) | |
Profit before tax | 30 | 34 | 31 | ||||
|
2007 |
2006 |
|||
---|---|---|---|---|---|
|
£ million |
£ million |
|||
Non-current assets | 74 | 84 | |||
Current assets | 208 | 190 | |||
Total assets | 282 | 274 | |||
Current liabilities | (89 | ) | (76 | ) | |
Non-current liabilities | (68 | ) | (84 | ) | |
Total liabilities | (157 | ) | (160 | ) | |
Net assets | 125 | 114 | |||
46
Notes to the consolidated financial statements (continued)
16 Other investments
|
General Mills |
Loans and other |
Total |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Cost less provisions or fair value | |||||||
At 30 June 2005 | 508 | 211 | 719 | ||||
Adoption of IAS 39 | 148 | | 148 | ||||
At 1 July 2005 as adjusted | 656 | 211 | 867 | ||||
Exchange differences | | 3 | 3 | ||||
Fair value movements included in equity | 33 | | 33 | ||||
Additions | | 16 | 16 | ||||
Disposals and repayments | (689 | ) | (161 | ) | (850 | ) | |
At 30 June 2006 | | 69 | 69 | ||||
Exchange differences | | (2 | ) | (2 | ) | ||
Additions | | 77 | 77 | ||||
Disposals and repayments | | (16 | ) | (16 | ) | ||
At 30 June 2007 | | 128 | 128 | ||||
(a) General Mills At 30 June 2005, the group owned 25 million shares in General Mills. With effect from 1 July 2005, the group adopted the provisions of IAS 39 and the shares were reclassified as an investment available for sale and restated to fair value. During the year ended 30 June 2006, the 25 million shares in General Mills were sold.
(b) Loans Included within loans at 30 June 2005 was $266 million (£148 million) receivable in respect of the disposal of Burger King. The loan earned interest at 9%, which was rolled up until the loan and associated interest were repaid in full when Burger King refinanced its credit facilities on 13 July 2005.
(c) Other Other investments at 30 June 2007 include £50 million (2006 and 2005 £nil) paid into an escrow account and invested subject to an agreement between the group and the trustees of the Diageo Pension Scheme in the United Kingdom. This amount is not available for the general use of the group (see note 4).
17 Inventories
|
2007 |
2006 |
||
---|---|---|---|---|
|
£ million |
£ million |
||
Raw materials and consumables | 239 | 236 | ||
Work in progress | 14 | 17 | ||
Maturing inventories | 1,745 | 1,644 | ||
Finished goods and goods for resale | 467 | 489 | ||
2,465 | 2,386 | |||
47
Notes to the consolidated financial statements (continued)
17 Inventories (continued)
Inventories are disclosed net of provisions for obsolescence, an analysis of which is as follows:
|
2007 |
2006 |
2005 |
||||
---|---|---|---|---|---|---|---|
|
£ million |
£ million |
£ million |
||||
Balance at beginning of the year | 44 | 45 | 49 | ||||
Exchange differences | (2 | ) | | (1 | ) | ||
Income statement charge | 9 | 2 | 5 | ||||
Written off | (8 | ) | (3 | ) | (8 | ) | |
43 | 44 | 45 | |||||
18 Trade and other receivables
|
2007 |
2006 |
||||||
---|---|---|---|---|---|---|---|---|
|
Current assets |
Non-current assets |
Current assets |
Non-current assets |
||||
|
£ million |
£ million |
£ million |
£ million |
||||
Trade receivables | 1,380 | | 1,332 | | ||||
Other receivables | 288 | 12 | 260 | 8 | ||||
Prepayments and accrued income | 91 | 5 | 89 | 4 | ||||
1,759 | 17 |